Está en la página 1de 3

Funciones Financieras

Supongamos un préstamo (Principal) de 5000 soles,


se debe pagar una cuota inicial del 10%. Para ello
solicita un préstamo con una TEA de 12% y pagos
mensuales de 148 soles con 15 centimos.

Anual Mensual C
Principal S/.5,000.00 S/.5,000.00 Mes
Duración 2 24 ###
Tasa 24.00% 1.8088% 2
3
4
Cuota mensual S/.148.15 5
6
7
Tasa -2.5649% 8
9
10
Duración 52.5918415266 11
12
13
Principal S/.2,863.76 14
15
16
17
18
19
20
21
22
23
24
eras

Cuadro de amortización
Cuota Amortización Interes Saldo
S/.148.15 Err:522 Err:522 Err:522
S/.148.15 S/.171.27 S/.87.40 S/.2,669.32
S/.148.15 S/.174.37 S/.84.30 S/.2,569.45
S/.148.15 S/.177.52 S/.81.14 S/.2,467.77
S/.148.15 S/.180.73 S/.77.93 S/.2,364.26
S/.148.15 S/.184.00 S/.74.66 S/.2,258.87
S/.148.15 S/.187.33 S/.71.34 S/.2,151.58
S/.148.15 S/.190.72 S/.67.95 S/.2,042.35
S/.148.15 S/.194.17 S/.64.50 S/.1,931.14
S/.148.15 S/.197.68 S/.60.99 S/.1,817.92
S/.148.15 S/.201.25 S/.57.41 S/.1,702.65
S/.148.15 S/.204.89 S/.53.77 S/.1,585.30
S/.148.15 S/.208.60 S/.50.06 S/.1,465.82
S/.148.15 S/.212.37 S/.46.29 S/.1,344.18
S/.148.15 S/.216.21 S/.42.45 S/.1,220.35
S/.148.15 S/.220.12 S/.38.54 S/.1,094.27
S/.148.15 S/.224.11 S/.34.56 S/.965.91
S/.148.15 S/.228.16 S/.30.50 S/.835.23
S/.148.15 S/.232.29 S/.26.38 S/.702.19
S/.148.15 S/.236.49 S/.22.18 S/.566.74
S/.148.15 S/.240.77 S/.17.90 S/.428.84
S/.148.15 S/.245.12 S/.13.54 S/.288.45
S/.148.15 S/.249.55 S/.9.11 S/.145.52
S/.148.15 S/.254.07 S/.4.60 S/.0.00

También podría gustarte