RENCANA ANGGARAN BIAYA

PROJECT Interior Rumah Bapak Egy Wisma katang II

NO ITEM PEKERJAAN Volume Satuan Harga Satuan

LANTAI 1
I Interior Ruang Tamu
1 Backdrob A
Marmer Frame 7.50 m2 Rp 1,800,000.00
Cermin Frame 4.80 m2 Rp 550,000.00
Cermin 2.00 m2 Rp 350,000.00
Main Backdrob 4.80 m2 Rp 1,600,000.00

2 Backdrob B
Marmer 3.20 m2 Rp 1,200,000.00
Cermin Frame 3.20 m2 Rp 550,000.00

3 Rak Kaca 1.40 m2 Rp 850,000.00

4 Jendela Alumunium 2.00 Plong Rp 5,700,000.00
5 Corden 2.00 unit Rp 450,000.00
6 Sofa 1.00 set Rp -
7 Nakas 2.00 set Rp -
8 Pemasangan Keramik Lantai 41.00 m2 Rp 700,000.00
9 Pemasangan plint granit 4.00 m2 Rp 500,000.00
10 Pemasangan Plafon 41.00 m2 Rp 275,000.00
11 Wallpaper Dinding 2.00 roll Rp 1,000,000.00
12 Lampu Gantung 1.00 unit Rp -
13 Stop kontak Dinding 4.00 unit Rp 50,000.00
14 Stop Kontak Tanam 3.00 unit Rp 50,000.00
15 Double Sakelar 1.00 unit Rp 50,000.00

II Kitchen Room
1 Backdrob
Cermin Frame 3.80 m2 Rp 550,000.00
Sakelar 2.00 unit Rp 50,000.00
Main Backdrob 6.80 m2 Rp 1,500,000.00

2 Kitchen
Dinding Ktchen 2.00 m2 Rp 700,000.00
Cabinet Kitchen 14.00 m2 Rp 3,000,000.00
Meja Ailen 2.00 m2 Rp 3,000,000.00
 Kompor Tanam 1.00 Unit Rp -
Coockerhood 1.00 unit Rp -
Zink 1.00 unit Rp -
Sanitasi 1.00 unit Rp -
Stop Kontak 4.00 unit Rp 50,000.00

3 meja makan 1.00 unit 0

4 Jendela Alumunium 1.00 Plong Rp 1,500,000.00
5 Cabinet Partisi 9.00 m2 Rp 3,000,000.00
6 Pemasangan Keramik Lantai 25.00 m2 Rp 700,000.00
7 Pemasangan Plint Granit 3.00 m2 Rp 500,000.00
8 Pemasangan Plafon 25.00 m2 Rp 275,000.00
9 Pengecatan Dinding 2.00 m2 Rp 250,000.00
10 Lampu Gantung Dining Table 1.00 unit Rp -
11 Lampu Gantung Bar 1.00 unit Rp -

III Ruang Kerja

Backdrob 4.50 Rp 2,000,000.00
Meja Kerja 1.00 unit Rp -
Kursi 1.00 unit Rp -
Pintu 1.00 unit Rp 5,000,000.00
Wallpaper 2.00 roll Rp 1,000,000.00
Stop kontak Tanam 2.00 unit Rp 200,000.00
Stop kontak Dinding 1.00 unit Rp 50,000.00
Sakelar 1.00 unit Rp 50,000.00
Pemasangan Keramik Lantai 13.00 m2 Rp 700,000.00
Pemasangan Plafon 13.00 m2 Rp 275,000.00

IV Musholla
Credenza 2.50 m2 Rp 3,000,000.00
Wallpaper 3.00 roll Rp 1,000,000.00
Parquet 18.00 m2 Rp 650,000.00
Plafon 18.00 m2 Rp 275,000.00
Pintu Lipat 1.00 Plong Rp 15,100,000.00
Jendela Alumunium 1.00 Plong Rp 7,500,000.00
Corden 3.00 unit Rp 450,000.00
Stop kontak Dinding 1.00 unit Rp 50,000.00
Sakelar 1.00 unit Rp 50,000.00

V Ruang Cuci
Cabinet Cuci 3.00 m2 Rp 1,550,000.00
Pintu 1.00 unit Rp 4,300,000.00
Jendela Alumunium 1.00 Plong Rp 9,800,000.00
 Pemasangan Keramik Lantai 10.50 m2 Rp 95,000.00
Pemasangan Plafon 10.50 m2 Rp 120,000.00
Pengecatan Dinding 10.50 m2 Rp 25,000.00
Stop Kontak 2.00 unit Rp 50,000.00
Sakelar 1.00 unit Rp 50,001.00

VI Kamar Bibi
Dipan Tingkat 1.00 unit Rp 5,000,000.00
Tangga Cabinet 2.40 m2 Rp 1,800,000.00
Pintu 1.00 unit Rp 4,300,000.00
Jendela Alumunium 1.00 m2 Rp 1,600,000.00
Pemasangan Keramik Lantai 7 m2 Rp 95,000.00
Pengecatan Dinding 3.50 m2 Rp 25,000.00
Pemasangan Plafon 10.50 m2 Rp 120,000.00
Stop Kontak 1.00 m2 Rp 50,000.00
Sakelar 1.00 m2 Rp 50,000.00

VII Kamar Mandi

Pemasangan Keramik Lantai 4.00 m2 Rp 95,000.00
Pemasangan Keramik Dinding 20.00 m2 Rp 95,000.00
Pengecatn Dinding 3.00 m2 Rp 25,000.00
Pemasangan Plafon 4.00 m2 Rp 120,000.00
Roster 1.00 unit Rp 100,000.00
Hand Shower 1.00 unit Rp -
Shower 1.00 unit Rp -
Closet Duduk 1.00 unit Rp -
Pintu 1.00 unit Rp 4,300,000.00
Sakelar 1.00 unit Rp 50,000.00

LANTAI 3
VIII Ruang Keluarga
Pemasangan Keramik Lantai 30.00 m2 Rp 700,000.00
Pemasangan Plafon 30.00 m2 Rp 275,000.00
Jendela 1.00 unit Rp 3,200,000.00
Rak Sepatu 3.00 m2 Rp 3,000,000.00
Frame +Kaca Glass stone 1.00 unit Rp 5,000,000.00
Corden 2.00 unit Rp 450,000.00
wallpaper 7.00 roll Rp 1,000,000.00
Backdrob 5.00 m2 Rp 2,000,000.00
Double sakelar 1.00 m2 Rp 50,000.00
Stop kontak 1.00 m2 Rp 50,000.00
Stop Kontak Tanam 2.00 m3 Rp 50,000.00
IX
Kamar Anak 1
Pemasangan Keramik Lantai 6.50 m2 Rp 700,000.00
Pengecatan Dinding 6.50 m3 Rp 25,000.00
Pemasangan Plafon 6.50 m2 Rp 120,000.00
Pintu 1.00 unit Rp 3,000,000.00
Jendela Alumunium 1.00 unit Rp 1,600,000.00
Tangga Cabinet
Dipan Tingkat 1.00 unit
Almari & Meja Belajar
Saklar
Stop Kontak

Kamar Anak 2
Pemasangan Keramik Lantai 6.50 m2
Pengecatan Dinding 6.50 m3
Pemasangan Plafon 6.50 m2
Pintu 1.00 unit
Jendela Alumunium 1.00 unit Rp 1,600,000.00
Tangga Cabinet
Dipan Tingkat 1.00 unit
Almari & Meja Belajar
Saklar
Stop Kontak

Kamar Anak 3
Pemasangan Keramik Lantai 6.50 m2
Pengecatan Dinding 6.50 m3
Pemasangan Plafon 6.50 m2
Pintu 1.00 unit
Jendela Alumunium 1.00 unit Rp 1,600,000.00
Tangga Cabinet
Dipan Tingkat 1.00 unit
Almari & Meja Belajar 1.00
Saklar 1.00
Stop Kontak 1.00
X
Kamar Utama
Pemasangan Keramik Lantai 1.00
Pemasangan Plafon 1.00
Kaca miror 1.00
kaca Glaston 1.00
Jendela Alumunium 2.00 unit Rp 1,600,000.00
Corden 1.00
Backdrop Headbad 1.00
Walk in closet 1.00
Wallpaper
Stop Kontak
Sakelar
Pintu Swing
Cermin WIC

Kamar Mandi Utama

Pemasangan Keramik Lantai
Pemasangan Keramik Dinding
Pemasangan Plafon
Pemasangan Kaca Temper
Sanitasi
Roster
Cabinet Zink
Closet Duduk
Pintu
Stop Kontak
 Jumlah Harga Total Harga

Rp 87,985,000.00

Rp 13,500,000.00
Rp 2,640,000.00
Rp 700,000.00
Rp 7,680,000.00

Rp 3,840,000.00
Rp 1,760,000.00

Rp 1,190,000.00
Rp 11,400,000.00
Rp 900,000.00
Rp -
Rp -
Rp 28,700,000.00
Rp 2,000,000.00
Rp 11,275,000.00
Rp 2,000,000.00
Rp -
Rp 200,000.00
Rp 150,000.00
Rp 50,000.00

Rp 116,765,000.00

Rp 2,090,000.00

Rp 10,200,000.00

Rp 1,400,000.00
Rp 42,000,000.00
Rp 6,000,000.00
Rp -
Rp -
Rp -
Rp -
Rp 200,000.00

Rp -
Rp 1,500,000.00
Rp 27,000,000.00
Rp 17,500,000.00
Rp 1,500,000.00
Rp 6,875,000.00
Rp 500,000.00
Rp -
Rp -

Rp 29,175,000.00
Rp 9,000,000.00
Rp -
Rp -
Rp 5,000,000.00
Rp 2,000,000.00
Rp 400,000.00
Rp 50,000.00
Rp 50,000.00
Rp 9,100,000.00
Rp 3,575,000.00

Rp 7,500,000.00 Rp 51,200,000.00
Rp 3,000,000.00
Rp 11,700,000.00
Rp 4,950,000.00
Rp 15,100,000.00
Rp 7,500,000.00
Rp 1,350,000.00
Rp 50,000.00
Rp 50,000.00

Rp 21,420,001.00
Rp 4,650,000.00
Rp 4,300,000.00
Rp 9,800,000.00
Rp 997,500.00
Rp 1,260,000.00
Rp 262,500.00
Rp 100,000.00
Rp 50,001.00

Rp 17,332,500.00
Rp 5,000,000.00
Rp 4,320,000.00
Rp 4,300,000.00
Rp 1,600,000.00
Rp 665,000.00
Rp 87,500.00
Rp 1,260,000.00
Rp 50,000.00
Rp 50,000.00

Rp 7,285,000.00
Rp 380,000.00
Rp 1,900,000.00
Rp 75,000.00
Rp 480,000.00
Rp 100,000.00
Rp -
Rp -
Rp -
Rp 4,300,000.00
Rp 50,000.00
Rp 331,162,501.00

Rp 21,000,000.00
Rp 8,250,000.00
Rp 3,200,000.00
Rp 9,000,000.00
Rp 5,000,000.00
Rp 900,000.00
Rp 7,000,000.00
Rp 10,000,000.00
Rp 50,000.00
Rp 50,000.00
Rp 100,000.00
Rp 4,550,000.00
Rp 162,500.00
Rp 780,000.00
Rp 3,000,000.00
Rp 1,600,000.00
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp 1,600,000.00
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp 1,600,000.00
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp 3,200,000.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
 KETERANGAN SPESIFIKASI

Marmer Frame Multiplek Finisshing High Gloss Acyrilc

Cermin 0.5mm Frame Siku Mirror Stainless Steel Gold 3x3cm
Cermin 0.5mm Kombinasi Multiplek
Multiplek Finisshing High Gloss Acyrilc & Lis Stainless Steel Gold 1x1cm

Marmer
Cermin 0.5mm Frame Siku Mirror Stainless Steel Gold 3x3cm

Siku Stainless Steel Gold 3x3cm & Cermin 0.3mm

Alumunium Alexindo Super withe 1mm 2.4 x 1.67 m2
Tibast
By Owner
By Owner
Eleganza tile statuar 60*120 cm
plint tile granit gold
plafon gypsum rangka hollow
The Soho premium White Ukuran : 106 cm x 15.6 mtr = 15m2 Vinyl tebal bertekstur
By Owner
Panasonic
Panasonic
Panasonic

Cermin 0.5mm Frame Siku Mirror Stainless Steel Gold 3x3cm

Panasonic
Multiplek Finisshing High Gloss Acyrilc & Lis Stainless Steel Gold 1x1cm

Keramik Granit
Multiplek Finisshing High Gloss Acyrilc Top Table Satinless 304 1mm
Multiplek Finisshing High Gloss Acyrilc Top Table Satinless 304 1mm
By Owner
By Owner
By Owner
By Owner
Panasonic

By Owner
Alumunium Alexindo Super withe 1mm 1.4 x 0.6 m2
Multiplek Finisshing High Gloss Acyrilc & Hpl kombinasi Cermin 0.5mm
Eleganza tile statuar 60*120 cm
Plint tile granit gold
Plafon gypsum rangka hollow
Dulux White
By Owner
By Owner

Multiplek Finisshing High Gloss Acyrilc & Hpl Kombinasi Wallpaper

By Owner
By Owner
Kayu Jati Finisshing Duco kombinasi Satinless 304 12mm
The Soho
Welt
Panasonic
Panasonic
Eleganza tile statuar 60*120 cm
Plafon gypsum rangka hollow

Multiplek Finisshing High Gloss Acyrilc & Hpl

The Soho 106 cm x 15.6 cm
parquet Laminated
Plafon gypsum rangka hollow
Alumunium Alexindo Super withe 1mm , 3.2 x 3.15 m2 , 0.60 x 3.2 m2
Alumunium Alexindo Super withe 1mm 2 x 0.60m2 , 2.5 x 2 m2
Tibast
Panasonic
Panasonic

Multiplek Finisshing Hpl

Kayu Jati Finisshing Duco
Alumunium Alexindo Super withe 1mm , 1.4 x 2.75 m2 , 1.4 x 2.5 m2
Granitile
Plafon gypsum rangka hollow
Dulux White
Panasonic
Panasonic

Hollow Kombinasi Finisshing Cat ,Lacu Multiple Finisshing Hpl

Multiplek Finisshing Hpl
Kayu Jati Finisshing Duco
Alumunium Alexindo Super withe 1mm 2 x 0.60 m2
Granitile
Dulux White
Plafon gypsum rangka hollow
Panasonic
Panasonic

Granitle
Granitle
Dulux White
Plafon gypsum rangka hollow
By Owner
By Owner
By Owner
By Owner
Kayu Jati Finisshing Duco
Panasonic

Eleganza tile statuar 60*120 cm

Plafon gypsum rangka hollow

Multiplek Finisshing High Gloss Acyrilc & Hpl

Frame Multiplek Finisshing High Gloss Acyrilc + glasstone miror 5mm

The Soho
Multiple Finisshing Hpl & Wallpaper , Cermin 0.5mm
Panasonic
Panasonic
Eleganza tile statuar 60*120 cm

.Head Bed (Multiplek finishing duco & wallpaper

 0.384
0.4944