CALENDARIO DE ADQUISICIÓN DE MATERIALES O INSUMOS

Obra: CREACIÓN DEL PUENTE VEHICULAR INTERREGIONAL CHALLHUAN, EN LA LOCALIDAD DE CHALLHUAN, DISTRITO DE CHURCAMPA, CHURCAMPA, HUANCAVELICA, DISTRITO DE SANTILLANA, DISTRITO DE HUANTA, HUANTA, AYACUCHO.
Entidad MANCOMUNIDAD REGIONAL DE LOS ANDES
Contratista: CONSTRUCCIONES CANCHARI S.A.C CONTRATISTAS GENERALES
Lugar HUANCAVELICA - CHURCAMPA - CHURCAMPA

MES
N° 01 N° 02 N° 03 N° 04 N° 05 N° 06 N° 07 N° 08 N° 09 N° 10 N° 11 N° 12
Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj Porcentaj
Material Und. Metrado Precio S/ Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/
e (%) e (%) e (%) e (%) e (%) e (%) e (%) e (%) e (%) e (%) e (%) e (%)
GASOLINA gal 350.000 14.00 4,899.99 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 70.000 980.00 20.00% 70.000 980.00 20.00% 70.000 980.00 20.00% 70.000 980.00 20.00% 70.000 979.99 20.00% - 0.00%
ASFALTO LIQUIDO MC-30 gal 466.333 17.88 8,338.03 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 466.333 8,338.03 100.00%
NEOPRENO PLANCHA und 24.000 2,037.32 48,895.68 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 24.000 48,895.68 100.00% - 0.00% - 0.00% - 0.00% - 0.00%
MEZCLA ASFALTICA m3 93.267 995.20 92,818.92 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 93.267 92,818.92 100.00%
ALAMBRE NEGRO RECOCIDO N° 8 kg 1,058.835 6.00 6,353.01 - 0.00% - 0.00% 150.000 900.00 14.17% 150.000 900.00 14.17% 150.000 900.00 14.17% 150.000 900.00 14.17% - 0.00% 150.000 900.00 14.17% 150.000 900.00 14.17% 158.835 953.01 15.00% - 0.00% - 0.00%
ALAMBRE NEGRO N° 16 kg 10,401.873 6.00 62,411.24 - 0.00% - 0.00% 1,300.000 7,800.00 12.50% 1,300.000 7,800.00 12.50% 1,300.000 7,800.00 12.50% - 0.00% 1,300.000 7,800.00 12.50% 1,300.000 7,800.00 12.50% 1,300.000 7,800.00 12.50% 1,300.000 7,800.00 12.50% 1,301.873 7,811.24 12.52% - 0.00%
ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60 kg 218,376.081 4.23 923,730.82 - 0.00% - 0.00% 7,000.000 29,610.00 3.21% 21,000.000 88,830.00 9.62% 27,000.000 114,210.00 12.36% - 0.00% ######## 676,800.00 73.27% - 0.00% - 0.00% - 0.00% 3,376.081 14,280.82 1.55% - 0.00%
CLAVOS PARA MADERA CON CABEZA DE 3" kg 1,204.420 5.00 6,022.10 - 0.00% 500.000 2,500.00 41.51% 500.000 2,500.00 41.51% 204.420 1,022.10 16.97% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
CLAVOS PARA MADERA CON CABEZA DE 4" kg 529.420 5.00 2,647.10 - 0.00% 200.000 1,000.00 37.78% 200.000 1,000.00 37.78% 129.420 647.10 24.45% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
PLANCHA METALICA DE 1/2" m2 4.912 288.60 1,417.60 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 4.912 1,417.60 100.00% - 0.00%
PLANCHA METALICA DE 3/8" m2 61.400 125.00 7,675.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 61.400 7,675.00 100.00% - 0.00%
PLANCHA METALICA DE 3mm m2 9.320 125.00 1,165.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 9.320 1,165.00 100.00% - 0.00%
TUBERIA PVC-SAP C-10 S/P DE 6" X 5 m und 8.000 250.00 2,000.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 8.000 2,000.00 100.00% - 0.00% - 0.00% - 0.00%
PIEDRA CHANCADA m3 1,470.254 100.00 147,025.44 - 0.00% - 0.00% 500.000 50,000.00 34.01% 500.000 50,000.00 34.01% 470.254 47,025.44 31.98% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
PIEDRA MEDIANA m3 18.470 80.00 1,477.60 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 18.470 1,477.60 100.00% - 0.00% - 0.00% - 0.00%
ARENA FINA m3 6.447 80.00 515.76 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 6.447 515.76 100.00% - 0.00%
ARENA GRUESA m3 1,244.061 80.00 99,524.90 - 0.00% - 0.00% 500.000 40,000.00 40.19% 500.000 40,000.00 40.19% 244.061 19,524.90 19.62% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
MATERIAL GRANULAR PARA RELLENO m3 144.585 24.56 3,551.01 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 100.000 2,456.00 69.16% 44.585 1,095.01 30.84% - 0.00% - 0.00% - 0.00% - 0.00%
MATERIAL AFIRMADO m3 693.100 50.02 34,668.86 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 693.100 34,668.86 100.00% - 0.00% - 0.00% - 0.00%
MATERIAL GRANULAR PARA FILTRO m3 56.501 113.99 6,440.49 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 56.501 6,440.49 100.00% - 0.00% - 0.00% - 0.00% - 0.00%
AGUA PUESTA EN OBRA m3 5,089.644 12.00 61,075.72 - 0.00% - 0.00% 589.644 7,075.72 11.59% 500.000 6,000.00 9.82% 750.000 9,000.00 14.74% 1,000.000 12,000.00 19.65% 400.000 4,800.00 7.86% 400.000 4,800.00 7.86% 400.000 4,800.00 7.86% 450.000 5,400.00 8.84% 600.000 7,200.00 11.79% - 0.00%
GEOTEXTIL NO TEJIDO m2 90.000 5.93 533.70 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 90.000 533.70 100.00% - 0.00% - 0.00% - 0.00% - 0.00%
TECNOPOR E=1" pln 6.128 85.23 522.26 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 6.128 522.26 100.00% - 0.00% - 0.00%
JUNTA DE DILATACIÓN TIPO TRANSFLEX TR180 m 22.500 279.21 6,282.23 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 22.500 6,282.23 100.00% - 0.00%
CEMENTO PORTLAND TIPO I (42.5 kg) bol 21,948.537 27.00 592,610.50 - 0.00% - 0.00% - 0.00% 5,000.000 135,000.00 22.78% 5,000.000 135,000.00 22.78% 6,500.000 175,500.00 29.61% 5,000.000 135,000.00 22.78% 448.537 12,110.50 2.04% - 0.00% - 0.00% - 0.00% - 0.00%
YESO BOLSA 28 kg bol 450.000 15.00 6,750.00 150.000 2,250.00 33.33% 200.000 3,000.00 44.44% 100.000 1,500.00 22.22% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
PEGAMENTO PARA PVC gal 0.804 90.00 72.36 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 0.804 72.36 100.00% - 0.00% - 0.00% - 0.00% - 0.00%
DESMOLDADOR PARA ENCOFRADO gal 264.709 115.00 30,441.54 - 0.00% 64.709 7,441.54 24.45% 200.000 23,000.00 75.55% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
SELLADOR ELASTICO POLIURETANO gal 4.722 119.00 561.92 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 4.722 561.92 100.00%
SELLO DE NEOPRENO 5X5 cm m 23.300 156.19 3,639.23 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 23.300 3,639.23 100.00%
ADITIVO PLASTIFICANTE gal 132.632 35.00 4,642.12 - 0.00% - 0.00% 132.632 4,642.12 100.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
ADITIVO CURADOR gal 110.855 12.00 1,330.26 - 0.00% - 0.00% 110.855 1,330.26 100.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
MADERA p2 27,049.230 8.00 216,393.84 - 0.00% 2,049.230 16,393.84 7.58% 5,000.000 40,000.00 18.48% 10,000.000 80,000.00 36.97% 10,000.000 80,000.00 36.97% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
GRAFITO EN POLVO O SIMILAR m2 4.660 30.00 139.80 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 4.660 139.80 100.00%
PANEL PARA ENCOFRADO DE 4' x 8' DE 19 mm pln 598.267 120.00 71,792.08 - 0.00% 300.000 36,000.00 50.14% 298.267 35,792.08 49.86% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
PINTURA ESMALTE gal 270.000 60.00 16,200.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 120.000 7,200.00 44.44% 150.000 9,000.00 55.56% - 0.00%
PINTURA DE TRÁFICO gal 38.682 51.70 1,999.86 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 38.682 1,999.86 100.00%
THINNER gal 5.158 15.00 77.36 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 5.158 77.36 100.00% - 0.00%
TUBO PVC-SAP 3" DE 3 m und 41.400 44.14 1,827.37 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 41.400 1,827.37 100.00% - 0.00% - 0.00% - 0.00% - 0.00%
SOLDADURA ELECTRICA CELLOCORD P 1/8" kg 245.600 14.00 3,438.40 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 245.600 3,438.40 100.00% - 0.00%
SOLDADURA AWS E6011 kg 43.000 13.00 559.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 43.000 559.00 100.00% - 0.00%
POSTE DE CONCRETO und 20.000 284.12 5,682.40 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 20.000 5,682.40 100.00%
TUBO DE FIERRO NEGRO DE 4" m 180.000 40.00 7,200.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 180.000 7,200.00 100.00% - 0.00%
TUBO DE FIERRO NEGRO DE 3" m 245.600 60.00 14,736.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 245.600 14,736.00 100.00% - 0.00%
TUBO DE FIERRO NEGRO DE 2" m 736.800 35.00 25,788.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 736.800 25,788.00 100.00% - 0.00%
SEÑAL REGLAMENTARIA und 2.000 335.38 670.76 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 2.000 670.76 100.00%
SEÑAL INFORMATIVA m2 7.600 539.76 4,102.18 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 7.600 4,102.18 100.00%
SEÑAL PREVENTIVA 0.60 m X 0.60 m und 18.000 259.02 4,662.36 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 18.000 4,662.36 100.00%
SEÑAL AMBIENTAL PERMANENTE m2 5.000 300.65 1,503.25 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 5.000 1,503.25 100.00%
SEÑALES TEMPORALES und 1.000 499.96 499.96 1.000 499.96 100.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
PERNO DE Fo.Gdo DE 5/8"oX10" und 614.000 7.30 4,482.20 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 614.000 4,482.20 100.00% - 0.00%
ESPECIE NATIVA und 600.000 1.70 1,020.00 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 600 1,020.00 100.00%
TOTAL DIRECTO 2,552,815.21 2,749.96 66,335.38 245,150.18 410,199.20 413,460.34 188,400.00 827,836.00 85,455.11 52,626.46 22,855.27 112,608.60 125,138.71
PORCENTAJE 100.00% 0.11% 2.60% 9.60% 16.07% 16.20% 7.38% 32.43% 3.35% 2.06% 0.90% 4.41% 4.90%