CALENDARIO DE UTILIZACIÓN DE EQUIPOS

Obra: CREACIÓN DEL PUENTE VEHICULAR INTERREGIONAL CHALLHUAN, EN LA LOCALIDAD DE CHALLHUAN, DISTRITO DE CHURCAMPA, CHURCAMPA, HUANCAVELICA, DISTRITO DE SANTILLANA, DISTRITO DE HUANTA, HUANTA, AYACUCHO.
Entidad MANCOMUNIDAD REGIONAL DE LOS ANDES
Contratista: CONSTRUCCIONES CANCHARI S.A.C CONTRATISTAS GENERALES
Lugar HUANCAVELICA - CHURCAMPA - CHURCAMPA

MES
N° 01 N° 02 N° 03 N° 04 N° 05 N° 06 N° 07 N° 08 N° 09 N° 10 N° 11 N° 12
Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje Porcentaje
EQUIPOS Und. Metrado Precio S/ Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/ Metrado Parcial S/
(%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%)
HERRAMIENTAS MANUALES %mo 35,631.67 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33% 2,969.31 8.33%
RODILLO NEUMATICO hm 142.1649 150.00 21,324.74 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 142.16 21,324.74 100.00%
RODILLO LISO VIBRATORIO AUTOPROPULSADO 1.8 ton hm 54.5297 70.00 3,817.08 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 54.53 3,817.08 100.00% - 0.00% - 0.00% - 0.00% - 0.00%
RODILLO LISO VIBRATORIO AUTOPROPULSADO 7- 9 ton hm 39.7377 125.00 4,967.21 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 39.74 4,967.21 100.00% - 0.00% - 0.00% - 0.00%
EQUIPO PARA PINTAR MARCAS EN EL PAVIMENTO hm 13.7450 45.00 618.53 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 13.75 618.53 100.00%
DOBLADORA DE ACERO CORRUGADO hm 2,568.5905 7.50 19,264.43 - 0.00% 240.00 1,800.00 9.00% 240.00 1,800.00 9.00% 480.00 3,600.00 19.00% 240.00 1,800.00 9.00% 240.00 1,800.00 9.00% 240.00 1,800.00 9.00% 240.00 1,800.00 9.00% 240.00 1,800.00 9.00% 240.00 1,800.00 9.00% 168.59 1,264.43 7.00% - 0.00%
MARTILLO HIDRAULICO hm 111.2189 50.00 5,560.95 11.22 560.95 10.00% 100.00 5,000.00 90.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
ROTOMARTILLO hm 222.6883 12.40 2,761.33 22.69 281.33 10.00% 200.00 2,480.00 90.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
EXCAVADORA SOBRE ORUGAS 115-165 HP hm 2,635.9277 250.00 658,981.93 235.93 58,981.93 9.00% 480.00 120,000.00 18.00% 480.00 120,000.00 18.00% 480.00 120,000.00 18.00% 480.00 120,000.00 18.00% 480.00 120,000.00 18.00% 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
MOTONIVELADORA hm 39.7377 220.00 8,742.29 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 39.74 8,742.29 100.00% - 0.00% - 0.00% - 0.00%
CAMION VOLQUETE DE 15 m3 hm 1,356.5819 90.00 122,092.37 240.00 21,600.00 18.00% 240.00 21,600.00 18.00% 240.00 21,600.00 18.00% 240.00 21,600.00 18.00% 240.00 21,600.00 18.00% 156.58 14,092.37 12.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
CAMION CISTERNA hm 24.0240 100.00 2,402.40 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 24.02 2,402.40 100.00% - 0.00% - 0.00% - 0.00%
CAMION GRUA hm 7.1378 150.00 1,070.67 - 0.00% - 0.00% 7.14 1,070.67 100.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
CAMION IMPRIMADOR 6X2 178-210 HP 1,800 gl hm 6.1289 180.00 1,103.20 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 6.13 1,103.20 100.00%
GRUPO ELECTROGENO hm 1,405.9119 80.00 112,472.95 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 120.00 9,600.00 9.00% 85.91 6,872.95 6.00%
COMPRESORA DE AIRE hm 6.1289 100.00 612.89 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 6.13 612.89 100.00%
MAQUINA DE SOLDAR 350 A día 16.3815 70.00 1,146.71 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 16.38 1,146.71 100.00% - 0.00%
MAQUINA DE SOLDAR hm 288.0000 30.00 8,640.00 - 0.00% - 0.00% 120.00 3,600.00 42.00% 120.00 3,600.00 42.00% 48.00 1,440.00 17.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
VIBRADOR DE CONCRETO 4 HP 1.25" hm 1,488.6892 7.00 10,420.82 - 0.00% - 0.00% - 0.00% - 0.00% 48.69 340.82 3.00% 240.00 1,680.00 16.00% 240.00 1,680.00 16.00% 240.00 1,680.00 16.00% 240.00 1,680.00 16.00% 240.00 1,680.00 16.00% 240.00 1,680.00 16.00% - 0.00%
VIBROPIZON hm 54.5297 25.00 1,363.24 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 54.53 1,363.24 100.00% - 0.00% - 0.00% - 0.00% - 0.00%
AUTOHORMIGONERA - CARMIX 3.5 M3 hm 758.7150 109.38 82,988.25 - 0.00% - 0.00% - 0.00% - 0.00% 38.72 4,234.65 5.00% 120.00 13,125.60 16.00% 120.00 13,125.60 16.00% 120.00 13,125.60 16.00% 120.00 13,125.60 16.00% 120.00 13,125.60 16.00% 120.00 13,125.60 16.00% - 0.00%
CIZALLA ELECTRICA DE FIERRO hm 2,568.5886 5.00 12,842.94 - 0.00% 240.00 1,200.00 9.00% 240.00 1,200.00 9.00% 480.00 2,400.00 19.00% 240.00 1,200.00 9.00% 240.00 1,200.00 9.00% 240.00 1,200.00 9.00% 240.00 1,200.00 9.00% 240.00 1,200.00 9.00% 240.00 1,200.00 9.00% 168.59 842.94 7.00% - 0.00%
MOTOSIERRA hm 89.2234 3.13 279.27 89.22 279.27 100.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00%
ANDAMIOS TIPO TORRE hm 4,788.4100 4.35 20,829.58 - 0.00% 288.41 1,254.58 6.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% 500.00 2,175.00 10.00% - 0.00%
PAVIMENTADORA SOBRE ORUGAS 69 HP 10-16' hm 71.0159 250.00 17,753.98 - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% - 0.00% 71.02 17,753.98 100.00%
COSTO DIRECTO 1,157,689.43 94,272.79 165,903.89 164,014.98 165,944.31 165,359.78 166,642.28 32,549.91 37,730.22 48,661.81 32,549.91 32,803.99 51,255.60
PORCENTAJE 100.00% 8.14% 14.33% 14.17% 14.33% 14.28% 14.39% 2.81% 3.26% 4.20% 2.81% 2.83% 4.43%