Documentos de Académico
Documentos de Profesional
Documentos de Cultura
I:
I:
I:
20,000.00 0.04 1 66.67
12
20,066.67 0.04 1 66.89
12
20,133.56 0.04 1 67.11
12
20,200.67 0.04 1 67.34
12
20,268.00 0.04 1 67.56
12
20,335.56 0.04 1 67.79
12
Interes Total: 403.35
Tasa pasiva es para financiamientos, empeñar un articulo, creditos en algun
solicitudes para capital de trabajo, prestamos para comprar una ca
Formula: R=C*I
1-(1+i)-n
Un televisor en electra:
Valor: 50,000.00
Prima: 15% 7,500.00 Cuota: 50,000.00
Mensual: 36 7,500.00
Interes: 29% 0.024166667 42,500.00
L1,780.99
Tabla de amortizacion
Cuota Valor Interes Abono a C Saldo
290,000.00
1 L7,691.30 4,845.42 L2,845.88 287,154.12
2 L7,691.30 4,797.87 L2,893.43 284,260.69
3 L7,691.30 4,749.52 L2,941.77 281,318.92
4 L7,691.30 4,700.37 L2,990.93 278,327.99
5 L7,691.30 4,650.40 L3,040.90 275,287.09
6 L7,691.30 4,599.59 L3,091.71 272,195.38
7 L7,691.30 4,547.93 L3,143.37 269,052.02
8 L7,691.30 4,495.41 L3,195.89 265,856.13
9 L7,691.30 4,442.01 L3,249.28 262,606.85
10 L7,691.30 4,387.72 L3,303.57 259,303.27
11 L7,691.30 4,332.53 L3,358.77 255,944.50
12 L7,691.30 4,276.41 L3,414.89 252,529.61
13 L7,691.30 4,219.35 L3,471.95 249,057.66
14 L7,691.30 4,161.34 L3,529.96 245,527.71
15 L7,691.30 4,102.36 L3,588.94 241,938.77
16 L7,691.30 4,042.39 L3,648.90 238,289.87
17 L7,691.30 3,981.43 L3,709.87 234,580.00
18 L7,691.30 3,919.44 L3,771.86 230,808.14
19 L7,691.30 3,856.42 L3,834.88 226,973.26
20 L7,691.30 3,792.34 L3,898.95 223,074.31
21 L7,691.30 3,727.20 L3,964.10 219,110.21
22 L7,691.30 3,660.97 L4,030.33 215,079.88
23 L7,691.30 3,593.63 L4,097.67 210,982.21
24 L7,691.30 3,525.16 L4,166.14 206,816.08
25 L7,691.30 3,455.55 L4,235.74 202,580.33
26 L7,691.30 3,384.78 L4,306.52 198,273.82
27 L7,691.30 3,312.83 L4,378.47 193,895.35
28 L7,691.30 3,239.67 L4,451.63 189,443.72
29 L7,691.30 3,165.29 L4,526.01 184,917.71
30 L7,691.30 3,089.67 L4,601.63 180,316.08
31 L7,691.30 3,012.78 L4,678.52 175,637.57
32 L7,691.30 2,934.61 L4,756.69 170,880.88
33 L7,691.30 2,855.13 L4,836.16 166,044.72
34 L7,691.30 2,774.33 L4,916.97 161,127.75
35 L7,691.30 2,692.18 L4,999.12 156,128.63
36 L7,691.30 2,608.65 L5,082.65 151,045.98
37 L7,691.30 2,523.73 L5,167.57 145,878.41
38 L7,691.30 2,437.39 L5,253.91 140,624.50
39 L7,691.30 2,349.60 L5,341.70 135,282.81
40 L7,691.30 2,260.35 L5,430.95 129,851.86
41 L7,691.30 2,169.61 L5,521.69 124,330.17
42 L7,691.30 2,077.35 L5,613.95 118,716.23
43 L7,691.30 1,983.55 L5,707.75 113,008.48
44 L7,691.30 1,888.18 L5,803.11 107,205.37
45 L7,691.30 1,791.22 L5,900.07 101,305.29
46 L7,691.30 1,692.64 L5,998.65 95,306.64
47 L7,691.30 1,592.42 L6,098.88 89,207.76
48 L7,691.30 1,490.51 L6,200.78 83,006.97
49 L7,691.30 1,386.91 L6,304.39 76,702.59
50 L7,691.30 1,281.57 L6,409.72 70,292.86
51 L7,691.30 1,174.48 L6,516.82 63,776.04
52 L7,691.30 1,065.59 L6,625.71 57,150.34
53 L7,691.30 954.89 L6,736.41 50,413.93
54 L7,691.30 842.33 L6,848.96 43,564.96
55 L7,691.30 727.90 L6,963.40 36,601.56
56 L7,691.30 611.55 L7,079.75 29,521.82
57 L7,691.30 493.26 L7,198.04 22,323.78
58 L7,691.30 372.99 L7,318.30 15,005.48
59 L7,691.30 250.72 L7,440.58 7,564.90
60 L7,691.30 126.40 L7,564.90 - 0.00
ticulo, creditos en algun comercio,
os para comprar una casa
Bac financiamiento:
Capital: 290,000.00
Tasa: 20.05% 0.01670833
Tiempo 5 60
Cuota: L7,691.30
Spread
Bac
Cuentas pasivas
100,000.00 Plazo fijo 9% 1 año
0.0075 L23,325.56
L 750.00 L 750.00
L 750.00 L22,575.56 Spread
Cuentas activas
100,000.00 Prestamo 2 21%
Mensual
L5,138.57 Cuota
L123,325.56
PC PV
24.1 24.25
8.85
24.1 0.37 Q
8.85
24.1 2.723 L
L 5,000.00
L 1,836.10
Metodo largo: L 50,000.00
2,061.86 49,690.72 L 309.28
Dolares
Normal
L 10,000.00 59.78% Anual
5% Anual
Fecha de pago 27 Moratorio
Fecha de corte 7
Consumo de 4000
199.27
16.67
4.98%
0.42%
Fecha de pago 28
Fecha de corte 7
Interes Anual 45.70% 3.81%
Interes Moratorio Anual 5.25% 0.44%
Monto Adecuado L 45,000.00
Disminuir 100 pb
Aumenta 100 pb
Casa L 2,500,000.00
L1,299,163,647.42