Generadores Cubic

CLIENTE: GOBIERNO DEL ESTADO DE CHIAPAS (SI)
DOMICILIO: PALACIO DE GOBIERNO 2do. PISO FECHA:

CIUDAD: TUXTLA GUTIERREZ, CHIAPAS. R. F. C.: GEC-850101-3X9 30/DICIEMBRE/2013
.
BUENO POR: $ 2,320,000.00

RECIBI DEL GOBIERNO DEL ESTADO DE CHIAPAS, A TRAVÉS DE LA SECRETARIA DE INFRAESTRUCTURA, LA CANTIDAD DE : $ 1,067,638.66 (UN MILLON
SESENTA Y SIETE MIL SEISCIENTOS TREINTA Y OCHO PESOS 66/100 M.N.) I.V.A. INCLUIDO, POR CONCEPTO DE PAGO DE LA ESTIMACION NUMERO No. 01
(UNO), PERIODO DEL 30 DE DICIEMBRE DE 2013 AL 30 DE DICIEMBRE DE 2013, PARA LA EJECUCION DE LA OBRA: RECONSTRUCCION DEL CAMINO:
BETANIA-SOYATITAN-AMATENANGO DEL VALLE, (TRAMO: KM. 0+000 - KM. 111+800, SUBTRAMO: 49+000 - KM. 61+000 (T.A.)), CONSISTENTE EN: TRAMO:
KM. 0+000 - KM. 111+800, SUBTRAMO: 49+000 - KM. 61+000 (T.A.)., A REALIZARSE EN LOCALIDADES: VARIAS, DEL MUNICIPIO DE: CHIAPA DE CORZO,
CHIAPAS., CON CONTRATO NUMERO SI-OBRA-2013-621 E, DE FECHA 30 DE DICIEMBRE DE 2013, POR UN MONTO CONTRATADO DE: $ 21,352,773.11 (VEINTIUN
MILLONES TRESCIENTOS CINCUENTA Y DOS MIL SETECIENTOS SETENTA Y TRES PESOS 11/100 M.N.) I.V.A. INCLUIDO, FINANCIADA CON RECURSOS DEL
FONDO DE INFRAESTRUCTURA SOCIAL ESTATAL (FISE 2013).
CLAVE PRESUPUESTAL :21 111 270 20 3 5 11 E 085 000 C 03 B 087 027 61502 3 823C SC 2013 1
IMPORTE BRUTO DE LA ESTIMACION No. 01 (UNO) $ 2,000,000.00

16 % I.V.A. $ 320,000.00
SUBTOTAL : $ 2,320,000.00
DEDUCCIONES
AMORTIZACION DEL ANTICIPO $ -
16 % I.V.A. $ - $ -
SUBTOTAL : $ 2,320,000.00
RETENCIONES
0.5% INSPECCION Y VIGILANCIA SFP $ 10,000.00
2.0% IMPUESTO SOBRE PAGO DE NOMINA #REF!
1.0% DE OBRAS Y SERVICIOS DE BENEFICIO SOCIAL $ 20,000.00
0.3% DE APORTACION AL I. C. I. C. $ 6,000.00
#REF!
ALCANCE LIQUIDO AL CONTRATISTA #REF!
Err:511 IVA INCLUIDO
RECIBI:
_________________________________________________
COYATOC GRUPO CONSULTOR, S.A. DE C.V.
C.P. IGNACIO LOPEZ CASTELLANOS
GERENTE ADMINISTRATIVO
COYATOC CONSTRUCCIONES, S.A. DE C.V.
TRÁMITE DE PAGO DE ESTIMACIONES
No. DE CONTRATO:###
OBRA:
#REF!
ESTIMACIÓN NO : #REF!
LOCALIDAD: #REF!
MUNICIPIO: #REF!
PERIODO DE EJECUCION: CONTRATISTA: #REF!
FECHA DE INICIO Y TÉRMINO

###
SEGÚN CONTRATO:
DEL: #REF! CONTRATANTE: #REF!
AL: #REF! #REF!
MONTO DE CONTRATO CON 16% DE I.V.A. INCLUIDO: #REF!
ESTIMACIÓN ANTERIOR ESTA ESTIMACIÓN ACUMULADO
CONTRATADO #REF! #REF! #REF!

ESTIMADO $0.00 #REF! #REF!
POR ESTIMAR #REF! #REF! #REF!
ANTICIPO: #REF! #REF! #REF!

AMORTIZADO $0.00 $0.00 $0.00
POR AMORTIZAR #REF! #REF! #REF!
1% OBRAS BENEFICIO SOCIAL $0.00 $20,000.00 $20,000.00

3 AL MILLAR APORT. AL ICIC $0.00 $6,000.00 $6,000.00
5 AL MILLAR INSPECCION Y VIGILANCIA $0.00 $10,000.00 $10,000.00
2.0% IMPUESTO SOBRE NOMINA $0.00 #REF! #REF!
TOTAL DEDUCCIONES #REF!
IMPORTE LIQUIDO #REF!
IMPORTE CON LETRAS:
Err:511
AVANCE FINANCIERO 0.00% #REF! #REF!

AVANCE FISICO #REF! #REF! #REF!
ELABORÓ REVISÓ Y AUTORIZÓ VALIDÓ
#REF! #REF! #REF!
#REF! SUPERVISOR DE OBRA SUBDELEGADO REGIONAL

#REF! #REF! #REF!
#REF!
Página 2 de 50
CLAVE: F-04
No. DE CONTRATO: #REF!

OBRA:
#REF!
ESTIMACIÓN NO : #REF!
MONTO DE ANTICIPO: LOCALIDAD: #REF!
MONTO CONTRATADO: MUNICIPIO: #REF!
PERIODO DE EJECUCIÓN: CONTRATISTA: #REF!

#REF!
SEGÚN CONTRATO:
DEL: #REF! CONTRATANTE: #REF! IMPORTE DE CONTRATO CON I.V.A. #REF!
AL: #REF! #REF!
3 AL MILLAR 5 AL MILLAR
FACTURA 2.0% IMPUESTO AMORTIZACIÓN TOTAL DE RETENCIÓN O
ESTIMACIÓN No. PERIODO IMPORTE DE ESTIMACIÓN I.V.A. TOTAL APORTACIÓN AL 1% AL ESTADO INSPECCIÓN Y LÍQUIDO A PAGAR
No. VIGILANCIA SOBRE NÓMINA ANTICIPO DEDUCCIONES DEVOLUCIÓN
I.C.I.C.
XX 01 (UNO) 03 DE ABRIL 2017 AL $2,000,000.00 $320,000.00 $2,320,000.00 $6,000.00 $20,000.00 $10,000.00 #REF! $0.00 #REF! $0.00 #REF!
30 DE ABRIL DE 2017
TOTALES $ 2,000,000.00 $ 320,000.00 $ 2,320,000.00 $ 6,000.00 $ 20,000.00 $ 10,000.00 #REF! $ - #REF! $ - #REF!
116,798,501.54 0.00
SALDO POR EJERCER: #REF! SALDO POR AMORTIZAR: #REF!
#REF! #REF! #REF!
#REF! SUPERVISOR DE OBRA #REF!

#REF! #REF! #REF!
#REF!
Página 3 de 50
Página 4 de 50
OBRA:
"TERRACERIAS Y MUROS DE CONTENCIÓN PARA LA CONSTRUCCIÓN DE UNA PLAZA COMERCIAL UBICADA EN 5°a. AV. SUR ESQUINA CON
6°a. CALLE PONIENTE, MUNICIPIO DE OCOZOCOAUTLA, CHIAPAS"
UBICACIÓN: OCOZOCOCAUTLA DE ESPINOZA
CONTRATISTA: COYATOC CONSTRUCCIONES, S.A. DE C.V.
CONTRATO: 5PINOS/OCOZ/01
MONTO CONTRA: $ 9,982,049.34 IVA INCLUIDO
DE FECHA: 03 DE ABRIL DE 2017
LISTADO DE MANO DE OBRA GRAVABLE PARA EL CALCULO DE IMPUESTO SOBRE NOMINA
Salario Base por Factor Base de

Código Concepto Unidad Fecha Cantidad Importe
Jornal Cotizacion
MANO DE OBRA
MO-ALB OFICIAL ALBAÑIL Jor 200.810063 260.00 1.045200 $ 54,570.13
MOAYU AYUDANTE Jor 3,366.015464 150.00 1.045200 $ 527,723.90
MOCAB CABO Jor 234.0227 450.00 1.045200 $ 110,070.24
MOCAR OFICIAL CARPINTERO Jor 7.7406 220.00 1.045200 $ 1,779.87
MOOPL OPERADOR EQUIPO LIGERO Jor 16.726399 150.00 1.045200 $ 2,622.36
MOOPM OPERADOR DE EQUIPO MEDIANO Jor 348.132044 450.00 1.045200 $ 163,740.43
MOOPP OPERADOR DE EQUIPO PESADO Jor 252.279049 600.00 1.045200 $ 158,209.24
MOPAY OFICIAL PAYLERO Jor 0.076978 350.00 1.045200 $ 28.16
MOX39 OFICIAL PLOMERO Jor 2.94875 200.00 1.045200 $ 616.41
1,019,360.74
MANO DE OBRA AL 2.0% I.S.N. 1,019,360.74 POR 2% 20,387.21
MONTO DEL CONTRATO S/I.V.A. #REF!
FACTOR DE APLICACIÓN A ESTIMACION 20,387.21 ENTRE #REF! #REF!
IMPORTE ESTA ESTIMACION S/I.V.A. 2,000,000.00
CALCULO DE RETENCION 2,000,000.00 POR #REF! #REF!
ELABORÓ
#REF!
#REF!
#REF!
#REF!
Página 5 de 50
OBRA:
"TERRACERIAS Y MUROS DE CONTENCIÓN PARA LA CONSTRUCCIÓN DE UNA PLAZA COMERCIAL UBICADA EN 5°a. AV. SUR ESQUINA CON
6°a. CALLE PONIENTE, MUNICIPIO DE OCOZOCOAUTLA, CHIAPAS"
UBICACIÓN: OCOZOCOCAUTLA DE ESPINOZA
CONTRATISTA: COYATOC CONSTRUCCIONES, S.A. DE C.V.
CONTRATO: 5PINOS/OCOZ/01
MONTO CONTRA: $ 9,982,049.34 IVA INCLUIDO
DE FECHA: 03 DE ABRIL DE 2017
LISTADO DE MANO DE OBRA GRAVABLE PARA EL CALCULO DE IMPUESTO SOBRE NOMINA
Salario Base por Factor Base de

Código Concepto Unidad Fecha Cantidad Importe
Jornal Cotizacion
Concepto Unidad Cantidad
ML 1,059.35
Guarnición de 15x20x40 cm de concreto de
f'c=150 kg/cm2 t.m.a. 3/4", incluye: excavacion,
cimbrado con cimbra metálica, traspaleo y
extendido del concreto, vibrado, acabado
aparente, juntas con volteador, curado y
descimbrado, pintura para trafico amarilla.
incluye el suministro del concreto.
M3 277.62
Relleno de banquetas con material de banco
(calidad terraplen) para alcanzar niveles de
concreto, adicionando agua, compactado con
equipo en capas de 18 cm., incluye: suministro
de materiales, mano de obra, equipo y
herramienta.
Corte de terreno a maquina en material clase M3 155.43

"B", incluye: maquinaria, mano de obra equipo y
herramienta.
Suministro y colocacion de grava de 3/4", M3 754.79

incluye: materiales, mano de obra y equipo.
P. Unitario Importe
$ 356.88 $ 378,060.83
$ 434.41 $ 120,600.90
$ 20.59 $ 3,200.30
$ 685.78 $ 517,619.89
TOTAL $ 1,019,481.92
No. DE CONTRATO:
OBRA:
ESTIMACIÓN NO : LOCALIDAD:
MUNICIPIO:
PERIODO DE EJECUCION: CONTRATISTA:
DEL: SEGÚN CONTRATO:
AL: CONTRATANTE:
CLAVE CONCEPTO EJE TRAMO UNIDAD LARGO ANCHO ALTO PZA RESULTADO OBSERVACIONES
BANQUETA BNC
EXCAVACIÓN M3 66.00 3.50 0.60 1.00 138.60
ML DEL PLANO AREAS
M3 18.70 3.00 0.30 1.00 16.83 EXTERIORES
TOTAL 155.43
RELLENO M3 66.00 3.50 0.20 1.00 46.20

M3 18.70 3.00 0.20 1.00 11.22
TOTAL 57.42
CISTERNA PLUVIAL
RELLENO M3 18.00 10.00 0.40 1.00 72.00
TOTAL 72.00
GUARNICION
CONCRETO Guarnicion ML 830.35 1.00 1.00 1.00 830.35

pecho de ML DEL PLANO AREAS
229.00 1.00 1.00 1.00 229.00
paloma EXTERIORES
TOTAL 1,059.35
BANQUETA
ESTACIONAMIENTO
EMPLEADOS
RELLENO M3 67.00 3.00 0.20 1.00 40.20

ML DEL PLANO AREAS
EXTERIORES
TOTAL 40.20
RELLENO AREA DE
ESTACIONAMIENTO
M2
RELLENO M3 720.00 0.15 1.00 108.00
M2 DEL PLANO AREAS
EXTERIORES
TOTAL 108.00
GRAVA DE 1 1/2 M2
PLATAFORMAS M3 14,036.00 1.00 0.045 1.00 631.62
OFICINAS CORPORATIVAS M3 2,018.00 1.00 0.045 1.00 90.81 M2 DEL PLANO AREAS
AREA DE M3 719.00 1.00 0.045 1.00 32.36 EXTERIORES
ESTACIONAMIENTO
TOTAL 754.79
Página 8 de 50

OBRA:
#REF!
( FORMATO SI-5)
ESTIMACIÓN NO : #REF! LOCALIDAD: #REF!

MUNICIPIO: #REF!
CONTRATISTA: #REF!
PERIODO DE EJECUCION: SEGÚN CONTRATO: #REF!

SEGÚN REPROGRAMACION:
DEL: #REF!
AL: #REF! DIRECCIÓN OPERATIVA: #REF!
DELEGACION REGIONAL: #REF!
CLAVE CONCEPTO LOCALIZACIÓN

LARGO ANCHO ALTO PZA SUB-TOTAL RESULTADO OBSERVACIONES
ÁREA EJE TRAMO UNIDAD
D PAVIMENTOS
VOL. BASE (ABUND.)
#REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! HIDRAULICA 11,475.50 M^3 X 1.30 14,918.15 VER TABLA 6 ANEXA
COMPACTA=
#REF!
(ABUND.)
VOL. RECUPERACION= #REF! X 1.30 #REF! VER TABLA 1 ANEXA
MATERIAL
ADICIONADO= #REF!
TOTAL= #REF!
(ABUND.)
#REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! VOL. RECUPERACION= #REF! X 1.30 #REF!
#REF! MATERIAL
ADICIONADO= #REF!
TOTAL= #REF!
EN ESTA ESTIMACION SE COBRA: 7,751.00 M^3
POR COBRAR: #REF!
MATERIAL
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! ADICIONADO= #REF!
CLASIFICACION 00-00-100 100% MATERIAL "C" #REF! #REF!
POR COBRAR: #REF!
DECLARO BAJO PROTESTA DE DECIR VERDAD QUE LOS

DATOS CONTENIDOS EN ESTA ESTIMACIÓN SON VERIDICOS Y
SE ENCUENTRAN EJECUTADOS AL 100% A ESTA FECHA Y QUE
SE APEGAN A LO QUE ESTABLECEN LAS NORMAS,
ESPECIFICACIONES Y LEGISLACIÓN QUE RIGE A LA OBRA
PÚBLICA; Y MANIFIESTO TENER CONOCIMIENTO DE LAS
SANCIONES QUE SE APLICARÁN EN CASO CONTRARIO.
ELABORÓ REVISÓ Y AUTORIZÓ

#REF! #REF!
#REF! SUPERVISOR DE OBRA

#REF! #REF!
Página 9 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!

DEL: #REF!

MATERIAL
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! ADICIONADO= #REF!
TOTAL= #REF!
VOL. BASE
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! HIDRAULICA 11,475.50 M^3 11,475.50 VER TABLA 6 ANEXA
COMPACTA=
TOTAL= 11,475.50 M^3
POR COBRAR: 5,512.50 M^3
(FACT. AGUA)
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! VOL. BASE 11,475.50 M^3 1,721.33
HIDRAULICA X 15%
COMPACTA=
TOTAL= 1,721.33 M^3
EN ESTA ESTIMACION SE COBRA: 894.00 M^3
POR COBRAR: 827.33 M^3
AREA DE
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! 5.52
BARRIDO= 55,219.60 M^2 / 10,000.00 M^2 VER TABLA 7 ANEXA
TOTAL= 5.52 HA
EN ESTA ESTIMACION SE COBRA: 4.00 HA
POR COBRAR: 1.52 HA


#REF! #REF!

#REF! #REF!
Página 10 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!

DEL: #REF!

(PROP) LTO/M2
AREA PARA RIEGO
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! 62,403.40 X 1.5 93,605.10 VER TABLA 8 ANEXA
DE IMPREGNACION
TOTAL: 93,605.10 LTO

EN ESTA ESTIMACION SE COBRA: 59,625.00 LTO
POR COBRAR: 33,980.10 LTO
AREA DE
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! 55,219.60 M^2 X 0.01 552.20 VER TABLA 7 ANEXA
BARRIDO=
TOTAL: 552.20 M^3
EN ESTA ESTIMACION SE COBRA: 398.00 M^3
POR COBRAR: 154.20 M^3
HA
AREA DE
#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! 5.52 VER TABLA 7 ANEXA
BARRIDO= 55,219.60 M^2 / 10,000.00 M^2
TOTAL= 5.52 HA
EN ESTA ESTIMACION SE COBRA: 4.00 HA
POR COBRAR: 1.52 HA
#REF! #REF! TRAMOS AISLADOS 49+000.00 50+960.00 #REF! VOL. CARPETA= 572.00 TOTAL: 572.00 M^3 VER TABLA 9 ANEXA


#REF! #REF!

#REF! #REF!
Página 11 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!

DEL: #REF!

#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! BASE HIDRAULICA= #REF! X 1.00 KM #REF! BANCO No. 2
ARENA= 552.20 X 1.00 KM 552.20 BANCO No. 2
CARPETA= 572.00 X 1.4 (ABUND) 1.00 KM 800.80 BANCO No. 2
TOTAL: #REF!
TOTAL: #REF!
ARENA= 552.20 X 19.00 KM 10,491.80 BANCO No. 2
CARPETA= 572.00 X 1.4 (ABUND) 19.00 KM 15,215.20 BANCO No. 2
TOTAL: #REF!
TOTAL: #REF!
SE ENCUENTRAN EJECUTADOS AL 100% A ESTA FECHA Y QUE SE COBRA EN ESTA ESTIMACION: 5,133.4552 M^3-KM POR AJUSTE DE
SE APEGAN A LO QUE ESTABLECEN LAS NORMAS, POR COBRAR: #REF! FACTURA

#REF! #REF!

#REF! #REF!
Página 12 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!

DEL: #REF!

#REF! #REF! TRAMOS AISLADOS 49+000.00 61+000.00 #REF! AGUA EMPLEADA= 894.00 X 12.00 KM 10,728.00
TOTAL= 10,728.00 M^3-KM


#REF! #REF!

#REF! #REF!
Página 13 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
DEL: #REF! SEGÚN REPROGRAMACION:
CLAVE CONCEPTO
ESTACION AREAS A1 + A2 S/D VOLUMENES (M3) ACUMULADO (M3) OBSERVACIONES
49+000.00 1.50
49+020.00 1.55 3.05 10.00 30.50 30.50
D PAVIMENTOS 49+040.00 1.54 3.09 10.00 30.90 61.40
#REF! 49+060.00 1.62 3.16 10.00 31.60 93.00
49+080.00 1.59 3.21 10.00 32.10 125.10
#REF! 49+100.00 1.78 3.37 10.00 33.70 158.80
49+120.00 1.93 3.71 10.00 37.10 195.90
49+140.00 1.91 3.84 10.00 38.40 234.30
49+160.00 1.97 3.88 10.00 38.80 273.10
49+180.00 1.96 3.93 10.00 39.30 312.40
49+200.00 1.81 3.77 10.00 37.70 350.10
49+220.00 1.72 3.53 10.00 35.30 385.40
49+240.00 1.62 3.34 10.00 33.40 418.80
49+260.00 1.58 3.20 10.00 32.00 450.80
49+280.00 1.56 3.14 10.00 31.40 482.20
49+300.00 1.59 3.15 10.00 31.50 513.70
49+320.00 1.57 3.16 10.00 31.60 545.30
49+340.00 1.58 3.15 10.00 31.50 576.80
49+360.00 1.53 3.11 10.00 31.10 607.90
49+380.00 1.65 3.18 10.00 31.80 639.70
TABLA 6 49+400.00 1.80 3.45 10.00 34.50 674.20
49+420.00 1.78 3.58 10.00 35.80 710.00
49+440.00 1.72 3.50 10.00 35.00 745.00
49+460.00 1.72 3.44 10.00 34.40 779.40
49+480.00 1.70 3.42 10.00 34.20 813.60
49+500.00 1.61 3.31 10.00 33.10 846.70
49+520.00 1.54 3.15 10.00 31.50 878.20
49+540.00 1.53 3.07 10.00 30.70 908.90
49+560.00 1.52 3.05 10.00 30.50 939.40
49+580.00 1.52 3.04 10.00 30.40 969.80
49+600.00 1.53 3.05 10.00 30.50 1,000.30
49+620.00 1.54 3.07 10.00 30.70 1,031.00
DECLARO BAJO PROTESTA DE DECIR VERDAD QUE LOS DATOS 49+640.00 1.54 3.08 10.00 30.80 1,061.80
CONTENIDOS EN ESTA ESTIMACIÓN SON VERIDICOS Y SE
ENCUENTRAN EJECUTADOS AL 100% A ESTA FECHA Y QUE SE APEGAN 49+660.00 1.57 3.11 10.00 31.10 1,092.90
A LO QUE ESTABLECEN LAS NORMAS, ESPECIFICACIONES Y 49+680.00 1.62 3.19 10.00 31.90 1,124.80
LEGISLACIÓN QUE RIGE A LA OBRA PÚBLICA; Y MANIFIESTO TENER 49+700.00 1.62 3.24 10.00 32.40 1,157.20
CONOCIMIENTO DE LAS SANCIONES QUE SE APLICARÁN EN CASO 49+720.00 1.58 3.20 10.00 32.00 1,189.20
CONTRARIO.
49+740.00 1.54 3.12 10.00 31.20 1,220.40
49+760.00 1.55 3.09 10.00 30.90 1,251.30

#REF! #REF!

#REF! #REF!
Página 14 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+780.00 1.57 3.12 10.00 31.20 1,282.50

49+800.00 1.54 3.11 10.00 31.10 1,313.60
D PAVIMENTOS 49+820.00 1.52 3.06 10.00 30.60 1,344.20
#REF! 49+840.00 1.55 3.07 10.00 30.70 1,374.90
49+860.00 1.54 3.09 10.00 30.90 1,405.80
#REF!
49+880.00 1.51 3.05 10.00 30.50 1,436.30
49+900.00 1.48 2.99 10.00 29.90 1,466.20
49+920.00 1.55 3.03 10.00 30.30 1,496.50
49+940.00 1.72 3.27 10.00 32.70 1,529.20
49+960.00 1.80 3.52 10.00 35.20 1,564.40
49+980.00 1.92 3.72 10.00 37.20 1,601.60
50+000.00 1.90 3.82 10.00 38.20 1,639.80
50+020.00 1.70 3.60 10.00 36.00 1,675.80
50+040.00 1.60 3.30 10.00 33.00 1,708.80
50+060.00 1.55 3.15 10.00 31.50 1,740.30
50+080.00 1.56 3.11 10.00 31.10 1,771.40
50+100.00 1.51 3.07 10.00 30.70 1,802.10
50+120.00 1.49 3.00 10.00 30.00 1,832.10
50+600.00 1.56
TABLA 6 50+620.00 1.48 3.04 10.00 30.40 1,862.50
50+640.00 1.50 2.98 10.00 29.80 1,892.30
50+660.00 1.58 3.08 10.00 30.80 1,923.10
50+680.00 1.74 3.32 10.00 33.20 1,956.30
50+700.00 1.82 3.56 10.00 35.60 1,991.90
50+720.00 1.91 3.73 10.00 37.30 2,029.20
50+740.00 1.89 3.80 10.00 38.00 2,067.20
50+760.00 1.70 3.59 10.00 35.90 2,103.10
50+780.00 1.55 3.25 10.00 32.50 2,135.60
50+800.00 1.64 3.19 10.00 31.90 2,167.50
50+820.00 1.50 3.14 10.00 31.40 2,198.90
50+840.00 1.53 3.03 10.00 30.30 2,229.20
CONTRARIO.
50+960.00 1.57 3.14 10.00 31.40 2,412.60
50+980.00 1.67 3.24 10.00 32.40 2,445.00

#REF! #REF!

#REF! #REF!
Página 15 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
51+000.00 1.60 3.27 10.00 32.70 2,477.70

51+020.00 1.60 3.20 10.00 32.00 2,509.70
D PAVIMENTOS 51+040.00 1.53 3.13 10.00 31.30 2,541.00
#REF! 51+060.00 1.49 3.02 10.00 30.20 2,571.20
51+080.00 1.45 2.94 10.00 29.40 2,600.60
#REF!
51+100.00 1.49 2.94 10.00 29.40 2,630.00
51+120.00 1.49 2.98 10.00 29.80 2,659.80
51+140.00 1.49 2.98 10.00 29.80 2,689.60
51+160.00 1.50 2.99 10.00 29.90 2,719.50
51+180.00 1.56 3.06 10.00 30.60 2,750.10
51+200.00 1.64 3.20 10.00 32.00 2,782.10
51+220.00 1.68 3.32 10.00 33.20 2,815.30
51+240.00 1.61 3.29 10.00 32.90 2,848.20
51+260.00 1.56 3.17 10.00 31.70 2,879.90
51+280.00 1.53 3.09 10.00 30.90 2,910.80
51+800.00 1.52
51+820.00 1.48 3.00 10.00 30.00 2,940.80
51+840.00 1.50 2.98 10.00 29.80 2,970.60
51+860.00 1.50 3.00 10.00 30.00 3,000.60
TABLA 6 51+880.00 1.52 3.02 10.00 30.20 3,030.80
51+900.00 1.64 3.16 10.00 31.60 3,062.40
51+920.00 1.54 3.18 10.00 31.80 3,094.20
51+940.00 1.66 3.20 10.00 32.00 3,126.20
51+960.00 1.68 3.34 10.00 33.40 3,159.60
51+980.00 1.62 3.30 10.00 33.00 3,192.60
52+420.00 1.58
52+440.00 1.55 3.13 10.00 31.30 3,223.90
52+460.00 1.50 3.05 10.00 30.50 3,254.40
52+480.00 1.49 2.99 10.00 29.90 3,284.30
52+500.00 1.49 2.98 10.00 29.80 3,314.10
ENCUENTRAN EJECUTADOS AL 100% A ESTA FECHA Y QUE SE APEGAN
A LO QUE ESTABLECEN LAS NORMAS, ESPECIFICACIONES Y 52+800.00 1.61
CONTRARIO.
52+860.00 1.50 3.03 10.00 30.30 3,435.80
52+880.00 1.51 3.01 10.00 30.10 3,465.90

#REF! #REF!

#REF! #REF!
Página 16 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
52+900.00 1.47 2.98 10.00 29.80 3,495.70

52+920.00 1.47 2.94 10.00 29.40 3,525.10
D PAVIMENTOS 52+940.00 1.47 2.94 10.00 29.40 3,554.50
#REF! 52+960.00 1.47 2.94 10.00 29.40 3,583.90
52+980.00 1.48 2.95 10.00 29.50 3,613.40
#REF!
53+000.00 1.49 2.97 10.00 29.70 3,643.10
53+020.00 1.52 3.01 10.00 30.10 3,673.20
53+040.00 1.54 3.06 10.00 30.60 3,703.80
53+060.00 1.54 3.08 10.00 30.80 3,734.60
53+080.00 1.56 3.10 10.00 31.00 3,765.60
53+100.00 1.45 3.01 10.00 30.10 3,795.70
53+120.00 1.67 3.12 10.00 31.20 3,826.90
53+140.00 1.77 3.44 10.00 34.40 3,861.30
53+160.00 1.77 3.54 10.00 35.40 3,896.70
53+180.00 1.72 3.49 10.00 34.90 3,931.60
53+200.00 1.71 3.43 10.00 34.30 3,965.90
53+220.00 1.55 3.26 10.00 32.60 3,998.50
53+240.00 1.60 3.15 10.00 31.50 4,030.00
53+260.00 1.75 3.35 10.00 33.50 4,063.50
53+280.00 1.68 3.43 10.00 34.30 4,097.80
TABLA 6 53+300.00 1.60 3.28 10.00 32.80 4,130.60
53+320.00 1.60 3.20 10.00 32.00 4,162.60
53+340.00 1.61 3.21 10.00 32.10 4,194.70
53+360.00 1.77 3.38 10.00 33.80 4,228.50
53+380.00 1.81 3.58 10.00 35.80 4,264.30
53+400.00 1.69 3.50 10.00 35.00 4,299.30
53+420.00 1.63 3.32 10.00 33.20 4,332.50
53+440.00 1.64 3.27 10.00 32.70 4,365.20
53+460.00 1.65 3.29 10.00 32.90 4,398.10
53+480.00 1.63 3.28 10.00 32.80 4,430.90
53+500.00 1.57 3.20 10.00 32.00 4,462.90
53+520.00 1.57 3.14 10.00 31.40 4,494.30
CONTRARIO.
53+640.00 1.52 3.06 10.00 30.60 4,678.80
53+660.00 1.73 3.25 10.00 32.50 4,711.30

#REF! #REF!

#REF! #REF!
Página 17 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
53+680.00 1.47 3.20 10.00 32.00 4,743.30

53+700.00 1.46 2.93 10.00 29.30 4,772.60
D PAVIMENTOS 53+720.00 1.47 2.93 10.00 29.30 4,801.90
#REF! 53+740.00 1.48 2.95 10.00 29.50 4,831.40
53+760.00 1.46 2.94 10.00 29.40 4,860.80
#REF!
53+780.00 1.47 2.93 10.00 29.30 4,890.10
53+800.00 1.47 2.94 10.00 29.40 4,919.50
53+820.00 1.56 3.03 10.00 30.30 4,949.80
53+840.00 1.50 3.06 10.00 30.60 4,980.40
53+860.00 1.58 3.08 10.00 30.80 5,011.20
53+880.00 1.68 3.26 10.00 32.60 5,043.80
53+900.00 1.56 3.24 10.00 32.40 5,076.20
53+920.00 1.61 3.17 10.00 31.70 5,107.90
53+940.00 1.64 3.25 10.00 32.50 5,140.40
53+960.00 1.66 3.30 10.00 33.00 5,173.40
53+980.00 1.63 3.29 10.00 32.90 5,206.30
54+000.00 1.62 3.25 10.00 32.50 5,238.80
54+020.00 1.79 3.41 10.00 34.10 5,272.90
54+040.00 1.65 3.44 10.00 34.40 5,307.30
54+060.00 1.56 3.21 10.00 32.10 5,339.40
TABLA 6 54+080.00 1.52 3.08 10.00 30.80 5,370.20
54+100.00 1.51 3.03 10.00 30.30 5,400.50
54+180.00 1.49
54+200.00 1.49 2.98 10.00 29.80 5,430.30
54+220.00 1.57 3.06 10.00 30.60 5,460.90
54+240.00 1.58 3.15 10.00 31.50 5,492.40
54+260.00 1.64 3.22 10.00 32.20 5,524.60
54+280.00 1.52 3.16 10.00 31.60 5,556.20
54+300.00 1.50 3.02 10.00 30.20 5,586.40
CONTRARIO.
54+420.00 1.80 3.50 10.00 35.00 5,781.60
54+440.00 1.77 3.57 10.00 35.70 5,817.30

#REF! #REF!

#REF! #REF!
Página 18 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
54+460.00 1.70 3.47 10.00 34.70 5,852.00

54+480.00 1.58 3.28 10.00 32.80 5,884.80
D PAVIMENTOS 54+500.00 1.81 3.39 10.00 33.90 5,918.70
#REF! 54+520.00 1.71 3.52 10.00 35.20 5,953.90
54+540.00 1.76 3.47 10.00 34.70 5,988.60
#REF!
54+560.00 1.82 3.58 10.00 35.80 6,024.40
54+580.00 1.88 3.70 10.00 37.00 6,061.40
54+600.00 1.70 3.58 10.00 35.80 6,097.20
54+620.00 1.65 3.35 10.00 33.50 6,130.70
54+640.00 1.73 3.38 10.00 33.80 6,164.50
54+660.00 1.75 3.48 10.00 34.80 6,199.30
54+680.00 1.70 3.45 10.00 34.50 6,233.80
54+700.00 1.65 3.35 10.00 33.50 6,267.30
54+720.00 1.58 3.23 10.00 32.30 6,299.60
54+740.00 1.54 3.12 10.00 31.20 6,330.80
54+760.00 1.53 3.07 10.00 30.70 6,361.50
54+780.00 1.64 3.17 10.00 31.70 6,393.20
54+980.00 1.65
55+000.00 1.59 3.24 10.00 32.40 6,425.60
TABLA 6 55+020.00 1.53 3.12 10.00 31.20 6,456.80
55+040.00 1.49 3.02 10.00 30.20 6,487.00
55+060.00 1.53 3.02 10.00 30.20 6,517.20
55+080.00 1.48 3.01 10.00 30.10 6,547.30
55+100.00 1.52 3.00 10.00 30.00 6,577.30
55+720.00 1.63
55+740.00 1.70 3.33 10.00 33.30 6,610.60
55+760.00 1.62 3.32 10.00 33.20 6,643.80
55+780.00 1.65 3.27 10.00 32.70 6,676.50
55+800.00 1.66 3.31 10.00 33.10 6,709.60
55+820.00 1.58 3.24 10.00 32.40 6,742.00
CONTRARIO.
55+940.00 1.56 3.14 10.00 31.40 6,934.60
55+960.00 1.58 3.14 10.00 31.40 6,966.00

#REF! #REF!

#REF! #REF!
Página 19 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
55+980.00 1.60 3.18 10.00 31.80 6,997.80

56+000.00 1.55 3.15 10.00 31.50 7,029.30
D PAVIMENTOS 56+020.00 1.57 3.12 10.00 31.20 7,060.50
#REF! 56+040.00 1.54 3.11 10.00 31.10 7,091.60
56+060.00 1.57 3.11 10.00 31.10 7,122.70
#REF!
56+080.00 1.54 3.11 10.00 31.10 7,153.80
56+100.00 1.50 3.04 10.00 30.40 7,184.20
56+320.00 1.56
56+340.00 1.55 3.11 10.00 31.10 7,215.30
56+360.00 1.55 3.10 10.00 31.00 7,246.30
56+380.00 1.48 3.03 10.00 30.30 7,276.60
56+400.00 1.57 3.05 10.00 30.50 7,307.10
56+420.00 1.56 3.13 10.00 31.30 7,338.40
56+440.00 1.56 3.12 10.00 31.20 7,369.60
56+460.00 1.61 3.17 10.00 31.70 7,401.30
56+480.00 1.55 3.16 10.00 31.60 7,432.90
56+500.00 1.59 3.14 10.00 31.40 7,464.30
56+520.00 1.57 3.16 10.00 31.60 7,495.90
56+540.00 1.55 3.12 10.00 31.20 7,527.10
TABLA 6 56+560.00 1.55 3.10 10.00 31.00 7,558.10
56+580.00 1.55 3.10 10.00 31.00 7,589.10
56+600.00 1.47 3.02 10.00 30.20 7,619.30
57+540.00 1.46
57+560.00 1.47 2.93 10.00 29.30 7,648.60
57+580.00 1.50 2.97 10.00 29.70 7,678.30
57+880.00 1.68
57+900.00 1.79 3.47 10.00 34.70 7,713.00
57+920.00 1.63 3.42 10.00 34.20 7,747.20
57+940.00 1.54 3.17 10.00 31.70 7,778.90
CONTRARIO.
58+060.00 1.55 3.02 10.00 30.20 7,956.40
58+080.00 1.60 3.15 10.00 31.50 7,987.90

#REF! #REF!

#REF! #REF!
Página 20 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
58+100.00 1.59 3.19 10.00 31.90 8,019.80

58+120.00 1.63 3.22 10.00 32.20 8,052.00
D PAVIMENTOS 58+140.00 1.73 3.36 10.00 33.60 8,085.60
#REF! 58+160.00 1.85 3.58 10.00 35.80 8,121.40
58+180.00 1.77 3.62 10.00 36.20 8,157.60
#REF!
58+200.00 1.76 3.53 10.00 35.30 8,192.90
58+220.00 1.60 3.36 10.00 33.60 8,226.50
58+240.00 1.58 3.18 10.00 31.80 8,258.30
58+260.00 1.51 3.09 10.00 30.90 8,289.20
58+280.00 1.52 3.03 10.00 30.30 8,319.50
58+300.00 1.54 3.06 10.00 30.60 8,350.10
58+320.00 1.57 3.11 10.00 31.10 8,381.20
58+340.00 1.51 3.08 10.00 30.80 8,412.00
58+360.00 1.56 3.07 10.00 30.70 8,442.70
58+380.00 1.46 3.02 10.00 30.20 8,472.90
58+400.00 1.52 2.98 10.00 29.80 8,502.70
58+420.00 1.51 3.03 10.00 30.30 8,533.00
58+440.00 1.46 2.97 10.00 29.70 8,562.70
58+460.00 1.49 2.95 10.00 29.50 8,592.20
58+480.00 1.54 3.03 10.00 30.30 8,622.50
TABLA 6 58+500.00 1.54 3.08 10.00 30.80 8,653.30
58+520.00 1.53 3.07 10.00 30.70 8,684.00
58+540.00 1.52 3.05 10.00 30.50 8,714.50
58+660.00 1.49
58+680.00 1.59 3.08 10.00 30.80 8,745.30
58+700.00 1.50 3.09 10.00 30.90 8,776.20
58+720.00 1.48 2.98 10.00 29.80 8,806.00
58+740.00 1.52 3.00 10.00 30.00 8,836.00
58+760.00 1.47 2.99 10.00 29.90 8,865.90
58+780.00 1.51 2.98 10.00 29.80 8,895.70
58+800.00 1.51 3.02 10.00 30.20 8,925.90
CONTRARIO.
58+920.00 1.59 3.20 10.00 32.00 9,109.90

#REF! #REF!

#REF! #REF!
Página 21 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
59+020.00 1.64
59+040.00 1.68 3.32 10.00 33.20 9,143.10
D PAVIMENTOS 59+060.00 1.59 3.27 10.00 32.70 9,175.80
#REF! 59+080.00 1.54 3.13 10.00 31.30 9,207.10
59+100.00 1.57 3.11 10.00 31.10 9,238.20
#REF!
59+120.00 1.60 3.17 10.00 31.70 9,269.90
59+560.00 1.49
59+580.00 1.53 3.02 10.00 30.20 9,300.10
59+600.00 1.60 3.13 10.00 31.30 9,331.40
59+620.00 1.58 3.18 10.00 31.80 9,363.20
59+640.00 1.51 3.09 10.00 30.90 9,394.10
59+660.00 1.49 3.00 10.00 30.00 9,424.10
59+680.00 1.49 2.98 10.00 29.80 9,453.90
59+700.00 1.49 2.98 10.00 29.80 9,483.70
59+720.00 1.49 2.98 10.00 29.80 9,513.50
59+740.00 1.49 2.98 10.00 29.80 9,543.30
59+760.00 1.54 3.03 10.00 30.30 9,573.60
59+780.00 1.63 3.17 10.00 31.70 9,605.30
59+800.00 1.65 3.28 10.00 32.80 9,638.10
TABLA 6 59+820.00 1.65 3.30 10.00 33.00 9,671.10
59+840.00 1.65 3.30 10.00 33.00 9,704.10
59+860.00 1.65 3.30 10.00 33.00 9,737.10
59+880.00 1.59 3.24 10.00 32.40 9,769.50
59+900.00 1.50 3.09 10.00 30.90 9,800.40
59+920.00 1.49 2.99 10.00 29.90 9,830.30
59+940.00 1.49 2.98 10.00 29.80 9,860.10
59+960.00 1.49 2.98 10.00 29.80 9,889.90
59+980.00 1.49 2.98 10.00 29.80 9,919.70
60+000.00 1.49 2.98 10.00 29.80 9,949.50
60+020.00 1.49 2.98 10.00 29.80 9,979.30
60+040.00 1.49 2.98 10.00 29.80 10,009.10
CONTRARIO.
60+160.00 1.63 3.16 10.00 31.60 10,190.10
60+180.00 1.69 3.32 10.00 33.20 10,223.30

#REF! #REF!

#REF! #REF!
Página 22 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
60+200.00 1.69 3.38 10.00 33.80 10,257.10

60+220.00 1.69 3.38 10.00 33.80 10,290.90
D PAVIMENTOS 60+240.00 1.80 3.49 10.00 34.90 10,325.80
#REF! 60+260.00 1.79 3.59 10.00 35.90 10,361.70
60+280.00 1.66 3.45 10.00 34.50 10,396.20
#REF!
60+300.00 1.56 3.22 10.00 32.20 10,428.40
60+320.00 1.44 3.00 10.00 30.00 10,458.40
60+340.00 1.54 2.98 10.00 29.80 10,488.20
60+360.00 1.57 3.11 10.00 31.10 10,519.30
60+380.00 1.53 3.10 10.00 31.00 10,550.30
60+400.00 1.66 3.19 10.00 31.90 10,582.20
60+420.00 1.71 3.37 10.00 33.70 10,615.90
60+440.00 1.72 3.43 10.00 34.30 10,650.20
60+460.00 1.71 3.43 10.00 34.30 10,684.50
60+480.00 1.70 3.41 10.00 34.10 10,718.60
60+500.00 1.31 3.01 10.00 30.10 10,748.70
60+520.00 1.80 3.11 10.00 31.10 10,779.80
60+580.00 2.17
60+600.00 1.79 3.96 10.00 39.60 10,819.40
TABLA 6 60+620.00 1.78 3.57 10.00 35.70 10,855.10
60+640.00 1.58 3.36 10.00 33.60 10,888.70
60+660.00 1.74 3.32 10.00 33.20 10,921.90
60+680.00 1.49 3.23 10.00 32.30 10,954.20
60+700.00 1.61 3.10 10.00 31.00 10,985.20
60+720.00 1.53 3.14 10.00 31.40 11,016.60
60+740.00 1.51 3.04 10.00 30.40 11,047.00
60+760.00 1.66 3.17 10.00 31.70 11,078.70
60+780.00 1.56 3.22 10.00 32.20 11,110.90
60+800.00 1.67 3.23 10.00 32.30 11,143.20
60+820.00 1.72 3.39 10.00 33.90 11,177.10
60+840.00 1.80 3.52 10.00 35.20 11,212.30
CONTRARIO.
60+960.00 1.65 3.26 10.00 32.60 11,413.00
60+980.00 1.53 3.18 10.00 31.80 11,444.80
61+000.00 1.54 3.07 10.00 30.70 11,475.50
TOTAL: 11,475.50 M^3

#REF! #REF!

#REF! #REF!
Página 23 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+000.00 7.20
49+020.00 7.39 14.59 10.00 145.90 145.90
D PAVIMENTOS 49+040.00 7.46 14.85 10.00 148.50 294.40
#REF! 49+060.00 7.78 15.24 10.00 152.40 446.80
49+080.00 7.69 15.47 10.00 154.70 601.50
#REF!
49+100.00 8.60 16.29 10.00 162.90 764.40
49+120.00 8.96 17.56 10.00 175.60 940.00
49+140.00 9.23 18.19 10.00 181.90 1,121.90
49+160.00 9.58 18.81 10.00 188.10 1,310.00
49+180.00 9.11 18.69 10.00 186.90 1,496.90
49+200.00 8.50 17.61 10.00 176.10 1,673.00
49+220.00 8.10 16.60 10.00 166.00 1,839.00
49+240.00 7.76 15.86 10.00 158.60 1,997.60
49+260.00 7.58 15.34 10.00 153.40 2,151.00
49+280.00 7.46 15.04 10.00 150.40 2,301.40
49+300.00 7.60 15.06 10.00 150.60 2,452.00
49+320.00 7.56 15.16 10.00 151.60 2,603.60
TABLA 7 49+340.00
49+360.00
7.50
7.46
15.06
14.96
10.00
10.00
150.60
149.60
2,754.20
2,903.80
AREA DE BARRIDO DE 49+380.00 7.98 15.44 10.00 154.40 3,058.20
BASE PARA 49+400.00

49+420.00
8.41
8.58
16.39
16.99
10.00
10.00
163.90
169.90
3,222.10
3,392.00
IMPREGNACION Y POREO 49+440.00

49+460.00
8.31
8.30
16.89
16.61
10.00
10.00
168.90
166.10
3,560.90
3,727.00
49+480.00 8.15 16.45 10.00 164.50 3,891.50
49+500.00 7.76 15.91 10.00 159.10 4,050.60
49+520.00 7.41 15.17 10.00 151.70 4,202.30
49+540.00 7.35 14.76 10.00 147.60 4,349.90
49+560.00 7.29 14.64 10.00 146.40 4,496.30
49+580.00 7.28 14.57 10.00 145.70 4,642.00
49+600.00 7.35 14.63 10.00 146.30 4,788.30
49+620.00 7.24 14.59 10.00 145.90 4,934.20
CONTRARIO.
49+740.00 7.43 15.00 10.00 150.00 5,840.70
49+760.00 7.52 14.95 10.00 149.50 5,990.20

#REF! #REF!

#REF! #REF!
Página 24 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+780.00 7.56 15.08 10.00 150.80 6,141.00

49+800.00 7.39 14.95 10.00 149.50 6,290.50
D PAVIMENTOS 49+820.00 7.49 14.88 10.00 148.80 6,439.30
#REF! 49+840.00 7.46 14.95 10.00 149.50 6,588.80
49+860.00 7.56 15.02 10.00 150.20 6,739.00
#REF!
49+880.00 7.26 14.82 10.00 148.20 6,887.20
49+900.00 7.08 14.34 10.00 143.40 7,030.60
49+920.00 7.48 14.56 10.00 145.60 7,176.20
49+940.00 8.33 15.81 10.00 158.10 7,334.30
49+960.00 8.73 17.06 10.00 170.60 7,504.90
49+980.00 9.13 17.86 10.00 178.60 7,683.50
50+000.00 9.12 18.25 10.00 182.50 7,866.00
50+020.00 8.30 17.42 10.00 174.20 8,040.20
50+040.00 7.78 16.08 10.00 160.80 8,201.00
50+060.00 7.42 15.20 10.00 152.00 8,353.00
50+080.00 7.35 14.77 10.00 147.70 8,500.70
50+100.00 7.24 14.59 10.00 145.90 8,646.60
TABLA 7 50+120.00 7.17 14.41 10.00 144.10 8,790.70
AREA DE BARRIDO DE 50+600.00 6.95
BASE PARA 50+620.00

50+640.00
7.23
7.20
14.18
14.43
10.00
10.00
141.80
144.30
8,932.50
9,076.80

50+680.00
7.45
8.02
14.65
15.47
10.00
10.00
146.50
154.70
9,223.30
9,378.00
50+700.00 8.26 16.28 10.00 162.80 9,540.80
50+720.00 8.81 17.07 10.00 170.70 9,711.50
50+740.00 8.62 17.43 10.00 174.30 9,885.80
50+760.00 8.25 16.87 10.00 168.70 10,054.50
50+780.00 7.91 16.16 10.00 161.60 10,216.10
50+800.00 7.76 15.67 10.00 156.70 10,372.80
50+820.00 7.35 15.11 10.00 151.10 10,523.90
50+840.00 7.25 14.60 10.00 146.00 10,669.90
CONTRARIO.
50+960.00 7.68 15.39 10.00 153.90 11,565.80
50+980.00 8.04 15.72 10.00 157.20 11,723.00

#REF! #REF!

#REF! #REF!
Página 25 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
51+000.00 7.72 15.76 10.00 157.60 11,880.60

51+020.00 7.71 15.43 10.00 154.30 12,034.90
D PAVIMENTOS 51+040.00 7.34 15.05 10.00 150.50 12,185.40
#REF! 51+060.00 7.15 14.49 10.00 144.90 12,330.30
51+080.00 6.95 14.10 10.00 141.00 12,471.30
#REF!
51+100.00 7.13 14.08 10.00 140.80 12,612.10
51+120.00 7.12 14.25 10.00 142.50 12,754.60
51+140.00 7.12 14.24 10.00 142.40 12,897.00
51+160.00 7.09 14.21 10.00 142.10 13,039.10
51+180.00 7.48 14.57 10.00 145.70 13,184.80
51+200.00 7.90 15.38 10.00 153.80 13,338.60
51+220.00 8.08 15.98 10.00 159.80 13,498.40
51+240.00 7.74 15.82 10.00 158.20 13,656.60
51+260.00 7.49 15.23 10.00 152.30 13,808.90
51+280.00 7.37 14.86 10.00 148.60 13,957.50
51+800.00 7.30
TABLA 7 51+820.00
51+840.00
7.09
7.17
14.39
14.26
10.00
10.00
143.90
142.60
14,101.40
14,244.00
BASE PARA 51+880.00

51+900.00
7.28
7.65
14.44
14.93
10.00
10.00
144.40
149.30
14,531.70
14,681.00

51+940.00
7.39
7.99
15.04
15.38
10.00
10.00
150.40
153.80
14,831.40
14,985.20
51+960.00 8.09 16.08 10.00 160.80 15,146.00
51+980.00 7.78 15.87 10.00 158.70 15,304.70
52+420.00 7.58
52+440.00 7.46 15.04 10.00 150.40 15,455.10
52+460.00 7.18 14.64 10.00 146.40 15,601.50
52+480.00 7.12 14.30 10.00 143.00 15,744.50
52+500.00 7.16 14.28 10.00 142.80 15,887.30
CONTRARIO.
52+860.00 7.21 14.54 10.00 145.40 16,471.20
52+880.00 7.22 14.43 10.00 144.30 16,615.50

#REF! #REF!

#REF! #REF!
Página 26 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
52+900.00 7.05 14.27 10.00 142.70 16,758.20

52+920.00 7.03 14.08 10.00 140.80 16,899.00
D PAVIMENTOS 52+940.00 7.05 14.08 10.00 140.80 17,039.80
#REF! 52+960.00 7.06 14.11 10.00 141.10 17,180.90
52+980.00 7.11 14.17 10.00 141.70 17,322.60
#REF!
53+000.00 7.15 14.26 10.00 142.60 17,465.20
53+020.00 7.27 14.42 10.00 144.20 17,609.40
53+040.00 7.37 14.64 10.00 146.40 17,755.80
53+060.00 7.40 14.77 10.00 147.70 17,903.50
53+080.00 7.47 14.87 10.00 148.70 18,052.20
53+100.00 7.69 15.16 10.00 151.60 18,203.80
53+120.00 8.03 15.72 10.00 157.20 18,361.00
53+140.00 8.53 16.56 10.00 165.60 18,526.60
53+160.00 8.56 17.09 10.00 170.90 18,697.50
53+180.00 8.25 16.81 10.00 168.10 18,865.60
53+200.00 8.27 16.52 10.00 165.20 19,030.80
53+220.00 7.45 15.72 10.00 157.20 19,188.00
TABLA 7 53+240.00
53+260.00
7.69
8.47
15.14
16.16
10.00
10.00
151.40
161.60
19,339.40
19,501.00
BASE PARA 53+300.00

53+320.00
7.67
7.70
15.75
15.37
10.00
10.00
157.50
153.70
19,824.00
19,977.70

53+360.00
7.74
8.54
15.44
16.28
10.00
10.00
154.40
162.80
20,132.10
20,294.90
53+380.00 8.74 17.28 10.00 172.80 20,467.70
53+400.00 8.15 16.89 10.00 168.90 20,636.60
53+420.00 7.88 16.03 10.00 160.30 20,796.90
53+440.00 7.93 15.81 10.00 158.10 20,955.00
53+460.00 7.96 15.89 10.00 158.90 21,113.90
53+480.00 7.85 15.81 10.00 158.10 21,272.00
53+500.00 7.55 15.40 10.00 154.00 21,426.00
53+520.00 7.56 15.11 10.00 151.10 21,577.10
CONTRARIO.
53+640.00 7.30 14.68 10.00 146.80 22,462.70
53+660.00 8.30 15.60 10.00 156.00 22,618.70

#REF! #REF!

#REF! #REF!
Página 27 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
53+680.00 7.05 15.35 10.00 153.50 22,772.20

53+700.00 6.97 14.02 10.00 140.20 22,912.40
D PAVIMENTOS 53+720.00 7.03 14.00 10.00 140.00 23,052.40
#REF! 53+740.00 7.07 14.10 10.00 141.00 23,193.40
53+760.00 7.01 14.08 10.00 140.80 23,334.20
#REF!
53+780.00 7.04 14.05 10.00 140.50 23,474.70
53+800.00 7.02 14.06 10.00 140.60 23,615.30
53+820.00 7.50 14.52 10.00 145.20 23,760.50
53+840.00 7.18 14.68 10.00 146.80 23,907.30
53+860.00 7.57 14.75 10.00 147.50 24,054.80
53+880.00 8.11 15.68 10.00 156.80 24,211.60
53+900.00 7.51 15.62 10.00 156.20 24,367.80
53+920.00 8.04 15.55 10.00 155.50 24,523.30
53+940.00 8.01 16.05 10.00 160.50 24,683.80
53+960.00 7.75 15.76 10.00 157.60 24,841.40
53+980.00 8.05 15.80 10.00 158.00 24,999.40
54+000.00 7.87 15.92 10.00 159.20 25,158.60
TABLA 7 54+020.00
54+040.00
8.43
8.01
16.30
16.44
10.00
10.00
163.00
164.40
25,321.60
25,486.00
BASE PARA 54+080.00

54+100.00
7.32
7.24
15.04
14.56
10.00
10.00
150.40
145.60
25,793.70
25,939.30
IMPREGNACION Y POREO
54+180.00 7.16
54+200.00 7.16 14.32 10.00 143.20 26,082.50
54+220.00 7.78 14.94 10.00 149.40 26,231.90
54+240.00 7.86 15.64 10.00 156.40 26,388.30
54+260.00 8.14 16.00 10.00 160.00 26,548.30
54+280.00 7.55 15.69 10.00 156.90 26,705.20
54+300.00 7.46 15.01 10.00 150.10 26,855.30
CONTRARIO.
54+420.00 8.88 17.29 10.00 172.90 27,793.70
54+440.00 8.63 17.51 10.00 175.10 27,968.80

#REF! #REF!

#REF! #REF!
Página 28 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
54+460.00 8.34 16.97 10.00 169.70 28,138.50

54+480.00 8.00 16.34 10.00 163.40 28,301.90
D PAVIMENTOS 54+500.00 8.81 16.81 10.00 168.10 28,470.00
#REF! 54+520.00 8.40 17.21 10.00 172.10 28,642.10
54+540.00 8.66 17.06 10.00 170.60 28,812.70
#REF!
54+560.00 8.70 17.36 10.00 173.60 28,986.30
54+580.00 8.86 17.56 10.00 175.60 29,161.90
54+600.00 8.40 17.26 10.00 172.60 29,334.50
54+620.00 8.11 16.51 10.00 165.10 29,499.60
54+640.00 8.46 16.57 10.00 165.70 29,665.30
54+660.00 8.28 16.74 10.00 167.40 29,832.70
54+680.00 8.02 16.30 10.00 163.00 29,995.70
54+700.00 7.70 15.72 10.00 157.20 30,152.90
54+720.00 7.44 15.14 10.00 151.40 30,304.30
54+740.00 7.37 14.81 10.00 148.10 30,452.40
54+760.00 7.50 14.87 10.00 148.70 30,601.10
54+780.00 7.92 15.42 10.00 154.20 30,755.30
TABLA 7 54+980.00 8.20
BASE PARA 55+020.00

55+040.00
7.48
7.42
15.27
14.90
10.00
10.00
152.70
149.00
31,067.90
31,216.90

55+080.00
7.51
7.21
14.93
14.72
10.00
10.00
149.30
147.20
31,366.20
31,513.40
55+100.00 7.31 14.52 10.00 145.20 31,658.60
55+720.00 7.95
55+740.00 8.10 16.05 10.00 160.50 31,819.10
55+760.00 7.98 16.08 10.00 160.80 31,979.90
55+780.00 8.03 16.01 10.00 160.10 32,140.00
55+800.00 7.89 15.92 10.00 159.20 32,299.20
55+820.00 7.80 15.69 10.00 156.90 32,456.10
CONTRARIO.
55+940.00 7.72 15.37 10.00 153.70 33,394.30
55+960.00 7.61 15.33 10.00 153.30 33,547.60

#REF! #REF!

#REF! #REF!
Página 29 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
55+980.00 7.72 15.33 10.00 153.30 33,700.90

56+000.00 7.42 15.14 10.00 151.40 33,852.30
D PAVIMENTOS 56+020.00 7.47 14.89 10.00 148.90 34,001.20
#REF! 56+040.00 7.60 15.07 10.00 150.70 34,151.90
56+060.00 7.50 15.10 10.00 151.00 34,302.90
#REF!
56+080.00 7.53 15.03 10.00 150.30 34,453.20
56+100.00 7.41 14.94 10.00 149.40 34,602.60
56+320.00 7.64
56+340.00 7.51 15.15 10.00 151.50 34,754.10
56+360.00 7.34 14.85 10.00 148.50 34,902.60
56+380.00 7.11 14.45 10.00 144.50 35,047.10
56+400.00 7.50 14.61 10.00 146.10 35,193.20
56+420.00 7.45 14.95 10.00 149.50 35,342.70
56+440.00 7.58 15.03 10.00 150.30 35,493.00
56+460.00 7.58 15.16 10.00 151.60 35,644.60
56+480.00 7.57 15.15 10.00 151.50 35,796.10
TABLA 7 56+500.00
56+520.00
7.57
7.49
15.14
15.06
10.00
10.00
151.40
150.60
35,947.50
36,098.10
BASE PARA 56+560.00

56+580.00
7.37
7.30
14.87
14.67
10.00
10.00
148.70
146.70
36,396.70
36,543.40
IMPREGNACION Y POREO 56+600.00 7.40 14.70 10.00 147.00 36,690.40
57+540.00 7.16
57+560.00 7.25 14.41 10.00 144.10 36,834.50
57+580.00 7.55 14.80 10.00 148.00 36,982.50
57+880.00 8.28
57+900.00 8.52 16.80 10.00 168.00 37,150.50
57+920.00 8.02 16.54 10.00 165.40 37,315.90
57+940.00 7.32 15.34 10.00 153.40 37,469.30
CONTRARIO.
58+060.00 7.50 14.79 10.00 147.90 38,331.70
58+080.00 7.61 15.11 10.00 151.10 38,482.80

#REF! #REF!

#REF! #REF!
Página 30 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
58+100.00 7.65 15.26 10.00 152.60 38,635.40

58+120.00 7.71 15.36 10.00 153.60 38,789.00
D PAVIMENTOS 58+140.00 8.44 16.15 10.00 161.50 38,950.50
#REF! 58+160.00 8.80 17.24 10.00 172.40 39,122.90
58+180.00 8.03 16.83 10.00 168.30 39,291.20
#REF!
58+200.00 8.42 16.45 10.00 164.50 39,455.70
58+220.00 7.97 16.39 10.00 163.90 39,619.60
58+240.00 7.63 15.60 10.00 156.00 39,775.60
58+260.00 7.30 14.93 10.00 149.30 39,924.90
58+280.00 7.35 14.65 10.00 146.50 40,071.40
58+300.00 7.39 14.74 10.00 147.40 40,218.80
58+320.00 7.16 14.55 10.00 145.50 40,364.30
58+340.00 7.32 14.48 10.00 144.80 40,509.10
58+360.00 7.35 14.67 10.00 146.70 40,655.80
58+380.00 7.21 14.56 10.00 145.60 40,801.40
58+400.00 7.24 14.45 10.00 144.50 40,945.90
58+420.00 7.21 14.45 10.00 144.50 41,090.40
TABLA 7 58+440.00
58+460.00
7.37
7.28
14.58
14.65
10.00
10.00
145.80
146.50
41,236.20
41,382.70
BASE PARA 58+500.00

58+520.00
7.51
7.29
14.85
14.80
10.00
10.00
148.50
148.00
41,677.40
41,825.40
IMPREGNACION Y POREO 58+540.00 7.23 14.52 10.00 145.20 41,970.60
58+660.00 7.41
58+680.00 7.47 14.88 10.00 148.80 42,119.40
58+700.00 7.66 15.13 10.00 151.30 42,270.70
58+720.00 7.29 14.95 10.00 149.50 42,420.20
58+740.00 7.24 14.53 10.00 145.30 42,565.50
58+760.00 7.12 14.36 10.00 143.60 42,709.10
58+780.00 7.34 14.46 10.00 144.60 42,853.70
58+800.00 7.37 14.71 10.00 147.10 43,000.80
CONTRARIO.
58+920.00 7.72 15.25 10.00 152.50 43,882.70

#REF! #REF!

#REF! #REF!
Página 31 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
59+020.00 7.99
59+040.00 8.12 16.11 10.00 161.10 44,043.80
D PAVIMENTOS 59+060.00 7.37 15.49 10.00 154.90 44,198.70
#REF! 59+080.00 7.50 14.87 10.00 148.70 44,347.40
59+100.00 7.43 14.93 10.00 149.30 44,496.70
#REF!
59+120.00 7.62 15.05 10.00 150.50 44,647.20
59+560.00 7.15
59+580.00 7.34 14.49 10.00 144.90 44,792.10
59+600.00 7.69 15.03 10.00 150.30 44,942.40
59+620.00 7.59 15.28 10.00 152.80 45,095.20
59+640.00 7.23 14.82 10.00 148.20 45,243.40
59+660.00 7.15 14.38 10.00 143.80 45,387.20
59+680.00 7.15 14.30 10.00 143.00 45,530.20
59+700.00 7.15 14.30 10.00 143.00 45,673.20
59+720.00 7.15 14.30 10.00 143.00 45,816.20
59+740.00 7.15 14.30 10.00 143.00 45,959.20
TABLA 7 59+760.00
59+780.00
7.37
7.84
14.52
15.21
10.00
10.00
145.20
152.10
46,104.40
46,256.50
BASE PARA 59+820.00

59+840.00
7.98
7.98
15.96
15.96
10.00
10.00
159.60
159.60
46,574.30
46,733.90

59+880.00
7.98
7.65
15.96
15.63
10.00
10.00
159.60
156.30
46,893.50
47,049.80
59+900.00 7.18 14.83 10.00 148.30 47,198.10
59+920.00 7.15 14.33 10.00 143.30 47,341.40
59+940.00 7.15 14.30 10.00 143.00 47,484.40
59+960.00 7.15 14.30 10.00 143.00 47,627.40
59+980.00 7.15 14.30 10.00 143.00 47,770.40
60+000.00 7.15 14.30 10.00 143.00 47,913.40
60+020.00 7.15 14.30 10.00 143.00 48,056.40
60+040.00 7.15 14.30 10.00 143.00 48,199.40
CONTRARIO.
60+160.00 7.85 15.18 10.00 151.80 49,068.00
60+180.00 8.19 16.04 10.00 160.40 49,228.40

#REF! #REF!

#REF! #REF!
Página 32 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
60+200.00 8.19 16.38 10.00 163.80 49,392.20

60+220.00 8.19 16.38 10.00 163.80 49,556.00
D PAVIMENTOS 60+240.00 8.56 16.75 10.00 167.50 49,723.50
#REF! 60+260.00 8.52 17.08 10.00 170.80 49,894.30
60+280.00 7.89 16.41 10.00 164.10 50,058.40
#REF!
60+300.00 7.39 15.28 10.00 152.80 50,211.20
60+320.00 7.27 14.66 10.00 146.60 50,357.80
60+340.00 7.13 14.40 10.00 144.00 50,501.80
60+360.00 7.56 14.69 10.00 146.90 50,648.70
60+380.00 7.33 14.89 10.00 148.90 50,797.60
60+400.00 7.86 15.19 10.00 151.90 50,949.50
60+420.00 8.23 16.09 10.00 160.90 51,110.40
60+440.00 7.98 16.21 10.00 162.10 51,272.50
60+460.00 7.93 15.91 10.00 159.10 51,431.60
60+480.00 8.21 16.14 10.00 161.40 51,593.00
60+500.00 7.96 16.17 10.00 161.70 51,754.70
60+520.00 8.35 16.31 10.00 163.10 51,917.80
TABLA 7 60+580.00 9.47
BASE PARA 60+620.00

60+640.00
8.38
7.61
16.83
15.99
10.00
10.00
168.30
159.90
52,265.30
52,425.20

60+680.00
7.87
7.32
15.48
15.19
10.00
10.00
154.80
151.90
52,580.00
52,731.90
60+700.00 7.37 14.69 10.00 146.90 52,878.80
60+720.00 7.31 14.68 10.00 146.80 53,025.60
60+740.00 7.22 14.53 10.00 145.30 53,170.90
60+760.00 7.81 15.03 10.00 150.30 53,321.20
60+780.00 7.53 15.34 10.00 153.40 53,474.60
60+800.00 7.88 15.41 10.00 154.10 53,628.70
60+820.00 9.07 16.95 10.00 169.50 53,798.20
60+840.00 8.75 17.82 10.00 178.20 53,976.40
CONTRARIO.
60+960.00 7.44 14.94 10.00 149.40 54,925.30
60+980.00 7.33 14.77 10.00 147.70 55,073.00
61+000.00 7.33 14.66 10.00 146.60 55,219.60
TOTAL: 55,219.60 M^2

#REF! #REF!

#REF! #REF!
Página 33 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+000.00 8.20
49+020.00 8.39 16.59 10.00 165.90 165.90
D PAVIMENTOS 49+040.00 8.46 16.85 10.00 168.50 334.40
#REF! 49+060.00 8.78 17.24 10.00 172.40 506.80
49+080.00 8.69 17.47 10.00 174.70 681.50
#REF!
49+100.00 9.60 18.29 10.00 182.90 864.40
49+120.00 9.96 19.56 10.00 195.60 1,060.00
49+140.00 10.23 20.19 10.00 201.90 1,261.90
49+160.00 10.58 20.81 10.00 208.10 1,470.00
49+180.00 10.11 20.69 10.00 206.90 1,676.90
49+200.00 9.50 19.61 10.00 196.10 1,873.00
49+220.00 9.10 18.60 10.00 186.00 2,059.00
49+240.00 8.76 17.86 10.00 178.60 2,237.60
49+260.00 8.58 17.34 10.00 173.40 2,411.00
49+280.00 8.46 17.04 10.00 170.40 2,581.40
49+300.00 8.60 17.06 10.00 170.60 2,752.00
49+320.00 8.56 17.16 10.00 171.60 2,923.60
49+340.00 8.50 17.06 10.00 170.60 3,094.20
TABLA 8 49+360.00 8.46 16.96 10.00 169.60 3,263.80
49+380.00 8.98 17.44 10.00 174.40 3,438.20
AREA DE IMPREGNACION 49+400.00 9.41 18.39 10.00 183.90 3,622.10
CONSIDERANDO HOMBROS 49+420.00

49+440.00
9.58
9.31
18.99
18.89
10.00
10.00
189.90
188.90
3,812.00
4,000.90
49+460.00 9.30 18.61 10.00 186.10 4,187.00
49+480.00 9.15 18.45 10.00 184.50 4,371.50
49+500.00 8.76 17.91 10.00 179.10 4,550.60
49+520.00 8.41 17.17 10.00 171.70 4,722.30
49+540.00 8.35 16.76 10.00 167.60 4,889.90
49+560.00 8.29 16.64 10.00 166.40 5,056.30
49+580.00 8.28 16.57 10.00 165.70 5,222.00
49+600.00 8.35 16.63 10.00 166.30 5,388.30
49+620.00 8.24 16.59 10.00 165.90 5,554.20
CONTRARIO.
49+740.00 8.43 17.00 10.00 170.00 6,580.70
49+760.00 8.52 16.95 10.00 169.50 6,750.20

#REF! #REF!

#REF! #REF!
Página 34 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+780.00 8.56 17.08 10.00 170.80 6,921.00

49+800.00 8.39 16.95 10.00 169.50 7,090.50
D PAVIMENTOS 49+820.00 8.49 16.88 10.00 168.80 7,259.30
#REF! 49+840.00 8.46 16.95 10.00 169.50 7,428.80
49+860.00 8.56 17.02 10.00 170.20 7,599.00
#REF!
49+880.00 8.26 16.82 10.00 168.20 7,767.20
49+900.00 8.08 16.34 10.00 163.40 7,930.60
49+920.00 8.48 16.56 10.00 165.60 8,096.20
49+940.00 9.33 17.81 10.00 178.10 8,274.30
49+960.00 9.73 19.06 10.00 190.60 8,464.90
49+980.00 10.13 19.86 10.00 198.60 8,663.50
50+000.00 10.12 20.25 10.00 202.50 8,866.00
50+020.00 9.30 19.42 10.00 194.20 9,060.20
50+040.00 8.78 18.08 10.00 180.80 9,241.00
50+060.00 8.42 17.20 10.00 172.00 9,413.00
50+080.00 8.35 16.77 10.00 167.70 9,580.70
50+100.00 8.24 16.59 10.00 165.90 9,746.60
50+120.00 8.17 16.41 10.00 164.10 9,910.70
TABLA 8
50+600.00 7.95

50+660.00
8.20
8.45
16.43
16.65
10.00
10.00
164.30
166.50
10,236.80
10,403.30
50+680.00 9.02 17.47 10.00 174.70 10,578.00
50+700.00 9.26 18.28 10.00 182.80 10,760.80
50+720.00 9.81 19.07 10.00 190.70 10,951.50
50+740.00 9.62 19.43 10.00 194.30 11,145.80
50+760.00 9.25 18.87 10.00 188.70 11,334.50
50+780.00 8.91 18.16 10.00 181.60 11,516.10
50+800.00 8.76 17.67 10.00 176.70 11,692.80
50+820.00 8.35 17.11 10.00 171.10 11,863.90
50+840.00 8.25 16.60 10.00 166.00 12,029.90
CONTRARIO.
50+960.00 8.68 17.39 10.00 173.90 13,045.80
50+980.00 9.04 17.72 10.00 177.20 13,223.00

#REF! #REF!

#REF! #REF!
Página 35 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
51+000.00 8.72 17.76 10.00 177.60 13,400.60

51+020.00 8.71 17.43 10.00 174.30 13,574.90
D PAVIMENTOS 51+040.00 8.34 17.05 10.00 170.50 13,745.40
#REF! 51+060.00 8.15 16.49 10.00 164.90 13,910.30
51+080.00 7.95 16.10 10.00 161.00 14,071.30
#REF!
51+100.00 8.13 16.08 10.00 160.80 14,232.10
51+120.00 8.12 16.25 10.00 162.50 14,394.60
51+140.00 8.12 16.24 10.00 162.40 14,557.00
51+160.00 8.09 16.21 10.00 162.10 14,719.10
51+180.00 8.48 16.57 10.00 165.70 14,884.80
51+200.00 8.90 17.38 10.00 173.80 15,058.60
51+220.00 9.08 17.98 10.00 179.80 15,238.40
51+240.00 8.74 17.82 10.00 178.20 15,416.60
51+260.00 8.49 17.23 10.00 172.30 15,588.90
51+280.00 8.37 16.86 10.00 168.60 15,757.50
51+800.00 8.30
51+820.00 8.09 16.39 10.00 163.90 15,921.40
TABLA 8 51+840.00 8.17 16.26 10.00 162.60 16,084.00
51+860.00 8.16 16.33 10.00 163.30 16,247.30

51+920.00
8.65
8.39
16.93
17.04
10.00
10.00
169.30
170.40
16,581.00
16,751.40
51+940.00 8.99 17.38 10.00 173.80 16,925.20
51+960.00 9.09 18.08 10.00 180.80 17,106.00
51+980.00 8.78 17.87 10.00 178.70 17,284.70
52+420.00 8.58
52+440.00 8.46 17.04 10.00 170.40 17,455.10
52+460.00 8.18 16.64 10.00 166.40 17,621.50
52+480.00 8.12 16.30 10.00 163.00 17,784.50
52+500.00 8.16 16.28 10.00 162.80 17,947.30
CONTRARIO.
52+860.00 8.21 16.54 10.00 165.40 18,611.20
52+880.00 8.22 16.43 10.00 164.30 18,775.50

#REF! #REF!

#REF! #REF!
Página 36 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
52+900.00 8.05 16.27 10.00 162.70 18,938.20

52+920.00 8.03 16.08 10.00 160.80 19,099.00
D PAVIMENTOS 52+940.00 8.05 16.08 10.00 160.80 19,259.80
#REF! 52+960.00 8.06 16.11 10.00 161.10 19,420.90
52+980.00 8.11 16.17 10.00 161.70 19,582.60
#REF!
53+000.00 8.15 16.26 10.00 162.60 19,745.20
53+020.00 8.27 16.42 10.00 164.20 19,909.40
53+040.00 8.37 16.64 10.00 166.40 20,075.80
53+060.00 8.40 16.77 10.00 167.70 20,243.50
53+080.00 8.47 16.87 10.00 168.70 20,412.20
53+100.00 8.69 17.16 10.00 171.60 20,583.80
53+120.00 9.03 17.72 10.00 177.20 20,761.00
53+140.00 9.53 18.56 10.00 185.60 20,946.60
53+160.00 9.56 19.09 10.00 190.90 21,137.50
53+180.00 9.25 18.81 10.00 188.10 21,325.60
53+200.00 9.27 18.52 10.00 185.20 21,510.80
53+220.00 8.45 17.72 10.00 177.20 21,688.00
53+240.00 8.69 17.14 10.00 171.40 21,859.40
TABLA 8 53+260.00 9.47 18.16 10.00 181.60 22,041.00
53+280.00 9.08 18.55 10.00 185.50 22,226.50

53+340.00
8.70
8.74
17.37
17.44
10.00
10.00
173.70
174.40
22,577.70
22,752.10
53+360.00 9.54 18.28 10.00 182.80 22,934.90
53+380.00 9.74 19.28 10.00 192.80 23,127.70
53+400.00 9.15 18.89 10.00 188.90 23,316.60
53+420.00 8.88 18.03 10.00 180.30 23,496.90
53+440.00 8.93 17.81 10.00 178.10 23,675.00
53+460.00 8.96 17.89 10.00 178.90 23,853.90
53+480.00 8.85 17.81 10.00 178.10 24,032.00
53+500.00 8.55 17.40 10.00 174.00 24,206.00
53+520.00 8.56 17.11 10.00 171.10 24,377.10
CONTRARIO.
53+640.00 8.30 16.68 10.00 166.80 25,382.70
53+660.00 9.30 17.60 10.00 176.00 25,558.70

#REF! #REF!

#REF! #REF!
Página 37 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
53+680.00 8.05 17.35 10.00 173.50 25,732.20

53+700.00 7.97 16.02 10.00 160.20 25,892.40
D PAVIMENTOS 53+720.00 8.03 16.00 10.00 160.00 26,052.40
#REF! 53+740.00 8.07 16.10 10.00 161.00 26,213.40
53+760.00 8.01 16.08 10.00 160.80 26,374.20
#REF!
53+780.00 8.04 16.05 10.00 160.50 26,534.70
53+800.00 8.02 16.06 10.00 160.60 26,695.30
53+820.00 8.50 16.52 10.00 165.20 26,860.50
53+840.00 8.18 16.68 10.00 166.80 27,027.30
53+860.00 8.57 16.75 10.00 167.50 27,194.80
53+880.00 9.11 17.68 10.00 176.80 27,371.60
53+900.00 8.51 17.62 10.00 176.20 27,547.80
53+920.00 9.04 17.55 10.00 175.50 27,723.30
53+940.00 9.01 18.05 10.00 180.50 27,903.80
53+960.00 8.75 17.76 10.00 177.60 28,081.40
53+980.00 9.05 17.80 10.00 178.00 28,259.40
54+000.00 8.87 17.92 10.00 179.20 28,438.60
54+020.00 9.43 18.30 10.00 183.00 28,621.60
TABLA 8 54+040.00 9.01 18.44 10.00 184.40 28,806.00
54+060.00 8.72 17.73 10.00 177.30 28,983.30
CONSIDERANDO HOMBROS 54+100.00 8.24 16.56 10.00 165.60 29,319.30
54+180.00 8.16
54+200.00 8.16 16.32 10.00 163.20 29,482.50
54+220.00 8.78 16.94 10.00 169.40 29,651.90
54+240.00 8.86 17.64 10.00 176.40 29,828.30
54+260.00 9.14 18.00 10.00 180.00 30,008.30
54+280.00 8.55 17.69 10.00 176.90 30,185.20
54+300.00 8.46 17.01 10.00 170.10 30,355.30
CONTRARIO.
54+420.00 9.88 19.29 10.00 192.90 31,413.70
54+440.00 9.63 19.51 10.00 195.10 31,608.80

#REF! #REF!

#REF! #REF!
Página 38 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
54+460.00 9.34 18.97 10.00 189.70 31,798.50

54+480.00 9.00 18.34 10.00 183.40 31,981.90
D PAVIMENTOS 54+500.00 9.81 18.81 10.00 188.10 32,170.00
#REF! 54+520.00 9.40 19.21 10.00 192.10 32,362.10
54+540.00 9.66 19.06 10.00 190.60 32,552.70
#REF!
54+560.00 9.70 19.36 10.00 193.60 32,746.30
54+580.00 9.86 19.56 10.00 195.60 32,941.90
54+600.00 9.40 19.26 10.00 192.60 33,134.50
54+620.00 9.11 18.51 10.00 185.10 33,319.60
54+640.00 9.46 18.57 10.00 185.70 33,505.30
54+660.00 9.28 18.74 10.00 187.40 33,692.70
54+680.00 9.02 18.30 10.00 183.00 33,875.70
54+700.00 8.70 17.72 10.00 177.20 34,052.90
54+720.00 8.44 17.14 10.00 171.40 34,224.30
54+740.00 8.37 16.81 10.00 168.10 34,392.40
54+760.00 8.50 16.87 10.00 168.70 34,561.10
54+780.00 8.92 17.42 10.00 174.20 34,735.30
TABLA 8 54+980.00 9.20

55+000.00 8.79 17.99 10.00 179.90 34,915.20

55+060.00
8.42
8.51
16.90
16.93
10.00
10.00
169.00
169.30
35,256.90
35,426.20
55+080.00 8.21 16.72 10.00 167.20 35,593.40
55+100.00 8.31 16.52 10.00 165.20 35,758.60
55+720.00 8.95
55+740.00 9.10 18.05 10.00 180.50 35,939.10
55+760.00 8.98 18.08 10.00 180.80 36,119.90
55+780.00 9.03 18.01 10.00 180.10 36,300.00
55+800.00 8.89 17.92 10.00 179.20 36,479.20
55+820.00 8.80 17.69 10.00 176.90 36,656.10
CONTRARIO.
55+940.00 8.72 17.37 10.00 173.70 37,714.30
55+960.00 8.61 17.33 10.00 173.30 37,887.60

#REF! #REF!

#REF! #REF!
Página 39 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
55+980.00 8.72 17.33 10.00 173.30 38,060.90

56+000.00 8.42 17.14 10.00 171.40 38,232.30
D PAVIMENTOS 56+020.00 8.47 16.89 10.00 168.90 38,401.20
#REF! 56+040.00 8.60 17.07 10.00 170.70 38,571.90
56+060.00 8.50 17.10 10.00 171.00 38,742.90
#REF!
56+080.00 8.53 17.03 10.00 170.30 38,913.20
56+100.00 8.41 16.94 10.00 169.40 39,082.60
56+320.00 8.64
56+340.00 8.51 17.15 10.00 171.50 39,254.10
56+360.00 8.34 16.85 10.00 168.50 39,422.60
56+380.00 8.11 16.45 10.00 164.50 39,587.10
56+400.00 8.50 16.61 10.00 166.10 39,753.20
56+420.00 8.45 16.95 10.00 169.50 39,922.70
56+440.00 8.58 17.03 10.00 170.30 40,093.00
56+460.00 8.58 17.16 10.00 171.60 40,264.60
56+480.00 8.57 17.15 10.00 171.50 40,436.10
56+500.00 8.57 17.14 10.00 171.40 40,607.50
TABLA 8 56+520.00 8.49 17.06 10.00 170.60 40,778.10
56+540.00 8.50 16.99 10.00 169.90 40,948.00

56+600.00
8.30
8.40
16.67
16.70
10.00
10.00
166.70
167.00
41,283.40
41,450.40
57+540.00 8.16
57+560.00 8.25 16.41 10.00 164.10 41,614.50
57+580.00 8.55 16.80 10.00 168.00 41,782.50
57+880.00 9.28
57+900.00 9.52 18.80 10.00 188.00 41,970.50
57+920.00 9.02 18.54 10.00 185.40 42,155.90
57+940.00 8.32 17.34 10.00 173.40 42,329.30
CONTRARIO.
58+060.00 8.50 16.79 10.00 167.90 43,311.70
58+080.00 8.61 17.11 10.00 171.10 43,482.80

#REF! #REF!

#REF! #REF!
Página 40 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
58+100.00 8.65 17.26 10.00 172.60 43,655.40

58+120.00 8.71 17.36 10.00 173.60 43,829.00
D PAVIMENTOS 58+140.00 9.44 18.15 10.00 181.50 44,010.50
#REF! 58+160.00 9.80 19.24 10.00 192.40 44,202.90
58+180.00 9.03 18.83 10.00 188.30 44,391.20
#REF!
58+200.00 9.42 18.45 10.00 184.50 44,575.70
58+220.00 8.97 18.39 10.00 183.90 44,759.60
58+240.00 8.63 17.60 10.00 176.00 44,935.60
58+260.00 8.30 16.93 10.00 169.30 45,104.90
58+280.00 8.35 16.65 10.00 166.50 45,271.40
58+300.00 8.39 16.74 10.00 167.40 45,438.80
58+320.00 7.35 15.74 10.00 157.40 45,596.20
58+340.00 8.32 15.67 10.00 156.70 45,752.90
58+360.00 8.35 16.67 10.00 166.70 45,919.60
58+380.00 8.21 16.56 10.00 165.60 46,085.20
58+400.00 8.24 16.45 10.00 164.50 46,249.70
58+420.00 8.21 16.45 10.00 164.50 46,414.20
58+440.00 8.37 16.58 10.00 165.80 46,580.00
TABLA 8 58+460.00 8.28 16.65 10.00 166.50 46,746.50
58+480.00 8.34 16.62 10.00 166.20 46,912.70

58+540.00
8.29
8.23
16.80
16.52
10.00
10.00
168.00
165.20
47,249.20
47,414.40
58+660.00 8.41
58+680.00 8.47 16.88 10.00 168.80 47,583.20
58+700.00 8.66 17.13 10.00 171.30 47,754.50
58+720.00 8.29 16.95 10.00 169.50 47,924.00
58+740.00 8.24 16.53 10.00 165.30 48,089.30
58+760.00 8.12 16.36 10.00 163.60 48,252.90
58+780.00 8.34 16.46 10.00 164.60 48,417.50
58+800.00 8.37 16.71 10.00 167.10 48,584.60
CONTRARIO.
58+920.00 8.72 17.25 10.00 172.50 49,586.50

#REF! #REF!

#REF! #REF!
Página 41 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
59+020.00 8.99
59+040.00 9.12 18.11 10.00 181.10 49,767.60
D PAVIMENTOS 59+060.00 8.37 17.49 10.00 174.90 49,942.50
#REF! 59+080.00 8.50 16.87 10.00 168.70 50,111.20
59+100.00 8.43 16.93 10.00 169.30 50,280.50
#REF!
59+120.00 8.62 17.05 10.00 170.50 50,451.00
59+560.00 8.15
59+580.00 8.34 16.49 10.00 164.90 50,615.90
59+600.00 8.69 17.03 10.00 170.30 50,786.20
59+620.00 8.59 17.28 10.00 172.80 50,959.00
59+640.00 8.23 16.82 10.00 168.20 51,127.20
59+660.00 8.15 16.38 10.00 163.80 51,291.00
59+680.00 8.15 16.30 10.00 163.00 51,454.00
59+700.00 8.15 16.30 10.00 163.00 51,617.00
59+720.00 8.15 16.30 10.00 163.00 51,780.00
59+740.00 8.15 16.30 10.00 163.00 51,943.00
59+760.00 8.37 16.52 10.00 165.20 52,108.20
TABLA 8 59+780.00 8.84 17.21 10.00 172.10 52,280.30
59+800.00 8.98 17.82 10.00 178.20 52,458.50

59+860.00
8.98
8.98
17.96
17.96
10.00
10.00
179.60
179.60
52,817.70
52,997.30
59+880.00 8.65 17.63 10.00 176.30 53,173.60
59+900.00 8.18 16.83 10.00 168.30 53,341.90
59+920.00 8.15 16.33 10.00 163.30 53,505.20
59+940.00 8.15 16.30 10.00 163.00 53,668.20
59+960.00 8.15 16.30 10.00 163.00 53,831.20
59+980.00 8.15 16.30 10.00 163.00 53,994.20
60+000.00 8.15 16.30 10.00 163.00 54,157.20
60+020.00 8.15 16.30 10.00 163.00 54,320.20
60+040.00 8.15 16.30 10.00 163.00 54,483.20
CONTRARIO.
60+160.00 8.85 17.18 10.00 171.80 55,471.80
60+180.00 9.19 18.04 10.00 180.40 55,652.20

#REF! #REF!

#REF! #REF!
Página 42 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
60+200.00 9.19 18.38 10.00 183.80 55,836.00

60+220.00 9.19 18.38 10.00 183.80 56,019.80
D PAVIMENTOS 60+240.00 9.56 18.75 10.00 187.50 56,207.30
#REF! 60+260.00 9.52 19.08 10.00 190.80 56,398.10
60+280.00 8.89 18.41 10.00 184.10 56,582.20
#REF!
60+300.00 8.39 17.28 10.00 172.80 56,755.00
60+320.00 8.27 16.66 10.00 166.60 56,921.60
60+340.00 8.13 16.40 10.00 164.00 57,085.60
60+360.00 8.56 16.69 10.00 166.90 57,252.50
60+380.00 8.33 16.89 10.00 168.90 57,421.40
60+400.00 8.86 17.19 10.00 171.90 57,593.30
60+420.00 9.23 18.09 10.00 180.90 57,774.20
60+440.00 8.98 18.21 10.00 182.10 57,956.30
60+460.00 8.93 17.91 10.00 179.10 58,135.40
60+480.00 9.21 18.14 10.00 181.40 58,316.80
60+500.00 8.96 18.17 10.00 181.70 58,498.50
60+520.00 9.35 18.31 10.00 183.10 58,681.60
TABLA 8 60+580.00 10.47

60+600.00 9.45 19.92 10.00 199.20 58,880.80

60+660.00
8.61
8.87
17.99
17.48
10.00
10.00
179.90
174.80
59,249.00
59,423.80
60+680.00 8.32 17.19 10.00 171.90 59,595.70
60+700.00 8.37 16.69 10.00 166.90 59,762.60
60+720.00 8.31 16.68 10.00 166.80 59,929.40
60+740.00 8.22 16.53 10.00 165.30 60,094.70
60+760.00 8.81 17.03 10.00 170.30 60,265.00
60+780.00 8.53 17.34 10.00 173.40 60,438.40
60+800.00 8.88 17.41 10.00 174.10 60,612.50
60+820.00 10.07 18.95 10.00 189.50 60,802.00
60+840.00 9.75 19.82 10.00 198.20 61,000.20
60+860.00 9.59 19.34 10.00 193.40 61,193.60
60+880.00 9.11 18.70 10.00 187.00 61,380.60
CONTRARIO.
61+000.00 8.33 16.66 10.00 166.60 62,403.40
TOTAL: 62,403.40 M^2

#REF! #REF!

#REF! #REF!
Página 43 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+000.00 0.36
49+020.00 0.37 0.73 10.00 7.30 7.30
D PAVIMENTOS 49+040.00 0.37 0.74 10.00 7.40 14.70
#REF! 49+060.00 0.39 0.76 10.00 7.60 22.30
49+080.00 0.38 0.77 10.00 7.70 30.00
49+100.00 0.42 0.80 10.00 8.00 38.00
#REF!
49+120.00 0.44 0.86 10.00 8.60 46.60
49+140.00 0.46 0.90 10.00 9.00 55.60
49+160.00 0.47 0.93 10.00 9.30 64.90
49+180.00 0.45 0.92 10.00 9.20 74.10
49+200.00 0.42 0.87 10.00 8.70 82.80
49+220.00 0.40 0.82 10.00 8.20 91.00
49+240.00 0.38 0.78 10.00 7.80 98.80
49+260.00 0.38 0.76 10.00 7.60 106.40
49+280.00 0.37 0.75 10.00 7.50 113.90
49+300.00 0.38 0.75 10.00 7.50 121.40
49+320.00 0.37 0.75 10.00 7.50 128.90
49+340.00 0.37 0.74 10.00 7.40 136.30
TABLA 9 49+360.00 0.37 0.74 10.00 7.40 143.70
49+380.00 0.39 0.76 10.00 7.60 151.30
VOLUMEN DE CARPETA 49+400.00 0.41 0.80 10.00 8.00 159.30
ASFALTICA 49+420.00
49+440.00
0.42
0.41
0.83
0.83
10.00
10.00
8.30
8.30
167.60
175.90
49+460.00 0.41 0.82 10.00 8.20 184.10
49+480.00 0.40 0.81 10.00 8.10 192.20
49+500.00 0.38 0.78 10.00 7.80 200.00
49+520.00 0.37 0.75 10.00 7.50 207.50
49+540.00 0.36 0.73 10.00 7.30 214.80
49+560.00 0.36 0.72 10.00 7.20 222.00
49+580.00 0.36 0.72 10.00 7.20 229.20
49+600.00 0.36 0.72 10.00 7.20 236.40
49+620.00 0.36 0.72 10.00 7.20 243.60
DECLARO BAJO PROTESTA DE DECIR VERDAD QUE LOS DATOS 49+640.00 0.36 0.72 10.00 7.20 250.80
ENCUENTRAN EJECUTADOS AL 100% A ESTA FECHA Y QUE SE APEGAN 49+660.00 0.37 0.73 10.00 7.30 258.10
A LO QUE ESTABLECEN LAS NORMAS, ESPECIFICACIONES Y 49+680.00 0.38 0.75 10.00 7.50 265.60
LEGISLACIÓN QUE RIGE A LA OBRA PÚBLICA; Y MANIFIESTO TENER 49+700.00 0.38 0.76 10.00 7.60 273.20
CONOCIMIENTO DE LAS SANCIONES QUE SE APLICARÁN EN CASO 49+720.00 0.37 0.75 10.00 7.50 280.70
CONTRARIO.
49+740.00 0.37 0.74 10.00 7.40 288.10
49+760.00 0.37 0.74 10.00 7.40 295.50

#REF! #REF!

#REF! #REF!
Página 44 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+780.00 0.37 0.74 10.00 7.40 302.90

49+800.00 0.37 0.74 10.00 7.40 310.30
D PAVIMENTOS 49+820.00 0.37 0.74 10.00 7.40 317.70
#REF! 49+840.00 0.36 0.73 10.00 7.30 325.00
49+860.00 0.37 0.73 10.00 7.30 332.30
49+880.00 0.36 0.73 10.00 7.30 339.60
#REF!
49+900.00 0.34 0.70 10.00 7.00 346.60
49+920.00 0.37 0.71 10.00 7.10 353.70
49+940.00 0.41 0.78 10.00 7.80 361.50
49+960.00 0.43 0.84 10.00 8.40 369.90
49+980.00 0.45 0.88 10.00 8.80 378.70
50+000.00 0.45 0.90 10.00 9.00 387.70
50+020.00 0.41 0.86 10.00 8.60 396.30
50+040.00 0.38 0.79 10.00 7.90 404.20
50+060.00 0.37 0.75 10.00 7.50 411.70
50+080.00 0.36 0.73 10.00 7.30 419.00
50+100.00 0.36 0.72 10.00 7.20 426.20
50+120.00 0.35 0.71 10.00 7.10 433.30
TABLA 9
50+600.00 0.34
VOLUMEN DE CARPETA 50+620.00 0.35 0.69 10.00 6.90 440.20
ASFALTICA 50+640.00
50+660.00
0.36
0.37
0.71
0.73
10.00
10.00
7.10
7.30
447.30
454.60
50+680.00 0.40 0.77 10.00 7.70 462.30
50+700.00 0.41 0.81 10.00 8.10 470.40
50+720.00 0.44 0.85 10.00 8.50 478.90
50+740.00 0.56 1.00 10.00 10.00 488.90
50+760.00 0.41 0.97 10.00 9.70 498.60
50+780.00 0.37 0.78 10.00 7.80 506.40
50+800.00 0.38 0.75 10.00 7.50 513.90
50+820.00 0.36 0.74 10.00 7.40 521.30
50+840.00 0.36 0.72 10.00 7.20 528.50
50+860.00 0.35 0.71 10.00 7.10 535.60
50+880.00 0.35 0.70 10.00 7.00 542.60
50+900.00 0.36 0.71 10.00 7.10 549.70
DECLARO
DECLARO BAJO
BAJO PROTESTA
PROTESTA DE
DE DECIR
DECIR VERDAD
VERDAD QUE
QUE LOS
LOS DATOS
DATOS 50+920.00 0.38 0.74 10.00 7.40 557.10
CONTENIDOS
CONTENIDOS EN EN ESTA
ESTA ESTIMACIÓN
ESTIMACIÓN SONSON VERIDICOS
VERIDICOS Y Y SE
SE
ENCUENTRAN 50+940.00 0.37 0.75 10.00 7.50 564.60
ENCUENTRAN EJECUTADOS
EJECUTADOS AL
AL 100%
100% A
A ESTA
ESTA FECHA
FECHA Y
Y QUE
QUE SE
SE APEGAN
APEGAN
A
A LO QUE ESTABLECEN LAS NORMAS, ESPECIFICACIONES Y
LO QUE ESTABLECEN LAS NORMAS, ESPECIFICACIONES Y 50+960.00 0.37 0.74 10.00 7.40 572.00
LEGISLACIÓN
LEGISLACIÓN QUE
QUE RIGE
RIGE A
A LA
LA OBRA
OBRA PÚBLICA;
PÚBLICA; YY MANIFIESTO
MANIFIESTO TENER
TENER
CONOCIMIENTO
CONOCIMIENTO DEDE LAS
LAS SANCIONES
SANCIONES QUEQUE SE
SE APLICARÁN
APLICARÁN EN
EN CASO
CASO TOTAL= 572.00 M^3
CONTRARIO.
CONTRARIO.

#REF! #REF!

#REF! #REF!
Página 45 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
CAD. INICIAL CAD. FINAL LONGITUD ANCHO PROMEDIO ESPESOR VOLUMEN OBSERVACIONES
#REF! 50+120.00 #REF! 8.14 0.20 #REF!

50+600.00 51+280.00 680.00 7.89 0.20 1,073.04
D PAVIMENTOS 51+800.00 51+980.00 180.00 7.80 0.20 280.80
#REF! 52+420.00 52+520.00 100.00 7.60 0.20 152.00
52+800.00 54+100.00 1,300.00 7.92 0.20 2,059.20
54+180.00 54+780.00 600.00 8.30 0.20 996.00
#REF!
54+980.00 55+100.00 120.00 7.80 0.20 187.20
55+720.00 56+100.00 380.00 8.05 0.20 611.80
56+320.00 56+600.00 280.00 7.70 0.20 431.20
57+540.00 57+580.00 40.00 7.55 0.20 60.40
57+880.00 58+540.00 660.00 7.90 0.20 1,042.80
58+660.00 58+920.00 260.00 7.70 0.20 400.40
59+020.00 59+120.00 100.00 7.95 0.20 159.00
59+560.00 60+520.00 960.00 7.90 0.20 1,516.80
60+580.00 61+000.00 420.00 8.12 0.20 681.50
TOTAL= #REF!
TABLA 6
DECLARO BAJO PROTESTA DE DECIR VERDAD QUE LOS DATOS

ESTACION 50+720.00
LEGISLACIÓN QUE RIGE A LA OBRA PÚBLICA; Y MANIFIESTO TENER
CONOCIMIENTO DE LAS SANCIONES QUE SE APLICARÁN EN CASO
CONTRARIO.

#REF! #REF!

#REF! #REF!
Página 46 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+000.00 50+120.00 1,120.00 7.84 8,780.80

50+600.00 51+280.00 680.00 7.59 5,161.20
D PAVIMENTOS 51+800.00 51+980.00 180.00 7.50 1,350.00
#REF! 52+420.00 52+520.00 100.00 7.30 730.00
52+800.00 54+100.00 1,300.00 7.62 9,906.00
#REF!
54+180.00 54+780.00 600.00 8.00 4,800.00
54+980.00 55+100.00 120.00 7.50 900.00
55+720.00 56+100.00 380.00 7.75 2,945.00
56+320.00 56+600.00 280.00 7.40 2,072.00
57+540.00 57+580.00 40.00 7.25 290.00
57+880.00 58+540.00 660.00 7.60 5,016.00
58+660.00 58+920.00 260.00 7.40 1,924.00
59+020.00 59+120.00 100.00 7.65 765.00
59+560.00 60+520.00 960.00 7.60 7,295.20
60+580.00 61+000.00 420.00 7.82 3,284.40
TABLA 7 TOTAL= 55,219.60 M^2
AREA DE BARRIDO DE
BASE PARA
IMPREGNACION Y POREO

ESTACION 50+720.00
CONTRARIO.

#REF! #REF!

#REF! #REF!
Página 47 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+000.00 50+120.00 1,120.00 8.84 9,900.80

50+600.00 51+280.00 680.00 8.59 5,841.20
D PAVIMENTOS 51+800.00 51+980.00 180.00 8.50 1,530.00
#REF! 52+420.00 52+520.00 100.00 8.30 830.00
52+800.00 54+100.00 1,300.00 8.61 11,193.00
#REF!
54+180.00 54+780.00 600.00 9.00 5,400.00
54+980.00 55+100.00 120.00 8.50 1,020.00
55+720.00 56+100.00 380.00 8.75 3,325.00
56+320.00 56+600.00 280.00 8.39 2,349.20
57+540.00 57+580.00 40.00 8.22 328.80
57+880.00 58+540.00 660.00 8.60 5,676.00
58+660.00 58+920.00 260.00 8.40 2,184.00
59+020.00 59+120.00 100.00 8.65 865.00
59+560.00 60+520.00 960.00 8.60 8,256.00
60+580.00 61+000.00 420.00 8.82 3,704.40
TOTAL= 62,403.40 M^2
TABLA 8
AREA DE IMPREGNACION
CONSIDERANDO HOMBROS

ESTACION 50+720.00
CONTRARIO.

#REF! #REF!

#REF! #REF!
Página 48 de 50

OBRA:
#REF!
( FORMATO SI-5)

MUNICIPIO: #REF!
CONTRATISTA: #REF!
CLAVE CONCEPTO
49+000.00 50+120.00 1,120.00 7.74 0.05 433.40

50+600.00 50+960.00 360.00 7.70 0.05 138.60
D PAVIMENTOS
#REF!
TOTAL= 572.00 M^3
#REF!
TABLA 9
VOLUMEN DE CARPETA
ASFALTICA

ESTACION 50+720.00
CONTRARIO.

#REF! #REF!

#REF! #REF!
Página 49 de 50
No. DE CONTRATO: 5PINOS/OCOZ/01

OBRA:
"TERRACERIAS Y MUROS DE CONTENCIÓN PARA LA CONSTRUCCIÓN DE UNA PLAZA COMERCIAL UBICADA EN 5°a. AV. SUR ESQUINA CON 6°a. CALLE PONIENTE, MUNICIPIO DE OCOZOCOAUTLA,
CHIAPAS"
ESTIMACIÓN NO : #REF! LOCALIDAD: OCOZOCOAUTLA DE ESPINOSA

MUNICIPIO: OCOZOCOAUTLA DE ESPINOSA, CHIAPAS
PERIODO DE EJECUCION: CONTRATISTA: COYATOC CONSTRUCCIONES, S.A. DE C.V.
FECHA DE INICIO Y
TÉRMINO SEGÚN
DEL: #REF! CONTRATO: DEL 03 DE ABRIL AL 17 DE JUNIO DE 2017
AL: #REF! CONTRATANTE: CINCO PINOS S.A. DE C.V.

GRUPO PROSUR
CLAVE ACTIVIDAD Y/O SUBACTIVIDAD ESTIMACIONES DIFERENCIA

UNIDAD VOL. PROYECT VOLUMEN P.U. IMPORTE
1 2 3 4 5 6 (+) (-)
A TERRACERIAS
A1 PRELIMINARES
TRAZO Y NIVELACIÓN CON EQUIPO TOPOGRÁFICO, ESTABLECIENDO EJES DE
301-TZO-001 REFERENCIA Y BANCOS DE NIVEL, INCLUYE: MATERIALES, CUADRILLA DE M2 8,738.96 8,739.01 0.00 -0.05 8,739.01 $6.49 $56,716.20
TOPOGRAFÍA, EQUIPO Y HERRAMIENTA.
LIMPIA Y DESYERBE DEL TERRENO, INCLUYE: QUEMA DE YERBA, Y ACOPIO DE

S/C-1 M2 7,501.24 7,501.24 0.00 0.00 7,501.24 $2.99 $22,428.71
BASURA, MANO DE OBRA, EQUIPO Y HERRAMIENTA.
TALA DE ARBOLES DE 0.10 A 0.25 MTS DE DIAMETRO DE TRONCO MEDIDO A 1.00

MTS DEL NIVEL DEL TERRENO NATURAL, DESRAME, CARGA, ACARREO Y
S/C-2 DESCARGA DENTRO DE LA OBRA, CON MADERA TROCEADA, INCLUYE: PZAS 2.00 132.61 0.00 -130.61 132.61 $223.26 $29,606.51
HERRAMIENTA MENOR, MANO DE OBRA Y TODO LO NECESARIO PARA SU
CORRE
DEMOLICiON DE MUROS DE TABIQUE O DE BLOCK CON CADENA Y CASTILLO,

S/C-3 M2 101.17 45.34 55.83 0.00 45.34 $29.89 $1,355.21
SIN APLANADO, INCLUYE: ACARREOS A 20 MTS DE MAQUINARIA.
DEMOLICION DE MUROS DE PIEDRA H90, INCLUYE: MAQUINARIA,

S/C-4 M2 24.28 73.79 0.00 -49.51 73.79 $70.70 $5,216.95
HERRAMIENTA, MANO DE OBRA, ACARREO A MTS
IMPORTE DE ESTA HOJA $115,323.58

IMPORTE ACUMULADO $115,323.58

ING. OSCAR AUGUSTO REYES ORDOÑEZ ING. MARTIN PEREZ XAXNI ING. FERNANDO GONZALEZ RINCON
PRESIDENTE DEL CONSEJO DE ADMINISTRACION SUPERVISOR DE OBRA REPRESENTANTE LEGAL

COYATOC CONSTRUCCIONES, S.A. DE C.V. CINCO PINOS S.A. DE C.V. CINCO PINOS S.A. DE C.V.
CONTRATISTA

Generadores Cubic

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Generadores Cubic

Cargado por

Copyright:

Formatos disponibles

CLIENTE: GOBIERNO DEL ESTADO DE CHIAPAS (SI)

DOMICILIO: PALACIO DE GOBIERNO 2do. PISO FECHA:

BUENO POR: $ 2,320,000.00

FONDO DE INFRAESTRUCTURA SOCIAL ESTATAL (FISE 2013).

IMPORTE BRUTO DE LA ESTIMACION No. 01 (UNO) $ 2,000,000.00

Err:511 IVA INCLUIDO

PERIODO DE EJECUCION: CONTRATISTA: #REF!

FECHA DE INICIO Y TÉRMINO

DEL: #REF! CONTRATANTE: #REF!

AL: #REF! #REF!

MONTO DE CONTRATO CON 16% DE I.V.A. INCLUIDO: #REF!

ESTIMACIÓN ANTERIOR ESTA ESTIMACIÓN ACUMULADO

CONTRATADO #REF! #REF! #REF!

ANTICIPO: #REF! #REF! #REF!

1% OBRAS BENEFICIO SOCIAL $0.00 $20,000.00 $20,000.00

AVANCE FINANCIERO 0.00% #REF! #REF!

ELABORÓ REVISÓ Y AUTORIZÓ VALIDÓ

#REF! #REF! #REF!

#REF! SUPERVISOR DE OBRA SUBDELEGADO REGIONAL

COYATOC CONSTRUCCIONES, S.A. DE C.V.

TRÁMITE DE PAGO DE ESTIMACIONES

No. DE CONTRATO: #REF!

MONTO CONTRATADO: MUNICIPIO: #REF!

PERIODO DE EJECUCIÓN: CONTRATISTA: #REF!

FECHA DE INICIO Y TÉRMINO

DEL: #REF! CONTRATANTE: #REF! IMPORTE DE CONTRATO CON I.V.A. #REF!

AL: #REF! #REF!

ELABORÓ REVISÓ Y AUTORIZÓ VALIDÓ

#REF! #REF! #REF!

#REF! SUPERVISOR DE OBRA #REF!

LISTADO DE MANO DE OBRA GRAVABLE PARA EL CALCULO DE IMPUESTO SOBRE NOMINA

Salario Base por Factor Base de

MANO DE OBRA AL 2.0% I.S.N. 1,019,360.74 POR 2% 20,387.21

MONTO DEL CONTRATO S/I.V.A. #REF!

FACTOR DE APLICACIÓN A ESTIMACION 20,387.21 ENTRE #REF! #REF!

IMPORTE ESTA ESTIMACION S/I.V.A. 2,000,000.00

CALCULO DE RETENCION 2,000,000.00 POR #REF! #REF!

LISTADO DE MANO DE OBRA GRAVABLE PARA EL CALCULO DE IMPUESTO SOBRE NOMINA

Salario Base por Factor Base de

Corte de terreno a maquina en material clase M3 155.43

Suministro y colocacion de grava de 3/4", M3 754.79

RELLENO M3 66.00 3.50 0.20 1.00 46.20

RELLENO M3 18.00 10.00 0.40 1.00 72.00

CONCRETO Guarnicion ML 830.35 1.00 1.00 1.00 830.35

RELLENO M3 67.00 3.00 0.20 1.00 40.20

No. DE CONTRATO: #REF!

ESTIMACIÓN NO : #REF! LOCALIDAD: #REF!

FECHA DE INICIO Y TÉRMINO

CLAVE CONCEPTO LOCALIZACIÓN

DECLARO BAJO PROTESTA DE DECIR VERDAD QUE LOS

ELABORÓ REVISÓ Y AUTORIZÓ

#REF! SUPERVISOR DE OBRA

No. DE CONTRATO: #REF!

ESTIMACIÓN NO : #REF! LOCALIDAD: #REF!

FECHA DE INICIO Y TÉRMINO

CLAVE CONCEPTO LOCALIZACIÓN

DECLARO BAJO PROTESTA DE DECIR VERDAD QUE LOS

ELABORÓ REVISÓ Y AUTORIZÓ

#REF! SUPERVISOR DE OBRA

No. DE CONTRATO: #REF!

ESTIMACIÓN NO : #REF! LOCALIDAD: #REF!

FECHA DE INICIO Y TÉRMINO