Control de Proyectos - TanqueA

CERTIFICACIÓN DE SERVICIOS
PROVEDOR: IPE BOLIVIA S.R.L.
N° CERTIFICACIÓN: 001
RESPONSABLE PROVEDOR: ERICK DE LAS HERAS ARCE
PROYECTO: INGENIERÍA BÁSICA SISTEMA DE INYECCIÓN DE AGUA (PWRI)
CAMPO: INCAHUASI
SERVICIO: CAPEX
PERIODO DE CERTIFICACIÓN: INICIO: 6/22/2022 FIN: 7/29/2022
RESPONSABLE TEPBO: JUAN CARLOS FLORES
CONTRATO NRO: 4600001133 INICIO: 6/22/2022 FIN: 11/23/2022
MONTO DEL CONTRATO: 167,219.00 DÓLARES ESTADOUNIDENSES
CALL OFF: 4200007130

MONTO CCFT1 (25%) (BO-IP-DEV.09.01.01):
MONTO CCFT2 (25%) (BO-IP-DEV.09.01.02): 41,804.75
MONTO CCFT3 (25%) (BO-IP-DEV.09.01.03): 41,804.75
Paquete de Monto a Certificar

Descripción Precio Total USD
Trabajo USD
INGENIERÍA BÁSICA SISTEMA DE INYECCIÓN DE AGUA (PWRI)
#REF! #REF! #REF! #REF!

SUBTOTAL PRECIOS SUMA GLOBAL #REF! #REF!
SERVICIOS REEMBOLSABLES
$ - $ -
SUBTOTAL PRECIOS COSTOS REEMBOLSABLES $ - $ -
TOTAL: TRECE MIL CIENTO SETENTA Y CINCO 31/100 DÓLARES AMERICANOS #REF!
ACUM. ACUM.
DETALLE ACTUAL
ANTERIOR ACTUAL
COSTO BO-IP-DEV.05.W5.03 0.00 #REF! #REF!
Fiscal
Y.P.F.B.
ERICK DE LAS HERAS ARCE JUAN CARLOS FLORES

REPRESENTANTE CONTRATISTA RESPONSABLE DE PROYECTOS Y TRABAJOS NUEVOS
IPE BOLIVIA S.R.L. TotalEnergies EP Bolivie
OBSERVACIONES:
SE ADJUNTA:
Si N/A
B11 RESUMEN DE CERTIFICACIÓN
B22 INFORME MENSUAL
B23 INGENIERÍA BÁSICA
B34 SERVICIOS REEMBOLSABLES
Avance Porcentual % Avance Financiero
Acumulado Acumulado Acumulado

Item Descripción Importe $us % Anterior Actual Actual
Actual Anterior Actual
1.1 GESTION DE PROYECTO $ 85,000.00 22.07% 0.00% 4.19% 4.19% Bs - Bs 3,560.90 Bs 3,560.90
1.2 OBRAS PROVISIONALES $ 23,293.23 6.05% 0.00% 6.05% 6.05% Bs - Bs 1,409.24 Bs 1,409.24
1.3 OBRAS CIVILES $ 23,293.23 6.05% 0.00% 6.05% 6.05% Bs - Bs 1,409.24 Bs 1,409.24
TOTAL CONTRATO $ 131,586.46 34.17% 0.00% 4.85% 4.85% Bs - Bs 6,379.39 Bs 6,379.39
1 ORDENES DE CAMBIO - Bs - Bs - Bs -
TOTAL ADICIONALES - - - - Bs - Bs - Bs -
TOTAL AVANCE FINANCIERO DEL MES Bs - Bs 6,379.39 Bs 6,379.39

BOLETÍN DE MEDICIÓN N° 01 Hoja:
PROYECTO: Fecha 12/30/2022
Importe Avance Porcentual % Avance Financiero

EDT Descripción de Actividad
% de Acumulado Acumulado
Unidad Cantidad P.Unitario Importe Anterior Actual Actual Acumulado Actual
incidencia Actual Anterior
1 2 3 4 5 6=4x5 7 8 9 10 = 8 + 9 11 = 8 x 6 12 = 9 x 6 13 = 10 x 6
1.1 GESTION DE PROYECTO Gbl 1 Bs 85,000.00 Bs 85,000.00 22.07% 0.00% 4.19% 4.19% $ - $ 3,560.90 $ 3,560.90
1.2 OBRAS PROVISIONALES Gbl 1 Bs 23,293.23 Bs 23,293.23 6.05% 0.00% 6.05% 6.05% $ - $ 1,409.24 $ 1,409.24
1.2.1 Trabajo Preliminares Gbl 1 Bs 23,293.23 Bs 23,293.23 6.05% 0.00% 6.05% 6.05% $ - $ 1,409.24 $ 1,409.24
1.3 OBRAS CIVILES Gbl 1 Bs 276,837.00 Bs 276,837.00 71.88% 0.00% 7.40% 7.40% $ - $ 20,485.94 $ 20,485.94
1.3.1 Camino existente, traslado y colocación malla olimpica Gbl 1 Bs 36,710.00 Bs 36,710.00 9.53% 0.00% 7.40% 7.40% $ - $ 2,716.54 $ 2,716.54
1.3.2 Preparado de encofrado, corte de hierro y doblez anillo Gbl 1 Bs 40,000.00 Bs 40,000.00 10.39% 0.00% 0.00% 0.00% $ - $ - $ -
1.3.3 Corte nivel TK y acopio Gbl 1 Bs 82,135.00 Bs 82,135.00 21.33% 0.00% 0.00% 0.00% $ - $ - $ -
1.3.4 Excavación, encofrado-armadura,vaciado de Viga y Anillo Ba Gbl 1 Bs 105,792.00 Bs 105,792.00 27.47% 0.00% 0.00% 0.00% $ - $ - $ -
1.3.5 Colocacion de geomembrana en base TK Gbl 1 Bs 8,500.00 Bs 8,500.00 2.21% 0.00% 0.00% 0.00% $ - $ - $ -
1.3.6 Relleno y compactado en base de TK por protección catódica Gbl 1 Bs 3,700.00 Bs 3,700.00 0.96% 0.00% 0.00% 0.00% $ - $ - $ -
TOTAL Bs 385,130.23 100% 0.000% 17.639% 6.610% $ - $ 25,456.08 $ 25,456.08
CONTRATISTA CLIENTE
ESTRUCTUR
EDT Nombre de Tarea Trabajo HH Nível 1 Nível 2

1.1. MOVILIZACION x
1 MOVILIZACION DE RECURSOS x
1.2. TRAZADO Y REPLANTEO APU
2 TRAZO Y REPLANTEO APU
2. CIMENTACIONES APU
3 PERFILADO PAREDES DE ZANJA DE CIMENTACION APU
4 PERFILADO DE FONDO ZANJA DE CIMENTACION APU
5 CIMIENTO VIGA T INVERTIDA APU
6 COMPACTACION C/ PLANCHA BASE VIGA T x
7 RELLENO Y COMPACTACION S/PROV. C/SALTARIN APU
8 RELLENO Y COMPACTACION C/PROV SALTARIN APU
9 CAMADA DE ARENA BASE DEL TANQUE APU
10 COLOCACION DE GEOMEMBRANA BASE TK x
11 RELLENO Y COMPACTACION PROT. CATODICA APU
12 EXCAVACION MANUAL P/ BOMBAS APU
13 CIMIENTO DE HºAº P/ BOMBAS APU
14 CIMIENTO DE HºAº P/ BOMBAS DE TRANSFERENCIA APU
3. HORMIGONES APU
15 HORMIGONADO BORDILLO BASE DE BOMBAS APU
16 EXCAVACION MANUAL P/ TANQUE ESPUMIGENO APU
17 HºAº TANQUE ESPUMIGENO x
18 EXC. RETROEXCAVADORA P/ BASE DE MURO APU
19 CIMIENTO P/ MURO CORTA FUEGO APU
3. HORMIGONES x
20 HºAº MURO CORTA FUEGO APU
4. CAMARAS APU
21 CAMARA TIPO SUMIDERO 60X60 CM APU
ESTRUCTURA ANALÍTICA DE COSTOS
Peso Actividad Peso Proyecto

Nível 3 Nível 4 Nível 5
Nível 1 Nível 2 Nível 3 Nível 4 Nível 5 Nível 1 Nível 2 Nível 3
99.67% 99.67%
10.15% 10.15%
x 26.79% 2.72%
x 47.14% 4.79%
x 10.83% 1.10%
x 12.02% 1.22%
x 2.15% 0.22%
x 1.07% 0.11%
7.11% 7.11%
x 37.77% 2.69%
x 5.36% 0.38%
x 13.11% 0.93%
x 43.76% 3.11%
75.20% 75.20%
x 0.34% 0.26%
x 3.88% 2.92%
x 58.80% 44.22%
x 24.27% 18.25%
x 6.47% 4.86%
x 3.53% 2.66%
x 1.60% 1.20%
x 1.11% 0.83%
2.56% 2.56%
x 79.35% 2.03%
x 13.84% 0.35%
x 6.81% 0.17%
4.65% 4.65%
x 96.02% 4.47%
x 1.99% 0.09%
x 1.99% 0.09%
Peso Proyecto
Costo
Nível 4 Nível 5
Bs 918,037.77
Bs 93,188.04
Bs 24,963.63
Bs 43,931.18
Bs 10,087.76
Bs 11,205.47
Bs 2,000.00
Bs 1,000.00
Bs 65,270.00
Bs 24,650.00
Bs 3,500.00
Bs 8,560.00
Bs 28,560.00
Bs 690,367.73
Bs 2,350.00
Bs 26,798.33
Bs 405,938.40
Bs 167,580.00
Bs 44,635.00
Bs 24,404.00
Bs 11,012.00
Bs 7,650.00
Bs 23,490.00
Bs 18,640.00
Bs 3,250.00
Bs 1,600.00
Bs 42,722.00
Bs 41,022.00
Bs 850.00
Bs 850.00
CRONOGRAMA
EDT Nombre de Tarea Duración Inicio

1 PROYECTO TANQUE 227 11/20/2022
1.1 GESTION DE PROYECTO 216 11/20/2022
1.2 OBRAS PROVISIONALES 15 11/20/2022
1.2.1 Trabajo Preliminares 15 11/20/2022
1.2.1.1 Movilización de recursos 4 11/20/2022
1.2.1.2 Nivelación del terreno 5 11/24/2022
1.2.1.3 Instalación de almacenes y Caseta de Vigilancia 6 11/29/2022
1.3 OBRAS CIVILES 212 12/5/2022
1.3.1 Camino existente, traslado y colocación malla olimpica 50 12/5/2022
1.3.1.1 Capa base de camino de acceso de 20 cm de espesor 15 12/5/2022
1.3.1.2 Traslado de malla olimpica 10 12/20/2022
1.3.1.3 Colocación de malla olimpica nueva 25 12/30/2022
1.3.2 Preparado de encofrado, corte de hierro y doblez anillo 25 1/24/2023
1.3.2.1 Preparado de encofrado, galletas 10 1/24/2023
1.3.2.2 Corte de hierro y doblez 15 2/3/2023
1.3.3 Corte nivel TK y acopio 82 2/18/2023
1.3.3.1 Corte y relleno a Niv de TK 26 2/18/2023
1.3.3.2 Acopio 46 3/16/2023
1.3.3.3 Relleno, Compactado y colocacion de grava en camino 10 5/1/2023
1.3.4 Excavación, encofrado-armadura,vaciado de Viga y Anillo Base Tk 41 5/11/2023
1.3.4.1 Excavacion viga T Base TK 10 5/11/2023
1.3.4.2 Encofrado- armadura viga T zapata 12 5/21/2023
1.3.4.3 Encofrado-armadura anillo 5 6/2/2023
1.3.4.4 Hormigonado base del tanque 7 6/7/2023
1.3.4.5 Hormigonado anillo 7 6/14/2023
1.3.5 Colocacion de geomembrana en base TK 8 6/21/2023
1.3.5.1 Polietileno de 1000 Micrones en area de tanque 8 6/21/2023
1.3.6 Relleno y compactado en base de TK por protección catódica 6 6/29/2023
1.3.6.1 Arena de Compactación Area TK 6 6/29/2023
1.3.6.2 Relleno compactado area de tanque 5 6/30/2023
EAC - COSTO
48 #NAME?
Final Costo % Proyecto BM 30-12 #NAME? #NAME?
7/4/2023 Bs 385,130.23 100.00% 31.08%
6/24/2023 Bs 85,000.00 22.07% #NAME? 0.10% #NAME?
12/4/2022 Bs 23,293.23 6.05% 0.00%
12/4/2022 Bs 23,293.23 6.05% 6.05%
11/23/2022 Bs 10,087.76 2.62% 2.62% #NAME? #NAME?
11/28/2022 Bs 11,205.47 2.91% #NAME? #NAME? #NAME?
12/4/2022 Bs 2,000.00 0.52% #NAME? #NAME? #NAME?
7/4/2023 Bs 276,837.00 71.88% 0.00%
1/23/2023 Bs 36,710.00 9.53% 7.40%
12/19/2022 Bs 24,650.00 6.40% #NAME? #NAME? #NAME?
12/29/2022 Bs 3,500.00 0.91% #NAME? #NAME? #NAME?
1/23/2023 Bs 8,560.00 2.22% #NAME? #NAME? #NAME?
2/17/2023 Bs 40,000.00 10.39% 0.00%
2/2/2023 Bs 15,000.00 3.89% #NAME? #NAME? #NAME?
2/17/2023 Bs 25,000.00 6.49% #NAME? #NAME? #NAME?
5/10/2023 Bs 82,135.00 21.33% 0.00%
3/15/2023 Bs 12,500.00 3.25% #NAME? #NAME? #NAME?
4/30/2023 Bs 25,000.00 6.49% #NAME? #NAME? #NAME?
5/10/2023 Bs 44,635.00 11.59% #NAME? #NAME? #NAME?
6/20/2023 Bs 105,792.00 27.47% 0.00%
5/20/2023 Bs 11,012.00 2.86% #NAME? #NAME? #NAME?
6/1/2023 Bs 7,650.00 1.99% #NAME? #NAME? #NAME?
6/6/2023 Bs 23,490.00 6.10% #NAME? #NAME? #NAME?
6/13/2023 Bs 18,640.00 4.84% #NAME? #NAME? #NAME?
6/20/2023 Bs 45,000.00 11.68% #NAME? #NAME? #NAME?
6/28/2023 Bs 8,500.00 2.21% 0.00%
6/28/2023 Bs 8,500.00 2.21% #NAME? #NAME? #NAME?
7/4/2023 Bs 3,700.00 0.96% 0.00%
7/4/2023 Bs 2,500.00 0.65% #NAME? #NAME? #NAME?
7/4/2023 Bs 1,200.00 0.31% #NAME? #NAME? #NAME?
Total 0.76% #NAME?

Total Acum. 0.76% 1.51%
Costo Total 2,915.46 #NAME?

Costo Total Acum 2,915.47 5,830.95
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?







2.27% 3.03% 3.71% 4.40% 5.08% 5.76%

8,746.44 11,661.94 14,296.60 16,931.26 19,565.93 22,200.61







6.45% 6.64% 6.83% 7.01% 7.20% 7.39%

24,835.29 25,562.21 26,289.13 27,016.06 27,742.98 28,469.91







7.58% 8.11% 8.64% 9.17% 9.70% 10.23%

29,196.84 31,233.78 33,270.72 35,307.67 37,344.62 39,381.58







10.75% 11.28% 11.81% 12.34% 12.87% 13.40%

41,418.55 43,455.52 45,492.49 47,529.47 49,566.46 51,603.45







13.93% 14.46% 14.99% 15.51% 15.71% 15.90%

53,640.45 55,677.45 57,714.46 59,751.47 60,495.15 61,238.83







16.09% 16.29% 16.48% 16.67% 16.87% 17.06%

61,982.51 62,726.19 63,469.88 64,213.56 64,957.25 65,700.94







17.25% 17.44% 17.64% 17.83% 18.02% 18.21%

66,444.64 67,188.33 67,924.43 68,660.53 69,396.63 70,132.73







18.40% 18.59% 18.78% 18.97% 19.16% 19.36%

70,868.83 71,604.94 72,341.05 73,077.16 73,813.27 74,549.38







19.55% 19.74% 19.93% 20.12% 20.31% 20.50%

75,285.50 76,021.62 76,757.74 77,493.86 78,229.98 78,966.11







20.69% 20.88% 21.08% 21.27% 21.46% 21.65%

79,702.24 80,438.37 81,174.50 81,910.63 82,646.76 83,382.90







21.84% 22.03% 22.22% 22.71% 23.20% 23.70%

84,119.04 84,855.18 85,591.32 87,485.07 89,378.83 91,272.59







24.19% 24.68% 25.17% 25.66% 26.15% 26.65%

93,166.36 95,060.13 96,953.90 98,847.68 100,741.47 102,635.26







27.14% 27.67% 28.21% 28.74% 29.28% 29.81%

104,529.05 106,589.52 108,649.99 110,710.47 112,770.95 114,831.44







30.35% 30.88% 31.42% 31.95% 32.49% 33.02%

116,891.93 118,952.43 121,012.94 123,073.45 125,133.96 127,194.48







33.56% 34.09% 34.63% 35.16% 35.39% 35.62%

129,255.01 131,315.54 133,376.08 135,436.62 136,311.27 137,185.91







35.84% 36.07% 36.30% 36.52% 36.75% 36.98%

138,060.56 138,935.21 139,809.86 140,684.52 141,559.18 142,433.84







37.21% 37.43% 37.66% 37.89% 38.11% 38.34%

143,308.50 144,183.16 145,057.83 145,932.50 146,807.17 147,681.84







38.57% 38.79% 39.02% 39.25% 39.48% 39.70%

148,556.52 149,431.20 150,305.88 151,180.56 152,055.24 152,929.93







39.93% 40.16% 40.38% 40.61% 40.84% 41.06%

153,804.62 154,679.31 155,554.01 156,428.70 157,303.40 158,178.10







41.31% 41.55% 41.79% 42.04% 42.28% 42.52%

159,115.51 160,052.93 160,990.34 161,927.76 162,865.19 163,802.61







42.77% 43.01% 43.25% 43.50% 43.74% 43.98%

164,740.04 165,677.47 166,614.90 167,552.33 168,489.77 169,427.21







44.23% 44.47% 44.71% 44.96% 45.20% 45.44%

170,364.65 171,302.09 172,239.54 173,176.99 174,114.44 175,051.89







45.69% 45.93% 46.17% 46.42% 46.66% 46.90%

175,989.35 176,926.81 177,864.27 178,801.73 179,739.20 180,676.67







47.15% 47.39% 47.63% 47.88% 48.12% 48.36%

181,614.14 182,551.61 183,489.09 184,426.56 185,364.04 186,301.53







48.61% 48.85% 49.09% 49.34% 49.58% 49.82%

187,239.01 188,176.50 189,113.99 190,051.48 190,988.98 191,926.48







50.07% 50.31% 50.55% 50.80% 51.04% 51.28%

192,863.98 193,801.48 194,738.98 195,676.49 196,614.00 197,551.51







51.53% 51.77% 52.01% 52.26% 53.52% 54.78%

198,489.03 199,426.54 200,364.06 201,301.58 206,159.15 211,016.73







56.04% 57.30% 58.56% 59.82% 61.08% 62.34%

215,874.32 220,731.92 225,589.54 230,447.17 235,304.81 240,162.47







63.61% 64.87% 65.26% 65.64% 66.03% 66.42%

245,020.13 249,877.81 251,373.19 252,868.57 254,363.95 255,859.34







66.81% 67.20% 67.58% 67.97% 68.36% 68.75%
#NAME? #NAME?
257,354.73 258,850.12







69.02% 69.28% 69.55% 69.82% 70.09% 70.35%
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?







70.62% 70.89% 71.16% 71.43% 71.69% 71.96% 73.28%







74.60% 75.93% 77.25% 78.57% 79.36% 80.16% 80.95%







81.75% 82.54% 83.33% 84.13% 85.90% 87.67% 89.44%







91.21% 92.98% 94.75% 96.53% 96.90% 97.28% 97.66%







98.04% 98.31% 98.59% 98.87% 99.14% 99.25% 99.42%
#NAME? #NAME? #NAME? #NAME?







99.59% 99.76% 99.93% 100.10%
CRONOGRAMA

1.3 OBRAS CIVILES 212 12/5/2022
1.3.3.2 Acopio 46 3/16/2023
EAC - COSTO
48 #NAME?
Final Costo % Proyecto #NAME? #NAME?
7/4/2023 Bs 385,130.23 100.00%
6/24/2023 Bs 85,000.00 22.07% 0.10% #NAME?
12/1/2022 Bs 23,293.23 6.05%
12/1/2022 Bs 23,293.23 6.05%
11/23/2022 Bs 10,087.76 2.62% #NAME? #NAME?
11/26/2022 Bs 11,205.47 2.91% #NAME? #NAME?
12/1/2022 Bs 2,000.00 0.52% #NAME? #NAME?
7/4/2023 Bs 276,837.00 71.88%
1/13/2023 Bs 36,710.00 9.53%
12/9/2022 Bs 24,650.00 6.40% #NAME? #NAME?
12/24/2022 Bs 3,500.00 0.91% #NAME? #NAME?
1/13/2023 Bs 8,560.00 2.22% #NAME? #NAME?
3/4/2023 Bs 40,000.00 10.39%
2/17/2023 Bs 15,000.00 3.89% #NAME? #NAME?
3/4/2023 Bs 25,000.00 6.49% #NAME? #NAME?
5/10/2023 Bs 82,135.00 21.33%
3/29/2023 Bs 12,500.00 3.25% #NAME? #NAME?
4/30/2023 Bs 25,000.00 6.49% #NAME? #NAME?
5/10/2023 Bs 44,635.00 11.59% #NAME? #NAME?
6/20/2023 Bs 105,792.00 27.47%
5/20/2023 Bs 11,012.00 2.86% #NAME? #NAME?
6/1/2023 Bs 7,650.00 1.99% #NAME? #NAME?
6/6/2023 Bs 23,490.00 6.10% #NAME? #NAME?
6/13/2023 Bs 18,640.00 4.84% #NAME? #NAME?
6/20/2023 Bs 45,000.00 11.68% #NAME? #NAME?
6/28/2023 Bs 8,500.00 2.21%
6/28/2023 Bs 8,500.00 2.21% #NAME? #NAME?
7/4/2023 Bs 3,700.00 0.96%
7/4/2023 Bs 2,500.00 0.65% #NAME? #NAME?
7/4/2023 Bs 1,200.00 0.31% #NAME? #NAME?
Total 0.76% #NAME?

Total Acum. 0.76% 1.51%








2.27% 3.03% 4.10% 5.17% 6.24% 6.45%

8,746.44 11,661.94 15,790.67 19,919.40 24,048.15 24,841.74







6.66% 6.86% 7.07% 7.27% 7.38% 7.48%

25,635.33 26,428.91 27,222.51 28,016.10 28,409.69 28,803.29







7.58% 8.96% 10.35% 11.73% 13.11% 14.49%

29,196.88 34,520.50 39,844.14 45,167.79 50,491.45 55,815.13







14.59% 14.70% 14.80% 14.90% 15.00% 15.11%

56,208.80 56,602.46 56,996.13 57,389.80 57,783.47 58,177.14







15.21% 15.31% 15.41% 15.51% 15.80% 16.08%

58,570.81 58,964.48 59,358.16 59,751.83 60,845.51 61,939.19







16.37% 16.65% 16.93% 17.04% 17.14% 17.24%

63,032.88 64,126.57 65,220.26 65,613.95 66,007.64 66,401.33







17.34% 17.44% 17.69% 17.95% 18.20% 18.45%

66,795.02 67,188.72 68,153.08 69,117.45 70,081.82 71,046.19







18.70% 18.95% 19.20% 19.45% 19.70% 19.95%

72,010.56 72,974.94 73,939.32 74,903.70 75,868.09 76,832.47







20.20% 20.45% 20.70% 20.95% 21.20% 21.30%

77,796.86 78,761.26 79,725.65 80,690.05 81,654.45 82,048.18







21.40% 21.51% 21.61% 21.71% 21.81% 21.92%

82,441.91 82,835.65 83,229.38 83,623.12 84,016.86 84,410.60







22.02% 22.12% 22.22% 22.48% 22.74% 23.00%

84,804.34 85,198.08 85,591.82 86,585.57 87,579.31 88,573.07







23.25% 23.51% 23.77% 24.03% 24.29% 24.54%

89,566.82 90,560.57 91,554.33 92,548.10 93,541.86 94,535.63







24.80% 25.28% 25.75% 26.22% 26.70% 27.17%

95,529.39 97,356.50 99,183.62 101,010.74 102,837.86 104,664.99







27.65% 28.12% 28.60% 29.07% 29.54% 30.02%

106,492.12 108,319.26 110,146.40 111,973.55 113,800.70 115,627.86







30.49% 30.97% 31.44% 31.92% 32.32% 32.72%

117,455.02 119,282.19 121,109.36 122,936.53 124,476.21 126,015.89







33.12% 33.52% 33.91% 34.31% 34.71% 35.11%

127,555.58 129,095.27 130,634.97 132,174.67 133,714.37 135,254.08







35.51% 35.91% 36.31% 36.71% 37.11% 37.51%

136,793.79 138,333.50 139,873.22 141,412.94 142,952.67 144,492.40







37.91% 38.10% 38.28% 38.46% 38.65% 38.83%

146,032.14 146,738.54 147,444.94 148,151.35 148,857.75 149,564.16







39.01% 39.20% 39.38% 39.56% 39.75% 39.93%

150,270.57 150,976.99 151,683.40 152,389.82 153,096.23 153,802.65







40.25% 40.58% 40.90% 41.23% 41.55% 41.88%

155,052.56 156,302.46 157,552.37 158,802.28 160,052.20 161,302.12







42.20% 42.52% 42.85% 43.17% 43.50% 43.82%

162,552.04 163,801.96 165,051.89 166,301.82 167,551.76 168,801.70







44.15% 44.47% 44.71% 44.96% 45.20% 45.44%

170,051.64 171,301.58 172,239.03 173,176.48 174,113.93 175,051.38







45.69% 45.93% 46.17% 46.42% 46.66% 46.90%

175,988.84 176,926.30 177,863.76 178,801.22 179,738.69 180,676.16







47.15% 47.39% 47.63% 47.88% 48.12% 48.36%

181,613.63 182,551.10 183,488.58 184,426.05 185,363.53 186,301.02







48.61% 48.85% 49.09% 49.34% 49.58% 49.82%

187,238.50 188,175.99 189,113.48 190,050.97 190,988.47 191,925.97







50.07% 50.31% 50.55% 50.80% 51.04% 51.28%

192,863.47 193,800.97 194,738.47 195,675.98 196,613.49 197,551.00







51.53% 51.77% 52.01% 52.26% 53.52% 54.78%

198,488.52 199,426.03 200,363.55 201,301.07 206,158.64 211,016.22







56.04% 57.30% 58.56% 59.82% 61.08% 62.34%

215,873.81 220,731.41 225,589.03 230,446.66 235,304.30 240,161.96







63.61% 64.87% 65.26% 65.64% 66.03% 66.42%

245,019.62 249,877.30 251,372.68 252,868.06 254,363.44 255,858.83







66.81% 67.20% 67.58% 67.97% 68.36% 68.75%
#NAME? #NAME?
257,354.22 258,849.61







69.02% 69.28% 69.55% 69.82% 70.09% 70.35%







70.62% 70.89% 71.16% 71.43% 71.69% 71.96% 73.28%







74.60% 75.93% 77.25% 78.57% 79.36% 80.16% 80.95%







81.75% 82.54% 83.33% 84.13% 85.90% 87.67% 89.44%







91.21% 92.98% 94.75% 96.53% 96.90% 97.28% 97.66%







98.04% 98.31% 98.59% 98.87% 99.14% 99.25% 99.42%







99.59% 99.76% 99.93% 100.10%
CRONOGRAMA

1.3 OBRAS CIVILES 212 12/5/2022
1.3.3.2 Acopio 46 3/16/2023
EAC - COSTO
48 #NAME?
Final Costo % Proyecto #NAME? #NAME?
7/4/2023 Bs 385,130.23 100.00%
6/24/2023 Bs 85,000.00 22.07% 0.10% #NAME?
12/4/2022 Bs 23,293.23 6.05%
12/4/2022 Bs 23,293.23 6.05%
11/23/2022 Bs 10,087.76 2.62% #NAME? #NAME?
11/28/2022 Bs 11,205.47 2.91% #NAME? #NAME?
12/4/2022 Bs 2,000.00 0.52% #NAME? #NAME?
7/4/2023 Bs 276,837.00 71.88%
1/23/2023 Bs 36,710.00 9.53%
12/19/2022 Bs 24,650.00 6.40% #NAME? #NAME?
12/29/2022 Bs 3,500.00 0.91% #NAME? #NAME?
1/23/2023 Bs 8,560.00 2.22% #NAME? #NAME?
2/17/2023 Bs 40,000.00 10.39%
2/2/2023 Bs 15,000.00 3.89% #NAME? #NAME?
2/17/2023 Bs 25,000.00 6.49% #NAME? #NAME?
5/10/2023 Bs 82,135.00 21.33%
3/15/2023 Bs 12,500.00 3.25% #NAME? #NAME?
4/30/2023 Bs 25,000.00 6.49% #NAME? #NAME?
5/10/2023 Bs 44,635.00 11.59% #NAME? #NAME?
6/20/2023 Bs 105,792.00 27.47%
5/20/2023 Bs 11,012.00 2.86% #NAME? #NAME?
6/1/2023 Bs 7,650.00 1.99% #NAME? #NAME?
6/6/2023 Bs 23,490.00 6.10% #NAME? #NAME?
6/13/2023 Bs 18,640.00 4.84% #NAME? #NAME?
6/20/2023 Bs 45,000.00 11.68% #NAME? #NAME?
6/28/2023 Bs 8,500.00 2.21%
6/28/2023 Bs 8,500.00 2.21% #NAME? #NAME?
7/4/2023 Bs 3,700.00 0.96%
7/4/2023 Bs 2,500.00 0.65% #NAME? #NAME?
7/4/2023 Bs 1,200.00 0.31% #NAME? #NAME?
Total 0.76% #NAME?

Total Acum. 0.76% 1.51%








2.27% 3.03% 3.71% 4.40% 5.08% 5.76%

8,746.44 11,661.94 14,296.60 16,931.26 19,565.93 22,200.61







6.45% 6.64% 6.83% 7.01% 7.20% 7.39%

24,835.29 25,562.21 26,289.13 27,016.06 27,742.98 28,469.91







7.58% 8.11% 8.64% 9.17% 9.70% 10.23%

29,196.84 31,233.78 33,270.72 35,307.67 37,344.62 39,381.58







10.75% 11.28% 11.81% 12.34% 12.87% 13.40%

41,418.55 43,455.52 45,492.49 47,529.47 49,566.46 51,603.45







13.93% 14.46% 14.99% 15.51% 15.71% 15.90%

53,640.45 55,677.45 57,714.46 59,751.47 60,495.15 61,238.83







16.09% 16.29% 16.48% 16.67% 16.87% 17.06%

61,982.51 62,726.19 63,469.88 64,213.56 64,957.25 65,700.94







17.25% 17.44% 17.64% 17.83% 18.02% 18.21%

66,444.64 67,188.33 67,924.43 68,660.53 69,396.63 70,132.73







18.40% 18.59% 18.78% 18.97% 19.16% 19.36%

70,868.83 71,604.94 72,341.05 73,077.16 73,813.27 74,549.38







19.55% 19.74% 19.93% 20.12% 20.31% 20.50%

75,285.50 76,021.62 76,757.74 77,493.86 78,229.98 78,966.11







20.69% 20.88% 21.08% 21.27% 21.46% 21.65%

79,702.24 80,438.37 81,174.50 81,910.63 82,646.76 83,382.90







21.84% 22.03% 22.22% 22.71% 23.20% 23.70%

84,119.04 84,855.18 85,591.32 87,485.07 89,378.83 91,272.59







24.19% 24.68% 25.17% 25.66% 26.15% 26.65%

93,166.36 95,060.13 96,953.90 98,847.68 100,741.47 102,635.26







27.14% 27.67% 28.21% 28.74% 29.28% 29.81%

104,529.05 106,589.52 108,649.99 110,710.47 112,770.95 114,831.44







30.35% 30.88% 31.42% 31.95% 32.49% 33.02%

116,891.93 118,952.43 121,012.94 123,073.45 125,133.96 127,194.48







33.56% 34.09% 34.63% 35.16% 35.39% 35.62%

129,255.01 131,315.54 133,376.08 135,436.62 136,311.27 137,185.91







35.84% 36.07% 36.30% 36.52% 36.75% 36.98%

138,060.56 138,935.21 139,809.86 140,684.52 141,559.18 142,433.84







37.21% 37.43% 37.66% 37.89% 38.11% 38.34%

143,308.50 144,183.16 145,057.83 145,932.50 146,807.17 147,681.84







38.57% 38.79% 39.02% 39.25% 39.48% 39.70%

148,556.52 149,431.20 150,305.88 151,180.56 152,055.24 152,929.93







39.93% 40.16% 40.38% 40.61% 40.84% 41.06%

153,804.62 154,679.31 155,554.01 156,428.70 157,303.40 158,178.10







41.31% 41.55% 41.79% 42.04% 42.28% 42.52%

159,115.51 160,052.93 160,990.34 161,927.76 162,865.19 163,802.61







42.77% 43.01% 43.25% 43.50% 43.74% 43.98%

164,740.04 165,677.47 166,614.90 167,552.33 168,489.77 169,427.21







44.23% 44.47% 44.71% 44.96% 45.20% 45.44%

170,364.65 171,302.09 172,239.54 173,176.99 174,114.44 175,051.89







45.69% 45.93% 46.17% 46.42% 46.66% 46.90%

175,989.35 176,926.81 177,864.27 178,801.73 179,739.20 180,676.67







47.15% 47.39% 47.63% 47.88% 48.12% 48.36%

181,614.14 182,551.61 183,489.09 184,426.56 185,364.04 186,301.53







48.61% 48.85% 49.09% 49.34% 49.58% 49.82%

187,239.01 188,176.50 189,113.99 190,051.48 190,988.98 191,926.48







50.07% 50.31% 50.55% 50.80% 51.04% 51.28%

192,863.98 193,801.48 194,738.98 195,676.49 196,614.00 197,551.51







51.53% 51.77% 52.01% 52.26% 53.52% 54.78%

198,489.03 199,426.54 200,364.06 201,301.58 206,159.15 211,016.73







56.04% 57.30% 58.56% 59.82% 61.08% 62.34%

215,874.32 220,731.92 225,589.54 230,447.17 235,304.81 240,162.47







63.61% 64.87% 65.26% 65.64% 66.03% 66.42%

245,020.13 249,877.81 251,373.19 252,868.57 254,363.95 255,859.34







66.81% 67.20% 67.58% 67.97% 68.36% 68.75%
#NAME? #NAME?
257,354.73 258,850.12







69.02% 69.28% 69.55% 69.82% 70.09% 70.35%







70.62% 70.89% 71.16% 71.43% 71.69% 71.96% 73.28%







74.60% 75.93% 77.25% 78.57% 79.36% 80.16% 80.95%







81.75% 82.54% 83.33% 84.13% 85.90% 87.67% 89.44%







91.21% 92.98% 94.75% 96.53% 96.90% 97.28% 97.66%







98.04% 98.31% 98.59% 98.87% 99.14% 99.25% 99.42%







99.59% 99.76% 99.93% 100.10% 100.10% 100.10% 100.10%







100.10% 100.10% 100.10% 100.10% 100.10% 100.10% 100.10%







100.10% 100.10% 100.10% 100.10%
Curva S - Progreso
100.00% 0.80%
90.00%
0.70%
80.00%
0.60%
70.00%
0.50%
60.00%
50.00% 0.40%
40.00%
0.30%
30.00%
0.20%
20.00%
0.10%
10.00%
0.00% 0.00%
E ? E ? E ? E ? E ? E ? E ? E ? E ? E ? E ? E ? E ? E ? E ? E ? E? E? E ? E? E? E? E ? E? E? E ? E ? E? E? E ? E? E? E ? E ? E? E? E ? E ? E? E? E ? E ? E ? E ? E ? E ?
A M A M A M A M A M A M A M A M A M A M A M A M A M AM AM A M A M AM A M A M AM AM A M AM AM A M AM A M AM A M AM A M AM A M AM A M AM AM A M A M AM AM A M AM A M AM
#N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N #N
CUADRO DE CONTROL SEMANAL
INICIO ###
FINAL 7/4/2023
Semanas: 32
Fecha #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Semana 48 #NAME? #NAME? #NAME? #NAME? #NAME?
Planificado 5.08% 2.31% 3.36% 3.70% 2.02% 1.35%
Real 6.24% 1.23% 7.12% 0.72% 1.62% 1.01%
Re-programado 5.08% 2.31% 3.36% 3.70% 2.02% 1.35%
Planificado Acum. 5.08% 7.39% 10.75% 14.46% 16.48% 17.83%
Real Acum. 6.24% 7.48% 14.59% 15.31% 16.93% 17.95%
Re-programado Acum. 5.08% 7.39% 10.75% 14.46% 16.48% 17.83%
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
1.34% 1.34% 1.34% 2.84% 3.53% 3.74% 3.44% 1.59% 1.59%
1.75% 1.60% 0.72% 1.49% 2.24% 3.32% 3.25% 2.80% 2.80%
1.34% 1.34% 1.34% 2.84% 3.53% 3.74% 3.44% 1.59% 1.59%
19.16% 20.50% 21.84% 24.68% 28.21% 31.95% 35.39% 36.98% 38.57%
19.70% 21.30% 22.02% 23.51% 25.75% 29.07% 32.32% 35.11% 37.91%
19.16% 20.50% 21.84% 24.68% 28.21% 31.95% 35.39% 36.98% 38.57%
1.59% 1.64% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 7.81%
1.28% 1.71% 2.27% 2.03% 1.70% 1.70% 1.70% 1.70% 7.81%
1.59% 1.64% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 7.81%
40.16% 41.79% 43.50% 45.20% 46.90% 48.61% 50.31% 52.01% 59.82%
39.20% 40.90% 43.17% 45.20% 46.90% 48.61% 50.31% 52.01% 59.82%
40.16% 41.79% 43.50% 45.20% 46.90% 48.61% 50.31% 52.01% 59.82%
6.21% 2.72% 1.87% 3.98% 7.14% 9.47% 6.83% 1.55% 0.51%
6.21% 2.72% 1.87% 3.98% 7.14% 9.47% 6.83% 1.55% 0.51%
6.21% 2.72% 1.87% 3.98% 7.14% 9.47% 6.83% 1.55% 0.51%
66.03% 68.75% 70.62% 74.60% 81.75% 91.21% 98.04% 99.59% 100.10%
66.03% 68.75% 70.62% 74.60% 81.75% 91.21% 98.04% 99.59% 100.10%
66.03% 68.75% 70.62% 74.60% 81.75% 91.21% 98.04% 99.59% 100.10%
0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00%
100.10% 100.10% 100.10% 100.10%
100.10% 100.10% 100.10% 100.10%
100.10% 100.10% 100.10% 100.10%
Curva - S
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
100.00% 9.00%
90.00%
8.00%
80.00%
7.00%
6.24%
70.00%
6.00%
60.00%
5.08%
5.00%
Axis Title
50.00%
4.00%
40.00%
3.00%
30.00% 32.32%
2.00%
20.00%
10.00% 1.00%
0.00% 0.00%

Control de Proyectos - TanqueA

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Control de Proyectos - TanqueA

Cargado por

Copyright:

Formatos disponibles

CERTIFICACIÓN DE SERVICIOS

PROVEDOR: IPE BOLIVIA S.R.L.

RESPONSABLE PROVEDOR: ERICK DE LAS HERAS ARCE

PROYECTO: INGENIERÍA BÁSICA SISTEMA DE INYECCIÓN DE AGUA (PWRI)

PERIODO DE CERTIFICACIÓN: INICIO: 6/22/2022 FIN: 7/29/2022

RESPONSABLE TEPBO: JUAN CARLOS FLORES

CONTRATO NRO: 4600001133 INICIO: 6/22/2022 FIN: 11/23/2022

MONTO DEL CONTRATO: 167,219.00 DÓLARES ESTADOUNIDENSES

CALL OFF: 4200007130

Paquete de Monto a Certificar

INGENIERÍA BÁSICA SISTEMA DE INYECCIÓN DE AGUA (PWRI)

#REF! #REF! #REF! #REF!

COSTO BO-IP-DEV.05.W5.03 0.00 #REF! #REF!

ERICK DE LAS HERAS ARCE JUAN CARLOS FLORES

Acumulado Acumulado Acumulado

TOTAL CONTRATO $ 131,586.46 34.17% 0.00% 4.85% 4.85% Bs - Bs 6,379.39 Bs 6,379.39

TOTAL AVANCE FINANCIERO DEL MES Bs - Bs 6,379.39 Bs 6,379.39

PROYECTO: Fecha 12/30/2022

Importe Avance Porcentual % Avance Financiero

TOTAL Bs 385,130.23 100% 0.000% 17.639% 6.610% $ - $ 25,456.08 $ 25,456.08

EDT Nombre de Tarea Trabajo HH Nível 1 Nível 2

Peso Actividad Peso Proyecto

EDT Nombre de Tarea Duración Inicio

Total 0.76% #NAME?

Costo Total 2,915.46 #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?