Proyeccion de crecimiento y tabla de alimentacion para Trucha

No de Tilapias 3200
Meses Semanas Tiempo Peso Referencia Ración %/dia kilos/dia
1 0.3 Trucha 50% 11.2 0.12
1 8 4.9 Trucha 50% 4.7 0.75
2 15 11.1 Trucha 50% 3.7 1.30
1
3 22 18.1 Trucha 50% 3.1 1.81
4 29 25.8 Trucha 50% 2.8 2.31
5 36 34.0 Trucha 2.6 2.79
6 43 42.8 Trucha 2.4 3.25
2
7 50 51.9 Trucha 2.2 3.71
8 57 61.4 Trucha 2.1 4.16
9 64 71.2 Trucha 2.0 4.60
10 71 81.4 Trucha 1.9 5.04
3
11 78 91.8 Trucha 1.9 5.47
12 85 102.6 Trucha 1.8 5.89
13 92 113.5 Trucha 1.7 6.32
14 99 124.7 Trucha 1.7 6.73
4 15 106 136.2 Trucha 1.6 7.15
16 113 147.8 Trucha 1.6 7.56
17 120 159.7 Trucha CC 1.6 7.96
18 127 171.7 Trucha CC 1.5 8.37
19 134 184.0 Trucha CC 1.5 8.77
5 20 141 196.4 Trucha CC 1.5 9.17
21 148 209.0 Trucha CC 1.4 9.56
22 155 221.8 Trucha CC 1.4 9.95
23 162 234.7 Trucha CC 1.4 10.35
24 169 247.8 Trucha CC 1.4 10.73
6 25 176 261.0 Trucha CC 1.3 11.12
26 183 274.4 Trucha CC 1.3 11.51
27 190 288.0 Trucha CC 1.3 11.89
28 197 301.7 Trucha CC 1.3 12.27
29 204 315.5 Trucha CC 1.3 12.65
7
30 211 329.5 Trucha CC 1.2 13.03
31 218 343.6 Trucha CC 1.2 13.40

Tiempo Peso Gp%/día FCA Ración %/día

1 0.8 1
8 3.2 19.8 1 19.8
15 8.0 13.1 1 13.1
22 15.0 9.0 1 9.0
29 24.0 6.7 1 6.7
 36 34.0 5.0 1 5.0
43 42.8 3.3 1 3.3
50 51.0 2.5 1.1 2.8
57 61.4 2.7 1.1 2.9
64 71.2 2.1 1.1 2.3
71 81.4 1.9 1.1 2.1
78 91.8 1.7 1.1 1.9
85 102.6 1.6 1.2 1.9
92 113.5 1.5 1.2 1.7
99 125.0 1.4 1.2 1.7
106 138.0 1.4 1.2 1.7
113 152.0 1.4 1.2 1.7
120 167.0 1.3 1.2 1.6
127 182.0 1.2 1.2 1.5
134 198.0 1.2 1.3 1.6
141 215.0 1.2 1.3 1.5
148 230.0 1.0 1.3 1.3
155 247.0 1.0 1.3 1.3
162 265.0 1.0 1.3 1.3
169 284.0 1.0 1.4 1.4
176 300.0 0.8 1.4 1.1
183 316.0 0.7 1.5 1.1
190 333.0 0.7 1.5 1.1
197 350.0 0.7 1.5 1.1
204 365.0 0.6 1.6 1.0
211 380.0 0.6 1.6 0.9
218 395.0 0.6 1.6 0.9

Chart Title
450.0

400.0

350.0
f(x) = 0.376626620946654 x^1.27299448589238
300.0 R² = 0.982058101534127
250.0
Axis Title

200.0

150.0

100.0

50.0

0.0
0 50 100 150 200 250

DIAS
 100.0

50.0

0.0
0 50 100 150 200 250

DIAS

Chart Title
25.0
f(x) = 58.6434568048694 x^-0.754804621322813
20.0 R² = 0.981721504833672

Gp %/día
15.0

10.0

5.0

0.0

PESO grs

Chart Title
25.0
f(x) = 42.688969005569 x^-0.643710134404006
R² = 0.974982397524787
20.0

15.0

10.0

5.0

0.0
0.0 50.0 100.0 150.0 200.0 250.0 300.0 350.0 400.0 450.0
ación %/día
8589238

200 250
 200 250

22813

0.0 400.0 450.0

 Proyeccion de crecimiento y tabla de alimentacion para Mojarra roja
No de Tilapias 1000
Meses Semanas Tiempo Peso Referencia Ración %/dia kilos/dia Alimento acumu
1 0.3 Mojarra 38% 11.3 0.03
###
1 8 3.9 Mojarra 38% 4.8 0.19
###
2 15 8.9 Mojarra 38% 3.7 0.33
###
1
3 22 14.5 Mojarra 38% 3.2 0.46
###
4 29 20.6 Mojarra 38% 2.8 0.58
###
5 36 27.2 Mojarra 38% 2.6 0.70
###
6 43 34.2 Mojarra 32% 2.4 0.82
###
2
7 50 41.5 Mojarra 32% 2.3 0.94
###
8 57 49.1 Mojarra 32% 2.1 1.05
###
9 64 57.0 Mojarra 32% 2.0 1.16
###
10 71 65.1 Mojarra 32% 2.0 1.27
###
3
11 78 73.5 Mojarra 32% 1.9 1.38
###
12 85 82.0 Mojarra 32% 1.8 1.49
###
13 92 90.8 Mojarra 32% 1.8 1.59
###
14 99 99.8 Mojarra 32% 1.7 1.70
###
4 15 106 108.9 Mojarra 32% 1.7 1.80
###
16 113 118.2 Mojarra 32% 1.6 1.90
###
17 120 127.7 Mojarra 32% 1.6 2.01
###
18 127 137.4 Mojarra 32% 1.5 2.11
###
19 134 147.2 Mojarra 32% 1.5 2.21
###
5 20 141 157.1 Mojarra 32% 1.5 2.31
###
21 148 167.2 Mojarra 32% 1.4 2.41
###
22 155 177.4 Mojarra 24% 1.4 2.51
###
23 162 187.8 Mojarra 24% 1.4 2.61
###
24 169 198.2 Mojarra 24% 1.4 2.71
###
6 25 176 208.8 Mojarra 24% 1.3 2.80
###
26 183 219.6 Mojarra 24% 1.3 2.90
###
27 190 230.4 Mojarra 24% 1.3 3.00
###
28 197 241.4 Mojarra 24% 1.3 3.09
###
29 204 252.4 Solla Peces 20% 1.3 3.19
###
7
30 211 263.6 Solla Peces 20% 1.2 3.28
###
31 218 274.9 Solla Peces 20% 1.2 3.38
###
225 286.2 Solla Peces 20% 1.2 3.47
###
232 297.7 Solla Peces 20% 1.2 3.57
###
239 309.3 Solla Peces 20% 1.2 3.66
###
246 321.0 Solla Peces 20% 1.2 3.75
###
###
A acdo por referencia Costo por Ref

16 $ 39,285

37 $ 67,564

146 $ 264,817

137 $ 211,859

170 $ 246,533
506 $ 830,058
 2,720.00 1.58 1.770588235
Precio por Ref valor p lista valor con iva Participación % Ref en $
Moj 38% 2115 2453 775
Moj 32% 1590 1844 133
Moj 32% 1560 1810 521
Moj 24% 1330 1543 418
Sollapeces 20% 1249 1449 478

LIQUIDACIÓN DEL LOTE KILOS

BIOMASA INICIAL 0
BIOMASA FINAL 900
ALIMENTO TOTAL 506
FCA 1.8
VALOR TOTAL ALIMENTO $ 830,058
VALOR POR KILO 1,639
COSTO POR KILO DE TILAPIA 2,912.41
 Proyeccion de crecimiento y tabla de alimentacion para Cachama
No de cachamas 3200
Meses Semanas Tiempo Peso Referencia Ración %/dia kilos/dia
1 0.2 Mojarra 38% 16.0 0.09
1 8 4.2 Mojarra 38% 5.9 0.78
2 15 10.7 Mojarra 38% 4.4 1.49
1
3 22 19.0 Mojarra 38% 3.6 2.20
4 29 28.8 Mojarra 38% 3.2 2.91
5 36 39.8 Mojarra 32% 2.9 3.64
6 43 52.0 Mojarra 32% 2.6 4.36
2
7 50 65.2 Mojarra 32% 2.4 5.08
8 57 79.4 Mojarra 30% 2.3 5.81
9 64 94.5 Mojarra 30% 2.2 6.54
10 71 110.5 Mojarra 30% 2.1 7.27
3
11 78 127.2 Mojarra 30% 2.0 8.01
12 85 144.8 Mojarra 30% 1.9 8.74
13 92 163.1 Mojarra 30% 1.8 9.48
14 99 182.1 Mojarra 24% 1.8 10.22
4 15 106 201.8 Mojarra 24% 1.7 10.95
16 113 222.1 Mojarra 24% 1.6 11.69
17 120 243.1 Mojarra 24% 1.6 12.43
18 127 264.7 Solla Peces 20% 1.6 13.17
19 134 287.0 Solla Peces 20% 1.5 13.92
5 20 141 309.8 Solla Peces 20% 1.5 14.66
21 148 333.2 Solla Peces 20% 1.4 15.40
22 155 357.2 Solla Peces 20% 1.4 16.15
23 162 381.7 Solla Peces 20% 1.4 16.89
24 169 406.7 Solla Peces 20% 1.4 17.64
6 25 176 432.3 Solla Peces 20% 1.3 18.39
26 183 458.4 Solla Peces 20% 1.3 19.13
27 190 485.0 Solla Peces 20% 1.3 19.88
28 197 512.1 Solla Peces 20% 1.3 20.63
29 204 539.7 Solla Peces 20% 1.2 21.38
7
30 211 567.8 Solla Peces 20% 1.2 22.13
31 218 596.3 Solla Peces 20% 1.2 22.88

Chart Title
700.0

600.0
f(x) = 0.1823 x^1.503
500.0 R² = 1

400.0

300.0

200.0

100.0
 Chart Title
700.0

600.0
f(x) = 0.1823 x^1.503
500.0 R² = 1

400.0

300.0

200.0

100.0

0.0
0 50 100 150 200 250
ración gp
16.0 17.8
5.9 5.9
4.4 4.4
3.6 3.6
3.2 2.9
2.9 2.6
2.6 2.4
2.4 2.2
2.3 2.1
2.2 2.0
2.1 1.8
2.0 1.8
1.9 1.7
1.8 1.6
1.8 1.6
1.7 1.5
1.6 1.5
1.6 1.4
1.6 1.4
1.5 1.4
1.5 1.3
1.4 1.3
1.4 1.3
1.4 1.2
1.4 1.2
1.3 1.2
1.3 1.2
1.3 1.1
1.3 1.1
1.2 1.1
1.2 1.1
1.2 1.1

Peso gp
0.2 17.8
4.2 5.9
10.7 4.4
 19.0 3.6
28.8 2.9
39.8 2.6
52.0 2.4
65.2 2.2
79.4 2.1
94.5 2.0
110.5 1.8
0 250
127.2 1.8
144.8 1.7
163.1 1.6 Chart Title
182.1 1.6
201.8 1.5 20.0
222.1 1.5 18.0
243.1 1.4 f(x) = 9.61922160141174 x^-0.346762340154262
16.0
264.7 1.4 R² = 0.998961604170534
14.0
287.0 1.4
309.8 1.3 12.0
333.2 1.3 10.0
357.2 1.3 8.0
381.7 1.2 6.0
406.7 1.2 4.0
432.3 1.2
2.0
458.4 1.2
-
485.0 1.1 - 100.0 200.0 300.0 400.0 500.0 600.0
512.1 1.1
539.7 1.1
567.8 1.1
596.3 1.1
Chart Title

^-0.346762340154262

300.0 400.0 500.0 600.0 700.0

 Proyeccion de crecimiento y tabla de alimentacion para Cachama
Meses Semnas Tiempo Peso Referencia Ración %/dia crecimiento/dí
1 1.2 Mojarra 38% 8.8
1 8 4.2 Mojarra 38% 5.9 0.4
2 15 10.7 Mojarra 38% 4.4 0.9
1 3 22 19.0 Mojarra 38% 3.6 1.2
4 29 28.8 Mojarra 38% 3.2 1.4
5 36 39.8 Mojarra 32% 2.9 1.6
6 43 52.0 Mojarra 32% 2.6 1.7
2 7 50 65.2 Mojarra 32% 2.4 1.9
8 57 79.4 Mojarra 30% 2.3 2.0
9 64 94.5 Mojarra 30% 2.2 2.2
10 71 110.5 Mojarra 30% 2.1 2.3
3 11 78 127.2 Mojarra 30% 2.0 2.4
12 85 144.8 Mojarra 30% 1.9 2.5
13 92 163.1 Mojarra 30% 1.8 2.6
14 99 182.1 Mojarra 24% 1.8 2.7
4 15 106 201.8 Mojarra 24% 1.7 2.8
16 113 222.1 Mojarra 24% 1.6 2.9
17 120 243.1 Mojarra 24% 1.6 3.0
18 127 264.7 Solla Peces 20% 1.6 3.1
19 134 287.0 Solla Peces 20% 1.5 3.2
5 20 141 309.8 Solla Peces 20% 1.5 3.3
21 148 333.2 Solla Peces 20% 1.4 3.3
22 155 357.2 Solla Peces 20% 1.4 3.4
23 162 381.7 Solla Peces 20% 1.4 3.5
24 169 406.7 Solla Peces 20% 1.4 3.6
6 25 176 432.3 Solla Peces 20% 1.3 3.7
26 183 458.4 Solla Peces 20% 1.3 3.7
27 190 485.0 Solla Peces 20% 1.3 3.8
28 197 512.1 Solla Peces 20% 1.3 3.9
29 204 539.7 Solla Peces 20% 1.2 3.9
7 30 211 567.8 Solla Peces 20% 1.2 4.0
31 218 596.3 Solla Peces 20% 1.2 4.1

7.1
Alimento alimento por fila alimento acumulado Gp%/dia Tabla alimentación

0.4 3.0 17.7 17.7

0.9 6.5 9.5 13.5 13.5
1.2 8.3 14.8 8.2 8.2
1.4 9.8 18.1 5.9 5.9
1.9 13.3 23.0 4.6 5.6
2.1 14.6 27.9 3.8 4.6
2.3 15.9 71.3 3.2 3.9
2.6 18.5 86.8 2.8 3.7
2.8 19.6 106.4 2.5 3.2
3.0 20.7 127.2 2.2 2.9
3.1 21.8 149.0 2.0 2.6
3.3 22.8 171.8 1.8 2.4
3.4 23.8 195.6 1.7 2.2
3.7 25.7 221.2 1.6 2.1
3.8 26.6 247.8 1.5 2.0
3.9 27.5 275.3 1.4 1.9
4.0 28.3 303.6 1.3 1.7
4.3 29.8 333.5 1.2 1.7
4.4 30.7 364.1 1.2 1.6
4.5 31.5 395.6 1.1 1.5
4.6 32.3 427.9 1.0 1.4
4.7 33.1 461.0 1.0 1.4
4.8 33.8 494.8 0.9 1.3
5.2 36.3 531.2 0.9 1.3
5.3 37.1 568.3 0.9 1.3
5.4 37.8 606.1 0.8 1.2
5.5 38.6 644.7 0.8 1.2
5.6 39.3 684.0 0.8 1.1
5.7 40.0 724.0 0.7 1.1
5.8 40.7 764.7 0.7 1.1
5.9 41.4 806.1 0.7 1.0

Por cada 1000 Cachamas

Kg 806
bultos 20.2
diferencia entre las dos tablas

11.8
9.1
4.6
2.8
2.7
2.0
1.4
1.4
1.1
0.8
0.7
0.5
0.4
0.4
0.3
0.2
0.1
0.1
0.1
0.0
0.0
0.0
-0.1
0.0
-0.1
-0.1
-0.1
-0.1
-0.2
-0.2
-0.2
 7300
Peso Referencia Ración %/dia kilos/dia
245.0 Trucha CC 1.4 24.30

Chart Title
450.0

400.0

350.0
f(x) = 0.376626620946654 x^1.27299448589238
R²
300.0 = 0.982058101534127
250.0
xis Title

200.0
 450.0

400.0

350.0
f(x) = 0.376626620946654 x^1.27299448589238
R²
300.0 = 0.982058101534127
250.0

Axis Title 200.0

150.0

100.0

50.0

0.0
0 50 100 150 200 250

DIAS

Chart Title
25.0
f(x) = 58.6434568048694 x^-0.754804621322813
20.0 R² = 0.981721504833672
Gp %/día

15.0

10.0

5.0

0.0

PESO grs

Chart Title
25.0
f(x) = 42.688969005569 x^-0.643710134404006
R² = 0.974982397524787
20.0

15.0

10.0

5.0

0.0
0.0 50.0 100.0 150.0 200.0 250.0 300.0 350.0 400.0 450.0
Proyeccion de crecimiento y tabla de alimentacion para Cachama
Tiempo Peso Referencia Ración %/dia crecimiento/díAlimento alimento por fila
1 1.2 Mojarra 38% 8.8
8 4.2 Mojarra 38% 5.9 0.4 0.4 3.0
15 10.7 Mojarra 38% 4.4 0.9 0.9 6.5
22 19.0 Mojarra 38% 3.6 1.2 1.2 8.3
29 28.8 Mojarra 38% 3.2 1.4 1.4 9.8
36 39.8 Mojarra 32% 2.9 1.6 1.9 13.3
43 52.0 Mojarra 32% 2.6 1.7 2.1 14.6
50 65.2 Mojarra 32% 2.4 1.9 2.3 15.9
57 79.4 Mojarra 30% 2.3 2.0 2.6 18.5
64 94.5 Mojarra 30% 2.2 2.2 2.8 19.6
71 110.5 Mojarra 30% 2.1 2.3 3.0 20.7
78 127.2 Mojarra 30% 2.0 2.4 3.1 21.8
85 144.8 Mojarra 30% 1.9 2.5 3.3 22.8
92 163.1 Mojarra 30% 1.8 2.6 3.4 23.8
99 182.1 Mojarra 24% 1.8 2.7 3.7 25.7
106 201.8 Mojarra 24% 1.7 2.8 3.8 26.6
113 222.1 Mojarra 24% 1.6 2.9 3.9 27.5
120 243.1 Mojarra 24% 1.6 3.0 4.0 28.3
127 264.7 Solla Peces 20% 1.6 3.1 4.3 29.8
134 287.0 Solla Peces 20% 1.5 3.2 4.4 30.7
141 309.8 Solla Peces 20% 1.5 3.3 4.5 31.5
148 333.2 Solla Peces 20% 1.4 3.3 4.6 32.3
155 357.2 Solla Peces 20% 1.4 3.4 4.7 33.1
162 381.7 Solla Peces 20% 1.4 3.5 4.8 33.8
169 406.7 Solla Peces 20% 1.4 3.6 5.2 36.3
176 432.3 Solla Peces 20% 1.3 3.7 5.3 37.1
183 458.4 Solla Peces 20% 1.3 3.7 5.4 37.8
190 485.0 Solla Peces 20% 1.3 3.8 5.5 38.6
197 512.1 Solla Peces 20% 1.3 3.9 5.6 39.3
204 539.7 Solla Peces 20% 1.2 3.9 5.7 40.0
211 567.8 Solla Peces 20% 1.2 4.0 5.8 40.7
218 596.3 Solla Peces 20% 1.2 4.1 5.9 41.4

Por cada 1000 Cachamas

7.1 Kg
bultos
 alimento acumulado Gp%/dia Tabla alimentación diferencia entre las dos tablas

17.7 17.7 11.8

9.5 13.5 13.5 9.1
14.8 8.2 8.2 4.6
18.1 5.9 5.9 2.8
23.0 4.6 5.6 2.7
27.9 3.8 4.6 2.0
71.3 3.2 3.9 1.4
86.8 2.8 3.7 1.4
106.4 2.5 3.2 1.1
127.2 2.2 2.9 0.8
149.0 2.0 2.6 0.7
171.8 1.8 2.4 0.5
195.6 1.7 2.2 0.4
221.2 1.6 2.1 0.4
247.8 1.5 2.0 0.3
275.3 1.4 1.9 0.2
303.6 1.3 1.7 0.1
333.5 1.2 1.7 0.1
364.1 1.2 1.6 0.1
395.6 1.1 1.5 0.0
427.9 1.0 1.4 0.0
461.0 1.0 1.4 0.0
494.8 0.9 1.3 -0.1
531.2 0.9 1.3 0.0
568.3 0.9 1.3 -0.1
606.1 0.8 1.2 -0.1
644.7 0.8 1.2 -0.1
684.0 0.8 1.1 -0.1
724.0 0.7 1.1 -0.2
764.7 0.7 1.1 -0.2
806.1 0.7 1.0 -0.2

ada 1000 Cachamas

806
20.2
 Proyeccion de crecimiento y tabla de alimentacion para Mojarra roja
No de Tilapias 13000
Meses Semanas Tiempo Peso Referencia Ración %/dia kilos/dia
1 300.0 Mojarra 24% 1.5 58.27