Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Arveja G.S. Cebada 147.66 2.50% 50.00 197.7 1.05 0.95 0.70 1.00 0.61 0.81 0.98 1.20 1.18 0.75 0.85
Avena forrajera Canola 885.93 15.00% 800.00 1686.1 0.70 0.80 0.78 0.67 0.76 0.80 1.05 0.95 0.60
Cebada Grano 177.19 3.00% 177.2 1.00 0.76 1.05 1.05 1.00 0.67 0.50
Canola Avena Forrajera 708.75 12.00% 700.00 1408.9 0.75 0.80 1.05 0.95 0.60 0.70 0.80 0.78 0.67 ###
Maíz Amiláceo Arveja G.V. 147.66 2.50% 100.00 247.7 1.00 0.85 0.90 1.00 1.10 1.10 1.05 0.76 1.05 0.90
Maìz choclo Haba G.V. 147.66 2.50% 100.00 247.7 0.45 1.00 0.85 0.90 0.93 1.09 1.22 0.90 0.76 0.95 0.76
Quinua 265.78 4.50% 265.8 1.00 0.35 0.60 0.72 0.75 0.64 0.45
Papa nativa Quinua 265.78 4.50% 250.00 515.8 1.00 0.40 0.50 0.90 1.12 1.16 0.95 ###
Pastos asociados 2953.12 50.00% 2953.12 5906.7 1.00 1.00 1.00 1.00 1.00 1.00 1.10 1.10 1.10 1.00 1.00 1.00
Area Cultivada Mensual (ha) 3309.83 4709.83 4909.83 5109.83 5906.23 5906.23 5906.23 5906.23 5906.23 5906.23 3457.49 3409.83
Kc Ponderado 0.98 0.91 0.94 0.97 0.89 0.86 0.97 1.04 1.01 0.86 1.00 0.99
ETP mm/mes 91.32 103.60 113.30 127.18 130.16 119.27 105.09 90.88 95.82 89.56 89.02 84.11
ETR mm/mes 89.87 94.42 106.50 123.44 115.42 102.61 102.14 94.53 96.86 76.66 88.96 83.09
PE AL 75% PERSISTENCIA mm/mes 3.78 7.21 11.38 21.13 28.92 67.06 107.25 111.15 112.85 49.91 10.23 4.27
Demanda unitaria neta m3/ha 860.91 872.05 951.20 1,023.03 864.95 355.50 0.00 0.00 0.00 267.51 787.35 788.16
Eficiencia de riego % 51.48% 51.48% 51.48% 51.48% 51.48% 51.48% 51.48% 51.48% 51.48% 51.48% 51.48% 51.48%
Demanda bruta de agua m3/ha 1,672.33 1,693.95 1,847.71 1,987.23 1,680.17 690.56 0.00 0.00 0.00 519.63 1,529.43 1,531.00
Dias por mes días 31.00 31.00 30.00 31.00 30.00 31.00 31.00 28.00 31.00 30.00 31.00 30.00
Jornada de riego horas 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
MODULO DE RIEGO l/s/ha 0.62 0.63 0.71 0.74 0.65 0.26 0.00 0.00 0.00 0.20 0.57 0.59
CAUDAL DE DEMANDA EN CAPTACION l/s 2,066.58 2,978.73 3,499.98 3,791.22 3,828.50 1,522.78 0.00 0.00 0.00 1,184.06 1,974.31 2,014.06
Jornada de riego horas 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
MODULO DE RIEGO l/s/ha 0.83 0.84 0.95 0.99 0.86 0.34 0.00 0.00 0.00 0.27 0.76 0.79
CAUDAL DE DEMANDA EN CAPTACION l/s 2,755.44 3,971.64 4,666.64 5,054.96 5,104.66 2,030.37 0.00 0.00 0.00 1,578.74 2,632.41 2,685.42
Jornada de riego horas 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
MODULO DE RIEGO l/s/ha 1.25 1.26 1.43 1.48 1.30 0.52 0.00 0.00 0.00 0.40 1.14 1.18
CAUDAL DE DEMANDA EN CAPTACION l/s 4,133.15 5,957.47 6,999.97 7,582.45 7,656.99 3,045.55 0.00 0.00 0.00 2,368.11 3,948.62 4,028.13
VOLUMEN REQUERIDO POR MES m3 5,535,118.51 7,978,240.28 9,071,956.47 10,154,411.72 9,923,462.26 4,078,601.13 0.00 0.00 0.00 3,069,071.69 5,287,985.82 5,220,456.24
A TOTAL
c Costo S/.
It 23,504.00 0.119386537 23504.2244467
d
H
e 66,896.00 0.339792451 66896.6388098
un
M
m 54,241.00 0.275507393 54240.5179539
ta
ei
R
nd 28,928.00 0.146937276 28928.2762421
efe
ei 23,306.00
O
fj 0.118376343 23305.3425475
tcoc
Toria 196,875.00 196,875.00 196,875.00
r
om
oce
dti 45,150.00
sis
eae 49,600.00
ót
lnn
ar
t
ce
od
is
eói 94,750.00
yeducacion sanitaria
nd
r
ur
iAd Unidad Cantidad Costo Unitarios Costo total
oe
e
ce
sm
scP Eventos 16 1,200.00 19,200.00
io
rtg
soc
oeaó Eventos 16 1,200.00 19,200.00
ivns
lel Eventos 16 1,200.00 19,200.00
óe
uis
nnd Eventos 16 1,200.00 19,200.00
dd
ce
eoi
d
sós
ee
n COSTO DE INVERSIÓN S/.
f
m
ed TOTAL COSTO DIRECTO 13,597,168.50
ac
e GASTO GENERAL (10 % ) 1,359,716.85
tt
eeo UTILIDADES ( 5% ) 679,858.43
nrs SUB TOTAL 15,636,743.78
if IGV (18%) 2,814,613.88
ea
n COSTO TOTAL OBRAS 18,451,357.65
rl
emINTANGIBLES
ge ESTUDIOS DEFINITIVO ( 2.5% ) 339,929.21
ea
d SUPERVISION (4%)
xat 543,886.74
cdi MEDIDAS DE MITIGACION DE IMPACTO AMBIENTAL 87,500.00
ee
v CAPACITACIÓN Y ASISTENCIA TÉCNICA 21,000.00
sd
o EDUCACIÓN SANITARIA 16,000.00
es
n SUB TOTAL 1,008,315.95
l
COSTO DE INVERSIÓN S/.
a
TOTAL COSTO DIRECTO 8,603,037.02
z
o
n
a
GASTO GENERAL (10 % ) 860,303.70
UTILIDADES ( 5% ) 430,151.85
SUB TOTAL 9,893,492.57
IGV (18%) 1,780,828.66
COSTO TOTAL OBRAS 11,674,321.24
INTANGIBLES
ESTUDIOS DEFINITIVO ( 2.5% ) 215,075.93
SUPERVISION (4%) 344,121.48
MEDIDAS DE MITIGACION DE IMPACTO AMBIENTAL 56,875.00
CAPACITACIÓN Y ASISTENCIA TÉCNICA 11,550.00
EDUCACIÓN SANITARIA 24,000.00
SUB TOTAL 651,622.41
TOTAL DE INVERSIONES 12,325,943.64
COSTO DE INVERSIÓN
COSTO DE INVERSIÓN
RESÚMEN
COSTO DE INVERSIÓN
ESTUDIOS DEFINITIVO ( 2.5% )
AMPL. Y MEJ. SISTEMA DE AGUA POTABLE
INSTALACIÓN SISTEMA DE ALCANTARILLADO
CONSTRUCCIÓN DE PLNATA DE TRATAMIENTO AGUAS SERVIDAS
GASTO GENERAL (10 % )
UTILIDADES ( 5% )
IGV (18%)
SUPERVISION (4 %)
MEDIDAS DE MITIGACION DE IMPACTO AMBIENTAL
CAPACITACIÓN Y ASISTENCIA TÉCNICA
EDUCACIÓN SANITARIA
TOTAL DE INVERSIONES
COSTO DE INVERSIÓN
ESTUDIOS
AMPL. Y MEJ. SISTEMA DE AGUA POTABLE
INSTALACIÓN SISTEMA DE ALCANTARILLADO
CONSTRUCCIÓN DE PLNATA DE TRATAMIENTO AGUAS SERVIDAS
GASTO GENERAL (12 % )
UTILIDADES ( 5% )
IGV (18%)
SUPERVISION (3%)
MEDIDAS DE MITIGACION DE IMPACTO AMBIENTAL
CAPACITACIÓN Y ASISTENCIA TÉCNICA
EDUCACIÓN SANITARIA
TOTAL DE INVERSIONES
S/.
13,597,168.50
1,359,716.85
679,858.43
15,636,743.78
2,814,613.88
18,451,357.65
339,929.21
543,886.74
87,500.00
21,000.00
16,000.00
1,008,315.95
19,459,673.61
S/.
8,603,037.02
860,303.70
430,151.85
9,893,492.57
1,780,828.66
11,674,321.24
215,075.93
344,121.48
56,875.00
11,550.00
24,000.00
651,622.41
12,325,943.64
S/.
1,683,014.88
168,301.49
84,150.74
2,283,851.19
42,075.37
67,320.60
52,500.00
12,600.00
9,600.00
184,095.97
2,467,947.16
S/.
597,080.51
13,597,168.50
8,603,037.02
1,683,014.88
2,388,322.04
1,194,161.02
#REF!
955,328.82
196,875.00
45,150.00
49,600.00
#REF!
S/. 1 2 3 4
597,080.51 597,080.51 597,080.51 0%
13,597,168.50 1,255,026.04 6,798,584.25 5,543,558.21 13,597,168.50 0%
8,603,037.02 3,441,214.81 3,011,062.96 2,150,759.26 8,603,037.02 0%
1,683,014.88 673,205.95 589,055.21 420,753.72 1,683,014.88 0%
2,388,322.04 644,333.62 1,247,844.29 496,144.13 2,388,322.04 0%
1,194,161.02 268,472.34 519,935.12 405,753.56 1,194,161.02 0%
4,943,826.62 966,500.42 1,871,766.43 2,105,559.76 4,943,826.62 0%
955,328.82 161,083.40 311,961.07 482,284.34 955,328.82 0%
196,875.00 64,968.75 64,968.75 66,937.50 196,875.00 0%
45,150.00 14,899.50 14,899.50 15,351.00 45,150.00 0%
49,600.00 16,368.00 16,368.00 16,864.00 49,600.00 0%
34,253,564.41 597,080.51 7,506,072.83 14,446,445.58 11,703,965.48 34,253,564.41
579391 579391 0
1255026 6642868 5387842 0 13285737 0
3298869 2886511 2061793 8247174 0
657093 574956 410683 1642732 0
150603 1271859 1061917 296697 2781077 0
62751 529942 442465 123624 1158782 0
225905 1907789 1592876 1154220 4880790 0
37651 317965 265479 74174 695269 0
49218 49219 49219 49219 196875 0
11288 11289 11288 11288 45150 0
12400 12400 12400 12400 49600 0
33562577 2384233 14699293 12284953 4194098 33562577
1 2 3 4
100% 0% 0% 0% 100%
9% 50% 41% 100%
40% 35% 25% 100%
40% 35% 25% 100%
27% 52% 21% 100%
22% 44% 34% 100%
20% 38% 43% 100%
17% 33% 50% 100%
33% 33% 34% 100%
33% 33% 34% 100%
33% 33% 34% 100%
100%
100 0 0 0 100
9 50 41 0 100
40 35 25 100
40 35 25 100
5 46 38 11 100
5 46 38 11 100
5 39 32 24 100
5 46 38 11 100
25 25 25 25 100
25 25 25 25 100
25 25 25 25 100
|
CAMPAÑAS AGRÍCOLAS AREA V A L O R E S D E KC
CULTIVOS
C. GRANDE C. CHICA TOTAL M E S E S TOTAL
PRINCIPAL ROTACIÓN (ha) % (ha) (ha) JUL AGO SET OCT NOV DIC ENE FEB MAR ABR MAY JUN
Trigo 10.00 7.14% 10.00 20.0 0.80 0.80 0.80 0.80 0.80 0.80 0.70 0.70 0.75 0.75 0.75 0.75
Haba G.S. Cebada 0.00 0.00% 10.00 10.0 1.00 0.85 0.60 0.50 1.10 0.90 1.00 1.10 0.60 0.50
Avena forrajera 15.00 10.71% 5.00 20.0 0.70 0.80 0.84 0.67 0.76 0.80 1.05 0.95 0.60
Cebada Grano Haba G.S. 8.00 5.71% 8.0 0.76 1.05 1.10 0.67 0.80 0.50 0.61 0.80 0.98 1.20 1.18
Maca 9.00 6.43% 11.00 20.0 0.60 0.44 0.00 0.00 0.55 0.85 0.90 1.10 1.00 0.80 0.70 0.65
Oregano Maíz Amiláceo 3.00 2.14% 39.00 42.0 0.70 0.70 0.70 0.70 0.65 1.10 0.65 0.65 0.65 0.68 0.7 0.70
Maìz choclo Haba G.V. 35.00 25.00% 35.00 70.0 0.45 0.50 0.65 0.93 1.09 1.22 0.90 0.76 0.80 0.76
Quinua 17.00 12.14% 17.0 0.35 0.60 0.70 0.60 0.40 0.70 0.80 1.10 1.12 0.80 0.50 0.30
Papa Maìz choclo 43.00 30.71% 30.00 73.0 0.72 0.75 0.64 0.50 0.40 0.50 0.90 1.12 1.16 0.35 0.60
Area Cultivada Mensual (ha) 96.70 66.70 55.70 119.00 140.00 140.00 140.00 140.00 140.00 94.00 113.00 135.00
Kc Ponderado 0.65 0.72 0.68 0.60 0.55 0.73 0.88 1.06 1.00 0.76 0.64 0.68
ETP mm/mes 29.00 24.50 23.00 44.00 75.00 72.00 100.00 100.00 100.00 75.00 71.50 45.20
ETR mm/mes 18.79 17.65 15.65 26.61 41.28 52.82 88.21 106.46 99.66 57.24 45.68 30.65
PE AL 75% PERSISTENCIA mm/mes 18.00 16.38 14.30 25.80 40.63 52.15 186.12 182.70 167.58 56.79 45.00 30.00
Demanda unitaria neta m3/ha 7.89 12.66 13.50 8.13 6.52 6.67 0.00 0.00 0.00 4.49 6.84 6.52
Eficiencia de riego % 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 75.00%
Demanda bruta de agua m3/ha 13.72 22.02 23.48 14.13 11.34 11.60 0.00 0.00 0.00 7.82 11.90 8.70
Dias por mes días 31.00 31.00 30.00 31.00 30.00 31.00 31.00 28.00 31.00 30.00 31.00 30.00
Jornada de riego horas 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
MODULO DE RIEGO l/s/ha 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAUDAL DE DEMANDA EN CAPTACION l/s 0.50 0.55 0.50 0.63 0.61 0.61 0.00 0.00 0.00 0.28 0.50 0.45
Jornada de riego horas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
MODULO DE RIEGO l/s/ha 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00
CAUDAL DE DEMANDA EN CAPTACION l/s 0.59 0.66 0.61 0.75 0.74 0.73 0.00 0.00 0.00 0.34 0.60 0.54
Jornada de riego horas 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
MODULO DE RIEGO l/s/ha 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00
CAUDAL DE DEMANDA EN CAPTACION l/s 0.66 0.73 0.67 0.84 0.82 0.81 0.00 0.00 0.00 0.38 0.67 0.60
VOLUMEN REQUERIDO POR MES m3 1,326.33 1,468.69 1,307.90 1,682.05 1,588.12 1,624.65 0.00 0.00 0.00 734.75 1,344.60 1,174.13
MESES TOTAL
FACTOR
ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC m3
Demanda de Agua 0 0 0 735 1,345 1,174 1,326 1,469 1,308 1,682 1,588 1,625 12,251.23
Disponibilidad de Agua 4,828 4,123 3,527 1,285 345 194 172 177 310 965 1,186 2,114 19,226.45
DEFICIT/SUPERAVIT 4,828 4,123 3,527 550 -1,000 -980 -1,154 -1,292 -998 -717 -402 490 6,975.22
5,000
m3
4,000
3,000
2,000
1,000
0
MAR
ABR
JUN
FEB
MAY
SEP
JUL
DIC
ENE
NOV
OCT
AGO
-1,000
-2,000
MESES TOTAL
FACTOR
ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC Q (m3/S)
DEMANDA HIDRICA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OFERTA HIDRICA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
0.00
0.00
0.00
m3/s
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC
|
CAMPAÑAS AGRÍCOLAS AREA V A L O R E S D E KC
CULTIVOS
C. GRANDE C. CHICA TOTAL M E S E S TOTAL
PRINCIPAL ROTACIÓN (ha) % (ha) (ha) JUL AGO SET OCT NOV DIC ENE FEB MAR ABR MAY JUN
Alfalfa 3.50 1.31% 3.50 7.0 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80
Arveja G.S. Cebada 6.00 2.24% 6.0 1.00 0.85 0.60 0.50 0.75 0.80 1.00 1.10 0.60 0.50
Frijol 18.00 6.72% 18.0 0.70 0.80 0.84 0.67 0.76 0.80 1.05 0.95 0.60
Cebada Grano Arveja G.S. 30.00 11.19% 30.0 0.76 1.05 1.10 0.67 0.80 0.50 0.61 0.80 0.98 1.20 1.18
Haba Grano Seco 27.00 10.07% 27.0 0.61 0.80 0.98 1.20 1.18 0.75 0.75 0.75 0.75 0.75 0.75
Maíz Grano Maíz Grano 80.00 29.85% 10.00 90.0 0.50 0.65 1.00 1.10 1.10 1.05 0.76 0.95 0.90
Maìz choclo Haba G.V. 55.00 20.52% 40.00 95.0 0.45 0.50 0.65 0.93 1.09 1.22 0.90 0.76 0.80 0.76
Quinua 3.50 1.31% 3.5 0.35 0.60 0.70 0.60 0.40 0.70 0.80 1.10 1.12 0.80 0.50 0.30
Papa Maìz choclo 40.00 14.93% 14.00 54.0 0.72 0.75 0.64 0.50 0.40 0.50 0.90 1.12 1.16 0.35 0.60
Pastos asociados 5.00 1.87% 7.00 12.0 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.65
Area Cultivada Mensual (ha) 64.50 24.50 24.50 74.50 262.00 241.00 268.00 268.00 268.00 228.00 93.00 74.50
Kc Ponderado 0.55 0.73 0.67 0.53 0.67 0.83 0.92 1.02 0.96 0.78 0.73 0.74
ETP mm/mes 91.32 103.60 113.30 127.18 130.16 119.27 105.09 90.88 95.82 89.56 89.02 84.11
ETR mm/mes 50.16 75.48 75.42 67.17 87.05 99.15 96.84 92.25 91.97 70.12 64.61 62.26
PE AL 75% PERSISTENCIA mm/mes 3.78 7.21 11.38 21.13 28.92 67.06 107.25 111.15 112.85 49.91 10.23 4.27
Demanda unitaria neta m3/ha 463.84 682.68 640.39 460.41 581.25 320.84 0.00 0.00 0.00 202.03 543.87 579.94
Eficiencia de riego % 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49% 57.49%
Demanda bruta de agua m3/ha 806.82 1,187.49 1,113.92 800.86 1,011.05 558.10 0.00 0.00 0.00 351.43 946.03 1,008.77
Dias por mes días 31.00 31.00 30.00 31.00 30.00 31.00 31.00 28.00 31.00 30.00 31.00 30.00
Jornada de riego horas 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
MODULO DE RIEGO l/s/ha 0.30 0.44 0.43 0.30 0.39 0.21 0.00 0.00 0.00 0.14 0.35 0.39
CAUDAL DE DEMANDA EN CAPTACION l/s 19.43 10.86 10.53 22.28 102.20 50.22 0.00 0.00 0.00 30.91 32.85 28.99
Jornada de riego horas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
MODULO DE RIEGO l/s/ha 0.36 0.53 0.52 0.36 0.47 0.25 0.00 0.00 0.00 0.16 0.42 0.47
CAUDAL DE DEMANDA EN CAPTACION l/s 23.32 13.03 12.63 26.73 122.64 60.26 0.00 0.00 0.00 37.10 39.42 34.79
Jornada de riego horas 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
MODULO DE RIEGO l/s/ha 0.40 0.59 0.57 0.40 0.52 0.28 0.00 0.00 0.00 0.18 0.47 0.52
CAUDAL DE DEMANDA EN CAPTACION l/s 25.91 14.48 14.04 29.70 136.26 66.96 0.00 0.00 0.00 41.22 43.80 38.66
VOLUMEN REQUERIDO POR MES m3 52,039.99 29,093.41 27,291.07 59,663.70 264,895.77 134,500.95 0.00 0.00 0.00 80,125.84 87,981.13 75,153.54
Avena forrajera Canola 22.64 0.00 22.6 0.70 0.80 0.78 0.67 0.76 0.80 1.05 0.95 0.60
Pastos asociados 45.24 45.24 90.5 1.00 1.00 1.00 1.00 1.00 1.00 1.10 1.10 1.10 1.00 1.00 1.00
Total Area Anualmente 67.88 45.24 113.12
Area Fisica en Descanso 0.00
Area Fisica Total 67.88
Area Cultivada Mensual (ha) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Area con riego de machaco mensual (ha)
Kc Ponderado #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
ETP(mm) 91.32 103.60 113.30 127.18 130.16 119.27 105.09 90.88 95.82 89.56 89.02 84.11 1239.31
ETR(mm) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
PE 3.78 7.21 11.38 21.13 28.92 67.06 107.25 111.15 112.85 49.91 10.23 4.27 535.14
Demanda unitaria neta m3/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Eficiencia de riego % 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Demanda bruta de agua m3/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Dias por mes días 31 31 30 31 30 31 31 28 31 30 31 30
Jornada de riego horas 24 24 24 24 24 24 24 24 24 24 24 24
MODULO DE RIEGO l/s/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
CAUDAL DE DEMANDA EN CAPTACION l/s #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
VOLUMEN REQUERIDO POR MES m3 #REF! #REF! #REF! #REF! #REF! #REF! 0 0 0 #REF! #REF! #REF!
Pastos asociados 477.14 477.14 954.3 1.00 1.00 1.00 1.00 1.00 1.00 1.10 1.10 1.10 1.00 1.00 1.00
Total Area Anualmente 477.14 477.14 954.28
Area Fisica en Descanso 0.00
Area Fisica Total 477.14
Area Cultivada Mensual (ha) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Area con riego de machaco mensual (ha)
Kc Ponderado #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
ETP(mm) 91.32 103.60 113.30 127.18 130.16 119.27 105.09 90.88 95.82 89.56 89.02 84.11 1239.31
ETR(mm) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
PE 3.78 7.21 11.38 21.13 28.92 67.06 107.25 111.15 112.85 49.91 10.23 4.27 535.14
Demanda unitaria neta m3/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Eficiencia de riego % 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Demanda bruta de agua m3/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Dias por mes días 31 31 30 31 30 31 31 28 31 30 31 30
Jornada de riego horas 24 24 24 24 24 24 24 24 24 24 24 24
MODULO DE RIEGO l/s/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
CAUDAL DE DEMANDA EN CAPTACION l/s #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
VOLUMEN REQUERIDO POR MES m3 #REF! #REF! #REF! #REF! #REF! #REF! 0 0 0 #REF! #REF! #REF!
Avena forrajera Canola 305.80 300.00 605.8 0.70 0.80 0.78 0.67 0.76 0.80 1.05 0.95 0.60
Pastos asociados 394.13 394.13 788.3 1.00 1.00 1.00 1.00 1.00 1.00 1.10 1.10 1.10 1.00 1.00 1.00
Total Area Anualmente 699.93 694.13 1394.06
Area Fisica en Descanso 0.00
Area Fisica Total 699.93
Area Cultivada Mensual (ha) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Area con riego de machaco mensual (ha)
Kc Ponderado #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
ETP(mm) 91.32 103.60 113.30 127.18 130.16 119.27 105.09 90.88 95.82 89.56 89.02 84.11 1239.31
ETR(mm) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
PE 3.78 7.21 11.38 21.13 28.92 67.06 107.25 111.15 112.85 49.91 10.23 4.27 535.14
Demanda unitaria neta m3/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Eficiencia de riego % 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Demanda bruta de agua m3/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Dias por mes días 31 31 30 31 30 31 31 28 31 30 31 30
Jornada de riego horas 24 24 24 24 24 24 24 24 24 24 24 24
MODULO DE RIEGO l/s/ha #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
CAUDAL DE DEMANDA EN CAPTACION l/s #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
VOLUMEN REQUERIDO POR MES m3 #REF! #REF! #REF! #REF! #REF! #REF! 0 0 0 #REF! #REF! #REF!
CAMPAÑAS AGRÍCOLAS
ITEM BLOQUES DE RIEGO C. GRANDE C. CHICA MESES
(ha) (ha) JUL AGO SET OCT NOV DIC ENE FEB MAR ABR MAY JUN
1 CUENCA ALTA UNIDAD DE RIEGO 01 68 45 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
2 CUENCA ALTA UNIDAD DE RIEGO 02 477 477 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
3 CUENCA ALTA UNIDAD DE RIEGO 03 700 694 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
4 CUENCA ALTA UNIDAD DE RIEGO 04 695 679 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
5 CUENCA ALTA UNIDAD DE RIEGO 05 308 250 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
6 CUENCA ALTA UNIDAD DE RIEGO 06 87 0 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! #REF! #REF!
7 CUENCA ALTA UNIDAD DE RIEGO 07 1,579 1,048 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
8 CUENCA ALTA UNIDAD DE RIEGO 08 2,309 2,286 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
9 CUENCA ALTA UNIDAD DE RIEGO 09 460 139 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
10 CUENCA ALTA UNIDAD DE RIEGO 10 89 0 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
11 CUENCA ALTA UNIDAD DE RIEGO 11 89 0 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
12 CUENCA BAJA UNIDAD DE RIEGO 1 25 10 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
13 CUENCA BAJA UNIDAD DE RIEGO 2 65 60 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
14 CUENCA BAJA UNIDAD DE RIEGO 3 778 358 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
15 CUENCA BAJA UNIDAD DE RIEGO 4 212 102 #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
DEMANDA MENSUAL TOTAL #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF! #REF!
DEMANDA ANUAL TOTAL 7,942 6,149 #REF!
429000 444581.376 451393.024 299475.936 255673.6 170816.64 132191.36 129865.248
30 28 31 30 31 30 31 31