Está en la página 1de 8

ARRECIFE MALL COMERCIAL Y

APARTA - SUITE (APARTAMENTOS CON SERVICI


UNIDADES DISPONIBLES - MA
PAGO DIRECTO SIN INTERESES- INCLUYE P
LISTA 1 - TORRE
A A PAGO DIRECTO SIN INTERESES DESCUENTO 2%
R A A
R E R R
E A
E E E FIRMA DE
A T V A A A
S C PROMESA DE
O I SEPARACIÓN COMPRAVENT
P R S T O
N P T VALOR CON
T A T R E VALOR PAGO PLAN A
CON CREDITO DESCUENTO
R T S
D I R
O E A O T
O T
R
U
V
A
R
A 2%
D Z
A I A A
L D
A
5% 25%

EXTERIOR-
HORIZONTE
106 II 58.49 52.26 46.30 6.23 $ 157,923,000 $ 154,764,540 7,738,227 38,691,135

107 II INTERNA 57.52 31.44 26.93 26.08 $ 155,304,000 $ 152,197,920 7,609,896 38,049,480

EXTERIOR-
108 II HORIZONTE V1 40.89 35.00 40.89 $ 110,403,000 $ 108,194,940 5,409,747 27,048,735

EXTERIOR-
109 II HORIZONTE 40.89 35.00 40.89 $ 110,403,000 $ 108,194,940 5,409,747 27,048,735
EXTERIOR-
HORIZONTE
110 II 40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760
EXTERIOR-
HORIZONTE
111 II V1 40.69 37.19 33.25 3.05 $ 109,863,000 $ 107,665,740 5,383,287 26,916,435
EXTERIOR-
HORIZONTE
112 II 40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760
EXTERIOR-
HORIZONTE
113 II 40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760
EXTERIOR-
HORIZONTE
114 II V1 40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760
EXTERIOR-
206 II HORIZONTE
58.49 52.26 46.30 6.23 $ 159,092,800 $ 155,910,944 7,795,547VENDIDO
38,977,736
EXTERIOR-
207 II HORIZONTE 31.44 31.44 26.93
EXTERIOR-
HORIZONTE
208 II 40.89 35.00 40.89 $ 112,856,400 $ 110,599,272 5,529,964 27,649,818
EXTERIOR-
HORIZONTE
209 II 40.89 35.00 40.89 $ 112,856,400 $ 110,599,272 5,529,964 27,649,818
EXTERIOR-
HORIZONTE
210 II 40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700
EXTERIOR-
HORIZONTE
211 II 40.69 37.19 33.25 3.05 $ 111,897,500 $ 106,302,625 5,315,131 26,575,656
EXTERIOR-
HORIZONTE
212 II 40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700
EXTERIOR-
HORIZONTE
213 II 40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700
EXTERIOR-
HORIZONTE
214 II V1 40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700
VALOR PLAN CON CREDITO
DESCUENTO DEL 2%
DESCUENTO DEL 5%
V1
MERCIAL Y CONDOMINIO
ON SERVICIOS HOTELEROS) - TORRE II
NIBLES - MAYO- 2019
- INCLUYE PARQUEADERO CUBIERTO
A 1 - TORRE II
ESCUENTO 2% PAGO CON CREDITO

CREDITO VALOR PAGO SEPARACIÓN Y PAGO DURANTE


SALDO PLAN CONTADO LA SALDO
DIRECTO SIN FIRMA DE
CREDITO PROMESA DE CONSTRUCCION CREDITO
INTERESES (14 HIPOTACARIO (DESCUENTO 5%) VALOR PAGO - SIN INTERESES HIPOTACARIO
MESES) (80%Separación PLAN CON COMPRAVENTA (14 MESES)
+20% Firma CREDITO
escritura)
60% 10% 5% 45% 50%

92,858,724 15,476,454 $ 150,026,850 $ 157,923,000 $ 7,896,150 $ 71,065,350 $ 78,961,500

91,318,752 15,219,792 $ 147,538,800 $ 155,304,000 $ 7,765,200 $ 69,886,800 $ 77,652,000

64,916,964 10,819,494 $ 104,882,850 $ 110,403,000 $ 5,520,150 $ 49,681,350 $ 55,201,500

64,916,964 10,819,494 $ 104,882,850 $ 110,403,000 $ 5,520,150 $ 49,681,350 $ 55,201,500

63,885,024 10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000

64,599,444 10,766,574 $ 104,369,850 $ 109,863,000 $ 5,493,150 $ 49,438,350 $ 54,931,500


63,885,024 10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000

63,885,024 10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000

63,885,024 10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000

NDIDO93,546,566 15,591,094 $ 151,138,160 $ 159,092,800 $ 7,954,640 $ 71,591,760 $ 79,546,400

66,359,563 11,059,927 $ 107,213,580 $ 112,856,400 $ 5,642,820 $ 50,785,380 $ 56,428,200

66,359,563 11,059,927 $ 107,213,580 $ 112,856,400 $ 5,642,820 $ 50,785,380 $ 56,428,200

65,068,080 10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000

63,781,575 10,630,263 $ 106,302,625 $ 111,897,500 $ 5,594,875 $ 50,353,875 $ 55,948,750

65,068,080 10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000

65,068,080 10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000

65,068,080 10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000


ARRECIFE MALL COMERCIAL Y CONDOM
APARTA - SUITE (APARTAMENTOS CON SERVICIOS HOTE
UNIDADES DISPONIBLES - MAYO- 2019
PAGO DIRECTO SIN INTERESES- INCLUYE PARQUEADE
LISTA 1 - TORRE II
A A
R R A A
PAGO DIRECTO SIN INTERESES DESCUENTO 2%
E
E A R
E
R
E
E
A T V S A C A A FIRMA DE CREDITO
SEPARACIÓN COMPRAVENT INTERESESSIN
O I PROMESA DE DIRECTO
P R S T O
N P T VALOR PAGO VALOR CON (14
T R T A T S R
I
E
R PLAN CON DESCUENTO A MESES)
O D T
E A O O R V R CREDITO 2%
A A
T U
I D Z
A D A A 5% 25% 60%
L A
EXTERIOR-
106 II
HORIZONTE
58.49 52.26 46.30 6.23 $ 157,923,000 $ 154,764,540 7,738,227 38,691,135 92,858,724

107 II INTERNA 57.52 31.44 26.93 26.08 $ 155,304,000 $ 152,197,920 7,609,896 38,049,480 91,318,752

EXTERIOR-
108 II HORIZONTE V1 40.89 35.00 40.89 $ 110,403,000 $ 108,194,940 5,409,747 27,048,735 64,916,964

EXTERIOR-
109 II HORIZONTE 40.89 35.00 40.89 $ 110,403,000 $ 108,194,940 5,409,747 27,048,735 64,916,964
EXTERIOR-
110 II
HORIZONTE
40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760 63,885,024
EXTERIOR-
111 II HORIZONTE
V1 40.69 37.19 33.25 3.05 $ 109,863,000 $ 107,665,740 5,383,287 26,916,435 64,599,444
EXTERIOR-
112 II
HORIZONTE
40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760 63,885,024
EXTERIOR-
113 II
HORIZONTE
40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760 63,885,024
EXTERIOR-
114 II
HORIZONTE
V1 40.24 37.19 33.48 3.05 $ 108,648,000 $ 106,475,040 5,323,752 26,618,760 63,885,024
EXTERIOR-
206 II
HORIZONTE
58.49 52.26 46.30 6.23 $ 159,092,800 $ 155,910,944 7,795,547 38,977,736 93,546,566
207 II
EXTERIOR-
HORIZONTE 31.44 31.44 26.93 VENDIDO
EXTERIOR-
208 II
HORIZONTE
40.89 35.00 40.89 $ 112,856,400 $ 110,599,272 5,529,964 27,649,818 66,359,563
EXTERIOR-
209 II
HORIZONTE
40.89 35.00 40.89 $ 112,856,400 $ 110,599,272 5,529,964 27,649,818 66,359,563
EXTERIOR-
210 II
HORIZONTE
40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700 65,068,080
EXTERIOR-
211 II
HORIZONTE
40.69 37.19 33.25 3.05 $ 111,897,500 $ 106,302,625 5,315,131 26,575,656 63,781,575
EXTERIOR-
212 II
HORIZONTE
40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700 65,068,080
EXTERIOR-
213 II
HORIZONTE
40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700 65,068,080
EXTERIOR-
214 II
HORIZONTE
V1 40.24 37.19 33.48 3.05 $ 110,660,000 $ 108,446,800 5,422,340 27,111,700 65,068,080
VALOR PLAN CON CREDITO
DESCUENTO DEL 2%
DESCUENTO DEL 5%
V1
MERCIAL Y CONDOMINIO
CON SERVICIOS HOTELEROS) - TORRE II
ONIBLES - MAYO- 2019
S- INCLUYE PARQUEADERO CUBIERTO
TA 1 - TORRE II
DESCUENTO 2% PAGO CON CREDITO

VALOR PAGO
PLAN CONTADO SEPARACIÓN Y PAGO DURANTE
SALDO LA
FIRMA DE SALDO CREDITO
CREDITO (DESCUENTO 5%) VALOR PAGO PROMESA DE CONSTRUCCION
HIPOTACARIO (80%Separación INTERESES HIPOTACARIO
PLAN CON COMPRAVENTA - SIN
+20% Firma (14 MESES)
CREDITO
escritura)
10% 5% 45% 50%

15,476,454 $ 150,026,850 $ 157,923,000 $ 7,896,150 $ 71,065,350 $ 78,961,500

15,219,792 $ 147,538,800 $ 155,304,000 $ 7,765,200 $ 69,886,800 $ 77,652,000

10,819,494 $ 104,882,850 $ 110,403,000 $ 5,520,150 $ 49,681,350 $ 55,201,500

10,819,494 $ 104,882,850 $ 110,403,000 $ 5,520,150 $ 49,681,350 $ 55,201,500

10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000

10,766,574 $ 104,369,850 $ 109,863,000 $ 5,493,150 $ 49,438,350 $ 54,931,500

10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000


10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000

10,647,504 $ 103,215,600 $ 108,648,000 $ 5,432,400 $ 48,891,600 $ 54,324,000

15,591,094 $ 151,138,160 $ 159,092,800 $ 7,954,640 $ 71,591,760 $ 79,546,400

11,059,927 $ 107,213,580 $ 112,856,400 $ 5,642,820 $ 50,785,380 $ 56,428,200

11,059,927 $ 107,213,580 $ 112,856,400 $ 5,642,820 $ 50,785,380 $ 56,428,200

10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000

10,630,263 $ 106,302,625 $ 111,897,500 $ 5,594,875 $ 50,353,875 $ 55,948,750

10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000

10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000

10,844,680 $ 105,127,000 $ 110,660,000 $ 5,533,000 $ 49,797,000 $ 55,330,000

También podría gustarte