prestamos 5000

cuotas mensuale 5
tasa 0.10
cuota 688.82

metodo frances 688.82 metodo americano

n de
intereses amortizaci saldo deuda
n de cuotas cuotas cuota cuotas interes
on insolito extinguida s
0 0.00 0.00 0.00 5000.00 0.00 0 0.00 0.00
1 688.82 500.00 188.82 4811.18 -188.82 1 500.00 500.00
2 688.82 481.12 207.70 4603.47 -396.53 2 500.00 500.00
3 688.82 460.35 228.47 4375.00 -625.00 3 500.00 500.00
4 688.82 437.50 251.32 4123.68 -876.32 4 500.00 500.00
5 688.82 412.37 276.45 3847.22 -1152.78 5 500.00 500.00
6 688.82 384.72 304.10 3543.12 -1456.88 6 5,500.00 500.00
total 4132.93 2676.05 1456.88 30303.67 -4696.33 total 8000.00 3000.00
 amortizacion 1000

metodo aleman
amortizacio n de
saldo cuotas intereses amortizacion saldo
n cuotas
0.00 5000.00 0 0.00 0.00 0.00 5000.00
- 5,000.00 1 1,500.00 500.00 1000 4000.00
- 5,000.00 2 1,400.00 400.00 1000 3000.00
- 5,000.00 3 1,300.00 300.00 1000 2000.00
- 5,000.00 4 1,200.00 200.00 1000 1000.00
- 5,000.00 5 1,100.00 100.00 1000 0.00
5,000.00 - 6 1,000.00 - 1000 -1000.00
5000.00 30000.00 total 7500.00 1500.00 6000.00 14000.00
prestamos 3000
cuotas mensu 6
tasa 0.05
cuota 591.05

amortizacio saldo deuda

n de cuotas cuotas intereses n de cuotas
n insolito extinguida
0 0.00 0.00 0.00 3000.00 0.00 0
1 591.05 150.00 441.05 2558.95 -441.05 1
2 591.05 127.95 463.11 2095.84 -904.16 2
3 591.05 104.79 486.26 1609.58 -1390.42 3
4 591.05 80.48 510.57 1099.01 -1900.99 4
5 591.05 54.95 536.10 562.91 -2437.09 5
6 591.05 28.15 562.91 0.00 -3000.00 6
total 3546.31 546.31 3000.00 10926.29 -10073.71 total
 amortizacion 500

amortizacio
cuotas interes saldo n de cuotas cuotas intereses
n
0.00 0.00 0.00 3000.00 0 0.00 0.00
150.00 150.00 - 3,000.00 1 650.00 150.00
150.00 150.00 - 3,000.00 2 625.00 125.00
150.00 150.00 - 3,000.00 3 600.00 100.00
150.00 150.00 - 3,000.00 4 575.00 75.00
150.00 150.00 - 3,000.00 5 550.00 50.00
3,150.00 150.00 3,000.00 - 6 525.00 25.00
3900.00 900.00 3000.00 18000.00 total 3525.00
amortizacion saldo

0.00 3000.00
500 2500.00
500 2000.00
500 1500.00
500 1000.00
500 500.00
500 0.00