Documentos de Académico
Documentos de Profesional
Documentos de Cultura
1 cuadrilla
ITEM ACTIVIDADES U. DURACION cuadrilla
REND.
CANT.
(Hrs.) (DIAS) Albail
Hr/unid
1 Instalacion de faenas M2 24.81 4.5 111.645 14 /
2 Replanteo M2 116.11 0.08 9.29 2 /
3 Excavacin para zapatas M3 24 3.6 86.4 11
4 Base de nivelacion H pobre M3 1.6 9 14.4 2 /
5 Zapatas de H A M3 4.8 15 72 9 /
6 Columna de H A P. B. M3 2.98 20 59.6 8 /
7 Viga de H A P.B. M3 3.08 22 67.76 9 /
8 Losa alivianada M3 86.36 3 259.08 33 /
9 Instalacion electrica toma corriente PZA 21 3.5 73.5 10
10 Escalera de H A M3 0.83 28 23.24 3 /
11 Exc. Para cimientos M3 20.4 3.6 73.44 10
12 Columna de H A P.A. M3 1.14 20 22.8 3 /
13 Cimientos de H C M3 25.23 4.5 113.535 15 /
14 Exc. Sanitaria M3 2.51 3.6 9.036 2
15 Sobrecimiento M3 5.34 6 32.04 5 /
16 Muros P.A. M2 115.15 1.75 201.51 26 /
17 Impermeabilizacion de sobrecimiento M2 39.74 0.5 19.87 3 /
18 Viga cadena M3 2.98 28 83.44 11 /
19 Muros P.B. M2 84.52 1.75 147.91 19 /
20 Cubierta M2 176.58 4.5 794.61 100 /
21 Contrapiso sobre losa M2 77.06 2 154.12 20 /
22 Botaguas de H A ML 16.35 2 32.70 5 /
23 Tuberia para desague sanitario ML 11.09 0.5 5.545 1
24 Cielo raso bajo losa M2 80.03 2 160.06 21 /
25 Contrapiso + empedrado M2 58.95 1.5 88.425 12 /
26 Revoque exterior M2 208.77 1.7 354.909 45 /
27 Cielo falso M2 79.64 2.6 207.064 26 /
28 Bajante sanitaria ML 2.7 0.6 1.62 1
29 Tuberia para agua potable ML 21.35 0.5 10.675 2
30 Revoque interior M2 296.9 2.2 653.18 82 /
31 Rejilla de piso PZA 3 1 3 1 /
32 Meson de H A M2 3.66 3 10.98 2 /
33 Piso ceramica M2 18.64 2.8 52.192 7 /
34 Lavaplatos PZA 1 1 1 1
35 Baranda de madera ML 3.98 3.5 13.93 2 /
36 Revestimiento con azulejo M2 22.79 2.9 66.091 9 /
37 Piso parket M2 52.17 2 104.34 14 /
38 Piso mosaico M2 91.63 2.8 256.564 33 /
39 Zocalo de ceramica ML 28.3 0.5 14.15 2 /
40 Zocalo de mosaico ML 76.84 0.5 38.42 5 /
41 Zocalo de madera ML 47.05 0.3 14.115 2 /
42 Pintura interior M2 272.77 0.35 95.47 12
43 Pintura Exterior M2 203.57 0.45 91.61 12
44 Colocado de puertas M2 25.69 13 333.97 42 /
45 Colocado de ventanas M2 61.11 7 427.77 54 /
46 Inodoro PZA 2 0.3 0.60 1
47 Tina PZA 1 2 2.00 1 /
48 Chapa de manivela PZA 5 3.5 17.50 3
49 Chapa de bola PZA 7 3.5 24.50 4
50 Vidrio catedral M2 1.83 0.5 0.92 1
51 Vidrio doble M2 42.4 0.1 4.24 1
52 Lavamanos PZA 2 1 2 1
53 Ducha PZA 1 12 12.00 2 /
54 Portapapel PZA 2 0.5 1 1 /
55 Toallero PZA 2 0.35 0.7 1 /
56 Camara de inspeccion PZA 2 8 16 2 /
57 Interruptor electrico PTO 14 2 28 4
58 Luminarias PTO 16 4 64 8
59 Instalacin de timbre PTO 1 1 1 1
60 Limpieza general M2 180.92 0.5 90.46 12
CPM
Duracion
cuadrilla No de cuad.
DIAS
Pen Especialista Ayudante
/ 2 7
/ 2 1
/ 2 6
/ 2 1 8.47
/ 2 5
/ 2 4
/ 2 5
/ 3 11
Electric. / 2 5
/ 3 1
/ 2 5
/ 3 1
/ 2 8
/ 1 2
/ 2 3
/ 4 7
/ 2 2
/ 4 3
/ 2 10
/ 7 15
/ 6 4
/ 3 2
plomero / 1 1
/ 3 7
/ 4 3
/ 6 8
/ 5 6
plomero / 1 1
plomero / 2 1
/ 7 12
/ 1 1
/ 1 2
/ 3 3
plomero 1 1
/ carpintero / 1 2
/ 2 5
/ 2 7
/ 2 17
/ 1 2
/ 4 2
carpintero 1 2
pintor / 4 3
pintor / 4 3
carpintero / 2 21
carpintero / 3 18
plomero 1 1
plomero 1 1
carpintero / 1 3
carpintero / 1 4
/ / 1 1
/ / 1 1
plomero / 1 1
/ 1 2
1 1
1 1
/ 1 2
Electric. / 2 2
Electric. / 2 3
Electric. / 1 1
/ 1 12
REASIGNACION DE RECURSOS
1 cuadrilla
DURACION cuadrilla
ITEM ACTIVIDADES U. REND.
CANT.
(Hrs.) (DIAS) Albail Pen
Hr/unid
1 Instalacion de faenas M2 24.81 4.5 111.645 14 / /
2 Replanteo M2 116.11 0.08 9.29 2 /
3 Excavacin para zapatas M3 24 3.6 86.4 11 /
4 Base de nivelacion H pobre M3 1.6 9 14.4 2 /
5 Zapatas de H A M3 4.8 15 72 9 / /
6 Columna de H A P. B. M3 2.98 20 59.6 8 / /
7 Viga de H A P.B. M3 3.08 22 67.76 9 / /
8 Losa alivianada M3 86.36 3 259.08 33 / /
9 Instalacion electrica toma corriente PZA 21 3.5 73.5 10
10 Escalera de H A M3 0.83 28 23.24 3 / /
11 Exc. Para cimientos M3 20.4 3.6 73.44 10 /
12 Columna de H A P.A. M3 1.14 20 22.8 3 / /
13 Cimientos de H C M3 25.23 4.5 113.535 15 / /
14 Exc. Sanitaria M3 2.51 3.6 9.036 2 /
15 Sobrecimiento M3 5.34 6 32.04 5 / /
16 Muros P.A. M2 115.15 1.75 201.51 26 / /
17 Impermeabilizacion de sobrecimiento M2 39.74 0.5 19.87 3 / /
18 Viga cadena M3 2.98 28 83.44 11 / /
19 Muros P.B. M2 84.52 1.75 147.91 19 / /
20 Cubierta M2 176.58 4.5 794.61 100 / /
21 Contrapiso sobre losa M2 77.06 2 154.12 20 / /
22 Botaguas de H A ML 16.35 2 32.70 5 / /
23 Tuberia para desague sanitario ML 11.09 0.5 5.545 1
24 Cielo raso bajo losa M2 80.03 2 160.06 21 / /
25 Contrapiso + empedrado M2 58.95 1.5 88.425 12 /
26 Revoque exterior M2 208.77 1.7 354.909 45 / /
27 Cielo falso M2 79.64 2.6 207.064 26 / /
28 Bajante sanitaria ML 2.7 0.6 1.62 1
29 Tuberia para agua potable ML 21.35 0.5 10.675 2
30 Revoque interior M2 296.9 2.2 653.18 82 / /
31 Rejilla de piso PZA 3 1 3 1 / /
32 Meson de H A M2 3.66 3 10.98 2 / /
33 Piso ceramica M2 18.64 2.8 52.192 7 / /
34 Lavaplatos PZA 1 1 1 1
35 Baranda de madera ML 3.98 3.5 13.93 2 / /
36 Revestimiento con azulejo M2 22.79 2.9 66.091 9 / /
37 Piso parket M2 52.17 2 104.34 14 /
38 Piso mosaico M2 91.63 2.8 256.564 33 / /
39 Zocalo de ceramica ML 28.3 0.5 14.15 2 / /
40 Zocalo de mosaico ML 76.84 0.5 38.42 5 / /
41 Zocalo de madera ML 47.05 0.3 14.115 2 /
42 Pintura interior M2 272.77 0.35 95.47 12
43 Pintura Exterior M2 203.57 0.45 91.61 12
44 Colocado de puertas M2 25.69 13 333.97 42 /
45 Colocado de ventanas M2 61.11 7 427.77 54 /
46 Inodoro PZA 2 0.3 0.60 1
47 Tina PZA 1 2 2.00 1 /
48 Chapa de manivela PZA 5 3.5 17.50 3
49 Chapa de bola PZA 7 3.5 24.50 4
50 Vidrio catedral M2 1.83 0.5 0.92 1
51 Vidrio doble M2 42.4 0.1 4.24 1
52 Lavamanos PZA 2 1 2 1
53 Ducha PZA 1 12 12.00 2 / /
54 Portapapel PZA 2 0.5 1 1 /
55 Toallero PZA 2 0.35 0.7 1 /
56 Camara de inspeccion PZA 2 8 16 2 / /
57 Interruptor electrico PTO 14 2 28 4
58 Luminarias PTO 16 4 64 8
59 Instalacin de timbre PTO 1 1 1 1
60 Limpieza general M2 180.92 0.5 90.46 12 /
S
Duracion
cuadrilla
No de cuad.
DIAS
Especialista Ayudante
2 7
/ 2 1
2 6
/ 2 1
2 5
2 4
2 5
3 11
Electric. / 2 5
3 1
2 5
3 1
2 8
1 2
2 3
4 7
2 2
4 3
2 10
7 15
4 7
3 2
plomero / 1 1
3 7
/ 4 3
6 8
5 7
plomero / 1 1
plomero / 2 1
7 12
1 1
1 2
3 3
plomero 1 1
carpintero / 1 2
2 5
/ 2 7
2 17
1 2
4 2
carpintero 1 2
pintor / 4 3
pintor / 4 3
carpintero / 2 21
carpintero / 3 18
plomero 1 1
plomero 1 1
carpintero / 1 3
carpintero / 1 4
/ / 1 1
/ / 1 1
plomero / 1 1
1 2
1 1
1 1
1 2
Electric. / 2 2
Electric. / 2 3
Electric. / 2 1
1 12
ANALISIS DE TIEMPOS PERT
ITEM DESCRIPCION UNIDAD cantidad Rend. Opt. Rend. Med. Rend. Pes. T.O.(Hrs) T.M.(Hrs) T.P.(Hrs) T.E.(Hrs) T.E.(DIAS) Cuadrillas DURACION(dias)
1 Instalacion de faeneas M2 24.81 3.6 4.50 5.40 89.32 111.65 133.97 111.65 13.96 2 7
2 Replanteo M2 116.11 0.064 0.08 0.10 7.43 9.29 11.15 9.29 1.16 2 1
3 Excavacin para zapatas M3 24 2.88 3.60 4.32 69.12 86.40 103.68 86.40 10.80 2 6
4 Base de nivelacion H pobre M3 1.6 7.2 9.00 10.80 11.52 14.40 17.28 14.40 1.80 2 1
5 Zapatas de H A M3 4.8 12 15.00 18.00 57.60 72.00 86.40 72.00 9.00 2 5
6 Columna de H A P. B. M3 2.98 16 20.00 24.00 47.68 59.60 71.52 59.60 7.45 2 4
7 Viga de H A P.B. M3 3.08 17.6 22.00 26.40 54.21 67.76 81.31 67.76 8.47 2 5
8 Losa alivianada M3 86.36 2.4 3.00 3.60 207.26 259.08 310.90 259.08 32.39 3 11
9 Instalacion electrica toma corriente PZA 21 2.8 3.50 4.20 58.80 73.50 88.20 73.50 9.19 2 5
10 Escalera de H A M3 0.83 22.4 28.00 33.60 18.59 23.24 27.89 23.24 2.91 3 1
11 Exc. Para cimientos M3 20.4 2.88 3.60 4.32 58.75 73.44 88.13 73.44 9.18 2 5
12 Columna de H A P.A. M3 1.14 16 20.00 24.00 18.24 22.80 27.36 22.80 2.85 3 1
13 Cimientos de H C M3 25.23 3.6 4.50 5.40 90.83 113.54 136.24 113.54 14.19 2 8
14 Exc. Sanitaria M3 2.51 2.88 3.60 4.32 7.23 9.04 10.84 9.04 1.13 1 2
15 Sobrecimiento M3 5.34 4.8 6.00 7.20 25.63 32.04 38.45 32.04 4.01 2 3
16 Muros P.A. M2 115.15 1.4 1.75 2.10 161.21 201.51 241.82 201.51 25.19 4 7
17 Impermeabilizacion de sobrecimiento M2 39.74 0.4 0.50 0.60 15.90 19.87 23.84 19.87 2.48 2 2
18 Viga cadena M3 2.98 22.4 28.00 33.60 66.75 83.44 100.13 83.44 10.43 4 3
19 Muros P.B. M2 84.52 1.4 1.75 2.10 118.33 147.91 177.49 147.91 18.49 2 10
20 Cubierta M2 176.58 3.6 4.50 5.40 635.69 794.61 953.53 794.61 99.33 7 15
21 Contrapiso sobre losa M2 77.06 1.6 2.00 2.40 123.30 154.12 184.94 154.12 19.27 6 4
22 Botaguas de H A ML 16.35 1.6 2.00 2.40 26.16 32.70 39.24 32.70 4.09 3 2
23 Tuberia para desague sanitario ML 11.09 0.4 0.50 0.60 4.44 5.55 6.65 5.55 0.69 1 1
24 Cielo raso bajo losa M2 80.03 1.6 2.00 2.40 128.05 160.06 192.07 160.06 20.01 3 7
25 Contrapiso + empedrado M2 58.95 1.2 1.50 1.80 70.74 88.43 106.11 88.43 11.05 4 3
26 Revoque exterior M2 208.77 1.36 1.70 2.04 283.93 354.91 425.89 354.91 44.36 6 8
27 Cielo falso M2 79.64 2.08 2.60 3.12 165.65 207.06 248.48 207.06 25.88 5 6
28 Bajante sanitaria ML 2.7 0.48 0.60 0.72 1.30 1.62 1.94 1.62 0.20 1 1
29 Tuberia para agua potable ML 21.35 0.4 0.50 0.60 8.54 10.68 12.81 10.68 1.33 2 1
30 Revoque interior M2 296.9 1.76 2.20 2.64 522.54 653.18 783.82 653.18 81.65 7 12
31 Rejilla de piso PZA 3 0.8 1.00 1.20 2.40 3.00 3.60 3.00 0.38 1 1
32 Meson de H A M2 3.66 2.4 3.00 3.60 8.78 10.98 13.18 10.98 1.37 1 2
33 Piso ceramica M2 18.64 2.24 2.80 3.36 41.75 52.19 62.63 52.19 6.52 3 3
34 Lavaplatos PZA 1 0.8 1.00 1.20 0.80 1.00 1.20 1.00 0.13 1 1
35 Baranda de madera ML 3.98 2.8 3.50 4.20 11.14 13.93 16.72 13.93 1.74 1 2
36 Revestimiento con azulejo M2 22.79 2.32 2.90 3.48 52.87 66.09 79.31 66.09 8.26 2 5
37 Piso parket M2 52.17 1.6 2.00 2.40 83.47 104.34 125.21 104.34 13.04 2 7
38 Piso mosaico M2 91.63 2.24 2.80 3.36 205.25 256.56 307.88 256.56 32.07 2 17
39 Zocalo de ceramica ML 28.3 0.4 0.50 0.60 11.32 14.15 16.98 14.15 1.77 1 2
40 Zocalo de mozaico ML 76.84 0.4 0.50 0.60 30.74 38.42 46.10 38.42 4.80 4 2
41 Zocalo de madera ML 47.05 0.24 0.30 0.36 11.29 14.12 16.94 14.12 1.76 1 2
42 Pintura interior M2 272.77 0.28 0.35 0.42 76.38 95.47 114.56 95.47 11.93 4 3
43 Pintura Exterior M2 203.57 0.36 0.45 0.54 73.29 91.61 109.93 91.61 11.45 4 3
44 Colocado de puertas M2 25.69 10.4 13.00 15.60 267.18 333.97 400.76 333.97 41.75 2 21
45 Colocado de ventanas M2 61.11 5.6 7.00 8.40 342.22 427.77 513.32 427.77 53.47 3 18
46 Inodoro PZA 2 0.24 0.30 0.36 0.48 0.60 0.72 0.60 0.08 1 1
47 Tina PZA 1 1.6 2.00 2.40 1.60 2.00 2.40 2.00 0.25 1 1
48 Chapa de manivela PZA 5 2.8 3.50 4.20 14.00 17.50 21.00 17.50 2.19 1 3
49 Chapa de bola PZA 7 2.8 3.50 4.20 19.60 24.50 29.40 24.50 3.06 1 4
50 Vidrio catedral M2 1.83 0.4 0.50 0.60 0.73 0.92 1.10 0.92 0.11 1 1
51 Vidrio doble M2 42.4 0.08 0.10 0.12 3.39 4.24 5.09 4.24 0.53 1 1
52 Lavamanos PZA 2 0.8 1.00 1.20 1.60 2.00 2.40 2.00 0.25 1 1
53 Ducha PZA 1 9.6 12.00 14.40 9.60 12.00 14.40 12.00 1.50 1 2
54 Portapapel PZA 2 0.4 0.50 0.60 0.80 1.00 1.20 1.00 0.13 1 1
55 Toallero PZA 2 0.28 0.35 0.42 0.56 0.70 0.84 0.70 0.09 1 1
56 Camara de inspeccion PZA 2 6.4 8.00 9.60 12.80 16.00 19.20 16.00 2.00 1 2
57 Interruptor electrico PTO 14 1.6 2.00 2.40 22.40 28.00 33.60 28.00 3.50 2 2
58 Luminarias PTO 16 3.2 4.00 4.80 51.20 64.00 76.80 64.00 8.00 2 3
59 Instalacion de timbre PTO 1 0.8 1.00 1.20 0.80 1.00 1.20 1.00 0.13 1 1
60 Limpieza general M2 180.92 0.4 0.50 0.60 72.37 90.46 108.55 90.46 11.31 1 12
PRESUPUESTO MANO DE OBRA
ITEM ACTIVIDADES UNIDAD CANTIDAD MANO DE OBRA INDIRECTA BENEF. SOCIAL IVA TOTAL
1 Instalacion de faenas M2 24.81 135 5.40 84.24 20.98 305.21
2 Replanteo M2 116.11 66.6 2.66 41.56 10.35 148.61
3 Excavacin para zapatas M3 24 40.5 1.62 25.27 6.29 92.03
4 Base de nivelacion H pobre M3 1.6 232.5 9.3 145.08 36.12 1119.03
5 Zapatas de H A M3 4.8 450 18 280.80 69.92 2159.09
6 Columna de H A P. B. M3 2.98 660 26.4 411.84 102.55 3157.00
7 Viga de H A P.B. M3 3.08 415.14 16.6056 259.05 64.50 755.30
8 Losa alivianada M3 86.36 90 3.6 56.16 13.98 476.02
9 Instalacion electrica toma corriente PZA 21 105 4.2 65.52 16.31 299.00
10 Escalera de H A M3 0.83 840 33.6 524.16 130.52 3820.29
11 Exc. Para cimientos M3 20.4 40.5 1.62 25.27 6.29 98.45
12 Columna de H A P.A. M3 1.14 148 5.92 92.35 23.00 669.30
13 Cimientos de H C M3 25.23 84.92 3.3968 52.99 13.19 154.50
14 Exc. Sanitaria M3 2.51 87.38 3.4952 54.53 13.58 212.40
15 Sobrecimiento M3 5.34 180 7.2 112.32 27.97 910.00
16 Muros P.A. M2 115.15 59.8 2.392 37.32 9.29 193.00
17 Impermeabilizacion de sobrecimiento M2 39.74 15 0.6 9.36 2.33 42.32
18 Viga cadena M3 2.98 793.5 31.74 495.14 123.29 3562.63
19 Muros P.B. M2 84.52 30.02 1.2008 18.73 4.66 54.62
20 Cubierta M2 176.58 116.25 4.65 72.54 18.06 476.98
21 Contrapiso sobre losa M2 77.06 60 2.4 37.44 9.32 159.54
22 Botaguas de H A ML 16.35 52.5 2.1 32.76 8.16 146.35
23 Tuberia para desague sanitario ML 11.09 15 0.6 9.36 2.33 102.71
24 Cielo raso bajo losa M2 80.03 60 2.4 37.44 9.32 156.24
25 Contrapiso + empedrado M2 58.95 45 1.8 28.08 6.99 174.34
26 Revoque exterior M2 208.77 51 2.04 31.82 7.92 1..85
27 Cielo falso M2 79.64 74.25 2.97 46.33 11.54 268.82
28 Bajante sanitaria ML 2.7 13.2 0.528 8.24 2.05 63.92
29 Tuberia para agua potable ML 21.35 11 0.44 6.86 1.71 41.13
30 Revoque interior M2 296.9 62.25 2.49 38.84 9.67 172.21
31 Rejilla de piso PZA 3 30 1.2 18.72 4.66 106.76
32 Meson de H A M2 3.66 90 3.6 56.16 13.98 420.31
33 Piso ceramica M2 18.64 78.38 3.1352 48.91 12.18 279.22
34 Lavaplatos PZA 1 13.75 0.55 8.58 2.14 25.02
35 Baranda de madera ML 3.98 93.75 3.75 58.50 14.57 340.47
36 Revestimiento con azulejo M2 22.79 87 3.48 54.29 13.52 273.84
37 Piso parket M2 52.17 44 1.76 27.46 6.84 254.69
38 Piso mosaico M2 91.63 78.38 3.1352 48.91 12.18 328.38
39 Zocalo de ceramica ML 28.3 15 0.6 9.36 2.33 41.58
40 Zocalo de mosaico ML 76.84 15 0.6 9.36 2.33 81.78
41 Zocalo de madera ML 47.05 8.33 0.3332 5.20 1.29 34.31
42 Pintura interior M2 272.77 10.5 0.42 6.55 1.63 33.22
43 Pintura Exterior M2 203.57 13.5 0.54 8.42 2.10 42.59
44 Colocado de puertas M2 25.69 319.2 12.768 199.18 49.60 1056.06
45 Colocado de ventanas M2 61.11 201.81 8.0724 125.93 31.36 624.55
46 Inodoro PZA 2 9 0.36 5.62 1.40 715.37
47 Tina PZA 1 27.5 1.1 17.16 4.27 1923.53
48 Chapa de manivela PZA 5 79.98 3.1992 49.91 12.43 274.83
49 Chapa de bola PZA 7 76.88 3.0752 47.97 11.95 322.30
50 Vidrio catedral M2 1.83 15 0.6 9.36 2.33 116.40
51 Vidrio doble M2 42.4 1.38 0.0552 0.86 0.21 80.63
52 Lavamanos PZA 2 13.75 0.55 8.58 2.14 585.07
53 Ducha PZA 1 322.5 12.9 201.24 50.11 900.00
54 Portapapel PZA 2 10.31 0.4124 6.43 1.60 61.74
55 Toallero PZA 2 8.63 0.3452 5.39 1.34 55.97
56 Camara de inspeccion PZA 2 230.63 9.2252 143.91 35.83 955.01
57 Interruptor electrico PTO 14 63.52 2.5408 39.64 9.87 228.36
58 Luminarias PTO 16 110.81 4.4324 69.15 17.22 484.66
59 Instalacin de timbre PTO 1 30 1.2 18.72 4.66 129.76
60 Limpieza general M2 180.92 5.63 0.2252 3.51 0.87 13.67
Costo en Bs 30781.11
Costo en $U$ 4353.76
CPM
1 TURNO 2 Turno Tiempo Costo Duracion
ITEM ACTIVIDADES
Act. Critica Cuadrilla Dias Costo Dias Costo Pendiente comprimido Adicional actual
1 Instalacion de faenas 1 2 7 5752.45 3.5 8628.67 821.78 2 1643.56 5
2 Replanteo 2 2 1 472.57 0.5 708.85 472.57 0 0.00 1
3 Excavacin para zapatas 3 2 6 1312.56 3 1968.84 218.76 4 875.04 2
4 Base de nivelacion H pobre 4 2 1 1171.09 0.5 1756.63 1171.09 0 0.00 1
5 Zapatas de H A 5 2 5 6313.68 2.5 9470.52 1262.74 0 0.00 5
6 Columna de H A P. B. 6 2 4 6412.48 2 9618.72 1603.12 0 0.00 4
7 Viga de H A P.B. 7 2 5 6082.29 2.5 9123.44 1216.46 0 0.00 5
8 Losa alivianada 8 3 11 26792.33 5.5 40188.49 2435.67 0 0.00 11
9 Instalacion electrica toma corriente 2 5 4735.08 0 0.00 5
10 Escalera de H A 10 3 1 1961.15 0.5 2941.72 1961.15 0 0.00 1
11 Exc. Para cimientos 11 2 5 1115.68 2.5 1673.51 223.14 3 669.41 2
12 Columna de H A P.A. 12 3 1 2453.10 0.5 3679.65 2453.10 0 0.00 1
13 Cimientos de H C 13 2 8 10031.70 4 15047.55 1253.96 0 0.00 8
14 Exc. Sanitaria 1 2 327.96 0 0.00 2
15 Sobrecimiento 15 2 3 3086.68 1.5 4630.02 1028.89 0 0.00 3
16 Muros P.A. 16 4 7 14704.66 3.5 22056.98 2100.67 0 0.00 7
17 Impermeabilizacion de sobrecimiento 17 2 2 1141.33 1 1712.00 570.67 1 570.67 1
18 Viga cadena 18 4 3 7998.80 1.5 11998.20 2666.27 0 0.00 3
19 Muros P.B. 19 2 10 10793.20 5 16189.81 1079.32 0 0.00 10
20 Cubierta 20 7 15 63231.53 7.5 94847.30 4215.44 0 0.00 15
21 Contrapiso sobre losa 6 4 7939.49 0 0.00 4
22 Botaguas de H A 3 2 1480.66 0 0.00 2
23 Tuberia para desague sanitario 1 1 544.08 0 0.00 1
24 Cielo raso bajo losa 24 3 7 7877.35 3.5 11816.03 1125.34 0 0.00 7
25 Contrapiso + empedrado 25 4 3 6804.01 1.5 10206.01 2268.00 0 0.00 3
26 Revoque exterior 6 8 18238.15 0 0.00 8
27 Cielo falso 5 6 16205.94 0 0.00 6
28 Bajante sanitaria 28 1 1 155.33 0.5 233.00 155.33 0 0.00 1
29 Tuberia para agua potable 29 2 1 862.75 0.5 1294.13 862.75 0 0.00 1
30 Revoque interior 30 7 12 31916.75 6 47875.13 2659.73 0 0.00 12
31 Rejilla de piso 1 1 321.57 0 0.00 1
32 Meson de H A 1 2 1023.30 0 0.00 2
33 Piso ceramica 3 3 3979.83 0 0.00 3
34 Lavaplatos 1 1 1053.75 0 0.00 1
35 Baranda de madera 1 2 1203.63 0 0.00 2
36 Revestimiento con azulejo 2 5 4233.93 0 0.00 5
37 Piso parket 2 7 9615.45 0 0.00 7
38 Piso mosaico 38 2 17 23561.74 8.5 35342.61 1385.98 0 0.00 17
39 Zocalo de ceramica 1 2 733.82 0 0.00 2
40 Zocalo de mosaico 40 4 2 3034.41 1 4551.62 1517.21 0 0.00 2
41 Zocalo de madera 1 2 1614.29 0 0.00 2
42 Pintura interior 42 4 3 6641.95 1.5 9962.92 2213.98 0 0.00 3
43 Pintura Exterior 4 3 6343.24 0 0.00 3
44 Colocado de puertas 44 2 21 27038.73 10.5 40558.09 1287.56 0 0.00 21
45 Colocado de ventanas 3 18 34381.71 0 0.00 18
46 Inodoro 1 1 1032.34 0 0.00 1
47 Tina 1 1 1454.78 0 0.00 1
48 Chapa de manivela 1 3 1182.35 0 0.00 3
49 Chapa de bola 49 1 4 1991.08 2 2986.62 497.77 3 1493.31 1
50 Vidrio catedral 50 1 1 222.36 0.5 333.54 222.36 0 0.00 1
51 Vidrio doble 1 1 456.65 0 0.00 1
52 Lavamanos 1 1 407.84 0 0.00 1
53 Ducha 1 2 913.02 0 0.00 2
54 Portapapel 1 1 109.28 0 0.00 1
55 Toallero 1 1 100.04 0 0.00 1
56 Camara de inspeccion 1 2 1130.92 0 0.00 2
57 Interruptor electrico 2 2 2681.70 0 0.00 2
58 Luminarias 2 3 5677.44 0 0.00 3
59 Instalacin de timbre 1 1 115.30 0 0.00 1
60 Limpieza general 60 1 12 1374.99 6 2062.49 114.58 9 1031.24 3
Dias comprimidos 22 6283.22
Total costo adicional 6283,2222(Bs)
24.81 231.86
116.11 4.07
24 54.69
1.6 731.93
4.8 1315.35
2.98 2151.84
3.08 1974.77
86.36 310.24
21 225.48
0.83 2362.83
20.4 54.69
1.14 2151.84
25.23 397.61
2.51 130.66
5.34 578.03
115.15 127.7
39.74 28.72
2.98 2684.16
84.52 127.7
176.58 358.09
77.06 103.03
16.35 90.56
11.09 49.06
80.03 98.43
58.95 115.42
208.77 87.36
79.64 203.49
2.7 57.53
21.35 40.41
296.9 107.5
3 107.19
3.66 279.59
18.64 213.51
1 1053.75
3.98 302.42
22.79 185.78
52.17 184.31
91.63 257.14
28.3 25.93
76.84 39.49
47.05 34.31
272.77 24.35
203.57 31.16
25.69 1052.5
61.11 562.62
2 516.17
1 1454.78
5 236.47
7 284.44
1.83 121.51
42.4 10.77
2 203.92
1 913.02
2 54.64
2 50.02
2 565.46
14 191.55
16 354.84
1 115.3
180.92 7.6
HOLGURAS COMPRIMIDOS