CALCULO DE

costo del paquete IOC $760

1 PACK IOC ejemplo 2x2 a 11 meses (1 IO

porcentaje generacion ganancia generacion personas
15% GEN 1 $57.00 mes 1 2
10% GEN 2 $38.00 mes 2 4
5% GEN 3 $19.00 mes 3 8
5% GEN 4 $19.00 mes 4 16
5% GEN 5 $19.00 mes 5 32
5% GEN 6 $19.00 mes 6 64
5% GEN 7 $19.00 mes 7 128
5% GEN 8 $19.00 mes 8 256
5% GEN 9 $19.00 mes 9 512
5% GEN 10 $19.00 mes 10 1024
5% GEN 11 $19.00 mes 11 2048
total

2 PACK IOC ejemplo 2x2 a 11 meses (2 IO

porcentaje generacion ganancia generacion personas
25% GEN 1 $95.00 mes 1 2
15% GEN 2 $57.00 mes 2 4
10% GEN 3 $38.00 mes 3 8
10% GEN 4 $38.00 mes 4 16
10% GEN 5 $38.00 mes 5 32
10% GEN 6 $38.00 mes 6 64
10% GEN 7 $38.00 mes 7 128
10% GEN 8 $38.00 mes 8 256
10% GEN 9 $38.00 mes 9 512
10% GEN 10 $38.00 mes 10 1024
5% GEN 11 $19.00 mes 11 2048
total

3 PACK IOC ejemplo 2x2 a 11 meses (3 IO

porcentaje generacion ganancia generacion personas
30% GEN 1 $114.00 mes 1 2
20% GEN 2 $76.00 mes 2 4
15% GEN 3 $57.00 mes 3 8
15% GEN 4 $57.00 mes 4 16
15% GEN 5 $57.00 mes 5 32
15% GEN 6 $57.00 mes 6 64
15% GEN 7 $57.00 mes 7 128
15% GEN 8 $57.00 mes 8 256
15% GEN 9 $57.00 mes 9 512
10% GEN 10 $38.00 mes 10 1024
5% GEN 11 $19.00 mes 11 2048
total

AUTOR : JORGE IVAN QUINTERO

DXNCAFEGANO@GMAIL.COM
Www.Lideresemprendedoresdxn.com
 CALCULO DE GANANCIAS CON EL BONO DE INGRESO RAPIDO D

LIDERES EMPRENDEDORES

plo 2x2 a 11 meses (1 IOC) ejemplo 3x3 a 11 meses (1 IOC)

ganancias acomulado generacion personas ganancias
$114.00 $114 mes 1 3 $171.00
$152.00 $266 mes 2 9 $342.00
$152.00 $418 mes 3 27 $513.00
$304.00 $722 mes 4 81 $1,539.00
$608.00 $1,330 mes 5 243 $4,617.00
$1,216.00 $2,546 mes 6 729 $13,851.00
$2,432.00 $4,978 mes 7 2187 $41,553.00
$4,864.00 $9,842 mes 8 6561 $124,659.00
$9,728.00 $19,570 mes 9 19683 $373,977.00
$19,456.00 $39,026 mes 10 59049 $1,121,931.00
$38,912.00 $77,938 mes 11 177147 $3,365,793.00
$77,938 total $5,048,946

LIDERES EMPRENDEDORES

plo 2x2 a 11 meses (2 IOC) ejemplo 3x3 a 11 meses (2 IOC)

ganancias acomulado generacion personas ganancias
$190.00 $190 mes 1 3 $285.00
$228.00 $418 mes 2 9 $513.00
$304.00 $722 mes 3 27 $1,026.00
$608.00 $1,330 mes 4 81 $3,078.00
$1,216.00 $2,546 mes 5 243 $9,234.00
$2,432.00 $4,978 mes 6 729 $27,702.00
$4,864.00 $9,842 mes 7 2187 $83,106.00
$9,728.00 $19,570 mes 8 6561 $249,318.00
$19,456.00 $39,026 mes 9 19683 $747,954.00
$38,912.00 $77,938 mes 10 59049 $2,243,862.00
$38,912.00 $116,850 mes 11 177147 $3,365,793.00
$116,850 total $6,731,871

LIDERES EMPRENDEDORES

plo 2x2 a 11 meses (3 IOC) ejemplo 3x3 a 11 meses (3 IOC)

ganancias acomulado generacion personas ganancias
$228.00 $228 mes 1 3 $342.00
$304.00 $532 mes 2 9 $684.00
 $456.00 $988 mes 3 27 $1,539.00
$912.00 $1,900 mes 4 81 $4,617.00
$1,824.00 $3,724 mes 5 243 $13,851.00
$3,648.00 $7,372 mes 6 729 $41,553.00
$7,296.00 $14,668 mes 7 2187 $124,659.00
$14,592.00 $29,260 mes 8 6561 $373,977.00
$29,184.00 $58,444 mes 9 19683 $1,121,931.00
$38,912.00 $97,356 mes 10 59049 $2,243,862.00
$38,912.00 $136,268 mes 11 177147 $3,365,793.00
$136,268 total $7,292,808

LIDERES EMPRENDEDORES
RESO RAPIDO DXN ICING ON THE CAKE (IOC)

eses (1 IOC) ejemplo 4 X4 a 11 meses (1 IOC)

acomulado generacion personas ganancias
$171 mes 1 4 $228.00
$513 mes 2 16 $608.00
$1,026 mes 3 64 $1,216.00
$2,565 mes 4 256 $4,864.00
$7,182 mes 5 1024 $19,456.00
$21,033 mes 6 4096 $77,824.00
$62,586 mes 7 16384 $311,296.00
$187,245 mes 8 65536 $1,245,184.00
$561,222 mes 9 262144 $4,980,736.00
$1,683,153 mes 10 1048576 $19,922,944.00
$5,048,946 mes 11 4194304 $79,691,776.00
total $106,256,132

eses (2 IOC) ejemplo 4x4 a 11 meses (2 IOC)

acomulado generacion personas ganancias
$285 mes 1 4 $380.00
$798 mes 2 16 $912.00
$1,824 mes 3 64 $2,432.00
$4,902 mes 4 256 $9,728.00
$14,136 mes 5 1024 $38,912.00
$41,838 mes 6 4096 $155,648.00
$124,944 mes 7 16384 $622,592.00
$374,262 mes 8 65536 $2,490,368.00
$1,122,216 mes 9 262144 $9,961,472.00
$3,366,078 mes 10 1048576 $39,845,888.00
$6,731,871 mes 11 4194304 $79,691,776.00
total $132,820,108

eses (3 IOC) ejemplo 4x4 a 11 meses (3 IOC)

acomulado generacion personas ganancias
$342 mes 1 4 $456.00
$1,026 mes 2 16 $1,216.00
 $2,565 mes 3 64 $3,648.00
$7,182 mes 4 256 $14,592.00
$21,033 mes 5 1024 $58,368.00
$62,586 mes 6 4096 $233,472.00
$187,245 mes 7 16384 $933,888.00
$561,222 mes 8 65536 $3,735,552.00
$1,683,153 mes 9 262144 $14,942,208.00
$3,927,015 mes 10 1048576 $39,845,888.00
$7,292,808 mes 11 4194304 $79,691,776.00
total $139,461,064
eses (1 IOC)
acomulado
$228
$836
$2,052
$6,916
$26,372
$104,196
$415,492
$1,660,676
$6,641,412
$26,564,356
$106,256,132

eses (2 IOC)
acomulado
$380
$1,292
$3,724
$13,452
$52,364
$208,012
$830,604
$3,320,972
$13,282,444
$53,128,332
$132,820,108

eses (3 IOC)
acomulado
$456
$1,672
 $5,320
$19,912
$78,280
$311,752
$1,245,640
$4,981,192
$19,923,400
$59,769,288
$139,461,064