Scribd Logo
Cargar

¡Te damos la bienvenida a Scribd!

  • Plan de Binarias Excel

    Cargado por

    Alessandro Lemus
    80 vistas14 páginas
    El documento presenta los resultados de 4 semanas de inversiones con un capital inicial de $100 y una tasa de riesgo del 2%. Cada semana el capital aumenta debido a las ganancias logradas y también aumenta el monto de las operaciones y las ganancias. Al final de las 4 semanas la ganancia total acumulada fue de $2,758.72.

    Descripción original:

    Derechos de autor

    © © All Rights Reserved

    Formatos disponibles

    XLSX, PDF, TXT o lea en línea desde Scribd

    ¿Le pareció útil este documento?

    ¿Este contenido es inapropiado?

    Denunciar este documento
    El documento presenta los resultados de 4 semanas de inversiones con un capital inicial de $100 y una tasa de riesgo del 2%. Cada semana el capital aumenta debido a las ganancias logradas y también aumenta el monto de las operaciones y las ganancias. Al final de las 4 semanas la ganancia total acumulada fue de $2,758.72.

    Copyright:

    © All Rights Reserved
    Descargue como XLSX, PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    80 vistas14 páginas

    Plan de Binarias Excel

    Cargado por

    Alessandro Lemus
    El documento presenta los resultados de 4 semanas de inversiones con un capital inicial de $100 y una tasa de riesgo del 2%. Cada semana el capital aumenta debido a las ganancias logradas y también aumenta el monto de las operaciones y las ganancias. Al final de las 4 semanas la ganancia total acumulada fue de $2,758.72.

    Copyright:

    © All Rights Reserved
    Descargue como XLSX, PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    de 14

    Monto por Ganancia por Ganancia por Ganancia por

    Capital Riesgo
    Operacion Operación Operación Operación
    Primera Semana
    $100.00 2% $2.00 $1.50 $1.50 $1.50
    $100.00 2% $2.00 $1.50 $1.50 $1.50
    $100.00 2% $2.00 $1.50 $1.50 $1.50
    $100.00 2% $2.00 $1.50 $1.50 $1.50
    $100.00 2% $2.00 $1.50 $1.50 $1.50
    Segunda Semana
    $122.50 2% $2.45 $1.84 $1.84 $1.84
    $122.50 2% $2.45 $1.84 $1.84 $1.84
    $122.50 2% $2.45 $1.84 $1.84 $1.84
    $122.50 2% $2.45 $1.84 $1.84 $1.84
    $122.50 2% $2.45 $1.84 $1.84 $1.84
    Tercera Semana
    $150.06 2% $3.00 $2.25 $2.25 $2.25
    $150.06 2% $3.00 $2.25 $2.25 $2.25
    $150.06 2% $3.00 $2.25 $2.25 $2.25
    $150.06 2% $3.00 $2.25 $2.25 $2.25
    $150.06 2% $3.00 $2.25 $2.25 $2.25
    Cuarta Semana
    $183.83 2% $3.68 $2.76 $2.76 $2.76
    $183.83 2% $3.68 $2.76 $2.76 $2.76
    $183.83 2% $3.68 $2.76 $2.76 $2.76
    $183.83 2% $3.68 $2.76 $2.76 $2.76
    $183.83 2% $3.68 $2.76 $2.76 $2.76
    Suma de Suma
    Payout Broker 75.00% Mensualidad
    Ganancias acumulada
    Matricula
    $4.50 $4.50 Ganancia (Bruto) $225.19 Total
    $4.50 $9.00 Mensualidad $100.00
    $4.50 $13.50 Ganancia (Neto) $125.19
    $4.50 $18.00
    $4.50 $22.50

    $5.51 $5.51
    $5.51 $11.03
    $5.51 $16.54
    $5.51 $22.05
    $5.51 $27.56

    $6.75 $6.75
    $6.75 $13.51
    $6.75 $20.26
    $6.75 $27.01
    $6.75 $33.76

    $8.27 $8.27
    $8.27 $16.54
    $8.27 $24.82
    $8.27 $33.09
    $8.27 $41.36

    Final $225.19
    $100.00
    $35.00
    $135.00
    Monto por Ganancia por Ganancia por Ganancia por
    Capital Riesgo
    Operacion Operación Operación Operación
    Primera Semana
    $125.19 3% $3.76 $2.82 $2.82 $2.82
    $125.19 3% $3.76 $2.82 $2.82 $2.82
    $125.19 3% $3.76 $2.82 $2.82 $2.82
    $125.19 3% $3.76 $2.82 $2.82 $2.82
    $125.19 3% $3.76 $2.82 $2.82 $2.82
    Segunda Semana
    $167.44 3% $5.02 $3.77 $3.77 $3.77
    $167.44 3% $5.02 $3.77 $3.77 $3.77
    $167.44 3% $5.02 $3.77 $3.77 $3.77
    $167.44 3% $5.02 $3.77 $3.77 $3.77
    $167.44 3% $5.02 $3.77 $3.77 $3.77
    Tercera Semana
    $223.95 3% $6.72 $5.04 $5.04 $5.04
    $223.95 3% $6.72 $5.04 $5.04 $5.04
    $223.95 3% $6.72 $5.04 $5.04 $5.04
    $223.95 3% $6.72 $5.04 $5.04 $5.04
    $223.95 3% $6.72 $5.04 $5.04 $5.04
    Cuarta Semana
    $299.53 3% $8.99 $6.74 $6.74 $6.74
    $299.53 3% $8.99 $6.74 $6.74 $6.74
    $299.53 3% $8.99 $6.74 $6.74 $6.74
    $299.53 3% $8.99 $6.74 $6.74 $6.74
    $299.53 3% $8.99 $6.74 $6.74 $6.74
    Suma de Suma
    Payout Broker 75.00%
    Ganancias acumulada

    $8.45 $8.45 Ganancia (Bruto) $400.62


    $8.45 $16.90 Reconsumo $100.00
    $8.45 $25.35 Ganancia (Neto) $300.62
    $8.45 $33.80
    $8.45 $42.25

    $11.30 $11.30
    $11.30 $22.60
    $11.30 $33.91
    $11.30 $45.21
    $11.30 $56.51

    $15.12 $15.12
    $15.12 $30.23
    $15.12 $45.35
    $15.12 $60.47
    $15.12 $75.58

    $20.22 $20.22
    $20.22 $40.44
    $20.22 $60.66
    $20.22 $80.87
    $20.22 $101.09

    Final $400.62
    Monto por Ganancia por Ganancia por Ganancia por
    Capital Riesgo
    Operacion Operación Operación Operación
    Primera Semana
    $300.62 3% $9.02 $6.76 $6.76 $6.76
    $300.62 3% $9.02 $6.76 $6.76 $6.76
    $300.62 3% $9.02 $6.76 $6.76 $6.76
    $300.62 3% $9.02 $6.76 $6.76 $6.76
    $300.62 3% $9.02 $6.76 $6.76 $6.76
    Segunda Semana
    $402.08 3% $12.06 $9.05 $9.05 $9.05
    $402.08 3% $12.06 $9.05 $9.05 $9.05
    $402.08 3% $12.06 $9.05 $9.05 $9.05
    $402.08 3% $12.06 $9.05 $9.05 $9.05
    $402.08 3% $12.06 $9.05 $9.05 $9.05
    Tercera Semana
    $537.79 3% $16.13 $12.10 $12.10 $12.10
    $537.79 3% $16.13 $12.10 $12.10 $12.10
    $537.79 3% $16.13 $12.10 $12.10 $12.10
    $537.79 3% $16.13 $12.10 $12.10 $12.10
    $537.79 3% $16.13 $12.10 $12.10 $12.10
    Cuarta Semana
    $719.29 3% $21.58 $16.18 $16.18 $16.18
    $719.29 3% $21.58 $16.18 $16.18 $16.18
    $719.29 3% $21.58 $16.18 $16.18 $16.18
    $719.29 3% $21.58 $16.18 $16.18 $16.18
    $719.29 3% $21.58 $16.18 $16.18 $16.18
    Suma de Suma
    Payout Broker 75.00%
    Ganancias acumulada

    $20.29 $20.29 Ganancia (Bruto) $962.05


    $20.29 $40.58 Reconsumo $100.00
    $20.29 $60.88 Ganancia (Neto) $862.05
    $20.29 $81.17
    $20.29 $101.46

    $27.14 $27.14
    $27.14 $54.28
    $27.14 $81.42
    $27.14 $108.56
    $27.14 $135.70

    $36.30 $36.30
    $36.30 $72.60
    $36.30 $108.90
    $36.30 $145.20
    $36.30 $181.50

    $48.55 $48.55
    $48.55 $97.10
    $48.55 $145.66
    $48.55 $194.21
    $48.55 $242.76

    Final $962.05
    Monto por Ganancia por Ganancia por Ganancia por
    Capital Riesgo
    Operacion Operación Operación Operación
    Primera Semana
    $862.05 3% $25.86 $19.40 $19.40 $19.40
    $862.05 3% $25.86 $19.40 $19.40 $19.40
    $862.05 3% $25.86 $19.40 $19.40 $19.40
    $862.05 3% $25.86 $19.40 $19.40 $19.40
    $862.05 3% $25.86 $19.40 $19.40 $19.40
    Segunda Semana
    $1,152.99 3% $34.59 $25.94 $25.94 $25.94
    $1,152.99 3% $34.59 $25.94 $25.94 $25.94
    $1,152.99 3% $34.59 $25.94 $25.94 $25.94
    $1,152.99 3% $34.59 $25.94 $25.94 $25.94
    $1,152.99 3% $34.59 $25.94 $25.94 $25.94
    Tercera Semana
    $1,542.13 3% $46.26 $34.70 $34.70 $34.70
    $1,542.13 3% $46.26 $34.70 $34.70 $34.70
    $1,542.13 3% $46.26 $34.70 $34.70 $34.70
    $1,542.13 3% $46.26 $34.70 $34.70 $34.70
    $1,542.13 3% $46.26 $34.70 $34.70 $34.70
    Cuarta Semana
    $2,062.60 3% $61.88 $46.41 $46.41 $46.41
    $2,062.60 3% $61.88 $46.41 $46.41 $46.41
    $2,062.60 3% $61.88 $46.41 $46.41 $46.41
    $2,062.60 3% $61.88 $46.41 $46.41 $46.41
    $2,062.60 3% $61.88 $46.41 $46.41 $46.41
    Suma de Suma
    Payout Broker 75.00%
    Ganancias acumulada

    $58.19 $58.19 Ganancia (Bruto) $2,758.72


    $58.19 $116.38 Reconsumo $100.00
    $58.19 $174.57 Ganancia (Neto) $2,658.72
    $58.19 $232.75
    $58.19 $290.94

    $77.83 $77.83
    $77.83 $155.65
    $77.83 $233.48
    $77.83 $311.31
    $77.83 $389.13

    $104.09 $104.09
    $104.09 $208.19
    $104.09 $312.28
    $104.09 $416.37
    $104.09 $520.47

    $139.23 $139.23
    $139.23 $278.45
    $139.23 $417.68
    $139.23 $556.90
    $139.23 $696.13

    Final $2,758.72
    Monto por Ganancia por Ganancia por Ganancia por
    Capital Riesgo
    Operacion Operación Operación Operación
    Primera Semana
    $2,658.72 3% $79.76 $59.82 $59.82 $59.82
    $2,658.72 3% $79.76 $59.82 $59.82 $59.82
    $2,658.72 3% $79.76 $59.82 $59.82 $59.82
    $2,658.72 3% $79.76 $59.82 $59.82 $59.82
    $2,658.72 3% $79.76 $59.82 $59.82 $59.82
    Segunda Semana
    $3,556.04 3% $106.68 $80.01 $80.01 $80.01
    $3,556.04 3% $106.68 $80.01 $80.01 $80.01
    $3,556.04 3% $106.68 $80.01 $80.01 $80.01
    $3,556.04 3% $106.68 $80.01 $80.01 $80.01
    $3,556.04 3% $106.68 $80.01 $80.01 $80.01
    Tercera Semana
    $4,756.20 3% $142.69 $107.01 $107.01 $107.01
    $4,756.20 3% $142.69 $107.01 $107.01 $107.01
    $4,756.20 3% $142.69 $107.01 $107.01 $107.01
    $4,756.20 3% $142.69 $107.01 $107.01 $107.01
    $4,756.20 3% $142.69 $107.01 $107.01 $107.01
    Cuarta Semana
    $6,361.42 3% $190.84 $143.13 $143.13 $143.13
    $6,361.42 3% $190.84 $143.13 $143.13 $143.13
    $6,361.42 3% $190.84 $143.13 $143.13 $143.13
    $6,361.42 3% $190.84 $143.13 $143.13 $143.13
    $6,361.42 3% $190.84 $143.13 $143.13 $143.13
    Suma de Suma
    Payout Broker 75.00%
    Ganancias acumulada

    $179.46 $179.46 Ganancia (Bruto) $8,508.40


    $179.46 $358.93 Reconsumo $100.00
    $179.46 $538.39 Ganancia (Neto) $8,408.40
    $179.46 $717.85
    $179.46 $897.32

    $240.03 $240.03
    $240.03 $480.07
    $240.03 $720.10
    $240.03 $960.13
    $240.03 $1,200.16

    $321.04 $321.04
    $321.04 $642.09
    $321.04 $963.13
    $321.04 $1,284.18
    $321.04 $1,605.22

    $429.40 $429.40
    $429.40 $858.79
    $429.40 $1,288.19
    $429.40 $1,717.58
    $429.40 $2,146.98

    Final $8,508.40
    Monto por Ganancia por Ganancia por Ganancia por
    Capital Riesgo
    Operacion Operación Operación Operación
    Primera Semana
    $8,408.40 3% $252.25 $189.19 $189.19 $189.19
    $8,408.40 3% $252.25 $189.19 $189.19 $189.19
    $8,408.40 3% $252.25 $189.19 $189.19 $189.19
    $8,408.40 3% $252.25 $189.19 $189.19 $189.19
    $8,408.40 3% $252.25 $189.19 $189.19 $189.19
    Segunda Semana
    $11,246.24 3% $337.39 $253.04 $253.04 $253.04
    $11,246.24 3% $337.39 $253.04 $253.04 $253.04
    $11,246.24 3% $337.39 $253.04 $253.04 $253.04
    $11,246.24 3% $337.39 $253.04 $253.04 $253.04
    $11,246.24 3% $337.39 $253.04 $253.04 $253.04
    Tercera Semana
    $15,041.84 3% $451.26 $338.44 $338.44 $338.44
    $15,041.84 3% $451.26 $338.44 $338.44 $338.44
    $15,041.84 3% $451.26 $338.44 $338.44 $338.44
    $15,041.84 3% $451.26 $338.44 $338.44 $338.44
    $15,041.84 3% $451.26 $338.44 $338.44 $338.44
    Cuarta Semana
    $20,118.47 3% $603.55 $452.67 $452.67 $452.67
    $20,118.47 3% $603.55 $452.67 $452.67 $452.67
    $20,118.47 3% $603.55 $452.67 $452.67 $452.67
    $20,118.47 3% $603.55 $452.67 $452.67 $452.67
    $20,118.47 3% $603.55 $452.67 $452.67 $452.67
    Suma de Suma
    Payout Broker 75.00%
    Ganancias acumulada

    $567.57 $567.57 Ganancia (Bruto) $26,908.45


    $567.57 $1,135.13 Reconsumo $100.00
    $567.57 $1,702.70 Ganancia (Neto) $26,808.45
    $567.57 $2,270.27
    $567.57 $2,837.84

    $759.12 $759.12
    $759.12 $1,518.24
    $759.12 $2,277.36
    $759.12 $3,036.48
    $759.12 $3,795.61

    $1,015.32 $1,015.32
    $1,015.32 $2,030.65
    $1,015.32 $3,045.97
    $1,015.32 $4,061.30
    $1,015.32 $5,076.62

    $1,358.00 $1,358.00
    $1,358.00 $2,715.99
    $1,358.00 $4,073.99
    $1,358.00 $5,431.99
    $1,358.00 $6,789.98

    Final $26,908.45
    Mes Capital Inicial Capital Final
    1 $100.00 $125.19
    2 $125.19 $300.62
    3 $300.62 $862.05
    4 $862.05 $2,658.72
    5 $2,658.72 $8,408.40
    6 $8,408.40 $26,808.45

    También podría gustarte