Documentos de Académico
Documentos de Profesional
Documentos de Cultura
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
FIXSA# REF
S.R.L!
FIdX
SA
#
R
R.EF
L/ .a!h)s
Cons um oVent
de as
Ener
e
gi
M
m
a S
as
(.KW
cot
40
10,000
3,000
1,800,000
257
$ Ventas
< Completar
< Completar
< Completar
(en Cantidad)
Costo Variabl e
Costo Fijo
Q Ventas
$ Ventas
Costo Variable
Costo Fijo
Costo Total
Beneficio
0
129
257
386
0
1,285,714 2,571,429 3,857,143
0
385,714
771,429 1,157,143
1,800,000 1,800,000 1,800,000 1,800,000
1,800,000 2,185,714 2,571,429 2,957,143
-1,800,000 -900,000
0
900,000
514
5,142,857
1,542,857
1,800,000
3,342,857
1,800,000
Costo T otal
Benefic io
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
-1,000,000 0
129
257
386
514
-2,000,000
-3,000,000
www.exceluciones.com
186