Gastos Utilidad

Año Ventas Netas Costo de Ventas Utilidad Bruta

Operacionales Operacional

1 $ 110,000,000 $ 66,000,000 $ 44,000,000 $ 22,000,000 $ 22,000,000

2 $ 122,100,000 $ 71,260,000 $ 50,840,000 $ 24,420,000 $ 26,420,000
3 $ 135,331,000 $ 77,133,100 $ 58,197,900 $ 27,067,900 $ 31,130,000
4 $ 149,804,110 $ 83,679,461 $ 66,124,649 $ 29,962,465 $ 36,162,184
5 $ 165,638,323 $ 90,971,235 $ 74,667,088 $ 33,132,089 $ 41,535,000
6 $ 182,956,459 $ 99,108,398 $ 83,848,061 $ 36,617,606 $ 47,230,455
7 $ 201,888,748 $ 108,192,058 $ 93,696,690 $ 40,459,691 $ 53,237,000
8 $ 222,594,252 $ 118,333,438 $ 104,260,814 $ 44,688,315 $ 59,572,499
9 $ 245,234,112 $ 129,544,727 $ 115,689,385 $ 49,334,113 $ 66,355,272
10 $ 269,908,227 $ 141,837,923 $ 128,070,304 $ 54,423,105 $ 73,647,199
 Gastos no
Ingresos no Utilidad antes Provisión
Operacion Utilidad Neta
Operacionales de Impuestos Impuesto
ales

$0 $0 $ 22,000,000 $ 11,000,000 $ 11,000,000

$0 $0 $ 26,420,000 $ 13,210,000 $ 13,210,000
$0 $0 $ 31,130,000 $ 15,565,000 $ 15,565,000
$0 $0 $ 36,162,184 $ 18,081,092 $ 18,081,092
$0 $0 $ 41,535,000 $ 20,767,500 $ 20,767,500
$0 $0 $ 47,230,455 $ 23,615,228 $ 23,615,228
$0 $0 $ 53,237,000 $ 26,618,500 $ 26,618,500
$0 $0 $ 59,572,499 $ 29,786,249 $ 29,786,249
$0 $0 $ 66,355,272 $ 33,177,636 $ 33,177,636
$0 $0 $ 73,647,199 $ 36,823,599 $ 36,823,599