E- BASE 1.

7
E- ADICIONAL 2
E- TOTAL 3.7

AREA DEL LOTE 2,017

AREA HOTEL 7,461
AREA M2 9,478
COSTO M2 $ 3,900,000.00 70%
COSTO TOTAL HOTEL $ 29,098,686,591.04

HONORARIO BASICO CBT

1,000.00 7%
4,000.00 5%
2,461.20 4%
7,461.20
HONORARIO DISEÑO
CATEGORIA - D 100%
M2
PRECIO DEL HOTEL 100% $ 5,571,428.57
AIU DEL HOTEL 18% $ 1,002,857.14
VALOR LOTE HOTEL 12% $ 668,571.43
AIU+LOTE 30% $ 1,671,428.57
70%

E- BASE 2
E- ADICIONAL 2
E- TOTAL 4

AREA DEL LOTE 2,971

AREA HOTEL 11,884
AREA M2 14,855
COSTO M2 $ 3,900,000.00 70%
COSTO TOTAL HOTEL $ 46,347,393,000.64

HONORARIO BASICO CBT

1,000.00 7%
4,000.00 5%
 6,883.95 4%
11,883.95
HONORARIO DISEÑO
CATEGORIA - D 100%
M2
PRECIO DEL HOTEL 100% $ 5,571,428.57
AIU DEL HOTEL 18% $ 1,002,857.14
VALOR LOTE HOTEL 12% $ 668,571.43
AIU+LOTE 30% $ 1,671,428.57
70%
 COSTO HONORARIO BASICO
$ 3,900,000,000.00 $ 273,000,000.00
$ 15,600,000,000.00 $ 780,000,000.00
$ 9,598,686,591.04 $ 383,947,463.64
$ 29,098,686,591.04 $ 1,436,947,463.64

$ 1,436,947,463.64
TOTAL
$ 41,569,552,272.91
$ 7,482,519,409.12
$ 4,988,346,272.75
$ 12,470,865,681.87
$ 29,098,686,591.04
$ 41,569,552,272.91

COSTO HONORARIO BASICO

$ 3,900,000,000.00 $ 273,000,000.00
$ 15,600,000,000.00 $ 780,000,000.00
$ 26,847,393,000.64 $ 1,073,895,720.03
$ 46,347,393,000.64 $ 2,126,895,720.03

$ 2,126,895,720.03
TOTAL
$ 66,210,561,429.48
$ 11,917,901,057.31
$ 7,945,267,371.54
$ 19,863,168,428.84
$ 46,347,393,000.64
$ 66,210,561,429.48