COSTO

DESCRIPOCION PRECIOS MONEDA EN SOLES

VUELO LIMA BOGOTA PEN= 1780 SOLES S/.1,780.00
VUELO COLOMBIA A PER PEN= 1781 SOLES S/.1,781.00
HOSPEDAJE DE BOGOTA COP=308,485.07 PESOS COLOMBIANOS S/.301.76
ALIMENTACIÓN COP=514,141.78 PESOS COLOMBIANOS S/.502.93
OTROS GASTOS PEN= 2000 SOLES S/.2,000.00
TOTAL S/.6,365.69

MESES
TIEMPO PI 10 5
TIEMPO SCO 12

TEA
Banco pichincha 8.50% 1.37% teb
Banco scotiabank 18.50% 0.02% tem

AHORRO

DEUDA
 COSTO

PESOS COLOMBIANOS DOLORES

$1,819,696.85 $460.26 0 N° INTERES
$1,820,719.15 $460.26 1
$308,489.73 $75.50 2
$514,146.14 $133.20 3
$2,044,603.20 $529.72 4
$6,507,655.07 $1,658.94 5

SOLES S/.6,365.69
PESOS COLOMBIANOS S/.6,507,655.07 0 N° INTERES
DOLORES S/.1,658.94 1
2
3
TEM 1.37% 4
TEB 0.02% 5
6
7
8
9
10
CUOTA+INTERESFONDO

CUOTA+INTERESFONDO
MONEDA DOLORES
MONTO 1658.94
TASA
TEB 0.02%
N 5
RENTA S/ 331.69
N° CUOTA INETRES CUOTA+INETRES
0
1 S/ 331.69 0 1272.75
2 S/ 331.69 0.20 S/ 331.88
3 S/ 331.69 0.25 S/ 331.93
4 S/ 331.69 0.30 S/ 331.98
5 S/ 331.69 0.35 S/ 332.04

MONEDA PESOS COLOMBIANOS

MONTO 6507655.07
TASA
TEM 1.37%
N 5
RENTA S/ 1,266,380.82
N° CUOTA INETRES CUOTA+INETRES
0 S/ 1,266,380.82 0 1272.75
1 S/ 331.69 17.42 S/ 349.11
2 S/ 331.69 0.14 S/ 331.83
3 S/ 331.69 8.10 S/ 339.79
4 S/ 331.69 0.04 S/ 331.72
5 S/ 331.69 -0.01 S/ 331.67
6 S/ 331.69 -0.06 S/ 331.62
7 S/ 331.69 -0.11 S/ 331.57
8 S/ 331.69 -0.17 S/ 331.52
9 S/ 331.69 -0.22 S/ 331.47
10 S/ 331.69 -0.27 S/ 331.42
FONDO

1272.75
S/ 1,604.63
S/ 1,936.56
S/ 2,268.55
S/ 2,600.58

FONDO
1272.75
S/ 923.64
S/ 591.81
S/ 252.03
-S/ 79.70
-S/ 411.37
-S/ 743.00
-S/ 1,074.57
-S/ 1,406.09
-S/ 1,737.56
-S/ 2,068.97