Un préstamo de S/15,000 solicitado a una institución financiera con una TEA de 25% será cancelado en doce (12) cuotas

fijas m
cronograma de pagos

PRESTAMO (VA) S/ 15,000.00

i (TEA) 25.00%
i (TEM) 2.08%
n= 12

CUOTA S/ 1,425.66

Periodo Cuota Interes Amortizacion Saldo

0 S/ 15,000.00
1 S/ 312.50 S/ 1,113.16 S/ 13,886.84
2 S/ 289.31 S/ 1,136.35 S/ 12,750.48
3 S/ 265.63 S/ 1,160.03 S/ 11,590.45
4 S/ 241.47 S/ 1,184.20 S/ 10,406.26
5 S/ 216.80 S/ 1,208.87 S/ 9,197.39
6 S/ 191.61 S/ 1,234.05 S/ 7,963.34
7 S/ 165.90 S/ 1,259.76 S/ 6,703.58
8 S/ 139.66 S/ 1,286.01 S/ 5,417.58
9 S/ 112.87 S/ 1,312.80 S/ 4,104.78
10 S/ 85.52 S/ 1,340.15 S/ 2,764.63
11 S/ 57.60 S/ 1,368.07 S/ 1,396.57
12 S/ 29.10 S/ 1,396.57 -S/ 0.00
elado en doce (12) cuotas fijas mensuales; elabore el
PRESTAMO (VA) S/ 18,000.00
i (TEA) 23%
i (TEM) 2.08%
n= 14

CUOTA S/ 1,425.66

Periodo Cuota Interes Amortizacion Saldo

0 S/ 18,000.00
1 S/ 1,660.71 S/ 375.00 S/ 1,285.71 S/ 16,714.29
2 S/ 1,633.93 S/ 348.21 S/ 1,285.71 S/ 15,428.57
3 S/ 1,607.14 S/ 321.43 S/ 1,285.71 S/ 14,142.86
4 S/ 1,580.36 S/ 294.64 S/ 1,285.71 S/ 12,857.14
5 S/ 1,553.57 S/ 267.86 S/ 1,285.71 S/ 11,571.43
6 S/ 1,526.79 S/ 241.07 S/ 1,285.71 S/ 10,285.71
7 S/ 1,500.00 S/ 214.29 S/ 1,285.71 S/ 9,000.00
8 S/ 1,473.21 S/ 187.50 S/ 1,285.71 S/ 7,714.29
9 S/ 1,446.43 S/ 160.71 S/ 1,285.71 S/ 6,428.57
10 S/ 1,419.64 S/ 133.93 S/ 1,285.71 S/ 5,142.86
11 S/ 1,392.86 S/ 107.14 S/ 1,285.71 S/ 3,857.14
12 S/ 1,366.07 S/ 80.36 S/ 1,285.71 S/ 2,571.43