Está en la página 1de 8

TAREA DE WORD

PRESTAMO $ 120,000.00 TC
N 5 NUEVO TC
BIMENSUALES 30 CUOTAS
TAMX 20% TAMN
TEB 0.03085332089 TET

K I A R
0
1 $ 3,702.40 $ 2,487.64 $6,190.03
2 $ 3,625.65 $ 2,564.39 $6,190.03
3 $ 3,546.53 $ 2,643.51 $6,190.03
4 $ 3,464.97 $ 2,725.07 $6,190.03
5 $ 3,380.89 $ 2,809.15 $6,190.03
6 $ 3,294.22 $ 2,895.82 $6,190.03
7 $ 3,204.87 $ 2,985.16 $6,190.03
8 $ 3,112.77 $ 3,077.27 $6,190.03
9 $ 3,017.83 $ 3,172.21 $6,190.03
10 $ 2,919.95 $ 3,270.08 $6,190.03
11 $ 2,819.06 $ 3,370.98 $6,190.03
K I A R
0
1 S/ 24,239.62 S/ 84,313.62 S/ 60,074.00
2 S/ 18,179.71 S/ 84,313.62 S/ 66,133.91
3 S/ 12,119.81 S/ 84,313.62 S/ 72,193.81
4 S/ 6,059.90 S/ 84,313.62 S/ 78,253.72
METODO CORTO

PRESTAMO 120000 TC
N 5 NUEVO TC
BIMENSUALES 30 CUOTAS
TAMX 0.2 TAMN
TEB 0.03085332089 TET

RENTA $ 6,190.03

SALDO $ 87,998.74
SALDO SOLES S/ 337,254.48

K I A R
0
1 S/ 24,239.62 S/ 84,313.62 S/ 108,553.24
2 S/ 18,179.71 S/ 84,313.62 S/ 102,493.33
3 S/ 12,119.81 S/ 84,313.62 S/ 96,433.43
4 S/ 6,059.90 S/ 84,313.62 S/ 90,373.52

PRESTAMO S/ 58,299.93
RENTA S/ 8,500.00 CUATRIMESTRALES CUOTAS
N 5 AÑOS 15
TAMN 40%
TEC 0.11868894208

METODO FRANCES

K I A R
0
1 S/ 5,116.25 S/ 17,823.42 S/ 22,939.67
2 S/ 3,552.11 S/ 19,387.56 S/ 22,939.67
3 S/ 1,850.71 S/ 21,088.96 S/ 22,939.67
3.8 DEVALUACIO 1.20%
4.384799571894 4.38

32%
0.071873373728

S
$ 120,000.00
$ 117,512.36
$ 114,947.98
$ 112,304.47
$ 109,579.40
$ 106,770.25
$ 103,874.44
$ 100,889.27
$ 97,812.01
$ 94,639.80
$ 91,369.71 prepago
$ 87,998.74 $ 11,000.00
S aplica TC
S/ 337,254.48 4.38
S/ 252,940.86
S/ 168,627.24
S/ 84,313.62
S/ -
3.8 DEVALUACIO 0.012 prepago
4.384799571894 4.38 11000
aplica TC
0.32 4.38
0.071873373728

S
S/ 337,254.48
S/ 252,940.86
S/ 168,627.24
S/ 84,313.62
S/ -

PRESTAMO S/ 58,299.93
RENTA $22,939.67 CUOTAS
N 1 3
TAMN 0.4
TET 0.087757305937

S
S/ 58,299.93
S/ 40,476.51
S/ 21,088.96
S/ -

1 METODO FRANCES

PRESTAMO S/ 80,000.00
N 90
TAMN 40%
TEB 0.057680926405

RENTA S/ 4,644.33

AMORTIZACI 20 S/ 86.64
INTERES 21 S/ 4,552.69
E 30 S/ 2,266.05 EN 30% 3%
SALGO 51 S/ 71,479.86

SALDO 60 S/ 65,546.58
PREPAGA S/ 20,000.00 S/ 45,546.58
N 40
TAMN 20%
TES 0.09544511501

R 10 S/ 4,507.74
B 31 S/ 1,086.80
S 18 S/ 25,050.62
E 15 S/ 1,138.66 3%

También podría gustarte