Stock Compras Ventas Costo unitario Costo unitario

Producto inicial realizadas realizadas promedio ($) de venta ($)

(unidades) (unidades)
A 288 115 144 28,800 11,520
B 144 58 72 21,600 10,080
C 360 72 72 14,400 7,200
D 547 230 288 57,600 23,040
E 634 115 144 43,200 20160
F 144 144 144 28,800 14,400
G 144 461 576 115,200 46,080
H 72 230 288 86,400 40,320
Costo unitario Inventario
Costo total Inventario Inventario Rotacioón
de distribucion unitario
final
promedio(unidades) valorizado ($) unidades
($) (unidades)
7,200 19,150,560 5.58% 273.5 12,996,720 273.5
5,760 7,562,880 2.20% 137 5,129,280 137
4,320 11,197,440 3.26% 360 9,331,200 360
14,400 73,846,080 21.53% 518 42,230,720 518
11,520 56,085,120 16.35% 619.5 46,388,160 619.5
8,640 14,929,920 4.35% 144 7,464,960 144
28,800 114,998,400 33.53% 86.5 16,441,920 86.5
23,040 45,227,520 13.19% 43 6,439,680 43
342,997,920 100% 2181.5 153,422,640 0.44%