Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Formato De-12 Fyresa
Formato De-12 Fyresa
Obra: REHABILITACION YfQ CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YIl) OTROS DEL ACTIVO INTEGRAL POZA RICA. AL TAMIRA
ACTIVO INTEGRAL POZA RICA. ALTAMIRA iniCio Obra: 08-Ago-2008 Fin Obr.: 31.[)ic..2009
Lugar:
Ciudad:
PROGRAMA DE EROGACiONES A COSTO DiRECTO PARA MAQUiNARIA Y EQUIPO DE CONSTRUCCION.
EaUIPO
MALACATE
PROTECCION PERSONAL
ESTACIONARIO 5
NEUMATICO MARCA INGERSOLL RANO
TON
%
HRS
000
1,343.3473
$000
55,28
$28,519,96
$591.66
$35,369.94
$591.66
$38,797.51
$591.56
$39,936.99
$591.66
-
$41,889.04
$591.66
$40,301,67
$591.66
HR
170.00
1,0180952
$1.26
$13.06
$15.12 $1512 $10.013
$95686
$647,68
-
$10.08
$956.86
$64768
$10.08
$956.86
$647.68
$10.08
$956.86
$647.68
BLOCK IIW TIPO 2 HR 1,0180952 $8.84
EQICAlIBRACION ULTRASONICO
ESPESORES "lOO 26 MG
DETECTOR
KV
ELECTfFALLAS (HOLLlDAY)
DE
16
HR
HR
5,019,881
2000
$16.n
$18.71
-$4,m.27 $4,755.55 $4,772,27 $6.45542
EQlPIPRUEBAS ELECTRICAS (MEDIDOR HR 4,471.4142 52897 $2.626,31 $2,742,19 $3.20571 $3,55335 $3.170.95 $3.170,95
DE RESISTENCIA DE AISlAMIENTO TIPO
MEGGER, MULTIMETRO, AMPERIMETRO
ETC,,)(LOTE)
lugar: ACTI\IO INTEGRAL POZA RICA - Al TAMJRA Inicio Obra: 08-Ag0-2008 fin Obra: 31.Qic.2009
Ciudad:
PROGRAMA DE EROGACIONES A COSTO DIRECTO PARA MAQUINARIA Y EQUIPO DE CONSTRUCCION.
Feb-2009 Mar_2009 •••.• 2009 May-2009 D Jun-2009 11 Jul.2009 Ago-2009 •••• 2009 Oct.2009 Nov.2009 otc.2009
$42,88359 $178,992.95 $58,13990 $178,951,80 $59,240.80 $179,017.67 $41,10421 $41,133.95 $39,935,33 $40.160.32 $30,860.80
$42,883.59 $59,64499 $58,139.91 $59,60384 $59,240.81 $59,669.86 $41,10421 $41.13396 $39,935.33 $40.160,32 $30,860,81
$20.69 $2069 $20.69 $20.69 $20.69 $20.69 $20.69 $20,69 $20,69 $20.74
$10.00 $21.42 $2142 $11.34 $11.34 $11.34 $11.34 $11.34 $11.34 $11.34 $11.34
$956.86 $95686 $956.86 $956,86 $956 86 $956.86 $956.86 $957.73 $90699 $906.14
$647,68 564768 $647.68 564768 $647,68 $647.68 5647.68 $64827 561392 $613.29
56.43870 56,45542 $6,455.42 56,438,70 $6,447,44 $6.455.80 $6,492.58 $6,717.75 $8,595.61 $4,67948
$13,37484 $223,04127 $10,857.79 $231.95471 $19.033.13 $235,139.65 $18.246.65 $16.14937 $16.253.92 $19,92416 $10,486.41
$1.07132 $3,040,49 $2,995.80 $3.02157 $3,076,43 $3,019,12 $2,01432 $2,06447 $2,064.22 $2.01646 $1,958.79
$115,07 $143.62 $211.92 $325.76 $211,92 $280.15 $211,85 $143.55 $211.85 $202,74 $96,83
S6OO.71 $1,84459 $1,844.59 $1,84459 $1,844.59 $1.84366 $1.84366 $1,843.66 $1.843.66 $1.726.70 $1,243,86
$33467 $334 67 $456.59 $456,59 $456,59 $456.59 $45659 $456,59 5456 59 $456 59
$5.952.07 $9,12205 $9.006.17 $11,90317 $12,36669 $13,332.35 $10,062,39 $10,062.39 $9.367.11 $11,452.95 $8,440.07
ObA.: REHABlllTACION VIO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE vtU OTROS DEL ACTIVO INTEGRAL POZA RICA. AL TAMIRA
Lu~ar: ACTIVO INTEGRAL POZA RICA. AL TAMIRA InicIo Obra: 08-Aoo-2008 Fin Obra: 31.Qic-2009
CIudad:
PROGRAMA DE EROGACIONES A COSTO DIRECTO PARA MAQUINARIA Y EQUIPO DE CONSTRUCCION.
11 T""
$1,'7','69..46
!
$757,792.7'
$7,092.87
$206.95
$214.20
$13,296.32
$8,9<39.96
$83,932.41
$374.20
$1,473,999.71
$32,663.79
$2,671.45
$20,859.98
$4,322.06
$129,536.87
$4,010,432.97
$4,010,432.97
Pagina 4de 24
ObrA; REHA81UTACIQN YIOCONSTRUCCION DE INFRAESTRUCTURA EN El CAM"'0 ARENQUE YIU OTROS Del ACTIVO iNTEGRAL POZA RICA -ALTAMIRA
LugAr. ACTIVO INTEGRAL POZA RICA - Al TAMIRA Inicio Obra; 08-Ago-2008 Fin ObrA: 31-Oic-20D9
CiudAd:
lugar: ACTIVO INTEGRAL. POZA RICA -ALTAMIRA Inicio Obra: 08-Ag0-2008 Fin Obrll: 31-Qic.2009
Ciudad:
PROGRAMA DE EROGACIONES A COSTO DIRECTO PARA MAQUINARIA Y EQUIPO DE CONSTRUCCION,
Mar.2QOi _.2009 May.2009 Jun.2009 Jul.2009 •••• 2009 Sep.2009 0«.2009 No'f'-2009 Dic.2009
''''2009
$27.53 $27.53 $27,53 $27.53 $27.53 $21.49 $2749 $27,49 $27049 $22.10
56,431.00 56,0431.00 $6,431.00 56,0431.00 $6.0431.38 $6,431.38 $6.484.82 56,709.71 $6,571.02 $4,673.87
$3,225.22 $3,225,22 $3.225.22 $3,225.22 $3.22549 $3,225,49 $3,26299 $3,419.65 $3,390.63 $2,060.41
.34 22 $3422 $34,22 $3422 $304.22 '34 22 '34 22 $34.22 $3422 $3420
$2,3n.54 $21,35602 $2,441.42 $21.479 043 $2,831.94 $21,666.18 $2.874.25 $3,140.49 $3,053.56 $1,82342 5677.32
$5,851.n $117.42435 $6,444,70 $118,394.37 $8,046,03 $119,37841 $8,146,04 $8,46388 $8,651.24 $5,418.17 $3.03491
$3,20567 $3.251.57 $3,27656 $3,27656 $3,47676 $3,48509 $3,559.59 $3,783.31 $3.886,76 $1,93405 $170.84
$235,03360 $235,03360
$4,57204 $4,12882 $4,5n.04 $4,572,04 $4.30760 54,64802 54.204.80 $4.20480 $4.648.02 $4,204 80
$5,617.51 $5.617.51 $5,617.51 $5,617,51 $5.617.51 $5,617.51 $5.617.51 $5,617,51 $5,617.51 $5.617,SO
$58.39 .58 39 $58.39 $58,39 $58.39 $58.39 $5839 $58.39 $5740 $5740 $57.34
$25945 $55422 $55422 $55422 $554,22 $553,81 $553.81 $553,81 $553.81 $503,30 $294 n
$231.89 $49534 $495.34 $495.34 $495.34 $494.98 $494.98 $494.98 $494.98 S«983 $26345
$204,118.22 $206,49810 $169,91161 $165.431.69 $180,973.30 $164,481.80 $202,65241 $190,519.19 $168,229 73 $164,039,97 $100,7042,78
Obn.: REHABILITACION YfQ CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YIU OTROS OEL ACTNO INTEGRAL POZA RICA - AL TAMIRA
Lugu: ACTIVO INTEGRAL POZA RICA. ALTAMIRA Inicio Obrl: 08-Ago-2008 Fin Obr.: 31..Qic.2009
Clud.d:
~ 'oto, 11
$385.92
$83,706.76
$40,846.99
$566.2-4
$3-42.111
$1-47,037.7-4
$759,678.06
$41,556.27
$470,067.20
544,062.98
$56,175.09
$989.60
$6,5U.85
$5,885.30
52,802,111.20
54,-459,996.38
$8,'70,'29.35
Pagina 7 de 24
Obr&: REHAB1LlTAClON YIO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YIU OTROS DEL ACTIVO INTEGRAL POZA RICA - ALTAMIRA.
Lugu: ACTIVO INTEGRAL POZA RICA. ALTAMIRA Inicio Obu: 08-Ago-2008 Fin Obr&: 31-Oic-2009
Clud&d:
CAMIONETA PICK UP 075 TON CAP 120 HP HR 7,2052082 $14044 51.310n $155,652.43 52,515.37 5156,606.67 52,954.67 5156.007,46
CAMION REDIlAS F.J50 CON HR 31,589.311 $145.78 571,07228 5249,830.55 5140,709.17 5305,007.82 5153,76728 $334,545.65
PLATAFORMA DE 3,50 TON DE
CAPACIDAD
CAMION PLATAFORMA lO TON CAP. HR 1.741.8832 $19127 $2,614.02 59.352,94 511,122,18 511,12218 511,265.64 510,586.51
EQUIPADO CON MAL.ACATE DE 5 TON DE
CAP.
COMPRESOR AIRE 175 PCM CON HR 2,391.6456 $3466 $1.857.78 $4,028.59 $4,028.59 $5,008,06 $5,839.90 55,008 06
SECA-tUMEDAD FILTRO
COMPRESOR PORTATIL AIRE 375 PCM HR 9,618.8504 57194 513,493.78 $13,493.78 515,619,37 $14.899.97 $15,73447 $16.818,37
CJACCS COMP.
COMPRESOR AIRE 600 PCM CJACCS HR 24.00 511829 5163,06 5163.06 $163 06 $163,08 $202.51
COMP
COMPACTAOOR OE ASFALTO CB434C 80 HR 2400 $247,65
HP 1,42 M ANCHO CATERPILLAR
DOBLADORA HIDRAULlCA PITUS, HASTA HR 262,0651 545,74 S634 26 S634 26 S634 26 S634 26 S634 26 $63426
6"0
ESLINGA PIMANIOBRAS TUBERIA Y PlACA HR 39,155 2042 $4.18 S8,136 n $10,255.36 $10,689,39 $11.135.44 511,971.n $10,66037
HASTA 30 TON
GATO HID 90 TON MOD. RCS-l002 HR 1,328.00 52337 $67929 $679.29 $67929 $679,29
ENERPACK
GRUA H1DRAULICA
RT-52SC125HP.
DE BRIDAS
H!DRAULICO MOD 10T MARCA EQUAlIZER
HR
HR
2,746 8484
9,3451903
$443,21
515.31
- 521,71412
se,l3446
$59,90366
SS,706.52
seo,789 03
59,001.42
581,86724
59,41185
$80,670.57
59,964.97
$80,30369
58,763.n
Obn: REHABILlTACION YfO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YIU OTROS DEL ACTrvo INTEGRAL POZA RICA _ALTAMIRA
lugar: ACTIVO INTEGRAL POZA RICA_ALTAMIRA Inicio Obra: 08-Ago-2008 Fin Obra: 31-0iC-2009
Ciudad:
Feb-2009 Mu-2009 Ab<.2009 "a)'-2009 Jun-2009 Jul.2009 _'009 Sep-2009 Oct.2009 Nov-2009 O1c-2009
$3,949.13 53,949.13 $3.949,13 $3,949.13 $3.94913 $3,949.13 $3.949.13 $3,94913 $3,949.13 $3,949.12
53,507.07 $157,523,46 $4,259.20 $161,«2.49 $8,723,54 $16.2,667.82 $9,403.30 $7,807.34 $9,28664 $6,085.73 $6,145,47
5189,60058 5452,82412 5288,945.03 $454,948.38 $290,882,73 $443,883.74 $268.76800 $274,403.02 $267,18999 $24-4,100.13 $174,61129
$12,599,21 $19,52838 $20,575.81 $19.35836 520,214.52 $21,575,78 $21.728.74 $24,921.13 522,701,03 $52,384,31 $-41,41925
$5.008.00 56.99057 $5,509.22 SS,341.CEi $5,509.22 $5.509.22 $4.649.66 $4.638.57 54,638.57 $5,229.44 $3,099,87
$15,619,37 $65,06988 564,799.10 $66,647.97 $66,616.17 565,983.10 $51,488.37 $52,006.34 $52,69082 $51,53978 $49.45946
$202.51 $202.51 $202.51 $20251 $202.51 $202,20 $202.20 $20220 $202.20 $162.78
$594 36 $594.36 559436 $594.36 559436 $594,36 5594.36 559436 $594.36 $594.36
$5,35526 55,355.26 $5,355,26 $5,355.26 $5,355.26 $5,35526 $5,355,26 $12,489,26 $12,48926 $5,355.22
$3,451,74 $3,451.74 $3,451,74 53,451.74 $3,451.74 $3,451.74 $3,451.74 $3,451,74 $3,451.74 $3,451.72
$634 26 $91357 $913,57 $91357 $767.21 $767.21 $849.54 $92272 $92272 $28846 $28847
$12,105.92 $12,55698 $11.651,95 $11.597.83 $11,113.90 $11.25320 $7,208.84 56,798.90 $5,85528 56,653.68 $4,023.17
$679.29 $2,816.86 $2,81686 $2,81686 $2,81686 $2,81686 $2.799.73 $2,79973 52,908.79 $2,908.79 $2,137.57
$82,194,72 $95,08721 $58,067.68 $78.726,55 $82,247.94 $82,517,05 $85,273 29 $92,14104 $89,494.42 SS5,896.58 $10,535.81
$11,057.08 $10,356.15 $9.10100 $9,392.'6 $9,503.16 $9,663.14 $9,206,19 $9,666.27 $5,180.32 $5,516.85 $2,44960
Obrll; REHABILITACION VIO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YN OTROS DEL ACTIVO INTEGRAL POZA RICA .ALTAMIRA.
Lugu: ACTIVO INTEGRAL POZA RICA -ALTAMIRA Inicio Obrll: 08-Ago-2008 Fin Obrll: 31-Dic-2009
CllIdlld:
I roto' 1I
$39,0491..29
$1,011,899.043
$4,605,089.76
$333,169.99
$82,894.44
$691,980.10
$2,838.96
$5,943.60
$67,820.56
$304,517.38
$11,986.86
$163,668.75
$31,035.36
$1,217,0430.70
$143,074.86
$8,442,842.04
$16,913,271.39
Pagina 10(le 2"
Obra: REHABIUTACION YIO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YIU OTROS OEL ACTIVO INTEGRAL POZA RICA. AL TAMIRA
Lugar: ACTIVO INTEGRAL POZA RICA - ALTAMIRA Inicio Obra: 08-Ago-2008 Fin Obra: 31.[)1C-2009
Ciudad:
PROGRAMA DE EROGACIONES A COSTO DIRECTO PARA MAQUINARIA Y EQUIPO DE CONSTRUCCION.
Pl.ANTA ELECTIEST/12KW
DIESEl. CATERPILLAR
3 KW
V HR
HR
1,1050356
2,4270415
$140.35
$3,51 $31450
$10,362.51
$332,67
$10,362.51
$396.32
$9,675.35
$395.15
-$11.1n.42
$437.68
$9,675.35
S403 73
RETROEXCAVAOORA
NEUMATlCOSCAT
ROMPEDORA
MeA ING.RAND
HIDRAULICA SOBRE
214 86 HP 1 YD3
NEUMATlCA MODMX9OAF
HR
HR
1976333
82f.i 6667
$226.09
$29.30
-567827 $678.27 $452.18 $452.18 $452.18 $452.18
I
Pagina 11 de 24
Luglr: ACTIVOINTEGRALPOZA RICA- ALTAMIRA Inicio Obr.: Q6.Ag0-2008 Fin Obr.: 31..[)ic.2009
Ciudld:
PROGRAMADE EROGACIONES A COSTO DIRECTO PARA MAQUINARIAY EQUIPO DE CONSTRUCCION.
Feb-2009 Mar.2OO9 Abr.2009 Mly-2009 Jun-2009 Jul-2009 Ag0-2oo9 Sep.2009 Oct-2oo9 Nov-2oo9 Dlc.2oo9
$63,048.08 $66,691.90 565,355.12 $66,51942 568,438,35 567,532,79 546,62319 $50,917,49 $50,11010 546,"1884 $1,131.97
$10,97 $1097 $1097 $10,97 $10,97 $10,97 $10.97 $10.97 $10.97 $10,95
5",744 82 5".744,82 5",744,82 5",744.82 $4,744.82 5",744.82 54.744.82 $8,291.02 $8,291.02 $4,744.78
$57922 $57922 $579.22 $579,22 $579,22 $579,22 $579,22 $579.22 $579.22 $579.18
$106.97 $10697 $106,97 $106.97 $106 97 $106.97 $106.97 $106,97 $106.97 $107,00
5",50039 $8,00383 $11,336,38 $13,049,96 $9,77" 48 $16,130,76 $10,49511 $6,"89.7" $8.476,65 $7,940,50 54,814.18
$9425 $94.25 $94 25 $94.25 $94 25 $94.25 $94 25 $3,628.45 $3,628 -45 $9420
$10,423.89 59,675,35 $11.226.54 $10,076.35 $9,729.47 $10."2389 $10,50870 $10,076.35 $11,179.76 $10,377.10 $146.21
$443,10 $591.74 $598,60 $765,33 $67920 S6J6 54 563569 $61298 $587.52 $371.56 $3'661
5627 $37.77 $37,77 $37,71 $37.77 $37,77 $38.22 $3822 $3822 $3822 $37.79
5"52.18 $2,64827 $2.648.27 $2.19609 $2.196.09 $2,19609 52,218.70 $2.218,70 $'1,262.30 $'1,2ti230 $2,2'8.67
$2,422.13 $2,422.13 52,422.13 $2,422.13 $2,422,'3 $2,422.'3 $2,422.'3 $2,422.13 $2,422.13 $2,422.16
$3.59902 $9,907"7 $9,73443 $9,837.15 $10.173.n $9,711.73 $6,588.05 56.92442 56,930.87 $6,60271 56,198.33
Obrl.: REHABllITACION YIO CONSTRUCCION DE INFRAESTRUCTURA EN El CAMPO ARENQUE YIU OTROS OEl ACTIVO INTEGRAL POZA RICA. Al TAMIRA
lugl.r; ACTIVO INTEGRAL POZA RICA. Al TAMIRA Inicio Obra: 08-Ago-2008 Fin Obra; 31-DiC-2009
Cludl.d:
1I To~1 11
$915,.12.93
$131.56
$10U8
$s.t,s.<!.S6
$5,792.16
$1,069.73
$116,387.55
58,010.15
$155,091.75
$8,518.92
•••••••
$.«,682.92
$2.,221.33
$107,093.0.
$1,"1,.&7.58
$1I,3s.t,n8.97
Pagina 13de 24
Obra; REHABlllTACION YIO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YIU OTROS DEL ACTIVO INTEGRAL POZA RICA, ALTAMIRA
lugar. ACTlVO INTEGRAl POZA RICA, AL TAMIRA Inicio Obnl: 08-Ago.2008 Fin Obra: 31.()ic.2009
CIudad:
PROGRAMA DE EROGACtONES A COSTO DIRECTO PARA MAQUINARIA Y EQUIPO DE CONSTRUCCION.
SOLDADORA
SOBRE
TRACTO
400 AMP MOTOR DIESEL
REMOLQUE
ACCESORIOS
CAM10N
ClNEUMATICOS
DE
y
40 TON
HR
HR
38,9184827
28.00
$63.18
554956
-
$94,182,24 $163,801.02 5165,479,95 $170,132,35 $172,951,88 5171.788.18
HR
128.8667
12.270.5571
554165
53,34
-
51,624,95
$1,314,85
$1,624,95
$2,168,41
$1,063.30
$2,53096
51,083,30
$2,327.31
$1,083.30
52,74728
51.063.30
52.192.96
MONTACARGA 5 TON MARCA VAlE
TRACTO CAMION CON EQUIPO PRESION y HR 260667 $681.23 $3.633 23 $3.633,23 SJ,63J.23
VAClO4OM3410HP
EQ/AUTONOMO DE ILUMINACION 04 HR 1,579.3934 526,99 $2,72168 $2,721.68 $2,721.68 52,975,70 52,93760 52,961.59
REFLECTORES
CAMION VOLTEO CAP, 70 M3170 HP HR 3,812,0534 5265.38 $38.257.18 $38,257.18 $38,257.18 $38,363,33 538,363.33 $38.363.33
AlINEAOOR PARA
MCA EQUAllZER
40:1 (72
BRIDAS
11m)
HAND TOOL
HR
HR
7,2336586
8,866.2n5
52420
$329
-
51,531.38
51,17962
$1.531.38
$1,65617
$1,531.38
51,720.39
51,531,38
51,712.15
$1,531.38
52,081.16
51.531.38
51,48979
AlINEAOOR HASTA 12" DIAM EXTERIOR HR 3,600.3600 55,18 $1,221.99 51,125,10 $1.296.24 $1,168.58 $1.310 B6 $1,160.78
ESTANCAR (TIPO CANASTilLA)
AlINeADOR 14'-20" DIAM EXTERIOR HR 2,087.5866 51329 $21441 $1,716.85 $1,83866 $1,64196 51,91928 $1,636,23
ESTANCAR (TIPO CANASTilLA)
ANDAMiO TUBULAR CON ABRAZADERAS HR 46,1518502 5308 $2,417.52 $3,998.95 55.793.30 $6,308,18 S6,73427 56,595.74
OCTAGfYOBRA FALSA 20 M DE ALTURA
ANDAMIO TUBULAR TIPO MODULAR CON HR 35,385,2389 522.06 $40,88047 589,09962 $40.96871 $89,011.38 $41,n3.17 589,09521
CHAROlA DE ALUMINIO
EQUIPO APLICACION DE PINTURA HR 3,360.663 51633 $3.061.n $3,061 n $3,32305 53,323.05 53,741.10 $3,323.05
MODELO 830-510 MARCA BINKS 5
GAUCAP CON MANGUERAS V
ACCESORIOS
EQUIPO ARC-AlR MODELO K4000 CON HR 1,157.3707 $422 $26431 $264.31 $38356 $38356 5383.56
ACCESORIOS MARCA INFAA
Lugar. ACTIVO INTEGRAL POZA RICA. Al TAMIRA Inicio Ob •••.: 08-Ago-2008 Fin Obn: 31-Oic-2009
Cludlld:
'01>-2009
$172,947.58
A Mu-2009
$180,43993
"
••••• 2009
"
"ly_2OO9
$180,455,06
I Jun-2009
$178,743.59
i JuI-2OO9
5179,517.68
~
Ago-2009
S104.245.99
~
Sep-2009
$104,365.68
i Qet.2009
$106,121.36
I NO'l-2009
$101,495.32
! 0«.2009
$33,204.71
$178,967.19
Sl.538,n S1.S38.n Sl,538.n Sl.538.n S1,538n Sl,538.n Sl,536.n $1,538.n S1,538.n $1,538,75
$1,063,30 $S,9ao.CE! $6,980C,X) $5,896.76 $5,896.76 $5,89676 $5,896.76 $5,896.76 $5,896,76 $5,89676 $5,896.79
$2,74227 $2,93336 $2,99468 $2,907.65 $2,61080 $2,817.17 $2,95846 $2,643.85 $2.176,89 $1,808.62 $1,108.14
$3,633.23 $3,633.21
$2,97570 $3,48467 $3,50387 $4,864.16 $3,689.80 $3,498.79 $752.20 $m.11 $51229 $1,00622 $523.09
$38,363.33 $74,421.05 $74,421.05 $74,421,05 $74,421.05 $74,421.05 $74,421,05 $74,421,05 $74,194.59 $74,187.51 $74.088.42
$1.531.38 $17,~7.92 $17,119.11 $1728491 $17,304.97 $17,314.65 $15.58879 $15,598.H $15.588,79 $15.588.79 $15,598.48
$2,25970 $2,185.19 $2.02812 $2,318.11 $2.08370 $2,071,51 $2,010.18 $2,01123 $965.94 $870.69 $526.40
$1.344.01 $1,401.22 $1.41559 $1,42211 $1,180.05 $1.37809 $98801 $89815 $1,074.20 $171.87 $7302
$1,867.87 $1,905,51 $1,92234 $1.873.61 $1,821.80 $2,00707 $1,958.34 $1,761,65 $2,03897 $1,619.48
$1,12 $11.23 $10,48 $1921 $1048 $17.47 $10,48 $1048 $19.21 $10.48 $10.50
$7,639.22 $11,169.03 $10.661.39 $10,72817 $10,745.33 $10,861.72 $11.36187 $11.45346 $10.291.06 $9.215.47 $6,173,02
$3.32305 $4,682.45 $4,23827 $4.64326 $4,56487 $4.251,34 S1.646.81 $1,921.15 $1.908.09 $2,00684 $1,859.71
$38356 $38356 $307.86 $307.86 $307.86 $307.86 $30786 $306.51 $306.51 $285,36
$281,037.56
$1,038,056.43
$402,260.93
$2,199,428.03
$346,962.30
$1,298,953.11
$3t17,695.14
$2,160,391.68
$345,502.29
$1,346,979.12
$394,613.32
$2,160,722.91
"","~"'3,"""
$1,145,59 $1,147,006.65
$222,633.43
$1,130,903.74
$215,702.1'
$1,325,009.87
$140,601.03
$905,612.35
Pagina 15 de 24
Obra: REHABILITACION YIO CONSTRUCCION DE INFRAESTRUCTURA EN El CAMPO ARENQUE YIU OTROS DEL ACTIVO INTEGRAL POZA RICA. Al TAMIRA
lugu: ACTIVO INTEGRAl POZA RK:A - ALTAMIRA InIcio Obra: OS-Ago-2008 fin Obra: J1-Oie-2009
Ciudad:
[1 Tot.1 1I
$2,458,869.73
$15,387.68
$69,800.63
$40,983.66
$18,166.13
$.42,627.83
$1,011,642.73
$175,054.54
$29,170.05
$18,649.87
$27,744.03
$136.74
$142,147.70
$780,598.37
$54,879.63
$.4,884.10
$4,890,743..42
$23,245,-482.39
Pagina 16 de 24
Om: REHABlllTACION VIO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YA.) OTROS DEL ACTIVO INTEGRAl POZA RICA _Al TAMlRA
lugu: ACTIVO INTEGRAL POZA RICA .ALTAMIRA Inicio Obr&: 08-Ago-2008 Fin Obr.: 31-Oic-2009
Clud.d:
EQUIPO DE CORTE AUTONOMO MOo- HR 3,180 102 $1209 $2,395,55 $2.33107 $2,596,21 $2,649.41 $2,596.21
GO-FER 1IIMCA BUGO
BISELADORA CORTADORA 14--30" HR 333333 $13,54 $13.54 $1354 $31.59 $45.13 $13.54
DlAMETRO COMPLETA
BOMBA DE ASPERSION PORTATIL HR 3,20000 so 00 $16992 $169,92 $169.92 $169,92 '16992 '169.92
MANUAL TIPO MOCHILA MCA AGROGAN
CAJA PARA PRUEBA DE VACIO CNENTURI HR 177.5033 $5.56 $5252 $44.64 $49,60
Y ACCESORIOS
BISELAOORA y CORTADORA HASTA 12" HR 4203333 $4.25 $69,56 16956 $10356 $111.35 $111.35 $11376
DlAM CON EQUIPO DE CORTE.
CORTATUBO HASTA 18"DlAM HR 4318194 $3020 $1,18921 $1,247.68 $1,187,28 $1,216.51 $1,18728 $1,117.19
ClACCESORIOS COMPLETO MCA RIOGID
ESMERILAOORA ElECTRICA OPNANUAL HR 29,3950676 $4,599.55 $7,133.51 $7,304.74 $7,374.17 $7,535.04 $7,524.42
6000 RPM MCA B&D. "'"
EXTRACTOR I PURIFICAOOR DE AIRE HRS 1837n8 $5.82
AUTONOMO
HERRAJE PARA TANQUE HR 2,1289474 $1036 $1.297.73 $1.297.73 $1,504.93 $1,504,93 $1,50493
CANDAOIESCUADRAS
HORNO PISECADO DE ELECTRODOS HR 21,151,8226 $7.10 $9.547.23 $11,745,34 $11.82247 $11,814.47 $11.82867 $11,881.36
Lugar: ACTIVOINTEGRALPOZA RICA- ALTAMIRA Inicio Obrl: 06-.'\g0-2008 Fin Obra: 31-DiC-2009
Clud •.d:
PROGRAMADE EROGACIONES A COSTO DIRECTO PARA MAQUINARIAY EQUIPO DE CONSTRUCCION.
Feb-2009 U Mar_~ 11 Atw.2OO1l May.2009 Jun-2009 Jul.2Q09 Ago-2009 Sep-2009 Oct.2009 Noy-2009 Die-2009
$2,58493 $2,58493 $2,654,07 $2,58493 $2,58959 $2,584,93 $2,656.11 $2,584.93 $2,626.99 $2,414.38 $12,59
$3,059,16 $3,059-16 $3.059.16 $3,059,16 $3,05916 $3,059.16 $3.059.16 $5.36796 $5,367,96 $3,05916
$9.58 $9,56 $9,56 $956 $9,58 $956 $9.58 $9,56 $958 $9.61
$169,92 $16992 $169,92 $16992 $169,92 $16992 $16992 $169,92 $167.0' $167.04 $167.04
$1,323,10 $1,323,10 $1,323,10 $1,323,10 $1,323.10 $1,323.10 $1,323.10 $1,323.10 $1,323.10 $1,323,10
$111.35 $121,55 $103.56 $121.55 $159,38 $127,08 $11688 $161,08 $150,88 $3397
$1,06782 $1,103,06 $1,082,92 $445,37 $425,23 5445,37 $425,23 $445.37 $42523 $15,10 $15.10
$166,00 $151.20 $168.00 $151,20 $16600 $15120 $168.00 $151.20 $16800 $15120
$9,76587 $9,76587 $9,765.87 $9,76587 $9,766 45 $9,766,45 $9,84760 $10.189,12 $9,97851 $7,09762
$26940 $26940 $26940 $26940 $26940 $281,22 $283.01 $283.91 $280.32 $28390
$7,501,30 $7.81525 $7,82357 $8,10828 $7,933,55 $7,922,50 $4,005,40 $3,994.53 54,052,06 $3,855.54 $1,33883
$lOB 12 5105.79 $108.12 $105,79 $108.12 $105.79 $108.12 $105,79 $105.79 $108,16
$1,50493 $1,504 93 $1,504.93 $1.504,93 $1,504 93 $1,50493 $1.504.93 $1.504,93 $1,504,93 $1,401.27
$11,90451 $12.00328 $11.962.71 $11.98908 $11,965.57 511,94992 $2,404 71 $2.495,89 $2,46952 $2,39321
$36,669,63 $40,975.n $40,930.01 $40,032.09 $39,782.61 539,716.50 $26,353.01 $26,843,19 $28,910,70 $24,734." $6,4611.69
$1,073,626.06 $2,240,403.80 $1,339,11113,12 $2,2OO,.i23,n $1,3116,761,73 $2,200,439.48 $1,171,9~ $1,173,849,806 $1,159,1114.44 $1,349,744,116 $912,081,04
Pagina 18de 24
Dependencia: 2
PEM EXPLORACION
SUBDIRECCION
y PRODUCCION
REGION NORTE
FABRICACION y REPARACION ElECTROMECANICA SA DE
FORMATO DE-12
SUBGERENCIA DE RECURSOS MATERIALES
ObrA: REHABIUTACION YIO CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE YIU OTROS OEL ACTIVO INTEGRAl POZA RICA. Al TAMIRA
LugAr: ACTIVO INTEGRAL POZA RICA. Al TAMIRA Inicio Qbna: 08-Ago-2008 Fin ObrA: 31.Qic-2009
CiudAd:
! Tm.1 ~
$85'.91
$38,447.43
$35,209.20
$95.13
$.451.33
$2,880.00
$990.47
$13,231.00
$1,786.42
$13,040.95
$8,979.44
$1,596.00
$127,113.91
$2,759.36
$105,822.24
$1,069.59
$22,055.19
$1 SO,177.94
$526,566.94
$23,772,049.33
Pagina- 19 de 24
abA: REHABILlTACION '(10 CONSTRUCCION DE INFRAESTRUCTURA EN EL CAMPO ARENQUE '(AJ OTROS OEL ACTIVO INTEGRAL POZA RICA - Al TAI'AIRA.
Lugu: ACnvo INTEGRAl POZA RICA. Al TAMlRA InIcio Obrl: 08-Ag0-2008 FIn Obrl: 31-Oic-2009
Cludld:
Oncrlpelórl
~
Unklld
I CoIntldld _ ....-
~
HOfl I Ago-2008 11 Se •• 2003 n Oct-2003 n No'l.20Q8 R Dle-2003 i Ene-""'"
MALACATE ESTACIONARIO 5 TON MOD HR 1.5755491 521.57 $1.99851 $2.260.23 $2.076.22 $3,179.86 $2,842.65 $3,104.36
M-5000 MIPSA 60 HP MARCA MIPSA
MUl TIFLAMA MAN-BOO MOO AHC'" MCA HR 2.2941552 $27.02 53.458.49 $3.35624 $3.485.34 $3.647.46 $3,562,50
WElDER
EQUIPO OXIACETllENO MONTADO SOBRE HR 27.9852145 $244 $3.90087 $4.612.90 $4,787.30 55,101,n $5.271,99 $5,126.94
DIABLO CON MANGUERAS Y BOQUILLAS
PRESA METALlCA 10.00 X 8.00 X1.20 M HR 189.2063 $12.75 $272.00 $293,66 $293.86 $293.66 $293.00 $248,52
SECCION (CHAROLAS)
EaUlPO PARA 1ZAJE, (PULPO, GRILLETES) HRS 1,043,3473 530.56 $2.658,42 $2.65842 $2.6!>842 $2.658.42 52.65842 $2,658 42
ROlAOORA PLACA-ESTRUCT ELECTR 220 HR 1,0950356 569,55 $5.135,11 $5.13511 54,794.59 $5.53646 $4,794.59
V120 HP
SOPLETE FONTANERO HR 264 9889 $1.16 $27.84 52784 $27.84 $27.84 $27.84
TAlADRO ELECTRICO HASTA 1 lfl" DIAM HR 3.159.5311 $3,38 $98,02 $524,05 5614,18 $576.13 $744.13 $593.15
MODDR~
TARRAJA DEOPERAClON MANUAL HASTA HR 1.101,1302 $597 526268 $278.73 $302.61 $33452 $30251 $310,64
4"DIAM
Feb-2009 11 M~r.2009
$14.92346
11 Abr.2009
$3.302.33
! M~)'.2009
$3,302.33
~
Jun.2Q09
$3.302.33
~
Jul.2009
$3.302.33
i Ag~2009
$3.302.33
I Se••2009
$14.923.45
I 0<1-2009
$3.302.33
i Nov-2009
$3.302.33
! 0le-2009
$3.302.37
I
$3.11587 $3,54068 $1,438.19 $1,581.99 $1.438,19 $1,553.23 $1,438.19 $1.438.19 $1,456.89 $1,327.47 $19187
$166,13 $6,45833 $6.45833 $6.50323 56.458.33 56.458.33 56.610.99 $6,566,09 $6.5S4OS $6.••.•. 86 56.417,96
$3.571.02 $3.60387 53,73897 $3.57685 $3.633.16 $3.617,95 $5.239.15 $5.083.02 $5,245,14 $5,141.13 $2.027.78
$5,25493 $5.65244 $5.231.28 $5.159.n $5.061.86 $5.067.39 51,93562 $1.874.15 $1,900,91 51,480.55 $863.25
$173.60 $4811.• 9 $655.15 $951.43 $655,15 $835 69 $655.15 $488.49 $655.15 $655,15 •..•.'"
$3840 $38.38
$3840
"''''' $3840 538.40 53840 $38.40 538.40
"'''''
$195,55 519555 $195.55 $19555 $19643 $19643 $19643 5196.43 $197.31 $197,00
583.76 $83.76 $83,76 $83,76 583,76 $8376 $8376 $83.76 583,76 $83.72
$5.165.52 $4,794.59 $5,56328 54.99331 $4.821,41 $5,165.52 $5.207,55 54.993.31 $5.192.34 $4,794,59 57245
562.35 562.35 S62.35 562,35 562.35 $62.35 $6235 ..,35 562,35 562,31
$163.40 $16506 $18340 $165.06 $183.40 5165.06 5183.40 5256 76 $275.10 516506
536.n $893 $36 n $893 $36.n $893 $8,93 $661 $8.93 $662
$76441 $723.19 $874.16 $741.39 $872.36 5737.16 $1,014.32 $898.37 $608,87 $1,236.45 $1,0&4,86
$32649 5647,36 $-444,38 5622.68 $665.27 $635,42 S409.75 $37314 5397,02 $142.16 $118.29
5916,52 $1.959,96 $2.29324 $3.043.12 $3.• 59.72 $2.209.92 53.435,92 53.116.44 54,16016 $5.54272 $5.376.11
$22.,361.Q $46,292.26 $33,438.44 $33,734.76 $33,672.10 $32,83-4.27 $29,~ $40,337.92 $30,147.17 $30,733.26 $20,4".55
$1,095,987.49 $2,286,696.06 $1,373,321.56 $2,234,15Ui2 $1,420,333.33 $2,233,273.75 $1,201, .91 $1,214,187.76 $1,119,961.61 $1,380,478.12 $932,517.59
Pagina 21 de 24
Obrll: REHABILlTACION YfO CONSTRUCCION DE INFRAESTRUCTURA EN El CAMPO ARENQUE YI\.I OTROS DEL ACTIVO INTEGRAL POZA RICA. ALTAMIRA
Lugar: ACTIVO INTEGRAL POZA RICA. AL TAMIRA Inicio Obrl.: 08-Ago-2008 Fin Obra: 31-Dic-2009
Ciudad:
~ Tm.1 ~
$56,265.59
$33,984.59
$65,696.86
$61,988.07
$68,283.92
$7,612.08
5383.98
$1,962.23
$2,412.38
$31,884.69
$837.56
$76,159.73
$623.4&
$1,925.70
n07.39
$12,707.22
$6,673.75
$36,623.67
$466,032.17
$24,238,082.20
Pagina 22 de 24
Obr.: REHABILlTACION YIO CONSTRUCCION DE INFRAESTRUCTURA EN El CAMPO ARENQUE YIU OTROS DEL ACTIVO INTEGRAL POZA RICA - AL TAMIRA
Lug.r: ACTIVO INTEGRAL POZA RICA. AL TAMIRA In.c~ Obr.: 08-Ag0-2008 Fin Obra: 31.Qic-2009
Clud.d:
ESTACION TOTAL
MCA TOPCON
MOD GTS233W 3000M HR 7.5752963 $121.11 $132,120.00 $484.44 $132,604.44
••••••• $133.573.32
TORQUIMETRO DIGITAL MOD. IM-D$W-75 HR 7.8626255 $3.76 $859.21 $1.563.n $1.767,12 $1,733.46 $2,001,33 $1,671.76
MCACEDAR
VIDEO CAMARA TECNJMPEG 4 OV-4000 HR 7,799.1564 $385 $20.53 $4.228,23 $160.95 $4.360.95 $160.95 $4,47324
MUSTEK
TOTAL DEL PERIODO EN IMPORTES $52&,1".73 $1,749,969.13 $&9B,697.11 $1,936,991.65 $1,031,067.96 $1,961,127.60
Lugar: ACTIVO INTEGRAL POZA RICA • AL TAMIRA Inicio Obra: Q8.Ago.-2008 Fin Obra: 31-1J1c.2009
Ciudad:
PROGRAMA DE EROGACIONES A COSTO DIRECTO PARA MAQUINARIA Y EQUIPO DE CONSTRUCCION.
$2.664 042
Abf'.~.2009 11 Jun-2009 Ago-2009
i 5ep.2009 11 0Ct.2009 Nov-2009
$137,7J.466 $6,583,54 $140,883.52 $9.97462 $138,461.32 $9,905.41 $9,005.74 $12,010,85 $25.71892 $25,230149
$551.88 $322.95 $87•. 83 $1,120,11 $1,61067 $813.51 $1.715.79 $1,365 39 $2,12616 5813.51 $81353
52,204 37 $2,180.31 $2,116.50 $2.359.30 $2,222.37 $2,258,38 $2,002.56 $2,085.90 $906.50 $1,028.92 $601.61
$36,80 $2,68444 $2,884,44 $2,90380 $2,684,44 $2,684.44 $2,950.28 $2,930.92 $2,944.7 $2,91349 $2,907.65
$29506 5","66,26 $300.91 $4,61898 $449,80 $4,599.75 $459,48 $45031 $500.13 $30851 $172,71
$2241 $22.41 $22.' S22 41 $22.41 $2562 $25.62 $25.62 $2562 $25.62
$36340 $36340 $36340 $363,40 $363 40 $36340 $36340 $363.73 $344,46 $344,16
$1,112,428.58 $2,-'34,670 .• 9 $1,396,792.75 $2,392,166.24 $1,452,775.66 52,382,676,96 $1,236,057.27 $1,240,740.53 $1,233,378.41 $1,411,831.25 $962,333.20
59,216,431."6 $11,651,101.95 $13,047,8904.70 $1S,440,06O,M $16,892,136.60 $19,275,S13.56 $20,511,570.83 $21,7152,311.36 $22,985,689.77 $2.,397,321.02 $25,359,654.22
4.39% 9.60% 5.51% 9,43% S.73% 9.40% 4.17% 4.89% 4.16% 5,57Y. 3.79%
36,34Y. 45.904% 51.45% 60.11% 66.61Y. 76.01%. lIG.II% 85.78Y. 90.64% 96.21Y. 100.00%
$16,441.09 $1.7,974.43 $23,471.19 $158,007.72 $32,441.83 $1.9,403.21 $26,552.77 $43,416.ao $31,153.13 $29,755.61
$1,112,428,58 $2,434,670.0\9 $1,396,792.75 $2,392,'66.24 $1,452,775.66 $2,382,676.96 $1,240,740.S3 $1,233,37"'" $1,411,631.26 $962,333.20
Pagina 24 de 24
Concurso No. 1857500842s.oB Fech ••: 2008J06117 Dur.clón; 511 dias naturafes
Obnl; REHABIUTACION YIO CONSTRUCCION DE INFRAESTRUCTURA EN El CAMPO ARENQUE Y!U OTROS OEl ACTlVO IJ'ITEGRAL POZA RICA -AlTAMIRA
Lug ••r. ACTIVO INTEGRAl POZA RICA. Al TAMIRA Inicio Obu.: 08-Ago-2008 Fin Obr.: 31-Otc-2009
Cll.lcl ••d:
11 T"" 11
$917,444.1.
$12,373.61
$29,663.47
$97,654.08
$29,220.07
$30,026.76
$240.15
$5,049.76
$1,121,672.02
$25,359,654.22