capital 5,000,000 Caja

cantidad de clientes 10 500,000 clientes

cuotas semanales 100,000
ingreso bruto 1,000,000 semana 1
clientes 12 2
ingreso bruto 1,200,000 semana 2
clientes 14 2.4
ingreso bruto 1,400,000 semana 3
clientes 16 2.8
ingreso bruto 1,600,000 semana 4
clientes 19 3.2
ingreso bruto 1,900,000 semana 5
clientes 22 3.8
ingreso bruto 2,200,000 semana 6
clientes 26 4.4

0
disponible prestamo cuota cant client semana restar
5,000,000 500,000 100,000 10
1,000,000 500,000 100,000 12 1
1,200,000 500,000 100,000 14.4 2
1,400,000 500,000 100,000 17.2 3
1,700,000 500,000 100,000 20.6 4
2,000,000 500,000 100,000 24.6 5
2,400,000 500,000 100,000 29.4 6 10
2,900,000 500,000 100,000 25.2 7 1 2
2,500,000 500,000 100,000 28.2 8 2 2
2,800,000 500,000 100,000 31.8 9 3 2
3,100,000 500,000 100,000 36 10 4 2
3,600,000 500,000 100,000 41.2 11 5 10
4,100,000 500,000 100,000 39.4 12 6 2
3,900,000 500,000 100,000 45.2 13 1 4
4,500,000 500,000 100,000 50.2 14 2
5,000,000 500,000 100,000 60.2 15 3
6,000,000 500,000 100,000 72.2 16 4
7,200,000 500,000 100,000 86.6 17 5
8,600,000 500,000 100,000 103.8 18 6