Está en la página 1de 201

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES

Resumen Producción Mensual Resumen Producción Mensual Resumen Producción Mensual Resumen Producción Mensual
Enero de 2022 Enero de 2022 Enero de 2022 Enero de 2022 Selladoras - Enero de 2022 PRODUCTIVIDAD CONTEO 2020
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Flor Claudia Claudia Totales Claudia Flor Selladora 3 Selladora 4 Totales Yecenia Juan C Claudia Anyela Mónica Flor Ma. Fernanda Edilia Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Mes Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms Hrs Kgms
1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 0.0 0.0 0.0 1 0.0 0.0 0.0 Enero 0.0 0.0
2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 2 0.0 0.0 0.0 2 0.0 0.0 0.0 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 3 0.0 0.0 0.0 3 0.0 0.0 0.0 Febrero 0.0 0.0
4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 4 0.0 0.0 0.0 4 0.0 0.0 0.0 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 5 0.0 0.0 0.0 5 0.0 0.0 0.0 Marzo 133.0 62.5 0.0 0.0 38.0 58.3 1.5 1.7 103.0 133.7 133.0 164.4 133.0 150.0 541.5 570.6
6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 6 0.0 0.0 0.0 6 0.0 0.0 0.0 Fac 0.47 0.00 1.53 1.13 1.30 1.24 #DIV/0! 1.13 1.05
7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 7 0.0 0.0 0.0 7 0.0 0.0 0.0 Abril 0.0 0.0
8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 8 0.0 0.0 0.0 8 0.0 0.0 0.0 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 9 0.0 0.0 0.0 9 0.0 0.0 0.0 Mayo 0.0 0.0
10 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 10 0.0 0.0 0.0 10 0.0 0.0 0.0 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 11 0.0 0.0 0.0 11 0.0 0.0 0.0 Junio 0.0 0.0
12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 12 0.0 0.0 0.0 12 0.0 0.0 0.0 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00 #DIV/0!
13 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 13 0.0 0.0 0.0 13 0.0 0.0 0.0 Julio 0.0 0.0
14 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 14 0.0 0.0 0.0 14 0.0 0.0 0.0 Fac #DIV/0! #DIV/0! #DIV/0! 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 15 0.0 0.0 0.0 15 0.0 0.0 0.0 Agosto 0.0 0.0
16 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 16 0.0 0.0 0.0 16 0.0 0.0 0.0 Fac #DIV/0! 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
17 0.0 0.0 0.0 9.5 35.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.5 35.0 0.0 38.0 25% 17 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17 0.0 0.0 0.0 Septiembre 0.0 0.0
18 0.0 0.0 0.0 9.5 43.3 0.0 0.0 0.0 0.0 28.5 29.0 0.0 38.0 72.3 0.0 38.0 100% 18 9.5 4.0 0.0 9.5 12.0 0.0 9.5 13.0 0.0 28.5 29.0 0.0 18 0.0 0.0 0.0 Fac #DIV/0! 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00 #DIV/0!
19 9.5 39.3 0.8 9.5 68.4 0.0 12.5 3.0 0.4 16.0 11.0 0.9 47.5 121.7 2.0 47.5 100% 19 9.5 3.7 0.0 6.5 7.3 0.9 16.0 11.0 0.9 19 9.5 2.3 0.3 3.0 0.7 0.1 12.5 3.0 0.4 Octubre 0.0 0.0
20 9.5 38.6 0.0 19.0 4.6 1.0 9.5 14.0 0.0 38.0 57.2 1.0 38.0 100% 20 9.5 14.0 0.0 9.5 14.0 0.0 20 9.5 2.0 0.4 9.5 2.6 0.6 19.0 4.6 1.0 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00 #DIV/0!
21 1.8 10.3 0.0 10.5 2.2 0.2 16.0 24.9 0.0 28.3 37.4 0.2 38.0 74% 21 9.5 9.9 0.0 5.0 10.0 0.0 1.5 5.0 0.0 16.0 24.9 0.0 21 6.0 0.9 0.1 4.5 1.3 0.1 10.5 2.2 0.2 Noviembre 0.0 0.0
22 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 22 0.0 0.0 0.0 22 0.0 0.0 0.0 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
23 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 23 0.0 0.0 0.0 23 0.0 0.0 0.0 Diciembre 0.0 0.0
24 9.5 23.9 0.0 17.0 4.1 0.6 11.5 25.0 0.0 38.0 53.0 0.6 38.0 100% 24 9.5 21.0 0.0 2.0 4.0 0.0 11.5 25.0 0.0 24 7.5 1.6 0.4 9.5 2.5 0.2 17.0 4.1 0.6 Fac #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
25 2.0 6.6 0.2 9.0 45.0 0.0 9.5 2.1 0.4 19.0 31.3 0.1 39.5 85.0 0.7 47.5 83% 25 9.5 16.7 0.1 9.5 14.6 0.0 19.0 31.3 0.1 25 9.5 2.1 0.4 9.5 2.1 0.4 Totales 133.0 62.5 0.0 0.0 38.0 58.3 1.5 1.7 103.0 133.7 133.0 164.4 0.0 0.0 408.5 420.6
26 9.5 40.0 0.0 3.5 16.9 0.0 9.5 2.2 0.5 19.0 26.7 0.6 41.5 85.8 1.0 47.5 87% 26 9.5 6.7 0.0 9.5 20.0 0.6 19.0 26.7 0.6 26 9.5 2.2 0.5 9.5 2.2 0.5 Fac 0.5 #DIV/0! 1.5 1.1 1.3 1.2 #DIV/0! 1.0
27 9.0 40.5 0.0 6.0 22.9 0.0 14.0 3.5 0.5 14.5 17.1 0.0 43.5 84.0 0.5 47.5 92% 27 9.5 4.0 0.0 5.0 13.1 0.0 14.5 17.1 0.0 27 4.5 1.7 0.1 9.5 1.8 0.3 14.0 3.5 0.5
28 9.5 26.3 0.0 9.5 46.9 0.0 19.0 8.9 1.1 9.5 9.9 0.0 47.5 92.0 1.1 47.5 100% 28 9.5 9.9 0.0 9.5 9.9 0.0 28 9.5 5.0 0.7 9.5 3.9 0.4 19.0 8.9 1.1
29 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 47.5 0% 29 0.0 0.0 0.0 29 0.0 0.0 0.0
30 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 47.5 0% 30 0.0 0.0 0.0 30 0.0 0.0 0.0
31 9.5 30.2 0.0 19.0 5.9 0.4 9.5 14.5 0.0 38.0 50.6 0.4 47.5 80% 31 9.5 14.5 0.0 9.5 14.5 0.0 31 9.5 2.6 0.1 9.5 3.3 0.3 19.0 5.9 0.4
Tot 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 39.5 152.7 0.9 86.8 381.4 0.0 0.0 0.0 0.0 130.0 36.5 5.0 153.0 203.4 1.6 0.0 0.0 0.0 409.3 774.0 7.5 570.0 72% T 95.0 104.4 0.1 21.0 29.3 0.9 37.0 69.7 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 153.0 203.4 1.6 T 56.0 16.1 2.1 74.0 20.4 2.9 0.0 0.0 0.0 0.0 0.0 0.0 130.0 36.5 5.0
IxH #DIV/0! #DIV/0! 3.87 4.39 0.28 1.33 #DIV/0! 1.89 K/H 1.10 1.40 1.88 #DIV/0! #DIV/0! 1.33 0.28 #DIV/0! 0.28

Horas Extrusión 0.0 Factor Desp Ext #DIV/0! Dic 5 a Ene 30 205
Kgms Extrusión 0.0 Desperdicio Tot 7.5 Bultos 45
Kgms x H #DIV/0! Factor Desp Tot 100.00% Prom / Bult 4.56
Desperdicio Ext 0.0

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES


Resumen Producción Febrero - 2020 Resumen Producción Febrero - 2020 Resumen Conteo Febrero - 2020 Resumen Conteo Febrero - 2020 Resumen Selladoras Febrero - 2020
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Claudia Flor Sara Totales Selladora 1 Selladora 2 Selladora 3 Selladora 4 Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 10.0 40.4 5.0 4.0 17.4 0.0 9.5 30.7 0.0 0.0 0.0 0.0 0.0 0.0 23.5 88.5 5.0 1 0.0 0.0 0.0 1 0.0 0.0 0.0 Extrusor 3 6:30 16:30 0.00 10.0 30.0
2 10.0 0.0 3.5 10.0 28.6 3.7 10.0 68.8 4.4 2.2 3.9 9.5 33.7 0.0 0.0 0.0 0.0 0.0 0.0 41.7 135.0 11.6 2 0.0 0.0 0.0 2 0.0 0.0 0.0 Impresor 1 6:30 17:00 1.00 9.5 9.5
3 10.0 29.0 2.7 10.0 67.8 5.8 5.0 17.1 9.0 33.1 9.5 4.9 0.7 17.0 26.0 0.0 60.5 177.9 9.2 87.0 70% 3 9.5 10.0 0.0 7.5 16.0 0.0 17.0 26.0 0.0 3 9.5 4.9 0.7 9.5 4.9 0.7 Cortador 1 6:30 17:00 1.00 9.5 9.5
4 14.0 49.6 3.0 14.0 99.8 3.9 7.0 15.3 7.8 23.6 9.5 3.6 0.2 19.0 36.5 0.1 71.3 228.4 7.2 87.0 82% 4 9.5 18.5 0.1 9.5 18.0 0.0 19.0 36.5 0.1 4 9.5 3.6 0.2 9.5 3.6 0.2 Conformador 0 6:30 17:00 1.00 9.5 0.0
5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 5 0.0 0.0 0.0 5 0.0 0.0 0.0 Sellador 0 6:30 17:00 1.00 9.5 0.0
6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 6 0.0 0.0 0.0 6 0.0 0.0 0.0 Empacador 4 6:30 17:00 1.00 9.5 38.0
7 10.0 21.4 4.0 10.0 21.7 3.0 10.0 55.6 7.0 9.5 3.7 0.2 28.5 41.5 0.5 68.0 143.9 14.6 87.0 78% 7 9.5 8.7 0.2 9.5 16.8 0.0 9.5 16.0 0.3 28.5 41.5 0.5 7 9.5 3.7 0.2 9.5 3.7 0.2 Inyector 1 6:30 17:00 1.00 10.0 10.0
8 10.0 31.5 6.0 10.0 34.7 3.0 10.0 58.3 4.1 4.0 8.8 9.5 2.7 0.5 28.5 46.8 0.1 72.0 182.8 13.7 87.0 83% 8 9.5 13.0 0.1 9.5 15.8 0.0 9.5 18.0 0.0 28.5 46.8 0.1 8 9.5 2.7 0.5 9.5 2.7 0.5 10 97.0
9 5.0 15.7 1.6 4.0 7.4 6.0 9.5 22.3 9.5 3.8 0.9 28.5 38.0 0.2 56.5 87.2 8.7 87.0 65% 9 9.5 8.2 0.0 9.5 14.9 0.1 9.5 14.9 0.1 28.5 38.0 0.2 9 9.5 3.8 0.9 9.5 3.8 0.9
10 12.0 48.7 2.5 12.0 33.7 2.0 11.5 12.5 8.0 32.8 17.5 9.1 1.6 20.5 22.8 0.2 81.5 159.6 6.3 97.0 84% 10 9.5 2.3 0.0 1.5 5.0 0.0 9.5 15.5 0.2 20.5 22.8 0.2 10 8.0 3.9 0.8 9.5 5.2 0.8 17.5 9.1 1.6
11 12.0 43.0 6.8 12.0 40.3 1.5 12.0 69.2 10.4 11.5 46.3 11.5 52.7 19.0 7.2 1.0 19.0 22.1 0.2 97.0 280.8 19.8 97.0 100% 11 9.5 5.2 0.2 9.5 16.9 0.0 19.0 22.1 0.2 11 9.5 2.8 0.4 9.5 4.4 0.5 19.0 7.2 1.0
12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 12 0.0 0.0 0.0 12 0.0 0.0 0.0
13 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 13 0.0 0.0 0.0 13 0.0 0.0 0.0
14 9.5 30.1 19.0 5.1 0.7 19.0 21.9 0.3 47.5 57.1 1.0 87.0 55% 14 9.5 6.9 0.0 9.5 15.0 0.3 19.0 21.9 0.3 14 9.5 3.0 0.4 9.5 2.1 0.3 19.0 5.1 0.7
15 10.0 29.0 4.5 10.0 31.7 2.8 10.0 57.2 4.5 2.0 6.5 9.5 40.6 15.5 6.3 1.3 19.0 21.2 0.3 76.0 192.5 13.4 87.0 87% 15 9.5 5.0 0.3 9.5 16.2 0.0 19.0 21.2 0.3 15 6.0 2.8 0.4 9.5 3.5 0.9 15.5 6.3 1.3
16 10.0 36.5 2.0 10.0 29.7 3.8 10.0 59.7 5.0 3.0 7.7 9.5 49.3 25.0 12.3 1.8 13.0 18.4 0.0 80.5 213.6 12.6 87.0 93% 16 3.5 2.0 0.0 9.5 16.4 0.0 13.0 18.4 0.0 16 9.5 4.4 0.6 6.0 3.5 0.7 9.5 4.4 0.6 25.0 12.3 1.8
17 10.0 36.2 2.3 10.0 28.3 5.3 10.0 57.4 6.0 2.0 7.0 9.5 43.3 26.0 12.1 1.4 9.5 20.7 0.0 77.0 205.0 15.0 87.0 89% 17 9.5 20.7 0.0 9.5 20.7 0.0 17 7.0 4.3 0.6 9.5 3.5 0.7 9.5 4.3 0.1 26.0 12.1 1.4
18 10.0 26.9 2.0 10.0 20.4 1.8 10.0 47.6 5.7 9.5 45.5 19.0 6.4 1.0 19.0 14.0 0.1 77.5 160.8 10.6 87.0 89% 18 9.5 0.0 0.0 9.5 14.0 0.1 19.0 14.0 0.1 18 9.5 3.9 0.5 9.5 2.5 0.5 19.0 6.4 1.0
19 8.0 29.2 2.0 8.0 21.6 3.0 8.0 50.6 6.0 0.0 0.0 0.0 16.0 28.0 0.2 40.0 129.4 11.2 40.0 100% 19 8.0 11.0 0.2 8.0 17.0 0.0 16.0 28.0 0.2 19 0.0 0.0 0.0
20 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 20 0.0 0.0 0.0 20 0.0 0.0 0.0
21 10.0 34.8 1.8 10.0 22.8 2.4 3.0 11.5 1.2 6.0 20.4 9.5 47.0 17.0 5.6 1.2 19.0 20.0 0.3 74.5 162.1 7.0 87.0 86% 21 9.5 3.0 0.0 9.5 17.0 0.3 19.0 20.0 0.3 21 7.5 3.5 0.9 9.5 2.1 0.3 17.0 5.6 1.2
22 10.0 23.0 2.3 10.0 24.8 2.0 10.0 40.2 12.0 9.5 42.1 19.0 7.4 0.8 19.0 30.5 0.2 77.5 168.0 17.3 87.0 89% 22 9.5 12.6 0.1 9.5 17.9 0.1 19.0 30.5 0.2 22 9.5 4.1 0.4 9.5 3.3 0.3 19.0 7.4 0.8
23 10.0 25.0 2.5 10.0 18.6 1.8 10.0 28.2 4.6 3.0 11.7 9.5 33.7 18.5 7.9 1.0 17.5 24.0 0.2 78.5 149.1 10.1 87.0 90% 23 8.0 7.0 0.0 9.5 17.0 0.2 17.5 24.0 0.2 23 7.5 3.2 0.5 1.5 0.7 0.0 9.5 4.0 0.5 18.5 7.9 1.0
24 10.0 38.0 5.3 10.0 27.1 1.8 2.0 7.0 9.5 19.5 9.5 3.0 0.5 28.5 49.0 0.7 69.5 143.6 8.2 87.0 80% 24 9.5 7.0 0.0 9.5 22.0 0.1 9.5 20.0 0.6 28.5 49.0 0.7 24 9.5 3.0 0.5 9.5 3.0 0.5
25 10.0 23.8 3.2 10.0 45.7 7.0 6.0 18.0 9.5 42.4 19.0 6.6 1.1 16.5 35.9 0.6 71.0 172.4 11.9 87.0 82% 25 7.0 17.0 0.1 9.5 18.9 0.5 16.5 35.9 0.6 25 9.5 5.0 0.8 9.5 1.6 0.3 19.0 6.6 1.1
26 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 26 0.0 0.0 0.0 26 0.0 0.0 0.0
27 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 27 0.0 0.0 0.0 27 0.0 0.0 0.0
28 8.5 17.7 9.5 50.3 19.0 3.6 0.7 19.0 17.0 0.1 56.0 88.6 0.8 87.0 64% 28 9.5 2.0 0.1 9.5 15.0 0.0 19.0 17.0 0.1 28 9.5 2.0 0.3 9.5 1.6 0.4 19.0 3.6 0.7
29 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 29 0.0 0.0 0.0 29 0.0 0.0 0.0
30 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30 0.0 0.0 0.0 30 0.0 0.0 0.0
31 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 31 0.0 0.0 0.0 31 0.0 0.0 0.0
Tot 142.0 423.2 47.5 181.0 502.1 48.4 161.0 865.4 98.6 87.2 239.6 0.0 159.8 650.4 0.0 0.0 0.0 0.0 290.5 111.3 16.4 376.0 534.3 4.4 0.0 0.0 0.0 1,397.5 3,326.3 215.2 1,626.0 85.9% T 152.5 122.4 1.4 44.5 85.5 0.2 19.0 40.0 0.1 160.0 286.4 2.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 376.0 534.3 4.4 T 112.0 44.5 6.5 0.0 0.0 0.0 26.5 12.7 2.1 152.0 54.1 7.8 290.5 111.3 16.4
IxH 2.98 2.77 5.38 2.75 4.07 0.00 0.38 1.42 #DIV/0! 2.38 K/H 0.8 2.1 1.8 #DIV/0! #DIV/0! ### 0.0 0.0 1.4 ### 0.40 0.15 0.00 #DIV/0! 0.48 0.36 0.38

Horas Extrusión 484.0 Factor Desp Ext 9.80% Ene 31- Feb 29 179.0
Kgms Extrusión 1,790.7 Desperdicio Tot 215.2 Bultos 54
Kgms x H 3.70 Factor Desp Tot 10.73% Prom / Bult 3.31
Desperdicio Ext 194.5

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES
Resumen Producción Marzo - 2022 Resumen Producción Marzo - 2020 Resumen Conteo Marzo - 2020 Resumen Conteo Marzo - 2020 Resumen Selladoras Marzo - 2020
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Sara Flor Edilia Totales Claudia Flor Selladora 3 Selladora 4 Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 0.0 0.0 0.0 10.0 20.8 3.0 10.0 43.3 10.0 3.0 10.7 0.0 2.3 25.5 0.0 0.0 0.0 0.0 19.0 3.6 0.7 19.0 34.0 0.7 63.3 137.9 14.4 87.0 73% 1 9.5 14.0 0.1 9.5 20.0 0.6 19.0 34.0 0.7 1 9.5 1.5 0.2 9.5 2.1 0.5 19.0 3.6 0.7 Extrusor 3 6:30 17:00 0.00 10.0 30.0
2 10.0 26.4 6.0 10.0 23.6 2.0 10.0 40.4 4.6 5.6 21.2 0.0 9.3 30.4 0.0 0.0 0.0 0.0 19.0 5.0 0.9 19.0 34.0 0.2 82.9 181.0 13.7 87.0 95% 2 9.5 12.0 0.0 9.5 22.0 0.2 19.0 34.0 0.2 2 9.5 2.8 0.5 9.5 2.2 0.4 19.0 5.0 0.9 Impresor 1 6:30 17:00 1.00 9.5 9.5
3 10.0 34.6 3.0 10.0 0.0 3.0 10.0 33.1 3.8 7.5 18.6 0.0 9.5 58.0 0.0 0.0 0.0 0.0 19.0 6.1 1.2 19.0 26.0 0.7 85.0 176.4 11.7 87.0 98% 3 9.5 6.0 0.0 9.5 20.0 0.7 19.0 26.0 0.7 3 9.5 3.0 0.6 9.5 3.1 0.6 19.0 6.1 1.2 Cortador 1 6:30 17:00 1.00 9.5 9.5
4 10.0 42.0 2.0 8.0 13.8 3.0 10.0 37.5 4.8 8.0 18.7 0.0 9.5 29.0 0.0 0.0 0.0 0.0 29.5 14.1 2.8 22.5 44.6 0.2 97.5 199.7 12.7 101.0 97% 4 9.5 10.4 0.0 13.0 34.2 0.2 22.5 44.6 0.2 4 13.0 6.6 1.4 13.0 6.0 1.2 3.5 1.5 0.2 29.5 14.1 2.8 Conformador 0 6:30 17:00 1.00 9.5 0.0
5 8.0 27.5 4.0 8.0 23.4 1.8 8.0 3.1 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.0 12.7 2.4 8.0 20.5 0.0 56.0 87.2 14.2 56.0 100% 5 8.0 20.5 0.0 8.0 20.5 0.0 5 8.0 4.6 0.9 8.0 4.4 1.0 8.0 3.7 0.5 24.0 12.7 2.4 Sellador 0 6:30 17:00 1.00 9.5 0.0
6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 6 0.0 0.0 0.0 6 0.0 0.0 0.0 Empacador 6 6:30 17:00 1.00 9.5 57.0
7 10.0 24.4 4.8 10.0 19.4 2.6 10.0 26.0 5.0 6.5 23.5 0.0 9.5 60.9 0.0 0.0 0.0 0.0 29.0 14.3 1.5 26.0 47.3 0.0 101.0 215.8 13.9 101.0 100% 7 13.0 17.3 0.0 13.0 30.0 0.0 26.0 47.3 0.0 7 13.0 7.3 0.8 13.0 5.8 0.6 3.0 1.2 0.1 29.0 14.3 1.5 Inyector 1 6:30 17:00 1.00 10.0 10.0
8 10.0 32.8 8.0 10.0 27.4 3.0 10.0 27.9 6.0 0.0 0.0 0.0 9.5 31.8 0.0 0.0 0.0 0.0 23.5 9.6 1.8 24.0 44.8 0.3 87.0 174.3 19.1 96.5 90% 8 12.0 19.8 0.0 12.0 25.0 0.3 24.0 44.8 0.3 8 12.0 5.6 0.8 9.5 3.3 0.4 2.0 0.7 0.7 23.5 9.6 1.8
9 10.0 32.8 5.0 10.0 21.1 2.9 0.0 0.0 0.0 0.0 0.0 0.0 9.5 35.1 0.0 0.0 0.0 0.0 17.5 10.7 1.0 18.5 34.3 0.0 65.5 134.0 8.9 87.0 75% 9 9.0 9.1 0.0 9.5 25.2 0.0 18.5 34.3 0.0 9 9.5 7.9 0.7 7.5 2.5 0.3 0.5 0.3 0.0 17.5 10.7 1.0 12 116.0
10 10.0 27.3 3.5 10.0 18.7 4.0 0.0 0.0 0.0 0.0 0.0 0.0 9.5 29.1 0.0 0.0 0.0 0.0 26.0 11.9 1.7 26.0 74.1 1.1 81.5 161.1 10.3 101.0 81% 10 13.0 27.9 0.4 13.0 46.2 0.8 26.0 74.1 1.1 10 13.0 6.7 0.8 13.0 5.2 0.9 26.0 11.9 1.7
11 10.0 21.6 2.5 10.0 14.9 2.0 10.0 47.3 5.4 0.0 0.0 0.0 9.5 39.9 0.0 0.0 0.0 0.0 29.0 10.2 1.5 26.0 34.8 0.0 94.5 168.6 11.4 104.0 91% 11 13.0 3.1 0.0 13.0 31.7 0.0 26.0 34.8 0.0 11 13.0 5.2 0.7 13.0 4.4 0.6 3.0 0.6 0.3 29.0 10.2 1.5
12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 12 0.0 0.0 0.0 12 0.0 0.0 0.0
13 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 13 0.0 0.0 0.0 13 0.0 0.0 0.0
14 10.0 5.5 2.5 10.0 28.0 2.5 10.0 39.3 13.0 0.0 0.0 0.0 6.0 22.9 0.0 0.0 0.0 0.0 19.0 8.4 1.4 19.0 42.4 0.3 74.0 146.5 19.6 87.0 85% 14 9.5 19.9 0.0 9.5 22.5 0.3 19.0 42.4 0.3 14 9.5 4.9 0.8 9.5 3.5 0.6 19.0 8.4 1.4
15 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.5 39.4 0.0 0.0 0.0 0.0 17.5 10.4 1.8 19.5 32.3 0.4 46.5 82.1 2.2 87.0 53% 15 8.0 10.3 0.0 9.5 16.0 0.4 1.0 3.0 0.0 1.0 3.0 0.0 19.5 32.3 0.4 15 8.5 5.4 0.8 8.5 4.5 0.8 0.5 0.5 0.3 17.5 10.4 1.8
16 0.0 0.0 0.0 10.0 25.2 1.3 10.0 60.3 4.0 0.0 0.0 0.0 9.5 16.6 0.0 0.0 0.0 0.0 8.5 2.4 0.2 29.5 62.5 0.0 67.5 167.0 5.5 87.0 78% 16 9.5 10.0 0.0 9.5 25.1 0.0 9.5 25.0 0.0 1.0 2.4 0.0 29.5 62.5 0.0 16 8.5 2.4 0.2 8.5 2.4 0.2
17 10.0 26.0 4.7 10.0 21.9 2.3 10.0 56.0 4.0 7.0 20.4 0.0 9.5 32.7 0.0 0.0 0.0 0.0 9.0 1.9 0.3 29.0 57.1 0.3 84.5 216.0 11.6 87.0 97% 17 9.5 9.0 0.0 9.5 19.1 0.3 5.0 15.0 0.0 5.0 14.0 0.0 29.0 57.1 0.3 17 4.5 0.9 0.2 4.5 1.0 0.2 9.0 1.9 0.3
18 10.0 30.8 4.0 10.0 21.2 3.0 10.0 60.3 7.5 9.5 32.2 0.0 9.5 55.3 0.0 0.0 0.0 0.0 19.0 9.5 1.3 19.0 21.0 0.6 87.0 230.3 16.3 87.0 100% 18 9.5 6.0 0.0 9.5 15.0 0.6 19.0 21.0 0.6 18 9.5 4.7 0.5 9.5 4.8 0.8 19.0 9.5 1.3
19 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 19 0.0 0.0 0.0 19 0.0 0.0 0.0
20 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 20 0.0 0.0 0.0 20 0.0 0.0 0.0
21 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 21 0.0 0.0 0.0 21 0.0 0.0 0.0
22 10.0 32.8 2.2 10.0 16.5 2.0 10.0 51.0 8.2 5.0 12.7 0.0 9.5 63.0 0.0 0.0 0.0 0.0 14.0 5.6 0.8 24.0 55.4 0.6 82.5 237.0 13.7 87.0 95% 22 9.5 19.8 0.1 9.5 28.6 0.4 5.0 7.0 0.1 24.0 55.4 0.6 22 4.5 2.3 0.4 9.5 3.3 0.4 14.0 5.6 0.8
23 10.0 35.8 2.0 0.0 0.0 0.0 10.0 68.3 6.7 4.0 10.7 0.0 9.5 35.3 0.0 0.0 0.0 0.0 9.5 4.0 0.6 28.5 41.1 0.0 71.5 195.2 9.3 87.0 82% 23 9.5 4.9 0.0 9.5 19.2 0.0 9.5 17.0 0.0 28.5 41.1 0.0 23 9.5 4.0 0.6 9.5 4.0 0.6
24 10.0 37.5 4.0 10.0 28.5 7.5 10.0 68.7 7.5 6.0 25.0 0.0 9.5 31.6 0.0 0.0 0.0 0.0 9.5 3.9 0.6 28.5 47.3 0.6 83.5 242.5 20.2 87.0 96% 24 9.5 11.0 0.0 9.5 17.7 0.1 9.5 18.6 0.5 28.5 47.3 0.6 24 9.5 3.9 0.6 9.5 3.9 0.6
25 10.0 38.2 3.0 10.0 31.9 9.0 10.0 44.1 4.7 6.5 30.0 0.0 9.5 30.8 0.0 0.0 0.0 0.0 9.5 4.0 0.7 24.0 36.2 0.1 79.5 215.2 17.5 87.0 91% 25 9.5 11.9 0.1 5.0 9.6 0.0 9.5 14.7 0.0 24.0 36.2 0.1 25 9.5 4.0 0.7 9.5 4.0 0.7
26 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 26 0.0 0.0 0.0 26 0.0 0.0 0.0
27 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 27 0.0 0.0 0.0 27 0.0 0.0 0.0
28 10.0 29.3 4.2 10.0 37.7 3.0 10.0 29.8 12.0 0.0 0.0 0.0 9.5 34.9 0.0 0.0 0.0 0.0 5.0 1.8 0.6 28.5 49.9 0.0 73.0 183.4 19.8 87.0 84% 28 9.5 11.5 0.0 9.5 18.4 0.0 9.5 20.0 0.0 28.5 49.9 0.0 28 5.0 1.8 0.6 5.0 1.8 0.6
29 10.0 34.7 3.5 10.0 25.0 3.0 10.0 28.3 0.0 6.0 25.0 0.0 9.5 37.0 0.0 0.0 0.0 0.0 9.5 2.0 0.4 19.0 35.3 0.5 74.0 187.3 7.3 87.0 85% 29 0.0 0.0 0.0 9.5 18.0 0.5 9.5 17.3 0.0 19.0 35.3 0.5 29 9.5 2.0 0.4 9.5 2.0 0.4
30 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.0 32.9 0.0 9.5 60.6 0.0 0.0 0.0 0.0 8.0 1.5 0.3 30.0 37.1 0.2 55.5 132.1 0.5 87.0 64% 30 9.5 2.0 0.0 9.5 16.1 0.2 9.5 16.0 0.0 1.5 3.0 0.0 30.0 37.1 0.2 30 8.0 1.5 0.3 8.0 1.5 0.3
31 10.0 24.4 2.0 10.0 30.5 4.0 10.0 37.1 10.0 3.0 11.2 0.0 9.5 44.7 0.0 0.0 0.0 0.0 0.0 5.0 0.0 38.0 47.0 0.8 80.5 199.9 16.8 87.0 93% 31 9.5 16.0 0.0 9.5 13.0 0.8 9.5 9.0 0.0 9.5 9.0 0.0 38.0 47.0 0.8 31 5.0 0.0 5.0 0.0
Tot 188.0 564.4 70.9 196.0 449.5 64.9 188.0 801.8 123.2 85.6 292.8 0.0 198.1 844.5 0.0 0.0 0.0 0.0 373.5 158.6 24.4 544.5 959.0 7.4 0.0 0.0 0.0 1,773.7 4,070.6 290.7 2,038.5 87% T 210.5 251.9 0.7 229.0 513.1 6.1 87.0 162.6 0.6 18.0 31.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 544.5 959.0 7.4 T 146.5 69.4 10.1 206.5 75.7 12.3 15.5 11.6 1.2 5.0 1.9 0.8 373.5 158.6 24.4
IxH 2.29 4.26 3.42 4.26 0.42 1.76 2.29 K/H 1.2 2.2 1.9 1.7 #DIV/0! #DIV/0! ### 1.76 0.37 0.75 0.38 0.42
Horas Extrusión 572.0 Factor Desp Ext 12.48%
Kgms Extrusión 1,815.7 Desperdicio Tot 290.7
Kgms x H 3.17 Factor Desp Tot 13.80% Bultos
Desperdicio Ext 259.0 Prom / Bult

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES


Resumen Producción Abril 2020 Resumen Producción Abril 2020 Resumen Conteo Abril 2020 Resumen Conteo Abril 2020 Resumen Selladoras Abril 2020
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Flor Claudia Sara Omaira Totales Selladora 1 Selladora 2 Selladora 3 Selladora 4 Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 10.0 29.6 4.0 10.0 39.3 5.6 10.0 0.0 3.5 2.0 4.4 6.0 18.7 0.0 0.0 0.0 38.0 49.9 0.0 76.0 141.9 13.1 87.0 87% 1 9.5 7.0 0.0 9.5 13.0 0.0 9.5 14.7 0.0 9.5 15.2 38.0 49.9 0.0 1 0.0 0.0 0.0 Extrusor 3 6:30 17:00 0.00 10.0 30.0
2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 2 0.0 0.0 0.0 Impresor 1 6:30 17:00 1.00 9.5 9.5
3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3 0.0 0.0 0.0 3 0.0 0.0 0.0 Cortador 1 6:30 17:00 1.00 9.5 9.5
4 10.0 23.6 4.3 10.0 32.7 8.0 0.0 0.0 0.0 4.5 5.5 9.5 33.6 9.5 2.1 0.2 38.0 28.9 0.0 81.5 126.4 12.5 96.5 84% 4 9.5 5.6 9.5 10.3 0.0 9.5 12.0 0.0 9.5 1.0 38.0 28.9 0.0 4 9.5 2.1 0.2 9.5 2.1 0.2 Conformador 0 6:30 17:00 1.00 9.5 0.0
5 10.0 0.0 6.0 8.0 12.3 9.5 35.7 9.5 2.6 0.5 29.5 38.6 0.2 66.5 89.2 6.7 96.5 69% 5 9.5 12.4 0.0 9.5 11.2 0.2 9.5 14.0 0.0 1.0 1.0 29.5 38.6 0.2 5 9.5 2.6 0.5 9.5 2.6 0.5 Sellador 0 6:30 17:00 1.00 9.5 0.0
6 10.0 8.8 3.4 10.0 33.1 6.0 10.0 13.0 17.0 8.5 14.3 9.5 41.9 9.5 3.8 0.5 29.5 42.8 0.6 87.0 157.7 27.4 96.5 90% 6 9.5 8.6 0.1 9.5 18.2 0.0 9.5 15.0 0.5 1.0 1.0 29.5 42.8 0.6 6 9.5 3.8 0.5 9.5 3.8 0.5 Empacador 6 6:30 17:00 1.00 9.5 57.0
7 6.0 22.4 4.0 10.0 34.4 3.4 9.5 37.3 9.5 28.4 9.5 4.5 0.6 36.0 27.6 0.0 80.5 154.6 8.0 96.5 83% 7 9.5 3.1 0.0 9.5 9.4 9.5 10.1 7.5 5.0 36.0 27.6 0.0 7 9.5 4.5 0.6 9.5 4.5 0.6 Inyector 1 6:30 17:00 1.00 10.0 10.0
8 12.0 39.0 3.9 10.0 27.8 2.2 12.0 73.2 5.0 9.5 47.8 9.5 3.8 0.3 38.0 44.7 0.0 91.0 236.3 11.4 102.5 89% 8 9.5 3.1 0.0 9.5 15.6 0.0 9.5 16.5 9.5 9.5 38.0 44.7 0.0 8 9.5 3.8 0.3 9.5 3.8 0.3
9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9 0.0 0.0 0.0 9 0.0 0.0 0.0 12 116.0
10 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10 0.0 0.0 0.0 10 0.0 0.0 0.0
11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11 0.0 0.0 0.0 11 0.0 0.0 0.0
12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 12 0.0 0.0 0.0 12 0.0 0.0 0.0
13 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 13 0.0 0.0 0.0 13 0.0 0.0 0.0
14 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14 0.0 0.0 0.0 14 0.0 0.0 0.0
15 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15 0.0 0.0 0.0 15 0.0 0.0 0.0
16 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 16 0.0 0.0 0.0 16 0.0 0.0 0.0
17 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17 0.0 0.0 0.0 17 0.0 0.0 0.0
18 9.5 26.8 9.5 59.9 9.5 2.7 0.8 34.5 49.4 1.3 63.0 138.8 2.1 66.5 95% 18 9.5 6.1 0.1 9.5 16.2 0.3 9.5 13.1 0.9 6.0 14.0 34.5 49.4 1.3 18 9.5 2.7 0.8 9.5 2.7 0.8
19 9.5 27.3 9.5 48.5 9.5 1.8 0.2 38.0 52.1 2.7 66.5 129.7 2.9 66.5 100% 19 9.5 6.7 9.5 16.3 0.2 9.5 16.8 2.5 9.5 12.3 0.0 38.0 52.1 2.7 19 9.5 1.8 0.2 9.5 1.8 0.2
20 10.0 30.9 5.0 10.0 71.2 8.8 11.5 31.8 11.5 81.6 15.5 3.7 0.4 32.0 71.9 0.4 90.5 291.1 14.6 100.5 90% 20 9.5 9.3 0.0 9.5 24.2 0.3 3.5 9.0 0.1 9.5 29.4 0.0 32.0 71.9 0.4 20 9.5 2.1 0.3 6.0 1.6 0.1 15.5 3.7 0.4
21 12.0 53.2 3.0 12.0 20.6 4.0 12.0 87.7 4.2 11.5 16.3 11.5 64.2 19.0 3.5 0.6 28.5 48.8 0.4 106.5 294.3 12.1 106.5 100% 21 9.5 16.8 0.4 9.5 20.0 9.5 12.0 0.0 28.5 48.8 0.4 21 9.5 1.9 0.2 9.5 1.6 0.4 19.0 3.5 0.6
22 12.0 38.1 3.8 6.0 12.2 2.0 12.0 91.9 9.0 9.5 18.5 11.5 41.9 19.0 5.1 0.8 24.5 35.0 0.3 94.5 242.7 15.9 106.5 89% 22 5.5 2.0 0.0 9.5 20.0 0.3 9.5 13.0 0.0 24.5 35.0 0.3 22 9.5 2.2 0.3 9.5 2.9 0.5 19.0 5.1 0.8
23 8.0 35.1 2.4 8.0 17.3 1.6 8.0 33.0 4.0 5.4 17.2 6.0 22.8 0.0 0.0 0.0 8.0 21.1 0.3 43.4 146.5 8.3 44.0 99% 23 8.0 21.1 0.3 8.0 21.1 0.3 23 0.0 0.0 0.0
24 0.0 0.0 0.0 0.0 0.0 0.0 24 0.0 0.0 0.0 24 0.0 0.0 0.0
25 10.0 38.3 4.3 10.0 18.1 1.2 10.0 59.9 3.6 9.5 19.9 9.5 26.7 12.0 3.1 0.4 35.5 40.3 0.7 96.5 206.3 10.2 106.5 91% 25 9.5 14.0 0.1 9.5 8.3 0.3 7.0 5.0 0.0 9.5 13.0 0.2 35.5 40.3 0.7 25 2.5 0.6 0.1 9.5 2.5 0.4 12.0 3.1 0.4
26 10.0 41.4 3.3 10.0 21.1 1.7 10.0 80.6 8.3 8.0 34.6 8.0 40.0 9.5 3.6 0.7 38.0 54.7 0.2 93.5 276.0 14.2 106.5 88% 26 9.5 11.1 9.5 13.0 9.5 15.0 9.5 15.6 0.2 38.0 54.7 0.2 26 9.5 3.6 0.7 9.5 3.6 0.7
27 10.0 38.1 2.0 10.0 22.0 1.7 10.0 70.1 4.9 9.5 20.4 9.5 21.9 0.0 0.0 0.0 33.0 55.4 0.0 82.0 227.9 8.6 96.5 85% 27 9.5 3.9 0.0 9.5 23.1 0.0 9.5 23.1 0.0 4.5 5.3 0.0 33.0 55.4 0.0 27 0.0 0.0 0.0
28 13.0 48.4 6.2 13.0 28.2 2.2 13.0 90.3 5.5 9.5 12.6 9.5 64.9 9.5 3.8 0.7 38.1 37.6 0.5 105.6 285.8 15.1 105.5 100% 28 9.5 6.7 9.5 11.1 0.0 9.6 9.6 0.4 9.5 10.2 0.1 38.1 37.6 0.5 28 9.5 3.8 0.7 9.5 3.8 0.7
29 10.0 30.7 9.5 10.0 25.3 1.6 10.0 43.9 4.3 11.5 42.5 11.5 44.8 19.0 6.1 1.0 28.5 10.5 0.0 100.5 203.8 16.4 100.5 100% 29 9.5 0.0 0.0 9.5 4.4 0.0 9.5 6.1 0.0 28.5 10.5 0.0 29 9.5 2.5 0.5 9.5 3.6 0.4 19.0 6.1 1.0
30 8.0 32.9 4.0 8.0 22.4 1.0 8.0 21.3 7.0 37.4 0.0 0.0 0.0 0.0 0.0 0.0 31.0 114.0 5.0 40.0 78% 30 0.0 0.0 0.0 30 0.0 0.0 0.0
31 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 31 0.0 0.0 0.0 31 0.0 0.0 0.0
Tot 151.0 510.5 63.1 137.0 354.5 42.2 137.0 714.8 84.1 145.4 363.0 0.0 168.0 760.7 0.0 0.0 0.0 0.0 170.0 50.2 7.6 547.6 709.3 7.5 0.0 0.0 0.0 1,456.0 3,463.1 204.5 1,621.5 90% T 156.0 137.5 1.0 142.5 229.9 1.7 54.6 71.8 0.4 79.5 121.7 4.0 115.0 148.4 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 547.6 709.3 7.5 T 97.5 28.1 3.9 9.5 2.5 0.5 0.0 0.0 0.0 63.0 19.6 3.1 170.0 50.2 7.6
IxH 3.38 2.59 5.22 4.53 0.30 1.30 2.38 K/H 0.9 1.6 1.3 1.5 1.3 1.3 #DIV/0! 0.3

Horas Extrusión 425.0 Factor Desp Ext 10.71%


Kgms Extrusión 1,579.8 Desperdicio Tot 204.5
Kgms x H 3.72 Factor Desp Tot 11.46%
Desperdicio Ext 189.4

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES
Resumen Producción Mayo 2020 Resumen Producción Mayo 2020 Resumen Producción Mayo 2020 Resumen Producción Mayo 2019 Resumen Selladoras Mayo - 2019
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Flor Claudia Sara Omaira Totales Selladora 1 Flor Selladora 2 Claud Selladora 3 Omaira Selladora 4 Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 1 0.0 0.0 0.0 1 0.0 0.0 0.0 Extrusor 3 6:30 16:30 0.00 10.0 30.0
2 10.0 22.2 2.5 10.0 12.5 1.5 9.5 39.5 0.0 0.0 0.0 0.0 44.5 36.1 0.2 74.0 110.3 4.2 96.5 77% 2 9.5 0.0 0.0 9.5 9.0 0.2 9.5 10.0 0.0 6.5 11.0 0.0 9.5 6.1 0.0 44.5 36.1 0.2 2 0.0 0.0 0.0 Impresor 1 6:30 16:30 0.50 9.5 9.5
3 10.0 60.1 8.0 9.5 24.5 0.0 9.5 53.6 0.0 5.0 1.5 0.4 38.0 75.1 0.0 72.0 214.8 8.4 96.5 75% 3 9.5 16.3 0.0 9.5 24.4 0.0 9.5 18.0 0.0 9.5 16.4 0.0 38.0 75.1 0.0 3 5.0 1.5 0.4 5.0 1.5 0.4 Cortador 1 6:30 16:30 0.50 9.5 9.5
4 10.0 19.6 4.0 10.0 18.8 2.2 10.0 53.7 5.5 9.5 19.1 0.0 9.3 36.8 0.0 9.5 3.0 0.6 36.5 51.8 0.1 94.8 202.8 12.4 96.5 98% 4 9.5 6.0 0.0 9.5 13.8 0.1 9.5 19.0 0.0 8.0 13.0 0.0 36.5 51.8 0.1 4 9.5 3.0 0.6 9.5 3.0 0.6 Conformador 0 6:30 16:30 0.50 9.5 0.0
5 10.0 24.3 2.7 10.0 66.4 7.0 9.5 32.8 0.0 9.5 44.0 0.0 19.0 5.5 0.9 28.5 36.8 0.1 86.5 209.8 10.7 96.5 90% 5 9.5 5.4 0.0 9.5 17.0 0.1 9.5 14.4 0.0 28.5 36.8 0.1 5 9.5 3.3 0.6 9.5 2.2 0.3 19.0 5.5 0.9 Sellador 0 6:30 16:30 0.50 9.5 0.0
6 4.0 8.0 4.4 10.0 24.5 3.8 10.0 68.9 8.4 9.5 17.9 0.0 9.5 46.2 0.0 19.0 8.2 1.4 28.5 42.5 0.0 90.5 216.2 18.0 96.5 94% 6 9.5 10.1 0.0 9.5 16.4 0.0 9.5 16.0 0.0 28.5 42.5 0.0 6 9.5 4.1 0.8 9.5 4.1 0.6 19.0 8.2 1.4 Conteo 6 6:30 16:30 0.50 9.5 57.0
7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 7 0.0 0.0 0.0 7 0.0 0.0 0.0 Inyector 0 6:30 16:30 0.50 10.0 0.0
8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 8 0.0 0.0 0.0 8 0.0 0.0 0.0 Empacador In 0 6:30 16:30 0.50 9.5 0.0
9 9.5 17.5 0.0 9.5 55.2 0.0 19.0 7.5 1.1 22.0 36.6 0.6 60.0 116.8 1.7 96.5 62% 9 9.5 13.6 0.0 6.5 17.3 0.6 6.0 5.7 0.0 22.0 36.6 0.6 9 9.5 3.7 0.6 9.5 3.8 0.5 19.0 7.5 1.1 11 106.0
10 10.0 55.1 17.0 9.5 25.3 0.0 9.5 69.6 0.0 19.0 7.4 1.3 20.0 24.0 0.0 68.0 181.4 18.3 96.5 70% 10 9.5 3.0 0.0 9.5 20.0 0.0 1.0 1.0 0.0 20.0 24.0 0.0 10 9.5 5.4 0.7 9.5 2.0 0.6 19.0 7.4 1.3
11 10.0 20.5 3.5 10.0 24.4 1.6 9.5 39.4 0.0 9.5 49.6 0.0 19.0 5.2 0.8 19.0 19.9 0.0 77.0 159.0 5.9 96.5 80% 11 9.5 6.3 0.0 9.5 13.6 0.0 19.0 19.9 0.0 11 9.5 2.2 0.3 9.5 3.0 0.5 19.0 5.2 0.8
12 10.0 38.1 3.0 10.0 25.5 2.3 10.0 47.6 3.0 9.5 37.0 0.0 9.5 63.6 0.0 19.0 7.0 1.0 26.5 29.3 0.2 94.5 248.1 9.5 96.5 98% 12 9.5 9.3 0.0 9.5 15.0 0.2 7.5 5.0 0.0 26.5 29.3 0.2 12 9.5 2.0 0.3 9.5 5.0 0.7 19.0 7.0 1.0
13 10.0 21.6 3.0 10.0 15.4 1.0 10.0 51.0 3.4 9.5 60.0 0.0 9.5 58.1 0.0 19.0 7.0 0.7 28.5 47.4 0.0 96.5 260.5 8.1 96.5 100% 13 9.5 11.2 0.0 9.5 20.1 0.0 9.5 16.1 0.0 28.5 47.4 0.0 13 9.5 2.0 0.5 9.5 5.0 0.2 19.0 7.0 0.7
14 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 14 0.0 0.0 0.0 14 0.0 0.0 0.0
15 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 15 0.0 0.0 0.0 15 0.0 0.0 0.0
16 10.0 33.2 15.0 9.5 60.0 0.0 9.5 74.9 0.0 9.5 4.1 0.3 38.0 70.6 0.0 76.5 242.8 15.3 96.5 79% 16 9.5 16.0 0.0 9.5 17.1 0.0 9.5 16.0 0.0 9.5 21.5 0.0 38.0 70.6 0.0 16 9.5 4.1 0.3 9.5 4.1 0.3
17 10.0 20.8 2.6 10.0 13.2 2.1 9.5 20.2 0.0 9.5 61.1 0.0 9.5 4.0 0.4 38.0 61.2 0.0 86.5 180.5 5.1 96.5 90% 17 9.5 4.6 0.0 9.5 23.0 0.0 9.5 15.8 0.0 9.5 17.8 0.0 38.0 61.2 0.0 17 9.5 4.0 0.4 9.5 4.0 0.4
18 10.0 38.1 2.0 10.0 20.3 1.9 10.0 59.2 4.0 9.5 24.2 0.0 9.5 42.9 0.0 5.0 4.8 0.3 42.5 92.7 0.5 96.5 282.2 8.7 96.5 100% 18 9.5 15.3 0.0 9.5 21.0 0.0 9.5 30.3 0.2 9.5 20.1 0.3 4.5 6.0 0.0 42.5 92.7 0.5 18 5.0 4.8 0.3 5.0 4.8 0.3
19 10.0 36.7 3.7 10.0 19.5 2.0 10.0 68.3 5.5 9.5 12.8 0.0 9.5 48.2 0.0 4.5 1.8 0.1 43.0 68.9 0.8 96.5 256.2 12.2 96.5 100% 19 9.5 7.3 0.1 9.5 15.8 0.0 9.5 17.8 0.2 5.0 8.0 0.2 9.5 20.0 0.3 43.0 68.9 0.8 19 4.5 1.8 0.1 4.5 1.8 0.1
20 10.0 35.1 2.4 10.0 16.5 2.5 10.0 74.2 5.5 9.5 16.1 0.0 9.5 62.6 0.0 9.5 5.0 0.7 38.0 46.8 3.0 96.5 256.3 14.1 96.5 100% 20 9.5 8.3 0.0 9.5 9.1 0.0 9.5 17.3 3.0 9.5 12.1 0.0 38.0 46.8 3.0 20 9.5 5.0 0.7 9.5 5.0 0.7
21 9.0 31.4 4.0 9.0 17.5 4.8 9.0 56.1 4.5 0.0 0.0 0.0 0.0 0.0 0.0 27.0 105.0 13.3 30.0 90% 21 0.0 0.0 0.0 21 0.0 0.0 0.0
22 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 22 0.0 0.0 0.0 22 0.0 0.0 0.0
23 10.0 35.7 3.5 10.0 50.8 4.5 9.5 25.5 0.0 9.5 44.1 0.0 9.5 4.2 0.5 19.0 15.0 0.2 67.5 175.3 8.7 96.5 70% 23 0.0 0.0 0.0 9.5 11.0 0.2 9.5 4.0 0.0 19.0 15.0 0.2 23 9.5 4.2 0.5 9.5 4.2 0.5
24 10.0 17.5 2.7 10.0 33.8 2.5 9.5 23.0 0.0 9.5 72.7 0.0 19.0 6.9 0.9 27.5 32.1 0.4 85.5 186.0 6.4 96.5 89% 24 9.5 8.2 0.0 9.5 17.7 0.4 8.5 6.2 0.0 27.5 32.1 0.4 24 9.5 3.5 0.5 9.5 3.4 0.4 19.0 6.9 0.9
25 10.0 0.0 3.0 10.0 33.5 3.6 9.5 8.9 0.0 9.5 69.0 0.0 19.0 8.5 1.0 19.0 46.6 0.3 77.0 166.5 7.9 96.5 80% 25 0.0 0.0 0.0 9.5 25.3 0.3 9.5 21.3 0.0 19.0 46.6 0.3 25 9.5 4.5 0.5 9.5 4.0 0.5 19.0 8.5 1.0
26 10.0 28.1 1.8 7.0 30.3 1.0 9.5 20.2 0.0 9.5 58.7 0.0 19.0 9.9 1.2 19.0 37.1 0.0 74.0 184.3 4.0 96.5 77% 26 0.0 0.0 0.0 9.5 18.6 0.0 9.5 18.5 0.0 19.0 37.1 0.0 26 9.5 4.5 0.6 9.5 5.4 0.6 19.0 9.9 1.2
27 10.0 36.0 4.5 10.0 13.8 5.0 8.0 40.3 0.0 7.5 52.2 0.0 19.0 7.7 1.0 28.5 37.8 0.5 83.0 187.8 11.1 96.5 86% 27 9.5 7.3 0.0 9.5 15.7 0.2 9.5 14.8 0.3 28.5 37.8 0.5 27 9.5 2.7 0.5 9.5 5.0 0.5 19.0 7.7 1.0
28 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 28 0.0 0.0 0.0 28 0.0 0.0 0.0
29 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 29 0.0 0.0 0.0 29 0.0 0.0 0.0
30 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 30 0.0 0.0 0.0 30 0.0 0.0 0.0
31 10.0 34.1 4.0 10.0 16.8 4.2 10.0 35.1 6.0 9.5 40.0 0.0 9.5 41.3 0.0 19.0 6.1 0.9 28.5 43.3 0.1 96.5 216.7 15.2 96.5 100% 31 9.5 15.2 0.0 9.5 18.0 0.0 9.5 10.1 0.1 28.5 43.3 0.1 31 9.5 2.7 0.4 9.5 3.4 0.5 19.0 6.1 0.9
Tot 153.0 443.5 51.6 149.0 263.0 40.6 166.0 877.3 104.4 188.5 564.7 0.0 197.3 1,143.9 0.0 0.0 0.0 0.0 290.0 115.3 15.6 633.0 951.6 6.9 0.0 0.0 0.0 1,776.8 4,359.3 219.1 2,056.5 86% T 171.0 163.4 0.1 66.5 113.0 0.2 95.0 166.5 3.8 160.5 312.1 2.3 140.0 196.6 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 633.0 951.6 6.9 T 128.5 46.6 7.2 104.5 42.9 5.6 33.5 15.6 1.4 23.5 10.2 1.3 290.0 115.3 15.6
IxH 2.90 1.77 5.28 3.00 5.80 0.00 0.40 1.50 #DIV/0! 2.45 K/H 1.7 1.8 1.9 1.4 ### 1.5 K/H 0.41 0.43 0.40

Horas Extrusión 468.0 Factor Desp Ext 11.04% Feb 29 a May 11 220.0
Kgms Extrusión 1,583.8 Desperdicio Tot 219.1 Bultos 58
Kgms x H 3.38 Factor Desp Tot 12.15% Prom / Bult 3.79
Desperdicio Ext 196.6

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES
Resumen Producción Junio 2022 Resumen Producción Junio 2020 Resumen Conteo Junio 2020 Resumen Conteo Junio 2020 Selladoras Junio de 2020 Poleolefina
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Sellado Poleolefina Totales Hrs Efi Yecenia Claudia Flor Sara Omaira Totales Flor Sara Omaira Claudia Totales Omaria
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 10.0 22.6 2.7 10.0 19.3 2.0 10.0 35.8 9.4 9.5 47.3 9.5 55.3 0.0 0.0 0.0 25.5 13.6 1.1 20.5 24.7 0.1 0.0 0.0 0.0 95.0 218.6 15.3 96.5 98% 1 9.5 6.5 0.0 9.5 14.2 0.1 1.5 4.0 0.0 20.5 24.7 0.1 1 8.0 4.0 0.3 8.0 4.9 0.5 9.5 4.7 0.3 25.5 13.6 1.1 1 Extrusor 3 6:30 16:30 0.00 10.0 30.0
2 10.0 39.8 3.3 10.0 23.5 2.3 10.0 48.2 3.5 9.5 24.1 9.5 34.8 0.0 0.0 0.0 20.5 10.8 1.4 27.0 36.8 0.0 0.0 0.0 0.0 96.5 218.0 10.5 96.5 100% 2 9.5 2.8 0.0 9.5 20.0 0.0 8.0 14.0 0.0 27.0 36.8 0.0 2 9.5 4.6 0.5 1.5 1.5 0.1 9.5 4.7 0.7 20.5 10.8 1.4 2 Impresor 1 6:30 16:30 0.50 9.5 9.5
3 9.5 16.3 9.5 24.6 0.0 0.0 0.0 28.5 14.2 1.7 19.0 30.4 0.4 0.0 0.0 0.0 66.5 85.5 2.1 96.5 69% 3 9.5 10.4 0.0 9.5 20.0 0.4 19.0 30.4 0.4 3 9.5 5.0 0.5 9.5 6.0 0.7 9.5 3.2 0.4 28.5 14.2 1.7 3 Cortador 1 6:30 16:30 0.50 9.5 9.5
4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 4 0.0 0.0 0.0 4 0.0 0.0 0.0 4 Conforma 0 6:30 16:30 0.50 9.5 0.0
5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 5 0.0 0.0 0.0 5 0.0 0.0 0.0 5 Sellador 0 6:30 16:30 0.50 9.5 0.0
6 10.0 30.9 1.0 10.0 22.0 2.2 10.0 35.1 3.1 9.5 29.3 9.5 58.6 28.5 13.4 1.9 19.0 18.8 0.0 0.0 0.0 0.0 96.5 208.1 8.2 96.5 100% 6 9.5 6.5 0.0 9.5 12.3 0.0 19.0 18.8 0.0 6 9.5 3.5 0.5 9.5 3.6 0.4 9.5 6.3 1.0 28.5 13.4 1.9 6 Conteo 5 6:30 16:30 0.50 9.5 47.5
7 10.0 20.1 2.5 10.0 21.5 4.5 9.5 10.0 5.5 17.2 28.5 16.8 2.3 19.0 32.5 0.2 0.0 0.0 0.0 82.5 118.1 9.5 96.5 85% 7 9.5 20.0 0.0 9.5 12.5 0.2 19.0 32.5 0.2 7 9.5 4.5 0.5 9.5 4.5 0.3 9.5 7.8 1.5 28.5 16.8 2.3 7 Inyector 1 6:30 16:30 0.50 9.5 9.5
8 10.0 36.8 3.5 10.0 37.0 3.5 9.5 24.6 9.5 35.5 0.0 0.0 0.0 28.5 17.2 2.4 19.0 29.0 0.0 0.0 0.0 0.0 86.5 180.1 9.4 96.5 90% 8 9.5 18.3 0.0 9.5 10.7 0.0 19.0 29.0 0.0 8 9.5 4.6 0.6 9.5 4.0 0.5 9.5 8.6 1.4 28.5 17.2 2.4 8 Empacado 0 6:30 16:30 0.50 9.5 0.0
9 5.0 7.8 9.5 51.6 0.0 0.0 0.0 24.0 11.4 1.4 11.0 14.7 0.1 0.0 0.0 0.0 49.5 85.5 1.4 96.5 51% 9 9.5 13.7 0.1 1.5 1.0 0.0 11.0 14.7 0.1 9 9.5 3.4 0.4 8.0 2.9 0.3 6.5 5.1 0.6 24.0 11.4 1.4 9 11 106.0
10 10.0 35.2 4.3 10.0 35.6 3.5 5.0 8.0 9.5 44.7 0.0 0.0 0.0 28.5 16.4 2.9 9.5 25.2 0.0 0.0 0.0 0.0 72.5 165.1 10.7 96.5 75% 10 9.5 25.2 0.0 9.5 25.2 0.0 10 9.5 5.4 0.6 9.5 4.0 0.5 9.5 7.0 1.8 28.5 16.4 2.9 10
11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 11 0.0 0.0 0.0 11 0.0 0.0 0.0 11
12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 12 0.0 0.0 0.0 12 0.0 0.0 0.0 12
13 10.0 36.3 2.8 10.0 35.8 2.7 9.5 12.0 8.5 36.3 28.5 13.0 1.8 19.0 38.5 0.0 0.0 0.0 0.0 85.5 171.9 7.3 96.5 89% 13 9.5 23.5 0.0 9.5 15.0 0.0 19.0 38.5 0.0 13 9.5 5.7 0.7 9.5 4.0 0.5 9.5 3.3 0.7 28.5 13.0 1.8 13
14 10.0 36.1 4.0 10.0 35.1 2.8 9.5 27.7 9.5 47.3 24.0 11.4 1.5 19.0 27.1 0.0 0.0 0.0 0.0 82.0 184.7 8.3 96.5 85% 14 9.5 15.4 0.0 9.5 11.7 0.0 19.0 27.1 0.0 14 9.5 5.7 0.7 5.0 2.5 0.3 9.5 3.2 0.5 24.0 11.4 1.5 14
15 9.5 23.7 9.5 65.7 0.0 0.0 0.0 27.0 15.6 1.6 20.5 27.0 0.2 0.0 0.0 0.0 66.5 132.0 1.8 96.5 69% 15 9.5 10.7 0.0 9.5 12.3 0.2 1.5 4.0 0.0 20.5 27.0 0.2 15 9.5 5.2 0.6 8.0 3.5 0.4 9.5 6.9 0.6 27.0 15.6 1.6 15
16 9.5 16.2 9.5 46.1 0.0 0.0 0.0 19.0 10.3 1.1 19.0 39.1 0.0 9.5 12.9 0.0 66.5 124.6 1.1 96.5 69% 16 9.5 17.4 0.0 9.5 21.7 0.0 19.0 39.1 0.0 16 9.5 5.9 0.7 9.5 4.4 0.4 19.0 10.3 1.1 16 9.5 12.9 0.0
17 10.0 40.6 4.2 10.0 65.5 8.0 9.5 15.0 9.5 37.1 0.0 0.0 0.0 19.0 10.5 0.9 19.0 36.9 0.0 9.5 17.0 0.0 86.5 222.6 13.1 96.5 90% 17 9.5 15.1 0.0 9.5 21.8 0.0 19.0 36.9 0.0 17 9.5 5.0 0.5 9.5 5.5 0.4 19.0 10.5 0.9 17 9.5 17.0 0.0
18 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 18 0.0 0.0 0.0 18 0.0 0.0 0.0 18
19 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 19 0.0 0.0 0.0 19 0.0 0.0 0.0 19
20 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 20 0.0 0.0 0.0 20 0.0 0.0 0.0 20
21 10.0 42.6 5.5 10.0 67.4 4.0 9.5 24.1 9.5 30.0 0.0 0.0 0.0 19.0 9.3 1.4 19.0 38.2 0.6 9.5 17.0 0.0 86.5 228.6 11.5 96.5 90% 21 9.5 24.9 0.2 9.5 13.3 0.4 19.0 38.2 0.6 21 9.5 3.0 0.6 9.5 6.3 0.9 19.0 9.3 1.4 21 9.5 17.0 0.0
22 10.0 30.6 2.8 10.0 63.7 7.0 9.5 20.0 9.5 20.8 0.0 0.0 0.0 19.0 5.0 0.8 19.0 31.3 0.0 9.5 17.2 0.0 86.5 188.6 10.6 96.5 90% 22 9.5 9.3 0.0 9.5 22.0 0.0 19.0 31.3 0.0 22 9.5 2.6 0.4 9.5 2.4 0.4 19.0 5.0 0.8 22 9.5 17.2 0.0
23 10.0 32.6 6.8 10.0 79.6 9.4 9.5 19.1 9.5 30.8 0.0 0.0 0.0 19.0 3.3 0.6 19.0 23.3 0.0 9.5 21.0 0.0 86.5 209.7 16.8 96.5 90% 23 9.5 14.1 0.0 9.5 9.2 0.0 19.0 23.3 0.0 23 9.5 1.6 0.3 9.5 1.7 0.3 19.0 3.3 0.6 23 9.5 21.0 0.0
24 10.0 41.0 7.0 9.5 13.3 9.5 38.7 0.0 0.0 0.0 13.0 6.7 0.9 31.5 34.0 0.7 3.0 12.0 0.0 76.5 145.7 8.5 96.5 79% 24 9.5 5.0 0.0 9.5 16.0 0.0 6.0 6.0 0.7 6.5 7.0 0.0 31.5 34.0 0.7 24 9.5 4.8 0.8 3.5 1.9 0.1 13.0 6.7 0.9 24 3.0 12.0 0.0
25 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 25 0.0 0.0 0.0 25 0.0 0.0 0.0 25
26 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 26 0.0 0.0 0.0 26 0.0 0.0 0.0 26
27 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 27 0.0 0.0 0.0 27 0.0 0.0 0.0 27
28 10.0 34.8 4.7 10.0 21.2 1.0 10.0 79.7 6.0 4.6 6.5 25.5 0.0 0.0 0.0 19.0 6.0 1.0 28.5 39.9 0.0 0.0 0.0 0.0 90.0 211.7 6.7 96.5 93% 28 9.5 13.9 0.0 9.5 16.0 0.0 9.5 10.0 0.0 28.5 39.9 0.0 28 9.5 2.6 0.4 9.5 3.4 0.6 19.0 6.0 1.0 28
29 10.0 31.6 7.6 10.0 5.2 1.5 10.0 71.5 3.8 7.5 10.1 7.5 65.0 0.0 0.0 0.0 19.0 9.4 1.2 28.5 41.5 0.2 0.0 0.0 0.0 92.5 234.3 14.3 96.5 96% 29 9.5 18.3 0.0 9.5 14.7 0.2 9.5 8.5 0.0 28.5 41.5 0.2 29 9.5 3.4 0.6 9.5 6.0 0.6 19.0 9.4 1.2 29
30 10.0 37.2 4.0 10.0 65.5 5.0 9.5 35.0 6.5 44.6 0.0 0.0 0.0 19.0 7.5 1.0 28.5 49.9 0.2 0.0 0.0 0.0 83.5 239.7 10.2 96.5 87% 30 9.5 11.1 0.0 9.5 14.8 0.0 9.5 24.0 0.2 28.5 49.9 0.2 30 9.5 3.4 0.6 9.5 4.1 0.5 19.0 7.5 1.0 30
31 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 31 0.0 0.0 0.0 31 0.0 0.0 0.0 31
Tot 150.0 507.8 59.7 50.0 91.2 9.0 160.0 818.0 77.2 175.5 388.2 0.0 177.0 810.2 0.0 0.0 0.0 0.0 457.0 221.8 28.9 414.5 638.8 2.6 0.0 0.0 0.0 1,634.5 3,573.1 177.4 1,930.0 85% T 190.0 282.1 0.3 95.0 160.2 1.1 47.5 82.5 0.2 15.5 24.0 0.7 66.5 90.0 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 414.5 638.8 2.6 T 122.0 47.6 6.6 174.5 86.6 10.1 68.5 29.5 3.3 92.0 58.1 9.0 457.0 221.8 28.9 T 50.5 97.1 0.0
IxH 3.39 1.82 5.11 2.21 4.58 0.49 1.54 #DIV/0! 2.19 K/H 1.5 1.7 1.7 1.5 1.4 1.4 1.5 K/H 0.50 0.43 0.63 0.49

Horas Extrusión 360.0 Factor Desp Ext 9.34% May 12 a Junio 30 11.0
Kgms Extrusión 1,417.0 Desperdicio Tot 177.4 Bultos 69
Kgms x H 3.94 Factor Desp Tot 11.13% Prom / Bult 0.16
Desperdicio Ext 145.9

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES
Resumen Producción Julio 2022 Resumen Producción Julio 2021 Resumen Conteo Julio 2021 Resumen Conteo Julio 2021 Selladoras Julio 2020
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Sara Claudia Flor Omaira Totales Flior Flor Juan Carlos Maria Isabel Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 10.0 40.9 4.0 10.0 28.6 4.0 8.5 10,,1 9.5 36.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 38.0 ### 8.0 87.0 44% 1 9.5 17.9 0.5 9.5 12.2 19.0 30.1 0.5 1 9.5 3.1 0.5 9.5 3.1 0.5 Extrusor 3 6:30 17:00 0.00 10.0 30.0
2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 87.0 0% 2 0.0 0.0 0.0 2 0.0 0.0 0.0 Impresor 1 6:30 17:00 1.00 9.5 9.5
3 0.0 0.0 0.0 87.0 0% 3 0.0 0.0 0.0 3 0.0 0.0 0.0 Cortador 1 6:30 17:00 1.00 9.5 9.5
4 0.0 0.0 0.0 #DIV/0! 4 0.0 0.0 0.0 4 0.0 0.0 0.0 Conformador 0 6:30 17:00 1.00 9.5 0.0
5 10.0 37.2 4.2 10.0 53.3 6.5 9.5 40.1 9.5 88.0 39.0 218.6 10.7 #DIV/0! 5 9.5 13.0 0.0 9.5 14.0 19.0 27.0 0.0 5 9.5 4.4 0.8 9.5 4.4 0.8 Sellador 0 6:30 17:00 1.00 9.5 0.0
6 10.0 33.2 3.4 10.0 30.2 2.8 10.0 64.8 7.7 9.5 20.6 9.5 68.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.0 217.5 13.9 87.0 56% 6 9.5 8.0 0.0 9.5 18.0 0.5 9.5 16.0 0.2 28.5 42.0 0.6 6 9.5 4.3 0.7 9.5 4.3 0.7 Conteo 6 6:30 17:00 1.00 9.5 57.0
7 10.0 29.1 3.0 10.0 26.2 2.9 10.0 56.7 6.3 9.5 23.5 9.5 79.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.0 214.5 12.2 87.0 56% 7 9.5 15.7 0.0 9.5 22.0 0.4 5.5 12.3 0.2 24.5 50.0 0.7 7 9.5 5.2 0.8 9.5 4.0 0.5 19.0 9.2 1.3 Inyector 1 6:30 17:00 1.00 9.5 9.5
8 10.0 19.7 3.7 10.0 41.8 3.0 9.5 23.0 9.5 34.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 39.0 119.2 6.7 87.0 45% 8 9.5 16.5 0.0 9.5 17.4 0.0 4.5 6.0 0.0 9.5 20.7 0.0 0.0 33.0 60.6 0.0 8 6.0 2.3 0.2 9.5 4.5 0.9 15.5 6.8 1.1 Empacador In 0 6:30 17:00 1.00 9.5 0.0
9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 87.0 0% 9 0.0 0.0 0.0 9 0.0 0.0 0.0 12 115.5
10 0.0 0.0 0.0 87.0 0% 10 0.0 0.0 0.0 10 0.0 0.0 0.0
11 10.0 33.1 4.5 10.0 29.4 5.0 10.0 60.6 3.0 9.5 16.0 9.5 46.3 49.0 185.4 12.5 66.5 74% 11 9.5 7.4 0.0 9.5 14.0 0.0 9.5 13.8 0.0 9.5 11.0 0.0 38.0 46.2 0.0 11 9.5 3.1 0.3 9.5 3.1 0.3
12 10.0 24.3 2.0 10.0 20.5 0.6 10.0 43.3 1.5 9.5 53.0 9.5 36.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.0 177.3 4.1 66.5 74% 12 9.5 16.3 0.1 9.5 17.7 0.3 9.5 16.0 1.4 9.5 13.0 0.2 38.0 63.0 2.0 12 9.5 4.0 0.5 9.5 4.0 0.5
13 10.0 32.5 3.5 10.0 33.5 2.0 10.0 56.3 3.0 9.5 59.0 9.5 55.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.0 236.3 8.5 87.0 56% 13 9.5 22.0 0.2 9.5 26.4 0.7 9.5 22.0 1.0 9.5 27.1 0.2 38.0 97.5 2.1 13 9.5 4.0 0.6 9.5 4.0 0.6
14 10.0 24.2 2.5 10.0 16.1 4.0 10.0 37.7 3.0 9.5 51.9 9.5 74.9 49.0 204.8 9.5 87.0 56% 14 9.5 5.0 0.0 7.5 14.7 0.0 5.5 7.0 0.3 9.5 8.3 1.0 9.5 10.0 0.0 41.5 45.0 1.2 14 2.0 0.9 0.2 2.0 0.9 0.2
15 10.0 34.6 6.0 9.5 42.5 19.5 77.1 6.0 87.0 22% 15 9.5 8.1 0.0 9.5 20.2 0.0 9.5 11.5 0.0 9.5 13.0 0.0 9.5 15.8 0.0 47.5 68.6 0.0 15 0.0 0.0 0.0
16 0.0 0.0 0.0 87.0 0% 16 0.0 0.0 0.0 16 0.0 0.0 0.0
17 0.0 0.0 0.0 87.0 0% 17 0.0 0.0 0.0 17 0.0 0.0 0.0
18 10.0 34.8 2.5 10.0 68.9 12.1 9.5 25.7 29.5 129.4 14.6 #DIV/0! 18 9.5 11.0 0.0 9.5 16.3 0.0 9.5 17.8 0.0 9.5 25.1 0.0 38.0 70.2 0.0 18 0.0 0.0 0.0
19 10.0 17.8 4.2 10.0 37.0 5.3 9.5 23.7 29.5 78.5 9.5 #DIV/0! 19 9.5 15.0 0.4 9.5 19.1 0.0 9.5 19.6 0.0 9.5 23.8 0.2 38.0 77.5 0.6 19 0.0 0.0 0.0
20 0.0 0.0 0.0 #DIV/0! 20 0.0 0.0 0.0 20 0.0 0.0 0.0
21 10.0 31.3 6.0 10.0 11.3 2.0 10.0 39.0 4.0 9.5 38.0 9.5 30.7 49.0 150.3 12.0 87.0 56% 21 9.5 8.0 0.1 9.5 7.1 0.1 9.5 7.0 0.2 1.5 2.4 0.0 30.0 24.5 0.4 21 8.0 2.3 0.3 8.0 2.3 0.3
22 10.0 35.3 3.0 10.0 24.3 3.0 11.5 42.4 9.5 35.2 41.0 137.2 6.0 87.0 47% 22 9.5 12.3 0.0 9.5 16.0 0.0 9.5 10.7 0.0 28.5 39.0 0.0 22 9.5 4.1 0.4 9.5 4.1 0.4
23 0.0 0.0 0.0 87.0 0% 23 0.0 0.0 0.0 23 0.0 0.0 0.0
24 0.0 0.0 0.0 87.0 0% 24 0.0 0.0 0.0 24 0.0 0.0 0.0
25 10.0 36.7 3.5 10.0 25.5 1.8 10.0 58.1 13.2 11.5 38.0 11.5 37.0 53.0 195.3 18.5 #DIV/0! 25 9.5 2.6 0.0 9.5 9.9 0.5 5.5 5.0 0.0 8.5 8.2 0.0 33.0 25.7 0.5 25 0.0 0.0 0.0
26 2.5 0.0 3.0 10.0 24.8 1.6 3.0 0.0 12.5 11.5 42.6 11.5 61.7 38.5 129.1 17.1 #DIV/0! 26 9.5 9.5 0.0 9.5 11.1 0.1 9.5 11.0 0.0 28.5 31.6 0.1 26 9.5 3.0 0.5 9.5 3.0 0.5
27 10.0 3.7 1.8 11.5 21.2 11.5 71.6 33.0 96.5 1.8 87.0 38% 27 9.5 15.1 0.0 9.5 18.5 0.0 9.5 16.7 0.5 28.5 50.3 0.5 27 9.5 3.5 0.6 9.5 3.5 0.6
28 10.0 22.8 3.0 12.0 9.5 3.2 5.0 10.8 11.5 42.4 38.5 85.5 6.2 87.0 44% 28 9.5 17.0 0.0 9.5 13.4 0.0 19.0 30.4 0.0 28 9.5 3.2 0.4 9.5 3.8 0.6 19.0 7.0 1.0
29 12.0 47.6 3.4 0.0 0.0 5.0 11.8 9.5 33.7 0.0 26.5 93.1 ### 87.0 30% 29 9.5 7.0 0.0 9.5 11.5 0.0 19.0 18.5 0.0 29 9.5 5.1 0.7 9.5 3.8 0.5 19.0 8.9 1.2
30 8.0 32.2 3.0 8.0 19.8 2.1 16.0 52.0 5.1 87.0 18% 30 0.0 0.0 0.0 30 0.0 0.0 0.0
31 0.0 0.0 0.0 87.0 0% 31 0.0 0.0 0.0 31 0.0 0.0 0.0
Tot 172.5 532.7 62.4 140.0 303.4 36.8 133.0 652.1 87.1 150.0 491.9 0.0 188.5 923.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 784.0 ### ### 2,047.0 38% T 161.5 196.5 0.8 17.0 34.9 0.0 176.5 287.8 3.5 114.5 166.9 4.0 120.0 211.6 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 589.5 897.7 9.3 T 63.0 27.6 4.1 49.5 20.5 3.0 55.5 20.5 2.9 0.0 0.0 0.0 168.0 68.6 10.0
IxH 3.09 2.17 4.90 3.28 4.90 #DIV/0! #DIV/0! ### K/H 1.2 2.1 1.6 1.5 1.8 #DIV/0! ### 1.5 K/H 0.37 #DIV/0! 0.41

Horas Extrusión 445.5 Factor Desp Ext 11.13% Jun 30 a ….. 0.0
Kgms Extrusión 1,488.2 Desperdicio Tot #VALUE! Bultos 0
Kgms x H 3.34 Factor Desp Tot #VALUE! Prom / Bult #DIV/0!
Desperdicio Ext 186.3

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES
Resumen Producción Mensual Resumen Producción Mensual Conteo y Empaque Conteo y Empaque Selladoras
Agosto de 2020 Agosto de 2019 Agosto de 2022 Agosto de 2022 Agosto de 202
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Sellado Poleolefina Totales Hrs Efi Yecenia Claudia Flor Omaira Erika Edilia Totales Flor Omaira Claudia Claudia Totales Omaria
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 10.0 37.8 3.0 10.0 25.0 2.6 9.5 34.6 9.5 57.3 0.0 0.0 0.0 19.0 8.0 1.3 19.0 17.6 0.3 0.0 0.0 0.0 77.0 180.3 7.2 87.0 89% 1 9.5 4.9 0.2 9.5 12.7 0.1 19.0 17.6 0.3 1 9.5 4.8 0.8 9.5 3.2 0.5 19.0 8.0 1.3 1 Extrusor 3 6:30 16:30 0.00 10.0 30.0
2 10.0 21.3 2.0 10.0 16.0 2.0 9.5 15.4 9.5 55.5 0.0 0.0 0.0 19.0 8.4 1.3 19.0 40.0 0.0 0.0 0.0 0.0 77.0 156.6 5.3 87.0 89% 2 9.5 22.0 0.0 9.5 18.0 0.0 19.0 40.0 0.0 2 9.5 5.0 0.8 9.5 3.4 0.5 19.0 8.4 1.3 2 Impresor 1 6:30 16:30 1.00 9.5 9.5
3 10.0 35.4 2.1 10.0 20.9 1.5 9.5 18.0 9.5 71.5 0.0 0.0 0.0 17.0 7.8 1.1 19.0 44.3 1.3 0.0 0.0 0.0 75.0 197.9 6.0 87.0 86% 3 9.5 22.3 0.0 9.5 22.0 1.3 19.0 44.3 1.3 3 9.5 5.4 1.0 7.5 2.4 0.2 17.0 7.8 1.1 3 Cortador 1 6:30 16:30 1.00 9.5 9.5
4 10.0 23.1 1.8 9.5 17.0 9.5 56.8 0.0 0.0 0.0 19.0 9.7 1.4 19.0 25.4 0.0 0.0 0.0 0.0 67.0 132.0 3.2 87.0 77% 4 9.5 10.4 0.0 9.5 15.0 0.0 19.0 25.4 0.0 4 9.5 5.2 0.9 9.5 4.5 0.5 19.0 9.7 1.4 4 Conformador 0 6:30 16:30 1.00 9.5 0.0
5 9.5 39.0 9.5 53.4 19.0 9.1 1.4 19.0 36.6 0.0 0.0 0.0 0.0 57.0 138.1 1.4 87.0 66% 5 9.5 15.0 0.0 9.5 21.6 0.0 19.0 36.6 0.0 5 9.5 4.5 0.8 9.5 4.6 0.7 19.0 9.1 1.4 5 Sellador 0 6:30 16:30 1.00 9.5 0.0
6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 6 0.0 0.0 0.0 6 0.0 0.0 0.0 6 Conteo 6 6:30 16:30 1.00 9.5 57.0
7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 7 0.0 0.0 0.0 7 0.0 0.0 0.0 7 Inyector 1 6:30 16:30 1.00 9.5 9.5
8 9.5 27.7 9.5 50.9 0.0 0.0 0.0 19.0 5.4 0.8 19.0 30.5 0.0 0.0 0.0 0.0 57.0 114.5 0.8 87.0 66% 8 9.5 17.2 0.0 9.5 13.3 0.0 19.0 30.5 0.0 8 9.5 2.8 0.3 9.5 2.6 0.5 19.0 5.4 0.8 8 12 115.5
9 9.5 57.2 9.5 52.8 0.0 0.0 0.0 19.0 5.7 0.9 19.0 30.9 0.0 0.0 0.0 0.0 57.0 146.6 0.9 87.0 66% 9 9.5 6.9 0.0 9.5 24.0 0.0 19.0 30.9 0.0 9 9.5 2.4 0.3 9.5 3.3 0.5 19.0 5.7 0.9 9
10 10.0 32.1 2.7 9.5 57.2 9.5 36.3 0.0 0.0 0.0 19.0 6.9 1.1 19.0 29.9 0.5 0.0 0.0 0.0 67.0 162.4 4.2 87.0 77% 10 9.5 9.8 0.2 9.5 20.1 0.3 19.0 29.9 0.5 10 9.5 4.2 0.5 9.5 2.7 0.5 19.0 6.9 1.1 10
11 10.0 30.4 2.3 10.0 21.1 4.0 9.5 30.0 9.5 44.0 0.0 0.0 0.0 19.0 8.0 1.0 17.0 36.4 0.1 0.0 0.0 0.0 75.0 169.9 7.4 87.0 86% 11 7.5 16.4 0.1 9.5 20.0 0.0 17.0 36.4 0.1 11 9.5 3.8 0.5 9.5 4.2 0.6 19.0 8.0 1.0 11
12 2.0 9.1 0.6 10.0 25.6 5.7 5.5 12.1 5.5 33.7 19.0 6.1 0.9 19.0 36.0 0.0 0.0 0.0 0.0 61.0 122.6 7.2 87.0 70% 12 9.5 16.0 0.0 9.5 20.0 0.0 19.0 36.0 0.0 12 9.5 3.0 0.5 9.5 3.1 0.5 19.0 6.1 0.9 12
13 8.0 31.0 3.2 8.0 16.3 2.3 9.5 13.0 0.0 0.0 0.0 8.0 22.0 0.0 0.0 0.0 0.0 33.5 82.3 5.5 24.0 140% 13 8.0 22.0 0.0 8.0 22.0 0.0 13 0.0 0.0 0.0 13
14 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 14 0.0 0.0 0.0 14 0.0 0.0 0.0 14
15 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 15 0.0 0.0 0.0 15 0.0 0.0 0.0 15
16 10.0 29.7 4.4 10.0 23.5 2.5 9.5 13.0 9.5 38.0 0.0 0.0 0.0 0.0 0.0 0.0 35.5 71.8 0.6 0.0 0.0 0.0 74.5 176.0 7.5 87.0 86% 16 9.5 8.3 0.0 9.5 22.6 0.0 9.5 23.2 0.2 7.0 17.7 0.3 35.5 71.8 0.6 16 0.0 0.0 0.0 16
17 10.0 38.4 4.0 10.0 27.0 2.5 9.5 17.0 9.5 54.7 0.0 0.0 0.0 19.0 7.7 1.1 19.0 27.8 0.0 0.0 0.0 0.0 77.0 172.6 7.6 87.0 89% 17 9.5 9.8 0.0 9.5 18.0 0.0 19.0 27.8 0.0 17 9.5 3.9 0.5 9.5 3.8 0.6 19.0 7.7 1.1 17
18 9.5 37.0 9.0 24.9 0.0 0.0 0.0 19.0 11.3 1.8 16.5 25.2 0.2 0.0 0.0 0.0 54.0 98.4 2.0 87.0 62% 18 9.5 15.2 0.2 7.0 10.0 0.0 16.5 25.2 0.2 18 9.5 4.7 0.9 9.5 6.6 0.9 19.0 11.3 1.8 18
19 10.0 36.2 2.9 10.0 24.4 3.0 7.0 17.0 9.5 57.7 19.0 8.4 1.3 9.5 26.3 0.1 9.5 6.5 0.0 74.5 176.5 7.3 87.0 86% 19 9.5 26.3 0.1 9.5 26.3 0.1 19 9.5 4.7 0.9 9.5 3.7 0.4 19.0 8.4 1.3 19 9.5 6.5 0.0
20 8.0 28.5 4.2 8.0 18.3 4.0 0.0 0.0 0.0 8.0 27.3 0.8 0.0 0.0 0.0 24.0 74.1 9.0 24.0 100% 20 8.0 27.3 0.8 8.0 27.3 0.8 20 0.0 0.0 0.0 20
21 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 21 0.0 0.0 0.0 21 0.0 0.0 0.0 21
22 10.0 36.8 3.2 10.0 20.3 5.0 9.5 12.7 9.5 114.3 0.0 0.0 0.0 19.0 6.5 1.0 9.5 6.4 0.1 9.5 8.0 0.0 77.0 205.0 9.3 87.0 89% 22 9.5 6.4 0.1 9.5 6.4 0.1 22 9.5 2.3 0.3 9.5 4.2 0.6 19.0 6.5 1.0 22 9.5 8.0 0.0
23 10.0 40.0 2.5 10.0 22.7 2.3 9.5 25.4 12.5 54.5 0.0 0.0 0.0 19.0 6.1 1.1 9.5 15.0 0.0 9.5 9.0 0.0 80.0 172.7 5.9 87.0 92% 23 9.5 15.0 0.0 9.5 15.0 0.0 23 9.5 3.8 0.7 9.5 2.3 0.4 19.0 6.1 1.1 23 9.5 9.0
24 11.0 47.2 3.7 10.0 23.0 2.0 9.5 10.0 8.5 48.4 0.0 0.0 0.0 26.0 9.6 1.6 28.5 65.9 0.5 3.0 3.5 0.0 96.5 207.6 7.8 87.0 111% 24 12.5 32.7 0.4 10.0 24.2 0.1 3.0 4.0 0.0 3.0 5.0 0.0 28.5 65.9 0.5 24 13.0 6.0 0.8 13.0 3.6 0.7 26.0 9.6 1.6 24 3.0 3.5 0.0
25 10.0 43.4 2.8 10.0 14.6 2.7 9.5 32.6 12.5 44.9 0.0 0.0 0.0 26.0 12.4 67.7 32.0 75.0 0.5 0.0 0.0 0.0 100.0 222.9 73.7 87.0 115% 25 13.0 33.0 0.2 13.0 30.0 0.3 3.0 5.0 0.0 3.0 7.0 0.0 32.0 75.0 0.5 25 13.0 5.9 0.7 13.0 6.5 67.0 26.0 12.4 67.7 25
26 12.0 46.4 8.8 12.0 32.0 2.1 9.5 21.5 12.5 93.3 22.5 10.2 1.2 32.0 58.2 0.6 0.0 0.0 0.0 100.5 261.6 12.7 87.0 116% 26 13.0 24.5 0.3 13.0 22.7 0.2 3.0 6.0 0.1 3.0 5.0 0.0 32.0 58.2 0.6 26 9.5 5.3 0.5 13.0 4.9 0.7 22.5 10.2 1.2 26
27 8.0 68.1 14.0 6.9 0.9 24.0 56.3 0.4 0.0 0.0 0.0 46.0 131.3 1.2 87.0 53% 27 8.0 30.0 0.4 8.0 16.0 0.0 8.0 10.3 0.0 24.0 56.3 0.4 27 7.0 2.8 0.5 7.0 4.1 0.4 14.0 6.9 0.9 27
28 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 87.0 0% 28 0.0 0.0 0.0 28 0.0 0.0 0.0 28
29 10.0 35.6 2.3 10.0 20.6 1.5 9.5 8.7 9.5 38.6 0.0 0.0 0.0 19.0 6.2 1.2 19.0 40.9 0.4 0.0 0.0 0.0 77.0 150.6 5.5 87.0 89% 29 9.5 25.7 0.4 9.5 15.2 19.0 40.9 0.4 29 9.5 1.5 0.2 9.5 4.7 1.0 19.0 6.2 1.2 29
30 10.0 39.8 5.1 10.0 24.3 2.0 9.5 15.0 9.5 58.3 0.0 0.0 0.0 17.0 3.9 0.8 19.0 40.5 1.1 0.0 0.0 0.0 75.0 181.8 8.9 87.0 86% 30 9.5 29.6 0.2 9.5 10.9 0.9 19.0 40.5 1.1 30 7.5 1.6 0.3 9.5 2.3 0.5 17.0 3.9 0.8 30
31 10.0 28.8 3.5 10.0 18.5 1.8 9.5 35.4 19.0 6.3 0.7 19.0 23.3 1.7 0.0 0.0 0.0 67.5 112.3 7.7 87.0 78% 31 9.5 2.3 0.0 9.5 21.0 1.7 19.0 23.3 1.7 31 9.5 2.7 0.3 9.5 3.6 0.4 19.0 6.3 0.7 31
Tot 191.0 671.0 65.1 178.0 394.1 49.5 0.0 0.0 0.0 202.5 531.1 0.0 220.5 1,243.3 0.0 0.0 0.0 0.0 426.5 170.6 91.5 477.0 909.5 9.1 0.0 0.0 0.0 1,727.0 3,946.6 215.2 2,136.0 81% T 241.0 449.0 3.6 57.0 111.9 1.4 38.0 70.3 2.8 107.0 220.0 1.2 17.0 31.0 0.1 17.0 27.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 477.0 909.5 9.1 T 185.0 80.5 12.2 72.0 23.9 3.2 169.5 66.2 76.1 0.0 0.0 0.0 426.5 170.6 91.5 T 31.5 27.0 0.0
IxH 3.51 2.21 #DIV/0! 2.62 5.64 0.40 1.91 #DIV/0! 2.29 K/H 1.9 1.9 2.0 1.8 2.1 1.8 1.9 K/H 0.44 0.33 0.39 0.40

Horas Extrusión 369.0 Factor Desp Ext 9.71% May 12 a Junio 30 11.0
Kgms Extrusión 1,065.1 Desperdicio Tot 215.2 Bultos 69
Kgms x H 2.89 Factor Desp Tot 16.81% Prom / Bult 0.16
Desperdicio Ext 114.6

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES
Resumen Producción Mensual Resumen Producción Mensual Conteo y Empaque Conteo y Empaque Selladoras
Septiembre de 2020 Septiembre de 2020 Septiembre de 2020 Septiembre de 2020 Septiembre de 2020
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Juan Carlos Claudia Flor Ma. Fernanda Mónica Mateo Laura Flor Totales Selladora 1 Selladora 2 Selladora 3 Selladora 4 Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 10.0 38.7 3.0 10.0 41.5 2.3 0.0 0.0 0.0 8.3 37.8 0.0 1.8 12.8 0.0 3.5 0.6 0.1 34.5 53.5 0.1 68.1 184.9 5.5 87.0 78% 1 9.5 8.5 0.0 6.0 6.5 0.0 9.5 15.0 0.0 9.5 23.5 0.1 34.5 53.5 0.1 1 3.5 0.6 0.1 3.5 0.6 0.1 Extrusor 3 6:30 16:30 0.00 10.0 30.0
2 10.0 37.8 3.5 10.0 39.7 4.2 10.0 60.3 6.7 5.5 28.5 0.3 4.5 25.4 0.0 0.0 0.0 0.0 38.0 45.0 0.0 78.0 236.7 14.7 87.0 90% 2 9.5 3.0 0.0 9.5 6.0 0.0 9.5 18.0 0.0 9.5 18.0 0.0 38.0 45.0 0.0 2 0.0 0.0 0.0 Impresor 1 6:30 16:30 0.50 9.5 9.5
3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.5 5.3 0.0 7.0 39.0 0.0 0.0 0.0 0.0 38.0 65.8 0.3 46.5 110.1 0.3 87.0 53% 3 9.5 8.1 0.0 9.5 7.0 0.0 9.5 26.7 0.0 9.5 24.0 0.3 38.0 65.8 0.3 3 0.0 0.0 0.0 Cortador 1 6:30 16:30 0.50 9.5 9.5
4 5.0 12.8 4.2 0.0 0.0 0.0 10.0 44.0 13.0 0.0 0.0 0.0 5.0 41.8 0.0 0.0 0.0 0.0 28.5 35.7 0.0 9.5 80.0 1.3 58.0 214.3 18.5 87.0 67% 4 9.5 9.4 0.0 9.5 12.3 0.0 9.5 14.0 0.0 28.5 35.7 0.0 4 0.0 0.0 0.0 Conformador 0 6:30 16:30 0.50 9.5 0.0
5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 5 0.0 0.0 0.0 5 0.0 0.0 0.0 Sellador 0 6:30 16:30 0.50 9.5 0.0
6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 6 0.0 0.0 0.0 6 0.0 0.0 0.0 Conteo 7 6:30 16:30 0.50 9.5 66.5
7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.5 26.2 0.0 0.0 0.0 0.0 28.5 29.1 0.0 9.5 84.4 1.3 44.5 139.7 1.3 87.0 51% 7 9.5 8.5 0.0 9.5 10.3 0.0 9.5 10.3 0.0 28.5 29.1 0.0 7 0.0 0.0 0.0 Inyector 1 6:30 16:30 0.00 10.0 10.0
8 1.5 0.0 4.0 10.0 19.2 3.5 4.0 0.0 10.5 4.0 15.1 0.0 7.6 23.4 0.0 9.5 2.1 0.4 19.0 18.5 0.2 7.5 83.2 1.3 63.1 161.5 19.9 87.0 73% 8 9.5 11.5 0.2 9.5 7.0 0.0 19.0 18.5 0.2 8 9.5 2.1 0.4 9.5 2.1 0.4 125.5
9 0.0 0.0 0.0 10.0 29.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 5.7 0.0 9.5 2.5 0.3 19.0 27.2 0.0 9.5 83.7 1.3 49.0 148.1 2.6 87.0 56% 9 9.5 9.9 0.0 9.5 17.3 0.0 19.0 27.2 0.0 9 9.5 2.5 0.3 9.5 2.5 0.3
10 10.0 28.7 4.0 10.0 23.0 4.0 10.0 95.8 8.0 0.0 0.0 0.0 6.0 44.6 0.0 8.0 2.4 0.5 20.5 26.2 0.3 9.5 81.9 1.3 74.0 302.6 18.1 87.0 85% 10 9.5 9.2 0.1 1.5 2.0 0.0 9.5 15.0 0.2 20.5 26.2 0.3 10 8.0 2.4 0.5 8.0 2.4 0.5
11 10.0 41.2 4.0 10.0 40.0 4.5 10.0 92.0 9.0 2.5 7.0 0.0 5.0 17.0 1.8 0.0 0.0 0.0 28.5 39.9 0.0 9.5 9.1 1.1 75.5 246.2 20.4 87.0 87% 11 9.5 8.5 0.0 9.5 15.0 0.0 9.5 16.4 0.0 28.5 39.9 0.0 11 0.0 0.0 0.0
12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 12 0.0 0.0 0.0 12 0.0 0.0 0.0
13 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 13 0.0 0.0 0.0 13 0.0 0.0 0.0
14 10.0 26.8 5.3 10.0 42.2 2.2 10.0 90.4 10.0 2.0 10.4 0.2 9.0 44.9 0.3 4.5 1.2 0.1 28.5 30.3 0.1 5.0 21.3 0.3 79.0 267.5 18.5 87.0 91% 14 9.5 5.0 0.0 9.5 9.7 0.0 9.5 15.6 0.1 28.5 30.3 0.1 14 4.5 1.2 0.1 4.5 1.2 0.1
15 10.0 41.0 4.0 10.0 40.9 2.6 3.0 5.5 10.0 3.5 16.4 0.0 3.0 19.7 0.0 9.5 2.9 0.2 28.5 26.7 0.0 67.5 153.1 16.8 87.0 78% 15 9.5 7.0 0.0 9.5 10.0 0.0 9.5 9.7 0.0 28.5 26.7 0.0 15 9.5 2.9 0.2 9.5 2.9 0.2
16 0.0 0.0 0.0 0.0 0.0 0.0 10.0 0.0 7.0 5.0 31.0 0.1 3.8 28.3 0.0 9.5 6.1 0.0 28.5 47.8 0.0 56.8 113.2 7.1 87.0 65% 16 9.5 10.4 0.0 9.5 19.9 0.0 9.5 17.5 0.0 28.5 47.8 0.0 16 9.5 6.1 0.0 9.5 6.1 0.0
17 10.0 41.0 4.0 10.0 35.7 4.9 10.0 68.9 3.1 7.5 28.9 0.4 0.0 0.0 0.0 2.5 0.9 0.3 28.5 59.9 0.3 68.5 235.3 13.0 87.0 79% 17 9.5 9.5 0.0 9.5 26.1 0.0 9.5 24.3 0.3 28.5 59.9 0.3 17 2.5 0.9 0.3 2.5 0.9 0.3
18 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.0 18.9 1.0 10.0 69.7 0.0 9.5 3.1 0.4 28.5 46.5 0.3 53.0 138.2 1.7 87.0 61% 18 9.5 13.3 0.1 9.5 15.2 0.1 9.5 18.0 0.1 28.5 46.5 0.3 18 9.5 3.1 0.4 9.5 3.1 0.4
19 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 19 0.0 0.0 0.0 19 0.0 0.0 0.0
20 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 20 0.0 0.0 0.0 20 0.0 0.0 0.0
21 10.0 9.8 3.0 3.0 3.4 6.0 10.0 71.5 8.5 3.5 16.4 0.0 10.0 60.9 0.0 9.5 3.1 0.5 28.5 42.9 0.1 74.5 208.0 18.1 87.0 86% 21 9.5 9.6 0.0 9.5 16.3 0.0 9.5 17.0 0.1 28.5 42.9 0.1 21 9.5 3.1 0.5 9.5 3.1 0.5
22 10.0 43.8 6.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.0 64.3 0.0 9.5 4.0 0.6 28.5 28.5 0.2 58.0 140.6 7.3 87.0 67% 22 9.5 8.0 0.2 9.5 11.0 0.0 9.5 9.5 0.0 28.5 28.5 0.2 22 9.5 4.0 0.6 9.5 4.0 0.6
23 10.0 39.9 4.8 10.0 22.2 5.0 5.0 2.1 6.0 9.5 45.5 1.2 9.0 76.9 0.1 9.5 3.3 0.4 28.5 39.0 0.3 81.5 228.9 17.8 87.0 94% 23 9.5 4.9 0.1 9.5 16.6 0.0 9.5 17.5 0.2 28.5 39.0 0.3 23 9.5 3.3 0.4 9.5 3.3 0.4
24 10.0 27.2 2.5 10.0 17.3 1.1 4.0 0.0 3.0 5.0 24.5 1.1 8.0 51.9 0.2 9.5 4.6 0.5 28.5 47.6 0.0 75.0 173.1 8.4 87.0 86% 24 9.5 9.6 0.0 9.5 19.0 0.0 9.5 19.0 0.0 28.5 47.6 0.0 24 9.5 4.6 0.5 9.5 4.6 0.5
25 0.0 0.0 0.0 10.0 20.7 1.5 10.0 53.7 4.0 6.0 28.6 0.0 6.5 59.9 0.0 19.0 7.2 1.0 19.0 31.4 0.6 70.5 201.5 7.1 87.0 81% 25 9.5 13.9 0.3 9.5 17.5 0.3 19.0 31.4 0.6 25 9.5 3.1 0.4 9.5 4.1 0.6 19.0 7.2 1.0
26 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 26 0.0 0.0 0.0 26 0.0 0.0 0.0
27 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 27 0.0 0.0 0.0 27 0.0 0.0 0.0
28 10.0 42.3 3.0 10.0 24.7 2.2 10.0 51.5 4.7 6.5 32.1 0.2 0.0 19.0 10.5 1.5 19.0 40.5 0.1 74.5 201.6 11.7 87.0 86% 28 9.5 13.7 0.1 9.5 26.8 0.0 19.0 40.5 0.1 28 9.5 5.3 0.8 9.5 5.2 0.7 19.0 10.5 1.5
29 10.0 42.1 3.7 10.0 25.4 0.5 10.0 62.2 5.0 0.0 0.0 0.0 5.5 45.8 0.3 19.0 10.8 1.6 17.0 45.0 0.2 71.5 231.3 11.3 87.0 82% 29 9.5 11.0 0.0 7.5 34.0 0.2 17.0 45.0 0.2 29 9.5 4.6 0.7 9.5 6.2 0.9 19.0 10.8 1.6
30 10.0 37.9 2.0 0.0 0.0 0.0 10.0 62.7 7.0 10.0 52.6 0.1 10.0 56.5 0.0 19.0 8.2 0.9 19.0 32.1 0.1 78.0 250.0 10.1 87.0 90% 30 9.5 11.0 0.0 9.5 21.1 0.1 19.0 32.1 0.1 30 9.5 4.1 0.6 9.5 4.1 0.3 19.0 8.2 0.9
31 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 31 0.0 0.0 0.0 31 0.0 0.0 0.0
Tot 146.5 511.0 61.5 143.0 424.9 45.5 136.0 760.6 115.5 85.3 399.0 4.6 129.2 814.7 2.7 0.0 0.0 0.0 180.0 73.5 9.3 585.0 859.1 3.2 60.0 443.6 7.9 1,465.0 4,286.4 250.2 1,914.0 77% T 209.0 203.5 1.1 25.0 19.5 0.0 144.0 243.1 0.1 207.0 393.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 585.0 859.1 3.2 T 115.0 46.9 5.6 65.0 26.6 3.7 0.0 0.0 0.0 0.0 0.0 0.0 180.0 73.5 9.3
IxH 3.49 2.97 5.59 4.68 6.31 0.41 1.47 7.39 2.93 K/H 1.0 0.8 1.7 1.9 #DIV/0! #DIV/0! ### ### ### 1.5 K/H 0.41 0.41 #DIV/0! #DIV/0! 0.41

Horas Extrusión 425.5 Factor Desp Ext 11.59% Jul 30 a Sep 06 185.0
Kgms Extrusión 1,696.5 Desperdicio Tot 250.2 Bultos 48
Kgms x H 3.99 Factor Desp Tot 12.85% Prom / Bult 3.85
Desperdicio Ext 222.5

PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES PLÁSTICOS TERMOENCOGIBLES
Resumen Producción Mensual Resumen Producción Mensual Conteo y Empaque Conteo y Empaque Selladoras
Octubre de 2020 Octubre de 2020 Octubre de 2020 Octubre de 2020 Octubre de 2020
Extrusora 1 Extrusora 2 Extrusora 3 Flexográfica Cortadora Conformadora Selladoras Conteo Empaque Inyectora Totales Hrs Efi Yecenia Juan Carlos Claudia Flor Mónica Mónica Mateo Laura Flor Totales Sell 1 Juancho Selladora 2 Selladora 3 Selladora 4 Totales
Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Cont Tie Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Día Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Hrs Kgs Des Operario Máq Inicio Final Dscto Neto Total
1 10.0 38.2 4.6 10.0 21.1 3.5 5.5 31.2 3.8 3.0 15.9 0.1 10.0 67.3 0.1 19.0 5.7 1.0 19.0 24.9 0.0 76.5 204.3 13.1 87.0 88% 1 9.5 8.9 0.0 9.5 16.0 0.0 19.0 24.9 0.0 1 9.5 2.5 0.4 9.5 3.2 0.6 19.0 5.7 1.0 Extrusor 3 6:30 16:30 0.00 10.0 30.0
2 0.0 0.0 0.0 10.0 8.8 2.2 0.0 0.0 0.0 3.5 15.9 0.0 7.0 41.4 0.0 19.0 7.0 1.1 19.0 38.0 0.1 58.5 111.1 3.4 87.0 67% 2 9.5 18.7 0.0 9.5 19.3 0.1 19.0 38.0 0.1 2 9.5 2.7 0.4 9.5 4.3 0.7 19.0 7.0 1.1 Impresor 1 6:30 16:30 0.50 9.5 9.5
3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 3 0.0 0.0 0.0 3 0.0 0.0 0.0 Cortador 1 6:30 16:30 0.50 9.5 9.5
4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 4 0.0 0.0 0.0 4 0.0 0.0 0.0 Conformador 0 6:30 16:30 0.50 9.5 0.0
5 10.0 26.5 3.5 0.0 0.0 0.0 0.0 0.0 0.0 2.0 5.5 0.0 6.0 29.9 0.0 19.0 7.4 1.1 19.0 25.5 0.0 56.0 94.8 4.6 87.0 64% 5 9.5 8.5 0.0 9.5 17.0 0.0 19.0 25.5 0.0 5 9.5 3.4 0.4 9.5 4.0 0.6 19.0 7.4 1.1 Sellador 0 6:30 16:30 0.50 9.5 0.0
6 10.0 40.0 6.0 10.0 32.6 3.5 0.0 0.0 0.0 0.0 0.0 0.0 7.8 66.1 0.0 19.0 9.3 1.1 19.0 27.9 0.4 65.8 175.9 11.0 87.0 76% 6 9.5 10.0 0.0 9.5 17.9 0.4 19.0 27.9 0.4 6 9.5 3.1 0.3 9.5 6.2 0.8 19.0 9.3 1.1 Conteo 6 6:30 16:30 0.50 9.5 57.0
7 10.0 39.1 10.0 10.0 43.5 3.5 3.0 11.7 0.0 0.0 0.0 0.0 6.5 40.4 0.0 16.5 6.6 0.9 19.0 37.5 0.0 65.0 178.8 14.4 87.0 75% 7 9.5 17.5 0.0 9.5 20.0 0.0 19.0 37.5 0.0 7 9.5 4.0 0.6 7.0 2.6 0.3 16.5 6.6 0.9 Inyector 0 6:30 16:30 0.50 9.5 0.0
8 10.0 38.5 1.5 10.0 36.2 0.0 0.0 0.0 0.0 3.0 10.4 0.0 3.0 20.5 0.0 19.0 10.0 1.0 19.0 22.9 0.2 64.0 138.5 2.7 87.0 74% 8 9.5 6.8 0.1 9.5 16.1 0.1 19.0 22.9 0.2 8 9.5 4.8 0.5 9.5 5.2 0.5 19.0 10.0 1.0 Empacador In 0 6:30 16:30 0.50 9.5 0.0
9 4.0 15.3 4.0 5.0 26.1 3.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 18.5 12.4 1.5 19.5 37.3 0.1 47.0 91.1 9.2 87.0 54% 9 9.5 15.6 0.0 0.5 2.1 0.0 9.5 19.6 0.1 19.5 37.3 0.1 9 9.5 6.2 0.7 9.0 6.2 0.8 18.5 12.4 1.5 11 106.0
10 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 10 0.0 0.0 0.0 10 0.0 0.0 0.0
11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 11 0.0 0.0 0.0 11 0.0 0.0 0.0
12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 #DIV/0! 12 0.0 0.0 0.0 12 0.0 0.0 0.0
13 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.9 22.7 0.0 3.5 26.8 0.0 0.0 0.0 0.0 38.0 68.2 0.0 47.4 117.7 0.0 87.0 54% 13 9.5 7.5 0.0 9.5 21.3 0.0 9.5 20.1 0.0 9.5 19.3 0.0 38.0 68.2 0.0 13 0.0 0.0 0.0
14 0.0 0.0 0.0 10.0 21.8 2
Facturación - Enero 2.022
Saldo Inicial $ 76,051,290 #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 0 76,051,290 1
2 0 76,051,290 2
3 0 76,051,290 3
4 0 76,051,290 4
5 0 76,051,290 5
6 0 76,051,290 6
7 0 76,051,290 7
8 0 76,051,290 8
9 0 76,051,290 9
10 0 76,051,290 10
11 0 76,051,290 11
12 0 76,051,290 12
13 0 76,051,290 13
14 0 76,051,290 14
15 0 76,051,290 15
16 0 76,051,290 16
17 6 17.5 1,166,200 66,640 1,387,778 1,387,778 0 0 76,051,290 17
18 15 49.0 2,942,910 60,059 3,502,063 2,430,111 1,071,952 9,240,281 67,882,961 18
19 5 28.6 1,697,000 59,336 2,019,430 662,830 1,356,600 14,479,443 54,760,118 19
20 3 32.5 1,430,000 44,000 1,701,700 528,360 1,173,340 2,256,976 53,676,482 0 20
21 8 49.3 2,275,000 46,146 2,707,250 2,707,250 0 3,407,527 50,268,955 0 21
22 #DIV/0! 0 50,268,955 0 22
23 #DIV/0! 0 50,268,955 0 23
24 3 22.0 1,481,000 67,318 1,762,390 1,762,390 0 7,355,572 42,913,383 0 24
25 4 19.5 1,580,000 81,026 1,880,200 859,907 1,020,293 4,832,290 39,101,386 25
26 6 45.8 2,442,600 53,332 2,906,694 1,550,094 1,356,600 0 40,457,986 26
27 1 2.0 133,000 66,500 158,270 158,270 0 0 40,457,986 0 27
28 7 36.9 2,105,400 57,057 2,505,426 1,073,856 1,431,570 0 41,889,556 0 28
29 #DIV/0! 0 41,889,556 0 29
30 #DIV/0! 0 41,889,556 0 30
31 1 4.0 272,000 68,000 323,680 323,680 0 5,276,905 36,612,651 31
Tot 59 307.1 17,525,110 57,066 20,854,881 13,444,526 7,410,355 46,848,994 0 Tot

Tot #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Facturación - Febero 2020
Saldo Inicial $ 45,731,427 #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 6 15.7 1,043,500 66,465 1,241,765 1,234,765 7,000 11,038,608 34,699,819 1
2 6 47.7 2,942,900 61,696 3,502,051 1,758,820 1,743,231 682,016 35,761,034 2
3 5 30.1 2,242,000 74,485 2,667,980 1,544,263 1,123,717 3,808,476 33,076,275 3
4 8 78.6 4,900,600 62,349 5,831,714 1,349,542 4,482,172 0 37,558,447 4
5 #DIV/0! 0 37,558,447 5
6 #DIV/0! 0 37,558,447 6
7 6 18.2 1,175,000 64,560 1,398,250 487,662 910,588 2,826,436 35,642,599 7
8 7 40.0 2,624,900 65,623 3,123,631 3,123,631 0 0 35,642,599 8
9 6 65.0 4,302,200 66,188 5,119,618 1,981,588 3,138,030 0 38,780,629 9
10 9 202.7 6,601,800 32,569 7,856,142 2,559,214 5,296,928 44,077,557 10
11 6 10.1 560,500 0 666,995 484,092 182,903 5,296,167 38,964,293 11
12 #DIV/0! 0 38,964,293 12
13 #DIV/0! 0 38,964,293 13
14 5 52.4 2,424,800 46,275 2,885,512 908,922 1,976,590 6,630,654 34,310,229 14
15 7 31.1 2,600,800 83,627 3,094,952 1,802,850 1,292,102 0 35,602,331 15
16 1 13.0 260,000 20,000 309,400 309,400 0 4,069,084 31,533,247 16
17 8 63.3 3,940,800 62,256 4,689,552 479,570 4,209,982 45,696 35,697,533 17
18 7 59.7 4,077,100 68,293 4,851,749 1,812,370 3,039,379 0 38,736,912 18
19 #DIV/0! 0 38,736,912 19
20 #DIV/0! 0 38,736,912 20
21 9 63.0 4,314,600 68,486 5,134,374 1,705,984 3,428,390 2,653,080 39,512,222 21
22 1 1.0 62,000 62,000 73,780 73,780 0 0 39,512,222 22
23 7 67.0 4,434,900 66,193 5,277,531 1,078,021 4,199,510 0 43,711,732 23
24 8 34.2 2,199,500 64,313 2,617,405 1,493,807 1,123,598 0 44,835,330 24
25 9 101.3 8,013,100 79,103 9,535,589 457,317 9,078,272 5,543,549 48,370,053 25
26 #DIV/0! 0 48,370,053 26
27 #DIV/0! 0 48,370,053 27
28 3 11.7 884,100 75,564 1,052,079 1,052,079 0 5,382,278 42,987,775 28
29 #DIV/0! 0 42,987,775 29
30 #DIV/0! 0 42,987,775 30
31 #DIV/0! 0 42,987,775 31
Tot 124 1,005.8 59,605,100 59,261 70,930,069 25,697,677 45,232,392 47,976,044 42,987,775 0 Tot
Tot #REF! #REF! #REF! #REF! 70,930,069 #REF! #REF! #REF! #REF!

#REF! Facturación + IVA

Venta Inv #REF!


Facturación Marzo - 2022 SAS
Ajuste $ Ret Saldo Inicial $ 0
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 9 26.7 1,636,700 1,947,673 1,947,673 0 0 0 1
2 7 27.2 1,668,000 61,324 1,984,920 686,392 1,298,528 323,680 974,848 0 2
3 7 19.5 1,396,500 71,615 1,661,835 1,661,835 0 0 974,848 0 3
4 5 53.4 2,599,500 48,680 3,093,405 2,868,495 0 0 974,848 0 4
5 0 974,848 0 5
6 0 974,848 0 6
7 6 41.5 2,867,800 69,104 3,412,682 1,659,812 1,752,870 0 2,727,718 7
8 11 88.9 5,238,900 58,930 6,234,291 2,613,044 3,621,247 0 6,348,965 8
9 4 23.8 1,384,700 58,181 1,647,793 1,289,722 358,071 2,679,500 4,027,536 0 9
10 6 67.1 5,840,300 87,039 6,949,957 4,903,953 2,046,004 3,804,213 2,269,327 0 10
11 11 84.2 5,349,300 63,531 6,365,667 3,063,774 3,301,893 0 5,571,220 0 11
12 #DIV/0! 0 5,571,220 0 12
13 #DIV/0! 0 5,571,220 0 13
14 11 22.1 1,248,800 56,507 1,486,072 1,364,692 121,380 0 5,692,600 14
15 10 210.4 13,258,200 63,014 15,777,258 2,627,779 13,149,479 8,164,079 10,678,000 15
16 6 66.4 4,781,400 72,009 5,689,866 968,779 4,721,087 3,818,473 11,580,614 0 16
17 6 20.6 1,009,600 49,010 1,201,424 1,201,424 0 693,770 10,886,844 0 17
18 7 35.6 2,341,300 65,767 2,786,147 2,786,147 0 0 10,886,844 0 18
19 #DIV/0! 0 10,886,844 0 19
20 #DIV/0! 0 10,886,844 20
21 #DIV/0! 0 10,886,844 21
22 10 41.7 2,767,400 66,365 3,293,206 2,173,892 1,119,314 0 12,006,158 22
23 8 48.2 3,040,000 63,071 3,617,600 1,508,087 2,109,513 0 14,115,671 23
24 9 70.3 4,148,800 59,016 4,937,072 4,705,022 232,050 2,426,473 11,921,248 0 24
25 6 29.1 2,451,800 84,254 2,917,642 564,060 2,353,582 224,910 14,049,920 0 25
26 #DIV/0! 0 14,049,920 0 26
27 #DIV/0! 0 14,049,920 0 27
28 6 20.4 1,369,500 67,132 1,629,705 433,517 1,196,188 2,781,044 12,465,064 28
29 12 39.0 20,704,500 530,885 24,638,355 2,355,486 862,869 1,191,190 12,136,743 29
30 7 41.3 2,818,900 68,254 3,354,491 1,757,630 1,596,861 70,827 13,662,777 0 30
31 #DIV/0! 0 13,662,777 0 31
Tot 164 1,077.4 87,921,900 81,606 104,627,061 43,141,215 39,840,936 26,178,159 0 Tot

Tot #REF!

Facturación Abril 2022


Saldo Inicial $ 49,287,809 #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 9 82.0 4,660,800 56,839 5,546,352 1,145,613 4,400,739 15,946 53,672,602 1
2 #DIV/0! 0 53,672,602 2
3 #DIV/0! 0 53,672,602 3
4 9 49.4 3,099,300 62,739 3,688,167 2,889,796 798,371 0 54,470,973 4
5 6 16.9 1,033,200 61,136 1,229,508 1,229,508 0 0 54,470,973 5
6 10 67.1 5,434,100 80,985 6,466,579 1,357,790 5,108,789 13,901,890 45,677,872 6
7 11 83.5 5,449,300 65,261 6,484,667 2,042,397 4,442,270 0 50,120,142 7
8 8 62.6 4,105,800 65,588 4,885,902 2,217,032 2,668,870 0 52,789,012 8
9 #DIV/0! 0 52,789,012 9
10 #DIV/0! 0 52,789,012 10
11 #DIV/0! 0 52,789,012 11
12 #DIV/0! 0 52,789,012 12
13 #DIV/0! 0 52,789,012 13
14 #DIV/0! 0 52,789,012 14
15 #DIV/0! 0 52,789,012 15
16 #DIV/0! 0 52,789,012 16
17 #DIV/0! 0 52,789,012 17
18 3 12.9 753,000 58,372 896,070 896,070 0 10,025,496 42,763,516 18
19 10 33.3 2,195,200 65,922 2,612,288 2,361,436 250,852 782,068 42,232,300 19
20 12 332.7 21,084,800 63,375 25,090,912 1,845,928 23,244,984 795,634 64,681,650 20
21 4 7.5 462,000 61,600 549,780 549,780 0 0 64,681,650 21
22 13 49.3 3,350,000 67,951 3,986,500 1,404,438 2,582,062 0 67,263,712 22
23 #DIV/0! 0 67,263,712 23
24 #DIV/0! 0 67,263,712 24
25 7 241.4 11,917,100 49,367 14,181,349 14,181,349 0 1,931,727 65,331,985 25
26 8 85.9 5,349,300 62,274 6,365,667 1,544,144 4,821,523 0 70,153,508 26
27 5 16.6 936,000 56,386 1,113,840 588,098 525,742 4,735,417 65,943,833 27
28 4 8.0 527,000 65,875 627,130 627,130 0 0 65,943,833 28
29 5 121.8 7,487,100 61,470 8,909,649 1,269,016 7,640,633 4,685,219 68,899,247 29
30 #DIV/0! 0 68,899,247 30
31 #DIV/0! 0 68,899,247 31
Tot 124 1,270.9 77,844,000 61,251 92,634,360 36,149,525 56,484,835 36,873,397 0 Tot

Tot #REF! #REF! #REF! #REF! 92,634,360 #REF! #REF! #REF! #REF!

#REF! Facturación + IVA

Facturación Mayo de 2022 SAS


Saldo Inicial $ #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 0 0 1
2 1 4.8 321,600 67,000 382,704 382,704 0 0 0 2
3 8 55.5 4,117,400 74,187 4,899,706 2,730,574 2,169,132 0 2,169,132 3
4 8 31.2 2,086,600 66,878 2,483,054 1,128,120 1,354,934 2,184,840 1,339,226 0 4
5 7 48.0 3,481,500 72,531 4,142,985 4,142,985 0 3,912,883 -2,573,657 0 5
6 13 97.8 5,123,000 52,382 6,096,370 5,570,390 525,980 0 -2,047,677 0 6
7 8 58.3 3,318,600 56,923 3,949,134 2,565,402 1,383,832 0 -663,845 0 7
8 #DIV/0! 0 -663,845 0 8
9 #DIV/0! 0 -663,845 9
10 7 21.5 1,290,100 60,005 1,535,219 1,535,219 0 12,064,648 -12,728,493 10
11 14 91.1 5,663,700 62,170 6,739,803 2,486,386 4,253,417 0 -8,475,076 0 11
12 8 30.3 1,949,800 64,350 1,949,800 2,320,626 0 698,946 -9,174,022 0 12
13 5 15.7 1,527,600 97,299 1,817,844 1,817,844 0 525,980 -9,700,002 0 13
14 #DIV/0! 0 -9,700,002 0 14
15 #DIV/0! 0 -9,700,002 0 15
16 7 18.6 1,332,700 71,651 1,585,913 1,024,114 561,799 5,104,498 -14,242,701 16
17 12 59.7 3,480,900 58,307 4,142,271 1,772,862 2,369,409 0 -11,873,292 17
18 9 51.5 3,746,400 72,746 4,458,216 1,017,450 3,440,766 0 -8,432,526 0 18
19 5 56.2 3,746,400 66,662 4,458,216 2,587,060 1,871,156 6,582,384 -13,143,754 0 19
20 5 120.7 7,508,700 62,210 8,935,353 583,457 8,351,896 3,453,225 -8,245,083 0 20
21 #DIV/0! 0 -8,245,083 0 21
22 #DIV/0! 0 -8,245,083 0 22
23 7 16.0 1,019,400 63,713 1,213,086 1,213,086 0 0 -8,245,083 23
24 8 21.2 1,452,700 68,524 1,728,713 1,728,713 0 1,178,256 -9,423,339 24
25 6 21.6 1,599,940 74,071 1,903,929 982,226 0 359,499 -9,782,838 25
26 8 83.3 5,560,100 66,748 6,616,519 2,522,205 4,094,314 -5,688,524 0 26
27 8 44.8 3,118,660 69,613 3,711,205 2,358,413 1,352,792 0 -4,335,732 0 27
28 #DIV/0! 0 -4,335,732 0 28
29 #DIV/0! 0 -4,335,732 0 29
30 #DIV/0! 0 -4,335,732 30
31 5 13.7 930,500 67,920 1,107,295 1,107,295 0 1,875,916 -6,211,648 31
Tot 159 961.5 62,376,300 64,874 73,857,335 41,577,131 31,729,427 37,941,075 Tot

#REF! #REF!

Facturación Plasticos Termoencogibles Laverde Junio 2022


Ajustes Ret $ Saldo Inicial $
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 8 465.0 22,296,000 47,948 26,532,240 25,895,590 636,650 4,544,063 -3,907,413 1
2 7 20.8 1,488,900 71,582 1,771,791 1,771,791 0 0 -3,907,413 2
3 6 84.3 6,079,600 72,119 7,234,724 1,630,419 5,604,305 0 1,696,892 3
4 #DIV/0! 0 1,696,892 4
5 #DIV/0! 0 1,696,892 5
6 6 36.6 2,364,800 64,612 2,814,112 1,112,412 1,701,700 18,902,350 -15,503,758 6
7 12 104.0 6,348,500 61,043 7,554,715 4,873,671 2,681,044 8,653,688 -21,476,402 7
8 4 31.3 879,600 28,102 1,046,724 1,046,724 0 0 -21,476,402 8
9 2 8.5 552,500 65,000 657,475 657,475 0 0 -21,476,402 9
10 8 33.7 2,272,600 67,436 2,704,394 2,295,510 408,884 0 -21,067,518 10
11 8 179.9 5,201,300 28,912 6,189,547 1,018,283 5,171,264 595,764 -16,492,018 11
12 #DIV/0! 0 -16,492,018 12
13 #DIV/0! 0 -16,492,018 13
14 4 96.0 2,857,000 29,760 3,399,830 1,019,830 2,380,000 0 -14,112,018 14
15 7 69.6 3,367,600 48,385 4,007,444 4,007,444 0 647,360 -14,759,378 15
16 5 54.6 3,267,900 59,852 3,888,801 985,201 2,903,600 2,330,000 -14,185,778 16
17 8 45.7 2,909,500 63,665 3,462,305 1,278,417 2,183,888 7,360 -12,009,250 17
18 #DIV/0! 0 -12,009,250 18
19 #DIV/0! 0 -12,009,250 19
20 #DIV/0! 0 -12,009,250 20
21 6 25.3 2,063,900 81,577 2,456,041 2,456,041 0 0 -12,009,250 21
22 14 65.7 4,328,500 65,883 5,150,915 3,780,035 1,370,880 7,372,785 -18,011,155 22
23 4 10.0 743,750 74,375 885,063 743,750 0 2,815,662 -20,826,817 23
24 14 121.6 10,174,900 83,675 12,108,131 2,308,481 9,799,650 0 -11,027,167 24
25 #DIV/0! 0 -11,027,167 25
26 #DIV/0! 0 -11,027,167 26
27 #DIV/0! 0 -11,027,167 27
28 7 33.7 2,197,900 65,220 2,615,501 2,453,185 162,316 0 -10,864,851 28
29 4 4.3 280,800 65,302 334,152 334,152 0 270,606 -11,135,457 29
30 7 22.6 1,915,800 84,770 2,279,802 1,947,792 332,010 1,757,294 -12,560,741 30
31 #DIV/0! 0 -12,560,741 31
Tot 141 1,513.2 81,591,350 53,920 97,093,707 61,616,203 35,336,191 47,896,932 0 Tot

Saldo Final #REF!

Facturación - Julio de 2022


Ajustes Ret $ Saldo Inicial $ 45,725,508 #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 6 28.3 1,860,900 65,756 2,214,471 2,214,471 0 0 45,725,508 1
2 #DIV/0! 0 45,725,508 2
3 #DIV/0! 0 45,725,508 3
4 #DIV/0! 0 45,725,508 4
5 4 25.3 1,399,100 55,300 1,664,929 1,664,929 0 707,930 45,017,578 5
6 8 122.2 8,619,300 70,534 10,256,967 2,126,411 8,130,556 0 53,148,134 6
7 10 26.6 1,891,400 71,105 2,250,766 2,250,766 0 9,038,207 44,109,927 7
8 6 22.3 1,188,100 53,278 1,413,839 1,413,839 0 0 44,109,927 8
9 #DIV/0! 0 44,109,927 9
10 #DIV/0! 0 44,109,927 10
11 4 26.5 1,719,240 64,877 2,045,896 2,045,896 0 0 44,109,927 11
12 12 125.2 5,354,100 42,764 6,371,379 6,371,379 0 0 44,109,927 12
13 10 163.5 10,765,700 65,845 12,811,183 7,008,029 5,803,154 3,619,279 46,293,802 13
14 3 16.5 1,092,500 66,212 1,300,075 147,560 1,152,515 0 47,446,317 14
15 10 48.7 3,251,600 66,768 3,869,404 2,594,081 1,275,323 3,301,941 45,419,699 15
16 #DIV/0! 0 45,419,699 16
17 #DIV/0! 0 45,419,699 17
18 7 69.3 4,624,000 66,724 5,502,560 630,938 4,871,622 0 50,291,321 18
19 9 43.8 2,658,800 60,703 3,163,972 3,032,896 131,076 0 50,422,397 19
20 #DIV/0! 0 50,422,397 20
21 2 28.1 2,353,500 83,754 2,800,665 380,324 2,420,341 83,776 52,758,962 21
22 10 64.8 3,406,390 52,568 4,053,604 3,770,384 283,220 8,098,953 44,943,229 22
23 10 42.2 2,711,300 64,249 3,226,447 1,405,747 1,820,700 9,156,989 37,606,940 23
24 #DIV/0! 0 37,606,940 24
25 #DIV/0! 0 37,606,940 25
26 5 30.4 2,078,000 68,355 2,472,820 2,472,820 0 283,220 37,323,720 26
27 6 41.7 3,155,700 75,676 3,755,283 2,346,680 1,408,603 490,280 38,242,043 27
28 7 42.2 2,800,700 66,367 3,332,833 1,618,463 1,714,370 0 39,956,413 28
29 4 22.4 1,134,800 50,661 1,350,412 1,343,382 7,030 7,597,099 32,366,344 29
30 #DIV/0! 0 32,366,344 30
31 #DIV/0! 0 32,366,344 31
Tot 133 990.0 62,065,130 62,692 73,857,505 44,838,995 29,018,510 42,377,674 0 Tot

Facturación - Agosto de 2022


Ajustes Ret Saldo Inicial $ #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 7 22.3 1,468,900 65,870 1,747,991 1,157,751 590,240 0 590,240 1
2 11 246.8 12,839,980 52,026 15,279,576 15,279,576 0 0 590,240 2
3 6 17.2 1,238,790 72,023 1,474,160 1,238,790 0 7,030 583,210 3
4 7 167.3 10,239,000 61,201 12,184,410 714,714 11,469,696 0 12,052,906 4
5 9 76.2 4,184,600 54,916 4,979,674 3,963,414 1,016,260 0 13,069,166 5
6 #DIV/0! 0 13,069,166 6
7 #DIV/0! 0 13,069,166 7
8 10 25.1 1,489,400 59,339 1,772,386 1,435,497 336,889 10,610,761 2,795,294 8
9 12 68.0 5,224,900 76,837 6,217,631 5,490,422 727,209 3,984,901 -462,398 - 9
10 2 4.3 293,000 68,140 348,670 348,670 0 0 -462,398 10
11 10 61.3 3,673,300 59,923 4,371,227 2,729,860 1,641,367 3,057,222 -1,878,253 11
12 7 51.4 3,520,500 68,546 4,189,395 4,189,395 0 727,209 -2,605,462 12
13 #DIV/0! 0 -2,605,462 13
14 #DIV/0! 0 -2,605,462 14
15 #DIV/0! 0 -2,605,462 15
16 7 17.3 1,201,100 69,428 1,429,309 1,429,309 0 994,840 -3,600,302 16
17 8 34.0 1,989,300 58,509 2,367,267 2,135,336 231,931 0 -3,368,371 17
18 5 203.0 12,923,550 63,663 15,379,025 6,266,005 9,113,020 0 5,744,649 18
19 6 56.9 4,410,500 77,513 5,248,495 4,787,608 460,887 25,760 6,179,776 19
20 #DIV/0! 0 6,179,776 20
21 #DIV/0! 0 6,179,776 21
22 9 36.1 2,126,200 58,898 2,530,178 2,530,178 0 0 6,179,776 22
23 7 38.2 2,605,900 68,217 3,101,021 1,013,761 2,087,260 3,584,184 4,682,852 23
24 7 86.8 4,976,700 57,335 5,922,273 2,096,661 3,825,612 0 8,508,464 24
25 8 55.0 3,437,000 62,491 4,090,030 1,124,074 2,965,956 613,510 10,860,910 25
26 10 107.2 8,004,100 74,665 9,524,879 1,415,267 8,109,612 0 18,970,522 26
27 #DIV/0! 0 18,970,522 27
28 #DIV/0! 0 18,970,522 28
29 6 24.8 1,713,900 69,109 2,039,541 2,039,541 0 231,931 18,738,591 29
30 4 37.4 2,701,000 72,219 3,214,190 925,701 2,288,489 7,669,217 13,357,863 30
31 9 74.2 4,027,200 54,275 4,792,368 3,347,946 1,444,422 0 14,802,285 31
Tot 167 1,510.8 94,288,820 62,412 112,203,696 65,659,476 46,308,850 31,506,565 0 Tot

Tot #REF! #REF! #REF! #REF! 112,203,696 #REF! #REF! #REF! #REF!

Remisión #REF! Facturación + IVA 6,488,469

Facturación - Septiembre de 2022


Ajustes Ret Saldo Inicial $ 45,416,544 #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 5 26.2 1,618,600 61,779 1,926,134 1,926,134 0 0 45,416,544 1
2 7 39.9 2,563,600 64,251 3,050,684 377,944 2,672,740 0 48,089,284 2
3 #DIV/0! 0 48,089,284 3
4 #DIV/0! 0 48,089,284 4
5 11 41.5 2,499,800 60,236 2,974,762 2,463,895 510,867 0 48,600,151 5
6 4 26.6 1,756,600 66,038 2,090,354 1,813,084 277,270 0 48,877,421 6
7 #DIV/0! 0 48,877,421 7
8 #DIV/0! 0 48,877,421 8
9 #DIV/0! 0 48,877,421 9
10 #DIV/0! 0 48,877,421 10
11 #DIV/0! 0 48,877,421 11
12 #DIV/0! 0 48,877,421 12
13 #DIV/0! 0 48,877,421 13
14 #DIV/0! 0 48,877,421 14
15 #DIV/0! 0 48,877,421 15
16 #DIV/0! 0 48,877,421 16
17 #DIV/0! 0 48,877,421 17
18 #DIV/0! 0 48,877,421 18
19 #DIV/0! 0 48,877,421 19
20 #DIV/0! 0 48,877,421 20
21 #DIV/0! 0 48,877,421 21
22 #DIV/0! 0 48,877,421 22
23 #DIV/0! 0 48,877,421 23
24 #DIV/0! 0 48,877,421 24
25 #DIV/0! 0 48,877,421 25
26 #DIV/0! 0 48,877,421 26
27 #DIV/0! 0 48,877,421 27
28 #DIV/0! 0 48,877,421 28
29 #DIV/0! 0 48,877,421 29
30 #DIV/0! 0 48,877,421 30
31 #DIV/0! 0 48,877,421 31
Tot 27 134.2 8,438,600 62,881 10,041,934 6,581,057 3,460,877 0 0 Tot

Tot #REF! #REF! #REF! #REF! 10,041,934 #REF! #REF! #REF! #REF! Tot

Remisión #REF! Facturación + IVA

Facturación - Octubre de 2022


Ajustes Ret $ Saldo Inicial $ #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 #DIV/0! 0 0 1
2 #DIV/0! 0 0 2
3 #DIV/0! 0 0 3
4 #DIV/0! 0 0 4
5 #DIV/0! 0 0 5
6 #DIV/0! 0 0 6
7 #DIV/0! 0 0 7
8 #DIV/0! 0 0 8
9 #DIV/0! 0 0 9
10 #DIV/0! 0 0 10
11 #DIV/0! 0 0 11
12 #DIV/0! 0 0 12
13 #DIV/0! 0 0 13
14 #DIV/0! 0 0 14
15 #DIV/0! 0 0 15
16 #DIV/0! 0 0 16
17 #DIV/0! 0 0 17
18 #DIV/0! 0 0 18
19 #DIV/0! 0 0 19
20 #DIV/0! 0 0 20
21 #DIV/0! 0 0 21
22 #DIV/0! 0 0 22
23 #DIV/0! 0 0 23
24 #DIV/0! 0 0 24
25 #DIV/0! 0 0 25
26 #DIV/0! 0 0 26
27 #DIV/0! 0 0 27
28 #DIV/0! 0 0 28
29 #DIV/0! 0 0 29
30 #DIV/0! 0 0 30
31 #DIV/0! 0 0 31
Tot 0 0.0 0 #DIV/0! 0 0 0 0 0 Tot

Tot #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Tot
#REF!

Facturación - Noviembre de 2022


Saldo Inicial $ #REF!
Ventas 0
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 #DIV/0! 0 0 1
2 #DIV/0! 0 0 2
3 #DIV/0! 0 0 3
4 #DIV/0! 0 0 4
5 #DIV/0! 0 0 5
6 #DIV/0! 0 0 6
7 #DIV/0! 0 0 7
8 #DIV/0! 0 0 8
9 #DIV/0! 0 0 9
10 #DIV/0! 0 0 10
11 #DIV/0! 0 0 11
12 #DIV/0! 0 0 12
13 #DIV/0! 0 0 13
14 #DIV/0! 0 0 14
15 #DIV/0! 0 0 15
16 #DIV/0! 0 0 16
17 #DIV/0! 0 0 17
18 #DIV/0! 0 0 18
19 #DIV/0! 0 0 19
20 #DIV/0! 0 0 20
21 #DIV/0! 0 0 21
22 #DIV/0! 0 0 22
23 #DIV/0! 0 0 23
24 #DIV/0! 0 0 24
25 #DIV/0! 0 0 25
26 #DIV/0! 0 0 26
27 #DIV/0! 0 0 27
28 #DIV/0! 0 0 28
29 #DIV/0! 0 0 29
30 #DIV/0! 0 0 30
31 #DIV/0! 0 0 31
Tot 0 0.0 0 #DIV/0! 0 0 0 0 0 Tot

Tot #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF!

Facturación - Diciembre de 2020


Ajustes Ret Saldo Inicial $ #REF!
Ventas Cartera
Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final Retens Día
1 #DIV/0! 0 0 1
2 #DIV/0! 0 0 2
3 #DIV/0! 0 0 3
4 #DIV/0! 0 0 4
5 #DIV/0! 0 0 5
6 #DIV/0! 0 0 6
7 #DIV/0! 0 0 7
8 #DIV/0! 0 0 8
9 #DIV/0! 0 0 9
10 #DIV/0! 0 0 10
11 #DIV/0! 0 0 11
12 #DIV/0! 0 0 12
13 #DIV/0! 0 0 13
14 #DIV/0! 0 0 14
15 #DIV/0! 0 0 15
16 #DIV/0! 0 0 16
17 #DIV/0! 0 0 17
18 #DIV/0! 0 0 18
19 #DIV/0! 0 0 19
20 #DIV/0! 0 0 20
21 #DIV/0! 0 0 21
22 #DIV/0! 0 0 22
23 #DIV/0! 0 0 23
24 #DIV/0! 0 0 24
25 #DIV/0! 0 0 25
26 #DIV/0! 0 0 26
27 #DIV/0! 0 0 27
28 #DIV/0! 0 0 28
29 #DIV/0! 0 0 29
30 #DIV/0! 0 0 30
31 #DIV/0! 0 0 31
Tot 0 0.0 0 #DIV/0! 0 0 0 0 0 Tot

Tot #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Día Doc Kgms Valor $ $/Kgm Vr. + IVA Contado Crédito Recaudo Saldo Final
Facturación - Enero 2022

Estado de Caja
Ven Con Rec Car Anti Rec(+) Subtotal. Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1,387,778 0 1,387,778 0 0 161,840 108,290 0 0 1,117,648
2,430,111 9,240,281 267,787 11,938,179 0 714,000 280,000 10,263,283 8,220 464 688,152
662,830 14,479,443 0 15,142,273 0 0 341,760 13,872,067 944 499,000 430,390
528,360 2,256,976 190,000 2,975,336 190,000 0 1,030,800 1,142,400 0 0 612,136
2,707,250 3,407,527 0 6,114,777 0 0 1,161,440 3,481,343 0 302,070 1,169,924
0 0 0 0
0 0 0 0
1,762,390 7,355,572 289,190 9,407,152 0 239,190 309,400 7,355,572 0 0 1,502,990
859,907 4,832,290 0 5,692,197 0 267,287 452,200 4,527,651 10 0 445,069
1,550,094 0 110,000 1,660,094 0 0 79,730 0 0 972,200 608,164
158,270 0 231,560 389,830 0 0 231,560 0 0 50,000 108,270
1,073,856 0 200,000 1,273,856 0 147,560 170,170 0 0 310,610 645,516
0 0 0 0
0 0 0 0
323,680 5,276,905 113,526 5,714,111 113,526 0 323,680 5,276,905 0 0 0
13,444,526 46,848,994 1,402,063 61,695,583 303,526 1,368,037 4,542,580 46,027,511 9,174 2,134,344 7,328,759

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!


Estado de Caja Facturación - Febrero 2022
Ven Con Rec Car Anti Rec(+) Subtotal. Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
1,234,765 11,038,608 110,670 12,384,043 0 314,593 172,303 11,343,248 67 231,000 322,966
1,758,820 682,016 0 2,440,836 0 321,300 825,800 80,920 984 0 1,213,800
1,544,263 3,808,476 0 5,352,739 0 0 0 5,352,739 0
1,349,542 0 1,349,542 0 23,562 454,880 800,000 300 0 71,400
0 0 0 0
0 0 0 0
487,662 2,826,436 0 3,314,098 0 0 190,022 2,819,436 0 169,575 135,065
3,123,631 0 0 3,123,631 0 200,000 752,675 0 0 940,296 1,230,660
1,981,588 0 0 1,981,588 0 0 0 0 0 53,130 1,928,458
2,559,214 0 0 2,559,214 0 220,670 111,860 1,778,400 421 324,000 124,705
484,092 5,296,167 250,000 6,030,259 0 0 50,000 5,660,150 0 226,900 93,209
0 0 0 0
0 0 0 0
908,922 6,630,654 442,680 7,982,256 442,680 0 73,780 7,156,396 0 0 309,400
1,802,850 0 1,526,689 3,329,539 1,526,689 0 0 1,382,960 180 214,500 205,570
309,400 4,069,084 0 4,378,484 0 0 0 4,069,084 0 101,600 207,800
479,570 45,696 0 525,266 0 0 45,696 0 0 246,500 233,070
1,812,370 0 866,760 2,679,130 0 0 408,170 866,760 0 0 1,404,200
0 0 0 0
0 0 0 0
1,705,984 2,653,080 636,600 4,995,664 0 0 843,200 3,058,082 298 120,000 974,680
73,780 0 227,350 301,130 0 0 227,350 0 0 0 73,780
1,078,021 0 0 1,078,021 0 457,000 0 410,906 0 151,197 58,918
1,493,807 0 0 1,493,807 0 442,760 116,540 279,293 0 270,243 384,971
457,317 5,543,549 0 6,000,866 0 151,130 232,420 5,543,549 13 0 73,780
0 0 0 0
0 0 0 0
1,052,079 5,382,278 1,568,697 8,003,054 1,301,410 250,000 630,819 4,237,015 0 0 1,583,810
0 0 0 0
0 0 0 0
0 0 0 0
25,697,677 47,976,044 5,629,446 79,303,167 3,270,779 2,381,015 5,135,515 54,838,938 2,263 3,048,941 10,630,242
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Estado de Caja Facturación - Marzo 2022


Ven Con Rec Car Anti Rec (+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
1,947,673 0 0 1,947,673 0 0 316,421 0 0 373,600 1,257,652
686,392 323,680 278,243 1,288,315 0 282,050 250,832 0 0 2 755,431
1,661,835 0 190,600 1,852,435 0 0 794,325 0 0 196,044 862,066
2,868,495 0 0 2,868,495 0 0 0 2,686,107 0 81,475 100,913
0 0 0 0
0 0 0 0
1,659,812 0 1,659,812 0 900,146 692,650 0 100 0 67,116
2,613,044 0 2,613,044 0 0 511,336 974,144 360 0 1,127,924
1,289,722 2,679,500 720,840 4,690,062 720,840 0 1,289,722 2,679,500 0 0 0
4,903,953 3,804,213 1,248,584 9,956,750 1,248,584 2,026,689 0 5,330,902 0 434,561 916,014
3,063,774 0 3,063,774 0 0 634,718 0 210 488,643 1,940,623
0 0 0 0
0 0 0 0
1,364,692 0 0 1,364,692 0 0 196,000 0 483 275,759 893,416
2,627,779 8,164,079 0 10,791,858 0 0 685,814 9,074,429 255 0 1,031,870
968,779 3,818,473 0 4,787,252 0 82,110 370,280 3,818,473 71 305,794 210,666
1,201,424 693,770 0 1,895,194 0 0 929,613 895,070 937 48 71,400
2,786,147 0 350,000 3,136,147 350,000 1,784,369 619,042 0 28 199,000 183,764
0 0 0 0
0 0 0 0
0 0 0 0
2,173,892 0 0 2,173,892 0 355,334 847,280 779,688 0 154,065 37,525
1,508,087 0 0 1,508,087 0 398,650 233,460 804,797 220 0 71,400
4,705,022 2,426,473 0 7,131,495 0 0 1,538,759 5,187,713 89 303,983 101,129
564,060 224,910 0 788,970 0 0 449,820 0 0 100,000 239,150
0 0 0 0
0 0 0 0
433,517 2,781,044 0 3,214,561 0 0 116,620 2,781,044 0 179,700 137,197
2,355,486 1,191,190 39,632 3,586,308 0 0 505,279 2,922,759 0 0 158,270
1,757,630 70,827 100,000 1,928,457 0 278,243 259,460 0 0 353,227 1,037,527
0 0 0 0
43,141,215 26,178,159 2,927,899 72,247,273 2,319,424 6,107,591 37,934,626 2,753 3,445,901 22,442,484

#REF! #REF! #REF!

Estado de Caja Facturación - Abril 2022


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
1,145,613 15,946 0 1,161,559 0 239,666 608,447 161,840 0 0 151,606
0 0 0 0
0 0 0 0
2,889,796 0 0 2,889,796 0 150,000 371,734 2,257,668 0 0 110,394
1,229,508 0 0 1,229,508 0 250,000 73,780 551,108 0 0 354,620
1,357,790 13,901,890 0 15,259,680 295,120 0 248,710 13,635,330 0 132,342 948,178
2,042,397 0 0 2,042,397 0 39,632 360,327 154,700 0 0 1,487,738
2,217,032 0 0 2,217,032 0 120,000 190,700 1,098,000 868 439,700 369,500
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
896,070 10,025,496 13,974,851 24,896,417 13,874,851 0 402,696 10,223,751 0 0 395,119
2,361,436 782,068 0 3,143,504 0 618,946 682,108 860 242,760 1,600,550
1,845,928 795,634 145,140 2,786,702 145,140 0 0 782,268 0 0 1,859,294
549,780 0 0 549,780 0 0 0 0 0 362,680 187,100
1,404,438 0 0 1,404,438 0 0 839,481 0 74 270,000 295,031
0 0 0 0
0 0 0 0
14,181,349 1,931,727 0 16,113,076 0 13,063,271 1,298,290 1,033,515 0 614,944 103,056
1,544,144 0 0 1,544,144 0 100,000 621,914 239,190 20 312,300 270,760
588,098 4,735,417 298,690 5,622,205 198,690 73,780 576,282 4,575,957 560 0 198,056
627,130 0 0 627,130 0 0 127,350 239,190 0 190 260,400
1,269,016 4,685,219 708,288 6,662,523 708,288 0 516,460 5,437,775 0 0 0
0 0 0 0
0 0 0 0
36,149,525 36,873,397 15,126,969 73,022,922 15,222,089 14,036,349 41,072,400 2,382 2,374,916 8,591,402
0
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0
0

Estado de Caja Facturación - Mayo 2022 SAS


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
0 0 0 0
382,704 0 382,704 0 0 382,704 0 0 0 0
2,730,574 0 0 2,730,574 0 1,619,868 666,836 0 0 314,000 129,870
1,128,120 2,184,840 410,000 3,722,960 410,000 0 1,128,160 2,184,840 40 0 0
4,142,985 3,912,883 1,011,556 9,067,424 0 145,140 1,053,900 6,655,304 720 834,635 379,165
5,570,390 0 72,531 5,642,921 0 0 1,564,760 3,019,625 0 231,613 826,923
2,565,402 0 0 2,565,402 0 222,471 2,045,511 297,500 80 0 0
0 0 0 0
0 0 0 0
1,535,219 12,064,648 466,480 14,066,347 466,480 198,690 369,180 12,176,008 810 840,060 16,739
2,486,386 0 2,486,386 0 582,000 270,110 360,351 89 566,000 708,014
2,320,626 698,946 0 3,019,572 0 0 1,309,415 147,500 0 0 1,562,657
1,817,844 525,980 1,037,880 3,381,704 1,037,880 466,480 722,000 1,074,094 860 0 82,110
0 0 0 0
0 0 0 0
1,024,114 5,104,498 217,770 6,346,382 217,770 0 0 5,752,572 0 0 376,040
1,772,862 0 908,110 2,680,972 908,110 0 321,320 816,578 80 60 634,984
1,017,450 0 25,761,189 26,778,639 25,761,189 217,770 408,806 0 160 192,000 199,034
2,587,060 6,582,384 7,940 9,177,384 0 1,897,168 0 7,237,684 0 42,532 0
583,457 3,453,225 0 4,036,682 0 0 340,429 3,453,225 0 0 243,028
0 0 0 0
0 0 0 0
1,213,086 0 0 1,213,086 0 223,780 0 122,986 0 615,851 250,469
1,728,713 1,178,256 728,324 3,635,293 723,560 160,000 671,256 1,668,020 0 247,503 164,954
982,226 359,499 0 1,341,725 0 0 79,730 0 0 160,650 1,101,345
2,522,205 0 2,522,205 2,522,205
2,358,413 0 0 2,358,413 0 0 764,907 1,514,632 856 0 79,730
0 0 0 0
0 0 0 0
0 0 0 0
1,107,295 1,875,916 985,320 3,968,531 985,320 77,350 936,800 1,875,920 50,028 68,800 74,369
41,577,131 37,941,075 31,607,100 111,125,306 30,510,309 5,810,717 48,356,839 53,723 4,113,704 9,351,636

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Estado de Caja Facturación - Junio 2022


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
25,895,590 4,544,063 70,000 30,509,653 0 24,260,011 309,400 4,544,063 0 1,372,359 23,820
1,771,791 0 393,890 2,165,681 393,890 100,000 327,000 736,610 999 410,120 199,060
1,630,419 0 0 1,630,419 0 152,320 608,600 0 510 0 870,009
0 0 0 0
0 0 0 0
1,112,412 18,902,350 0 20,014,762 0 0 0 19,690,130 0 212,000 112,632
4,873,671 8,653,688 0 13,527,359 679,556 500,000 444,500 6,496,729 0 4,367,440 1,039,134
1,046,724 0 22,134 1,068,858 0 0 811,818 0 0 0 257,040
657,475 0 312,150 969,625 312,150 464,100 154,700 38,675 0 0 0
2,295,510 0 73,780 2,369,290 73,780 393,890 606,920 0 0 280,200 1,014,500
1,018,283 595,764 0 1,614,047 0 0 1,080,457 356,574 810 0 177,826
0 0 0 0
0 0 0 0
1,019,830 0 0 1,019,830 0 0 1,019,830 0 0 0 0
4,007,444 647,360 0 4,654,804 0 152,110 1,085,000 1,507,764 0 781,968 1,127,962
985,201 2,330,000 1,278,100 4,593,301 1,178,100 73,780 0 3,111,473 0 0 229,948
1,278,417 7,360 588,040 1,873,817 0 0 502,775 1,000,000 0 59,880 311,162
0 0 0 0
0 0 0 0
0 0 0 0
2,456,041 0 0 2,456,041 0 447,444 239,200 242,760 10 1,104,030 422,617
3,780,035 7,372,785 99,458 11,252,278 0 353,380 204,000 9,084,103 80 152,600 1,458,275
743,750 2,815,662 100,000 3,659,412 100,000 0 368,900 2,815,662 0 165,100 209,750
2,308,481 0 94,800 2,403,281 0 0 1,591,030 0 0 0 812,251
0 0 0 0
0 0 0 0
0 0 0 0
2,453,185 0 46,563 2,499,748 0 122,570 1,620,780 0 0 46,563 709,835
334,152 270,606 1,190,000 1,794,758 1,190,000 0 0 446,488 0 157,000 1,270
1,947,792 1,757,294 1,763,905 5,468,991 1,763,905 230,000 465,674 2,849,952 0 0 159,460
0 0 0 0
61,616,203 47,896,932 6,032,820 115,545,955 5,691,381 27,249,605 52,920,983 2,409 9,109,260 20,577,135

PLASTER
Luis Laverde
Estado de Caja Facturación - Julio 2022
Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
2,214,471 0 0 2,214,471 0 612,850 709,716 645,932 0 0 245,973
0 0 0 0
0 0 0 0
0 0 0 0
1,664,929 707,930 0 2,372,859 0 0 625,940 1,675,519 0 0 71,400
2,126,411 0 70,000 2,196,411 0 666,440 862,390 486,551 0 67,030 114,000
2,250,766 9,038,207 503,808 11,792,781 0 269,458 995,570 9,447,567 0 976,775 103,411
1,413,839 0 1,466,400 2,880,239 1,466,400 0 1,251,999 161,840 0 0 0
0 0 0 0
0 0 0 0
2,045,896 0 0 2,045,896 0 1,145,065 291,550 309,400 0 120,000 179,881
6,371,379 0 0 6,371,379 0 2,234,550 743,899 1,795,710 30 0 1,597,250
7,008,029 3,619,279 1,391,110 12,018,418 1,391,110 94,804 421,736 8,874,465 103 391,135 845,271
147,560 0 122,200 269,760 122,200 0 147,560 0 0 0 0
2,594,081 3,301,941 0 5,896,022 0 276,675 1,165,944 4,017,607 220 221,000 215,016
0 0 0 0
0 0 0 0
630,938 0 0 630,938 0 0 245,140 0 0 164,100 221,698
3,032,896 0 32,368 3,065,264 0 76,160 1,751,641 855,610 40 184,435 197,458
0 0 0 0
380,324 83,776 0 464,100 0 0 380,324 0 0 0 83,776
3,770,384 8,098,953 0 11,869,337 0 356,750 726,634 10,564,323 20 31,250 190,400
1,405,747 9,156,989 252,700 10,815,436 250,000 0 3,164,292 7,196,226 0 199,800 5,118
0 0 0 0
0 0 0 0
2,472,820 283,220 120,000 2,876,040 120,000 500,000 421,894 0 0 80 1,834,066
2,346,680 490,280 0 2,836,960 0 1,148,350 640,280 305,000 420 0 743,750
1,618,463 0 12,735,547 14,354,010 12,735,547 21,600 0 1,043,156 0 199,200 354,507
1,343,382 7,597,099 377,230 9,317,711 377,230 0 523,182 7,549,799 0 0 867,500
0 0 0 0
0 0 0 0
44,838,995 42,377,674 17,071,363 104,288,032 16,462,487 7,402,702 54,928,705 833 2,554,805 22,940,166

Estado de Caja Facturación - Agosto 2022


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
1,157,751 0 0 1,157,751 0 0 251,804 0 0 0 905,947
15,279,576 0 0 15,279,576 0 12,233,631 1,058,950 464,100 20 941,119 581,796
1,238,790 7,030 381,000 1,626,820 381,000 0 119,512 109,956 0 210 1,016,142
714,714 0 81,000 795,714 81,000 295,120 0 81,158 0 0 338,436
3,963,414 0 0 3,963,414 0 82,110 867,748 380,000 152 62,997 2,570,711
0 0 0 0
0 0 0 0
1,435,497 10,610,761 1,342,680 13,388,938 1,342,680 100,000 1,229,277 10,717,028 47 0 0
5,490,422 3,984,901 1,300,513 10,775,836 1,300,513 1,400,000 2,069,760 4,118,841 240 1,886,962
348,670 0 448,690 797,360 448,690 100,000 32,000 0 624 294 217,000
2,729,860 3,057,222 50,000 5,837,082 50,000 35,000 534,786 2,602,642 0 232,700 2,381,954
4,189,395 727,209 48,000 4,964,604 0 833,000 490,042 3,187,873 0 57,494 396,195
0 0 0 0
0 0 0 0
0 0 0 0
1,429,309 994,840 0 2,424,149 0 168,000 701,814 1,437,520 0 0 116,815
2,135,336 0 323,800 2,459,136 323,800 1,192,680 557,572 0 0 223,000 162,084
6,266,005 0 305,361 6,571,366 0 3,002,651 578,200 2,556,403 720 164,832 270,000
4,787,608 25,760 46,856 4,860,224 0 1,433,428 117,000 3,200,729 0 93,596 15,471
0 0 0 0
0 0 0 0
2,530,178 0 516,460 3,046,638 516,460 0 1,109,544 1,196,426 940 128,960 96,188
1,013,761 3,584,184 617,710 5,215,655 617,710 0 401,190 4,196,915 160 0 0
2,096,661 0 2,170,199 4,266,860 2,164,606 400,000 978,775 363,842 40 0 359,677
1,124,074 613,510 1,737,584 1,737,584
1,415,267 0 0 1,415,267 0 273,780 720,790 286,000 971 0 135,668
0 0 0 0
0 0 0 0
2,039,541 231,931 1,537,175 3,808,647 1,537,175 548,690 353,070 1,154,914 0 210,836 3,962
925,701 7,669,217 295,120 8,890,038 295,120 516,460 411,840 3,709,750 2,599 3,959,467 0
3,347,946 0 0 3,347,946 0 0 514,080 2,312,753 0 259,144 261,969
65,659,476 31,506,565 9,464,564 97,166,041 9,058,754 22,614,550 42,076,850 6,513 6,334,649 13,454,561

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Estado de Caja Facturación - Septiembre 2022


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
1,926,134 0 0 1,926,134 0 330,939 1,353,800 0 175 161,840 79,730
377,944 0 80,000 457,944 0 0 304,340 0 0 100,000 53,604
0 0 0 0
0 0 0 0
2,463,895 0 0 2,463,895 0 191,590 836,359 534,905 8,000 516,150 392,891
1,813,084 0 4,741,293 6,554,377 4,741,293 400,000 26,496 172,788 0 0 1,213,800
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
6,581,057 0 4,821,293 6,581,057 4,741,293 922,529 707,693 8,175 777,990 -560,273

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Estado de Caja Facturación - Octubre 2022


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0 0 0 0 0 0 0 0

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Estado de Caja Facturación - Noviembre 2022


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) NEQUI Cons Ban Otro Ing Otro Egr Efec Caja
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0 0 0 0 0 0 0

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Estado de Caja Facturación - Diciembre 2020


Ven Con Rec Car Anti Rec(+) Subtotal Anti Cons(-) Anti Apli(-) Nequi Cons Ban Otro Ing Otro Egr Efec Caja
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0 0 0 0 0 0 0

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Ven Con Rec Car Anti Rec Subtotal. Anti Cons Anti Apli Cons Ban Otro Ing Otro Egr Efec Caja
Err:508
Comprobante Cliente Valor Fecha Anticipo Fecha factura
2877 Vacusonic $ 190,000 1/20/2022
2892 Edna Rocio Avila $ 50,000 1/24/2022
2894 IPS Dra Claudia Castro $ 239,190 1/24/2022
2902 Diana Restrepo $ 110,000 1/26/2021 2/10/2022
2908 Guillermo Leon Salamanca $ 84,000 1/27/2022
2909 Rafael Latorre $ 147,560 1/27/2022 1/28/2022
2915 Lizarome $ 20,000 1/28/2022 2/8/2022
2922 Diana Restrepo $ 110,670 2/1/2022 2/10/2022
No Cliente Valor Fecha Anticipo Fecha factura
2877 Vacusonic $ 190,000 1/20/2022 2/1/2022
2892 Edna Rocio Avila $ 50,000 1/24/2022
2894 IPS Dra Claudia Castro $ 239,190 1/24/2022 2/2/2022
2902 Diana Restrepo $ 110,000 1/26/2021 2/10/2022
2908 Guillermo Leon Salamanca $ 84,000 1/27/2022 2/2/2022
2915 Lizarome $ 20,000 1/28/2022
2921 New Stetic $ 113,526 1/31/2022 2/1/2022
2922 Diana Restrepo $ 110,670 2/1/2022 2/10/2022
2966 Esperanza Guerra $ 200,000 2/11/2022 2/24/2022
2967 Jeison Pardo $ 50,000 2/11/2022
2977 India Colorada $ 442,600 2/14/2022
2992 Naturals Pharma $ 1,526,689 2/15/2022
2998 Roberto Pineda $ 242,760 2/18/2022 2/24/2022
2999 Nacari Mercedes $ 300,000 2/18/2022 2/22/2022
3000 Gitrade $ 250,000 2/18/2022 2/28/2022
3001 Rocio Ruiz $ 74,000 2/18/2022 2/25/2022
3005 Lok foods $ 157,000 2/21/2022 2/22/2022
3006 Suramericana de Cosméticos $ 479,600 2/21/2022
3016 Productos del Bosque $ 150,000 2/22/2022
3017 Milsen $ 77,350 2/22/2022 2/25/2022
3039 Vacusonic $ 417,000 2/28/2022
3040 E&E Pharma $ 500,000 2/28/2022
3041 Occidental de Gases $ 152,320 2/28/2022
3043 Sociedad De Atención $ 149,940 2/28/2022
3044 Alfredo Monroy $ 82,150 2/28/2022
3045 Flora Lab $ 267,286 2/28/2022
No Cliente Valor Fecha Anticipo Fecha factura
2892 Edna Rocio Avila $ 50,000 1/24/2022
2915 Lizarome $ 20,000 1/28/2022
2977 India Colorada $ 442,600 2/14/2022 3/7/2022 Saldo 22134
3039 Vacusonic $ 417,000 2/28/2022 3/18/2022
3040 E&E Pharma $ 500,000 2/28/2022
3041 Occidental de Gases $ 152,320 2/28/2022 3/22/2022
3045 Flora Lab $ 267,286 2/28/2022
3059 Oxy express $ 278,243 3/2/2022 3/30/2022
3061 Gases Unidos $ 190,600 3/3/2022
3088 Dumar Rodriguez $ 239,190 3/9/2022 3/22/2022 36176
3089 Andrea Franco $ 398,650 3/9/2022
3093 Flora Lab $ 1,248,584 3/10/2022
3143 La Factoria $ 250,000 3/18/2022
saldo Flora Lab $ 298,500
3149 Tito Freddy Castro $ 100,000 3/18/2022
3180 Yeison Bastidas $ 120,000 3/28/2022
3181 Oscar Quintero $ 73,780 3/28/2022
3187 Francy Mojica $ 39,632 3/29/2022
3200 Jeferson Zapata $ 100,000 3/30/2022 3/31/2022
3210 Trianon $ 239,666 3/31/2022 4/1/2022
No Cliente Valor Fecha Anticipo Fecha factura
2892 Edna Rocio Avila $ 50,000 1/24/2022 4/4/2022
2915 Lizarome $ 20,000 1/28/2022
3040 E&E Pharma $ 500,000 2/28/2022
3045 Flora Lab $ 267,286 2/28/2022
3061 Gases Unidos $ 190,600 3/3/2022
3089 Andrea Franco $ 398,650 3/9/2022
3093 Flora Lab $ 1,248,584 3/10/2022
3143 La Factoria $ 250,000 3/18/2022 4/5/2022
saldo Flora Lab $ 298,500 4/6/2022 4/6/2022
3149 Tito Freddy Castro $ 100,000 3/18/2022
3180 Yeison Bastidas $ 120,000 3/28/2022 4/8/2022
3181 Oscar Quintero $ 73,780 3/28/2022 4/27/2022
3187 Francy Mojica $ 39,632 3/29/2022 4/7/2022
3210 Trianon $ 239,666 3/31/2022 4/1/2022
3257 Gases Comprimidos $ 100,000 4/18/2022
3264 Camaguey $ 13,063,271 4/18/2022 4/25/2022
3265 Licavir $ 811,580 4/18/2022
3284 Vacusonic $ 145,140 4/20/2022
3314 Diana Restrepo $ 198,056 4/27/2022
3319 Claudia Jimenez $ 198,690 4/27/2022
3329 Md Farmacia $ 604,996 4/29/2022
3332 Licavir $ 103,292 4/29/2022
No Cliente Valor Fecha Anticipo Fecha factura
2915 Lizarome $ 20,000 1/28/2022
3040 E&E Pharma $ 500,000 2/28/2022
3061 Gases Unidos $ 190,600 3/3/2022
3089 Andrea Franco $ 398,650 3/9/2022
3149 Tito Freddy Castro $ 100,000 3/18/2022
3257 Gases Comprimidos $ 100,000 4/18/2022
3265 Licavir $ 811,580 4/18/2022 5/3/2022
3284 Vacusonic $ 145,140 4/20/2022 5/5/2022
3314 Diana Restrepo $ 198,056 4/27/2022 5/3/2022 saldo 98056
3319 Claudia Jimenez $ 198,690 4/27/2022 5/10/2022
o 3329 Md Farmacia $ 604,996 4/29/2022 5/3/2022
3332 Licavir $ 103,292 4/29/2022 5/3/2022
3344 Productos mi Rey $ 160,000 5/4/2022 5/24/2022
3351 Condicol $ 679,556 5/5/2022
3350 Vacusonic $ 332,000 5/5/2022 5/11/2022
3383 Naturals Pharma $ 466,480 5/10/2022 5/13/2022
3408 German Alvarez $ 500,000 5/13/2022
3410 Magistrales Veterinarios $ 537,880 5/13/2022 5/19/2022
3416 Aboriguen $ 217,770 5/16/2022 5/18/2022
3423 Carlos Arturo Rojas $ 350,000 5/17/2022
3424 Agua San Pedro $ 558,110 5/17/2022 5/26/2022
3436 Camaguey $ 24,177,901 5/18/2022 1/
3437 Jose Luis Arias $ 150,000 5/18/2022 5/23/2022
3438 Condicol $ 1,359,288 5/18/2022 5/19/2022
3439 Adriano Buitrago $ 74,000 5/18/2022 5/23/2022
3442 Pelgor $ 7,940 5/19/2022
3459 Oxxi de Colombia $ 464,100 5/24/2022
3460 Diana Sandoval $ 82,110 5/24/2022 6/1/2022
3461 Yeiner Alzate $ 100,000 5/24/2022
3462 Fabian Hueso $ 77,350 8/24/2022 5/31/2022
3467 E&E Pharma $ 4,764 5/24/2022
3495 Airgas Centro $ 152,320 5/31/2022
3498 Gases del Sur $ 833,000 5/31/2022
3578 Agua Primerisima $ 1,000,000 6/17/2022

2915 Lizarome $ 20,000 1/28/2022


3040 E&E Pharma $ 500,000 2/28/2022
3061 Gases Unidos $ 190,600 3/3/2022
3089 Andrea Franco $ 398,650 3/9/2022
3149 Tito Freddy Castro $ 100,000 3/18/2022
3257 Gases Comprimidos $ 100,000 4/18/2022
3408 German Alvarez $ 500,000 5/13/2022
3442 Pelgor $ 7,940 5/19/2022
3498 Gases del Sur $ 833,000 5/31/2022
3539 DLK SAS $ 22,134 6/8/2022
3540 Vacusonic $ 230,000 6/9/2022 6/30/2022
3544 Hidroprob sa $ 73,780 6/10/2022
3568 La Factoria $ 442,680 6/16/2022
3569 Nacari Mercedes $ 612,850 6/16/2022
3570 Cererias Españolas $ 100,000 6/16/2022
3571 Larryson Linares $ 122,570 6/16/2022 6/28/2022
3575 La llama olimpica $ 2,330,000 6/16/2022
3578 Agua Primerisima $ 1,000,000 6/17/2022
3596 Edubio Soto $ 99,458 6/22/2022
3610 Yeimy Romero $ 94,800 6/24/2022
3623 Distrinorte $ 46,523 6/28/2022
3628 Pedro Suarez $ 1,190,000 6/29/2022
3643 Botanica Lab $ 442,680 6/30/2022
3642 Natural's Pharma SAS $ 524,790 6/30/2022
3633 Lovel Cosmetica SAS $ 277,000 6/30/2022
3634 Vacusonic $ 276,675 6/30/2022
3635 Disartec $ 242,760 6/30/2022

ANTICIPOS
Nº Clente Valor Fecha Recibido Fecha Aplica
2915 Lizarome $ 20,000 1/28/2022
3040 E&E Pharma $ 500,000 2/28/2022
3061 Gases Unidos $ 190,600 3/3/2022
3089 Andrea Franco $ 398,650 3/9/2022
3149 Tito Freddy Castro $ 100,000 3/18/2022
3257 Gases Comprimidos $ 100,000 4/18/2022
3408 German Alvarez $ 500,000 5/13/2022
3442 Pelgor $ 7,940 5/19/2022
3498 Gases del Sur $ 833,000 5/31/2022
3539 DLK SAS $ 22,134 6/8/2022
3544 Hidroprob sa $ 73,780 6/10/2022
3568 La Factoria $ 442,680 6/16/2022
3575 La llama olimpica $ 2,330,000 6/16/2022
3623 Distrinorte $ 46,523 6/28/2022
3642 Natural's Pharma SAS $ 524,790 6/30/2022
3683 Vision Cylinders $ 800,000 7/8/2022
3663 Gustavo Beltran $ 500,000 7/7/2022 7/26/2022
3685 Condicol $ 3,311,477 7/11/2022
3708 Oxigenos del sur $ 1,148,350 7/13/2022 7/27/2022
3713 Dumar Rodriguez $ 8,210 7/22/2022
3730 Monterra $ 464,100 7/19/2022
3750 Yesika Rojas $ 100,000 7/25/2022
3754 Airegases $ 150,000 7/25/2022 8/2/2022
3767 Geosus Arrieta $ 120,000 7/26/2022
3772 Vision Cylinders $ 600,000 7/28/2022
3771 Camaguey $ 12,135,547 7/28/2022 8/2/2022
3773 Licavir $ 295,120 7/29/2022
3774 Rosalba Gelvez $ 82,110 7/29/2022

3408 German Alvarez $ 500,000 5/13/2022


3442 Pelgor $ 7,940 5/19/2022
3539 DLK SAS $ 22,134 6/8/2022
3544 Hidroprob sa $ 73,780 6/10/2022
3568 La Factoria $ 442,680 6/16/2022
3575 La llama olimpica $ 2,330,000 6/16/2022
3623 Distrinorte $ 46,523 6/28/2022
3713 Dumar Rodriguez $ 8,210 7/22/2022
3730 Monterra $ 464,100 7/19/2022
3783 Guillerno Yañez $ 100,000 8/3/2022
3788 Jorge Franco $ 200,000 8/8/2022 8/26/2022
3795 Comercializadora consumo y vet $ 298,690 8/10/2022 8/29/2022
3804 Agua Pura Primerisima $ 26,880 8/17/2022
3806 Sergio Quintero $ 73,800 8/18/2022 8/26/2022
3805 Solaroma $ 250,000 8/18/2022 8/29/2022
3807 Nilson Buitrago $ 270,000 8/19/2022
3808 monterra $ 516,460 8/22/2022 8/30/2022
3812 Gusing $ 367,710 8/23/2022
3815 Criya $ 1,973,016 8/24/2022
3816 Yeison bastidas $ 191,590 8/24/2022
3819 Susercol $ 937,125 8/29/2022
3821 Jose Ospina $ 400,000 8/29/2022
3822 Onel $ 200,050 8/29/2022
3823 Naturals Pharma $ 295,120 8/30/2022
3817 Bio Nature $ 39,773 8/25/2022
3818 vacusonic $ 448,630 8/25/2022

3408 German Alvarez $ 500,000 5/13/2022


3442 Pelgor $ 7,940 5/19/2022
3539 DLK SAS $ 22,134 6/8/2022
3544 Hidroprob sa $ 73,780 6/10/2022
3568 La Factoria $ 442,680 6/16/2022
3575 La llama olimpica $ 2,330,000 6/16/2022
3623 Distrinorte $ 46,523 6/28/2022
3713 Dumar Rodriguez $ 8,210 7/22/2022
3730 Monterra $ 464,100 7/19/2022
3783 Guillerno Yañez $ 100,000 8/3/2022
3804 Agua Pura Primerisima $ 26,880 8/17/2022 9/7/2022
3807 Nilson Buitrago $ 270,000 8/19/2022
3812 Gusing $ 36,771 8/23/2022 9/1/2022
1 3815 Criya $ 1,973,016 8/24/2022
3816 Yeison bastidas $ 191,590 8/24/2022 9/5/2022
3819 Susercol $ 937,125 8/29/2022
3821 Jose Ospina $ 400,000 8/29/2022 9/6/2022
3822 Onel $ 200,050 8/29/2022
3823 Naturals Pharma $ 295,120 8/30/2022 9/7/2022
3817 Bio Nature $ 39,773 8/25/2022
3818 vacusonic $ 448,630 8/25/2022
3825 Guatica $ 80,000 9/2/2022
3826 Camaguey $ 4,593,733 9/6/2022
3827 Sabores del mundo $ 147,560 9/6/2022
PLASTER PVC
Control Inventarios - Materia Prima
Enero de 2022
Saldo Inicial Entradas Salidas
Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 5,500.0 0.0 535.0 705.6
2 5,500.0 0.0 535.0 705.6
3 5,500.0 0.0 535.0 705.6
4 5,500.0 0.0 535.0 705.6
5 5,500.0 0.0 535.0 705.6
6 5,500.0 0.0 535.0 705.6
7 5,500.0 0.0 535.0 705.6
8 5,500.0 0.0 535.0 705.6
9 5,500.0 0.0 535.0 705.6
10 5,500.0 0.0 535.0 705.6
11 5,500.0 0.0 535.0 705.6
12 5,500.0 0.0 535.0 705.6
13 5,500.0 0.0 535.0 705.6
14 5,500.0 0.0 535.0 705.6
15 5,500.0 0.0 535.0 705.6
16 5,500.0 0.0 535.0 705.6
17 5,500.0 0.0 535.0 705.6
18 5,500.0 0.0 535.0 705.6
19 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
20 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
21 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
22 5,500.0 0.0 535.0 705.6
23 5,500.0 0.0 535.0 705.6
24 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
25 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
26 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
27 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
28 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
29 5,500.0 0.0 535.0 705.6
30 5,500.0 0.0 535.0 705.6
31 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
T 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Tubulares
Enero de 2022
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 325.7 169.6 582.0 411.3 108.0 860.0
2 325.7 169.6 582.0 411.3 108.0 860.0
3 325.7 169.6 582.0 411.3 108.0 860.0
4 325.7 169.6 582.0 411.3 108.0 860.0
5 325.7 169.6 582.0 411.3 108.0 860.0
6 325.7 169.6 582.0 411.3 108.0 860.0
7 325.7 169.6 582.0 411.3 108.0 860.0
8 325.7 169.6 582.0 411.3 108.0 860.0
9 325.7 169.6 582.0 411.3 108.0 860.0
10 325.7 169.6 582.0 411.3 108.0 860.0
11 325.7 169.6 582.0 411.3 108.0 860.0
12 325.7 169.6 582.0 411.3 108.0 860.0
13 325.7 169.6 582.0 411.3 108.0 860.0
14 325.7 169.6 582.0 411.3 108.0 860.0
15 325.7 169.6 582.0 411.3 108.0 860.0
16 325.7 169.6 582.0 411.3 108.0 860.0
17 325.7 169.6 582.0 411.3 108.0 860.0 0.0 0.0 0.0 1.7 0.0 0.0
18 325.7 169.6 582.0 382.2 87.1 793.5 0.0 0.0 0.0 0.0 1.4 5.1
19 325.7 169.6 539.3 377.5 76.3 773.7 0.0 0.0 0.0 5.3 0.8 0.0
20 325.7 161.2 457.8 382.8 69.2 723.1 0.0 0.0 0.0 10.9 1.6 0.0
21 325.7 161.2 457.8 338.0 70.8 723.1 0.0 0.0 0.0 0.0 30.0 0.0
22 325.7 161.2 457.8 311.3 95.2 693.1
23 325.7 161.2 457.8 311.3 95.2 693.1
24 325.7 161.2 457.8 311.3 95.2 693.1 0.0 0.0 0.0 0.0 4.5 10.6
25 325.7 161.2 457.8 311.3 99.7 703.7 0.0 0.0 0.0 17.8 0.0 0.0
26 325.7 161.2 431.0 290.5 99.7 674.8 0.0 0.0 0.0 0.0 0.0 0.0
27 325.7 161.2 375.5 283.2 99.7 655.2 0.0 0.0 0.0 0.0 0.0 2.7
28 270.8 161.2 375.5 280.6 99.7 645.7 4.4 0.0 0.0 0.0 3.0 0.0
29 260.6 161.2 375.5 270.1 93.8 637.3
30 260.6 161.2 375.5 270.1 93.8 637.3
31 260.6 161.2 375.5 270.1 93.8 637.3 0.0 0.0 0.0 12.4 6.4 8.2
T 4.4 0.0 0.0 48.1 47.7 26.6

PLASTER PVC
Control de Inventarios - Bandas
Enero de 2022
Saldo Inicial Entradas
Día BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1 284.3 294.4 225.5 421.2 681.1 91.1
2 284.3 294.4 225.5 421.2 681.1 91.1
3 284.3 294.4 225.5 421.2 681.1 91.1
4 284.3 294.4 225.5 421.2 681.1 91.1
5 284.3 294.4 225.5 421.2 681.1 91.1
6 284.3 294.4 225.5 421.2 681.1 91.1
7 284.3 294.4 225.5 421.2 681.1 91.1
8 284.3 294.4 225.5 421.2 681.1 91.1
9 284.3 294.4 225.5 421.2 681.1 91.1
10 284.3 294.4 225.5 421.2 681.1 91.1
11 284.3 294.4 225.5 421.2 681.1 91.1
12 284.3 294.4 225.5 421.2 681.1 91.1
13 284.3 294.4 225.5 421.2 681.1 91.1
14 284.3 294.4 225.5 421.2 681.1 91.1
15 284.3 294.4 225.5 421.2 681.1 91.1
16 284.3 294.4 225.5 421.2 681.1 91.1
17 284.3 294.4 225.5 421.2 681.1 91.1 0.0 0.0 0.0 21.4 0.0 0.0
18 284.3 291.0 213.5 441.6 680.0 91.1 0.0 0.0 0.0 0.0 3.7 0.0
19 277.3 279.3 194.5 441.6 667.3 85.4 0.0 0.0 8.0 0.0 21.0 0.0
20 277.3 279.3 188.5 421.6 687.5 85.4 0.0 0.0 11.3 0.0 3.7 0.0
21 272.5 277.3 185.3 421.6 691.2 85.4 0.0 0.0 0.0 0.0 0.0 0.0
22 272.5 273.3 180.3 415.6 690.2 85.4
23 272.5 273.3 180.3 415.6 690.2 85.4
24 272.5 273.3 180.3 415.6 690.2 85.4 0.0 0.0 27.4 0.0 36.9 0.0
25 267.5 268.6 189.4 415.6 726.3 85.4 0.0 0.0 22.5 20.0 8.1 0.0
26 267.5 260.6 191.0 435.4 686.0 85.4 0.0 0.0 0.0 0.0 6.4 0.0
27 266.5 258.6 190.0 414.4 692.4 85.4 0.0 0.0 0.0 0.0 26.8 0.0
28 266.5 258.6 190.0 412.4 719.2 85.4 0.0 0.0 0.0 3.3 23.8 0.0
29 266.5 258.6 190.0 411.4 727.8 85.4
30 266.5 258.6 190.0 411.4 727.8 85.4
31 266.5 258.6 190.0 411.4 727.8 85.4 0.0 0.0 0.0 0.0 0.0 0.0
T 0.0 0.0 69.2 44.7 130.4 0.0

PLASTER PVC
Control de Inventarios - Tapones y Otros
Enero de 2022
Saldo Inicial Entradas Sali
Día TGT TGM BPO OPP TPOL TGT TGM BPO OPP TPOL TGT TGM
1 152.5 11.2 26.1 71.2 924.0
2 152.5 11.2 26.1 71.2 924.0
3 152.5 11.2 26.1 71.2 924.0
4 152.5 11.2 26.1 71.2 924.0
5 152.5 11.2 26.1 71.2 924.0
6 152.5 11.2 26.1 71.2 924.0
7 152.5 11.2 26.1 71.2 924.0
8 152.5 11.2 26.1 71.2 924.0
9 152.5 11.2 26.1 71.2 924.0
10 152.5 11.2 26.1 71.2 924.0
11 152.5 11.2 26.1 71.2 924.0
12 152.5 11.2 26.1 71.2 924.0
13 152.5 11.2 26.1 71.2 924.0
14 152.5 11.2 26.1 71.2 924.0
15 152.5 11.2 26.1 71.2 924.0
16 152.5 11.2 26.1 71.2 924.0
17 152.5 11.2 26.1 71.2 924.0
18 152.5 11.2 26.1 71.2 924.0 0.0 0.0 0.0 107.0 0.0 0.0 0.0
19 152.5 11.2 26.1 163.2 924.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
20 152.5 11.2 26.1 163.2 924.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
21 152.5 11.2 26.1 147.2 924.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
22 152.5 11.2 26.1 133.2 896.9
23 152.5 11.2 26.1 133.2 896.9
24 152.5 11.2 26.1 133.2 896.9
25 152.5 11.2 26.1 133.2 896.9
26 152.5 11.2 26.1 133.2 896.9
27 152.5 11.2 26.1 133.2 896.9
28 152.5 11.2 26.1 133.2 896.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0
29 152.5 11.2 26.1 117.2 896.9
30 152.5 11.2 26.1 117.2 896.9
31 152.5 11.2 26.1 117.2 896.9
T 0.0 0.0 0.0 107.0 0.0 0.0 0.0

PLASTER PVC
Control Inventarios - Materia Prima
Febrero de 2022
Saldo Inicial Entradas Salidas

Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 5,500.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
2 5,400.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0
3 5,275.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0
4 5,200.0 0.0 535.0 705.6 0.0 0.0 0.0 0.0 225.0 0.0 71.8 97.4
5 4,975.0 0.0 463.2 608.2
6 4,975.0 0.0 463.2 608.2
7 4,975.0 0.0 463.2 608.2 0.0 0.0 0.0 0.0 119.0 0.0 0.0 0.0
8 4,856.0 0.0 463.2 608.2 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
9 4,756.0 0.0 463.2 608.2 0.0 0.0 0.0 0.0 50.0 0.0 97.1 65.8
10 4,706.0 0.0 366.1 542.4 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0
11 4,631.0 0.0 366.1 542.4 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0
12 4,506.0 0.0 366.1 542.4
13 4,506.0 0.0 366.1 542.4
14 4,506.0 0.0 366.1 542.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
15 4,506.0 0.0 366.1 542.4 8.5 0.0 27.5 32.7 133.5 0.0 0.0 0.0
16 4,381.0 0.0 393.6 575.1 0.0 0.0 0.0 0.0 137.0 0.0 0.0 0.0
17 4,244.0 0.0 393.6 575.1 0.0 0.0 0.0 0.0 219.0 0.0 0.0 0.0
18 4,025.0 0.0 393.6 575.1 0.0 0.0 0.0 0.0 127.0 0.0 0.0 0.0
19 3,898.0 0.0 393.6 575.1
20 3,898.0 0.0 393.6 575.1
21 3,898.0 0.0 393.6 575.1 0.0 0.0 0.0 0.0 82.0 0.0 0.0 0.0
22 3,816.0 0.0 393.6 575.1 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0
23 3,691.0 0.0 393.6 575.1 0.0 1,000.0 0.0 0.0 85.0 0.0 0.0 0.0
24 3,606.0 1,000.0 393.6 575.1 0.0 0.0 0.0 0.0 55.5 50.0 0.0 0.0
25 3,550.5 950.0 393.6 575.1 0.0 0.0 0.0 0.0 25.0 50.0 0.0 0.0
26 3,525.5 900.0 393.6 575.1
27 3,525.5 900.0 393.6 575.1
28 3,525.5 900.0 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
29 3,525.5 900.0 393.6 575.1
30 3,525.5 900.0 393.6 575.1
31 3,525.5 900.0 393.6 575.1
T 8.5 1,000.0 27.5 32.7 1,983.0 100.0 168.9 163.2

PLASTER PVC
Control de Inventarios - Tubulares
Febrero de 2022
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 260.6 161.2 375.5 254.8 91.2 631.6 0.0 0.0 0.0 0.0 0.0 0.0
2 260.6 161.2 354.2 223.5 91.2 608.6 0.0 0.0 0.0 41.6 5.7 2.1
3 260.6 161.2 344.8 234.0 88.9 610.7 0.0 0.0 13.7 68.8 28.6 6.5
4 260.6 161.2 347.6 302.8 113.1 613.4 0.0 0.0 0.0 55.0 29.0 12.8
5 260.6 161.2 347.6 357.8 142.1 607.8
6 260.6 161.2 347.6 357.8 142.1 607.8
7 260.6 161.2 347.6 357.8 142.1 607.8 0.0 0.0 8.6 49.6 0.0 137.5
8 260.6 161.2 356.2 407.4 142.1 745.3 0.0 0.0 35.3 0.0 0.0 128.1
9 260.6 161.2 365.9 401.8 142.1 849.3 0.0 0.0 12.6 0.0 0.0 15.3
10 260.6 161.2 368.0 376.4 106.4 813.4 0.0 0.0 19.0 0.0 29.2 15.4
11 260.6 161.2 329.3 366.8 135.6 781.4 0.0 0.0 44.6 8.0 31.0 29.9
12 260.6 161.2 364.2 373.8 163.7 800.3
13 260.6 161.2 364.2 373.8 163.7 800.3
14 260.6 161.2 364.2 373.8 163.7 800.3 0.0 0.0 0.0 25.4 26.4 39.3
15 260.6 161.2 364.2 389.8 186.1 807.4 0.0 0.0 0.0 0.0 21.0 69.5
16 260.6 161.2 348.8 373.9 197.8 865.8 1.3 0.0 0.0 32.2 32.3 82.0
17 261.9 161.2 341.6 406.1 226.1 932.1 0.0 0.0 0.0 77.3 52.6 54.6
18 261.9 161.2 341.6 346.5 128.2 956.5 0.0 0.0 8.0 19.3 25.9 3.6
19 261.9 161.2 349.6 335.2 143.3 947.7
20 261.9 161.2 349.6 335.2 143.3 947.7
21 261.9 161.2 349.6 335.2 143.3 947.7 6.1 0.0 48.1 1.7 35.8 84.4
22 260.8 161.2 350.6 332.0 157.9 872.6 0.0 0.0 56.5 0.9 7.7 19.5
23 260.8 161.2 395.4 332.9 165.6 883.7 0.0 0.0 58.7 0.0 0.0 36.3
24 260.8 161.2 444.6 325.9 165.6 901.8 0.0 0.0 30.3 43.7 3.4 31.6
25 260.8 161.2 430.6 328.6 161.5 918.7 0.0 0.0 16.0 38.0 11.1 0.0
26 254.2 161.2 431.1 366.6 153.6 918.7
27 254.2 161.2 431.1 366.6 153.6 918.7
28 254.2 161.2 431.1 366.6 153.6 918.7 0.0 45.7 5.8 1.8 26.5 6.4
29 254.2 134.2 428.9 359.5 167.6 815.5
30 254.2 134.2 428.9 359.5 167.6 815.5
31 254.2 134.2 428.9 359.5 167.6 815.5
T 7.4 45.7 357.2 463.3 366.2 774.8

PLASTER PVC
Control de Inventarios - Bandas
Febrero de 2020
Saldo Inicial Entradas
Día BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1 266.5 258.6 186.0 411.4 727.8 85.4 0.0 4.9 4.9 0.0 7.7 0.0
2 261.5 259.5 190.9 411.4 729.2 85.4 0.0 0.0 0.0 31.4 15.4 0.0
3 261.5 259.5 172.9 413.1 744.6 85.4 0.0 0.0 25.0 0.0 1.0 0.0
4 261.5 254.6 168.0 413.1 729.7 85.4 9.0 0.0 13.0 0.0 1.1 0.0
5 258.2 252.6 179.0 413.1 669.7 85.4
6 258.2 252.6 179.0 413.1 669.7 85.4
7 258.2 252.6 179.0 413.1 669.7 85.4 16.7 0.0 18.0 0.0 7.4 0.0
8 269.9 248.6 194.0 411.7 677.1 85.4 18.9 0.2 22.8 0.0 0.0 0.0
9 288.8 241.8 188.3 411.7 665.7 85.4 0.0 0.0 19.5 10.0 17.1 0.0
10 255.1 241.8 167.4 420.7 677.9 85.4 7.0 0.0 25.2 3.0 1.2 0.0
11 262.1 241.8 168.2 423.7 667.0 85.4 7.1 0.0 4.7 0.0 10.7 0.0
12 269.2 241.8 172.9 422.7 675.2 85.4
13 269.2 241.8 172.9 422.7 675.2 85.4
14 269.2 241.8 172.9 422.7 675.2 85.4 0.0 0.0 6.8 31.8 12.5 0.0
15 269.2 241.8 179.7 425.5 686.7 85.4 0.0 0.0 0.0 0.0 21.9 0.1
16 269.2 231.8 179.7 417.5 697.0 84.0 0.0 0.0 5.2 1.0 16.0 0.0
17 269.2 231.8 184.9 418.5 713.0 84.0 0.0 0.0 0.0 2.0 37.1 0.0
18 257.2 229.8 183.4 417.5 739.1 84.0 0.0 0.0 0.0 0.0 0.0 0.0
19 257.2 229.8 182.4 417.5 713.1 84.0
20 257.2 229.8 182.4 417.5 713.1 84.0
21 257.2 229.8 182.4 417.5 713.1 84.0 0.0 0.0 32.0 0.0 9.6 0.0
22 255.4 227.8 158.2 417.5 718.7 84.0 0.0 0.0 7.7 0.0 12.3 0.0
23 255.4 227.8 165.9 416.5 731.0 84.0 0.0 0.0 13.4 1.0 23.0 0.0
24 255.4 227.8 179.3 416.5 695.0 84.0 1.0 0.0 7.5 0.0 17.2 0.0
25 256.4 225.8 174.8 414.5 695.9 84.0 0.0 0.0 0.0 33.2 45.1 0.0
26 253.5 225.8 173.8 420.5 670.8 84.0
27 253.5 225.8 173.8 420.5 670.8 84.0
28 253.5 225.8 173.8 420.5 670.8 84.0 0.0 0.0 0.0 0.0 20.7 8.0
29 253.5 225.8 172.9 420.5 679.8 92.0
30 253.5 225.8 172.9 420.5 679.8 92.0
31 253.5 225.8 172.9 420.5 679.8 92.0
T 59.7 5.1 205.7 113.4 277.0 8.1

PLASTER PVC
Control de Inventarios - Tapones y Otros
Febrero de 2020
Saldo Inicial Entradas Sali
Día TGT TGM BPO OPP TPOL TGT TGM BPO OPP TPO TGT TGM
1 152.5 11.2 26.1 117.2 896.9
2 152.5 11.2 26.1 117.2 896.9
3 152.5 11.2 26.1 117.2 896.9
4 152.5 11.2 26.1 69.2 896.9
5 152.5 11.2 26.1 69.2 896.9
6 152.5 11.2 26.1 69.2 896.9
7 152.5 11.2 26.1 69.2 896.9
8 152.5 11.2 26.1 69.2 896.9 124.0
9 152.5 11.2 26.1 193.2 896.9 171.7 160.0
10 164.2 11.2 26.1 193.2 896.9
11 164.2 11.2 26.1 193.2 896.9
12 164.2 11.2 26.1 193.2 896.9
13 164.2 11.2 26.1 193.2 896.9
14 164.2 11.2 26.1 193.2 896.9
15 164.2 11.2 26.1 180.2 896.9 100.0
16 264.2 11.2 26.1 180.2 896.9
17 264.2 11.2 26.1 167.2 896.9
18 264.2 11.2 26.1 167.2 896.9 2.0
19 262.2 11.2 26.1 167.2 896.9
20 262.2 11.2 26.1 167.2 896.9
21 262.2 11.2 26.1 167.2 896.9
22 262.2 11.2 26.1 167.2 896.9
23 262.2 11.2 26.1 167.2 896.9
24 262.2 11.2 26.1 167.2 896.9
25 262.2 11.2 26.1 167.2 896.9
26 262.2 11.2 26.1 167.2 896.9
27 262.2 11.2 26.1 167.2 896.9
28 262.2 11.2 26.1 167.2 896.9
29 262.2 11.2 26.1 167.2 896.9
30 262.2 11.2 26.1 167.2 896.9
31 262.2 11.2 26.1 167.2 896.9
T 271.7 0.0 0.0 124.0 0.0 162.0 0.0

PLASTER PVC
Control Inventarios - Materia Prima
Marzo de 2022
Saldo Inicial Entradas Salidas
Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 3,525.5 900.0 393.6 575.1 0.0 0.0 0.0 0.0 33.0 50.0 0.0 0.0
2 3,492.5 850.0 393.6 575.1 0.0 0.0 0.0 0.0 50.0 50.0 0.0 0.0
3 3,442.5 800.0 393.6 575.1 0.0 4.0 0.0 0.0 125.0 79.0 0.0 0.0
4 3,317.5 725.0 393.6 575.1 0.0 0.0 0.0 0.0 75.0 100.0 0.0 0.0
5 3,242.5 625.0 393.6 575.1
6 3,242.5 625.0 393.6 575.1
7 3,242.5 625.0 393.6 575.1 0.0 0.0 0.0 0.0 53.0 4.0 0.0 0.0
8 3,189.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0
9 3,164.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 14.0 0.0 0.0 0.0
10 3,150.5 621.0 393.6 575.1 4.5 0.0 0.0 0.0 79.5 0.0 0.0 0.0
11 3,075.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 175.0 0.0 0.0 0.0
12 2,900.5 621.0 393.6 575.1
13 2,900.5 621.0 393.6 575.1
14 2,900.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
15 2,800.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
16 2,800.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 60.0 0.0 0.0 0.0
17 2,740.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 115.0 0.0 0.0 0.0
18 2,625.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0
19 2,475.5 621.0 393.6 575.1
20 2,475.5 621.0 393.6 575.1
21 2,475.5 621.0 393.6 575.1
22 2,475.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0
23 2,350.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 104.0 0.0 0.0 0.0
24 2,246.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0
25 2,096.5 621.0 393.6 575.1 3.0 0.0 0.0 0.0 58.0 0.0 0.0 0.0
26 2,041.5 621.0 393.6 575.1
27 2,041.5 621.0 393.6 575.1
28 2,041.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0
29 1,916.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0
30 1,766.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
31 1,766.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0
T 7.5 4.0 0.0 0.0 1,891.5 283.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Tubulares
Marzo de 2022
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 254.2 134.2 428.9 359.5 167.6 815.5 0.0 6.4 0.0 0.0 0.0 0.0
2 254.2 134.2 419.1 345.6 167.6 789.3 0.0 43.3 0.0 15.6 20.8 7.5
3 253.6 177.5 419.1 354.9 188.4 782.2 26.4 43.7 7.7 12.1 11.5 13.8
4 270.1 221.2 386.6 354.9 199.9 763.7 67.7 0.0 0.0 0.0 0.0 0.0
5 320.4 221.2 374.4 318.0 181.8 746.6
6 320.4 221.2 374.4 318.0 181.8 746.6
7 320.4 221.2 374.4 318.0 181.8 746.6 107.0 0.0 3.1 39.0 0.0 4.9
8 427.4 221.2 364.7 308.1 181.8 725.5 11.9 0.0 39.3 20.7 0.0 4.1
9 439.3 200.3 393.0 313.2 178.7 729.6 0.0 0.0 60.7 0.0 2.1 31.9
10 439.3 200.3 453.7 303.2 174.6 722.6 0.0 0.0 32.8 0.0 0.0 26.0
11 439.3 200.3 477.1 292.8 174.6 743.7 0.0 0.0 27.3 5.8 2.1 25.8
12 439.3 200.3 504.4 266.5 176.7 730.6
13 439.3 200.3 504.4 266.5 176.7 730.6
14 439.3 200.3 504.4 266.5 176.7 730.6 0.0 0.0 21.6 0.0 0.0 62.2
15 439.3 200.3 526.0 266.5 176.7 781.2 0.0 0.0 7.1 5.2 0.0 82.6
16 439.3 200.3 521.9 263.4 176.7 835.8 0.0 0.0 0.0 0.0 0.0 0.0
17 439.3 200.3 521.9 263.4 176.7 812.5 0.0 0.0 0.0 0.0 25.2 253.5
18 439.3 200.3 520.3 247.9 175.4 1,048.3 0.0 0.0 25.0 0.0 35.3 69.6
19 429.1 200.3 545.3 216.8 210.7 1,117.9
20 429.1 200.3 545.3 216.8 210.7 1,117.9
21 429.1 200.3 545.3 216.8 210.7 1,117.9
22 429.1 200.3 545.3 216.8 210.7 1,117.9 0.0 0.0 51.3 13.4 0.0 15.8
23 416.4 200.3 538.1 230.2 205.3 1,065.4 0.0 0.0 51.2 0.0 3.3 56.0
24 405.7 200.3 589.3 230.2 208.6 1,121.4 0.0 0.0 35.8 15.8 5.2 101.8
25 405.7 200.3 598.6 200.5 173.6 1,150.9 0.0 28.5 37.9 0.0 0.0 70.8
26 405.7 220.5 631.3 193.1 173.6 1,188.6
27 405.7 220.5 631.3 193.1 173.6 1,188.6
28 405.7 220.5 631.3 193.1 173.6 1,188.6 0.0 15.7 58.1 2.8 0.0 47.2
29 405.7 213.3 631.5 195.9 173.6 1,232.9 0.0 0.0 61.3 29.0 0.0 20.4
30 405.7 213.3 692.8 218.6 173.6 1,225.1 0.0 0.0 25.0 28.3 0.0 34.7
31 405.7 213.3 717.8 195.9 173.6 1,259.8 0.0 0.0 0.0 0.0 0.0 0.0
T 213.0 137.6 545.2 187.7 105.5 928.6

PLASTER PVC
Control de Inventarios - Bandas
Marzo de 2020
Saldo Inicial Entradas
Día BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1 253.5 225.8 172.9 420.5 679.8 92.0 0.0 4.0 13.0 2.0 0.0 0.0
2 252.5 223.8 174.9 421.5 678.5 92.0 0.0 10.0 3.9 1.1 18.2 0.0
3 252.5 231.8 162.8 418.6 677.3 92.0 0.0 20.0 4.0 0.0 6.0 3.8
4 252.5 247.8 140.0 412.6 680.3 95.8 0.0 0.0 16.0 3.1 5.4 0.0
5 252.5 247.8 152.7 413.7 679.3 95.8
6 252.5 247.8 152.7 413.7 679.3 95.8
7 252.5 247.8 152.7 413.7 679.3 95.8 0.0 0.0 6.2 15.0 72.8 4.5
8 252.5 247.8 155.9 413.7 746.1 84.0 0.0 0.0 29.1 0.0 39.1 0.0
9 252.5 247.8 143.2 412.7 763.2 81.9 0.0 0.0 0.0 0.0 30.7 251.1
10 251.5 247.8 143.2 412.7 785.2 333.0 20.5 4.0 0.0 0.0 28.7 0.0
11 251.6 249.8 143.2 412.7 767.7 333.0 1.0 0.0 0.0 18.5 78.9 0.1
12 251.6 245.8 140.2 431.2 822.3 332.5
13 251.6 245.8 140.2 431.2 822.3 332.5
14 251.6 245.8 140.2 431.2 822.3 332.5 0.0 8.2 1.0 0.0 4.2 0.0
15 248.6 254.0 136.2 429.2 824.7 330.8 0.4 31.9 0.0 0.0 13.9 0.0
16 246.0 248.0 136.2 413.4 690.2 330.8 0.0 0.0 0.0 1.2 26.6 0.0
17 246.0 248.0 117.2 412.6 682.7 330.8 0.0 0.0 1.0 0.0 62.5 0.0
18 246.0 248.0 101.2 412.6 745.2 330.8 0.0 0.0 1.0 31.1 68.6 0.0
19 244.0 248.0 100.5 440.6 785.0 330.8
20 244.0 248.0 100.5 440.6 785.0 330.8
21 244.0 248.0 100.5 440.6 785.0 330.8
22 244.0 248.0 100.5 440.6 785.0 330.8 0.0 0.0 6.0 0.0 15.6 0.0
23 243.1 236.4 100.5 439.6 784.0 330.8 6.0 20.1 8.2 7.0 4.4 0.0
24 246.4 252.5 99.1 414.5 784.4 330.8 4.0 0.0 5.6 17.0 7.4 0.0
25 250.4 252.5 97.7 425.5 782.5 330.4 17.2 0.0 5.0 7.5 19.4 9.3
26 264.6 250.5 98.6 415.5 781.6 339.7
27 264.6 250.5 98.6 415.5 781.6 339.7
28 264.6 250.5 98.6 415.5 781.6 339.7 18.5 0.0 20.4 0.0 5.8 0.0
29 277.1 244.5 109.0 415.5 776.1 339.7 12.0 0.0 17.0 0.0 4.9 0.0
30 289.1 244.5 123.0 415.5 760.5 330.5 1.8 4.6 25.3 18.8 10.1 11.1
31 290.9 244.5 134.3 412.4 767.5 341.4 0.0 2.0 9.0 37.1 29.4 0.6
T 81.4 104.8 171.7 159.4 552.6 280.5
PLASTER PVC
Control de Inventarios - Tapones y Otros
Marzo de 2022

Saldo Inicial Entradas Sali


Día TGT TGM BPO OPP TPOL TGT TGM BPO OPP TPO TGT TGM
1 262.2 11.2 26.1 167.2 896.9
2 262.2 11.2 26.1 167.2 896.9
3 262.2 11.2 26.1 167.2 896.9
4 262.2 11.2 26.1 167.2 896.9
5 262.2 11.2 26.1 167.2 896.9
6 262.2 11.2 26.1 167.2 896.9
7 262.2 11.2 26.1 167.2 896.9
8 262.2 11.2 26.1 167.2 896.9
9 262.2 11.2 26.1 167.2 896.9
10 262.2 11.2 26.1 167.2 896.9 11.3
11 262.2 11.2 26.1 167.2 895.6
12 262.2 11.2 26.1 167.2 884.3
13 262.2 11.2 26.1 167.2 884.3
14 262.2 11.2 26.1 167.2 884.3
15 262.2 11.2 26.1 167.2 884.3
16 262.2 11.2 26.1 167.2 884.3
17 262.2 11.2 26.1 167.2 884.3
18 262.2 11.2 26.1 167.2 873.4
19 262.2 11.2 26.1 167.2 873.4
20 262.2 11.2 26.1 167.2 873.4
21 262.2 11.2 26.1 167.2 873.4
22 262.2 11.2 26.1 167.2 873.4 0.0 0.0 0.0 0.0 1.7 0.0 0.0
23 262.2 11.2 26.1 167.2 862.7
24 262.2 11.2 26.1 167.2 862.7
25 262.2 11.2 26.1 167.2 861.0
26 262.2 11.2 26.1 167.2 861.0
27 262.2 11.2 26.1 167.2 861.0
28 262.2 11.2 26.1 167.2 861.0 9.5
29 262.2 11.2 26.1 167.2 861.0
30 262.2 11.2 26.1 167.2 861.0
31 262.2 11.2 26.1 167.2 861.0 0.1 4.0
T 0.0 0.0 0.0 0.0 22.6 4.0 0.0

PLASTER PVC
Control Inventarios - Materia Prima
Abril de 2020
Saldo Inicial Entradas Salidas
Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 1,641.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
2 1,541.5 621.0 393.6 575.1
3 1,541.5 621.0 393.6 575.1
4 1,541.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 82.0 0.0 0.0 0.0
5 1,459.5 621.0 393.6 575.1 0.0 0.0 0.0 0.0 95.0 15.0 0.0 0.0
6 1,364.5 606.0 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
7 1,364.5 606.0 393.6 575.1 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0
8 1,339.5 606.0 393.6 575.1 0.0 0.0 0.0 0.0 109.5 0.0 0.0 0.0
9 1,230.0 606.0 393.6 575.1
10 1,230.0 606.0 393.6 575.1
11 1,230.0 606.0 393.6 575.1
12 1,230.0 606.0 393.6 575.1
13 1,230.0 606.0 393.6 575.1
14 1,230.0 606.0 393.6 575.1
15 1,230.0 606.0 393.6 575.1
16 1,230.0 606.0 393.6 575.1
17 1,230.0 606.0 393.6 575.1
18 1,230.0 606.0 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
19 1,230.0 606.0 393.6 575.1 1,000.0 500.0 0.0 0.0 0.0 0.0 0.0 0.0
20 2,230.0 1,106.0 393.6 575.1 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0
21 2,080.0 1,106.0 393.6 575.1 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0
22 1,930.0 1,106.0 393.6 575.1 3.0 0.0 0.0 0.0 125.5 0.0 0.0 0.0
23 1,807.5 1,106.0 393.6 575.1
24 1,807.5 1,106.0 393.6 575.1
25 1,807.5 1,106.0 393.6 575.1
26 1,807.5 1,106.0 393.6 575.1 0.0 0.0 0.0 0.0 178.0 120.0 0.0 0.0
27 1,629.5 986.0 393.6 575.1 2.0 0.0 0.0 0.0 102.0 25.0 0.0 0.0
28 1,529.5 961.0 393.6 575.1
29 1,529.5 961.0 393.6 575.1
30 1,529.5 961.0 393.6 575.1
31 1,529.5 961.0 393.6 575.1
T 1,005.0 500.0 0.0 0.0 1,117.0 160.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Tubulares
Abril de 2020
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 405.7 204.0 699.4 195.9 173.6 1,245.7 0.0 1.1 9.5 62.9 0.0 39.2
2 405.7 198.2 704.0 252.8 173.6 1,275.7
3 405.7 198.2 704.0 252.8 173.6 1,275.7
4 405.7 198.2 704.0 252.8 173.6 1,275.7 0.0 0.0 0.0 31.1 0.0 39.3
5 405.7 188.3 691.7 277.1 159.9 1,286.7 0.0 0.0 0.0 18.8 16.8 92.9
6 405.7 188.3 644.4 268.0 169.0 1,233.9 0.0 4.3 0.0 13.0 8.3 15.8
7 405.7 192.6 637.9 238.5 173.9 1,212.3 0.0 0.0 1.4 0.0 0.0 69.3
8 405.7 192.6 602.0 238.5 173.9 1,279.5 0.0 6.7 74.1 46.6 0.0 63.0
9 405.7 199.3 652.0 285.1 173.9 1,295.7
10 405.7 199.3 652.0 285.1 173.9 1,295.7
11 405.7 199.3 652.0 285.1 173.9 1,295.7
12 405.7 199.3 652.0 285.1 173.9 1,295.7
13 405.7 199.3 652.0 285.1 173.9 1,295.7
14 405.7 199.3 652.0 285.1 173.9 1,295.7
15 405.7 199.3 652.0 285.1 173.9 1,295.7
16 405.7 199.3 652.0 285.1 173.9 1,295.7
17 405.7 199.3 652.0 285.1 173.9 1,295.7
18 405.7 199.3 652.0 285.1 173.9 1,295.7 0.0 0.0 24.2 35.7 0.0 10.5
19 405.7 186.8 670.9 307.7 150.9 1,083.6 0.0 0.0 0.0 0.0 0.0 0.0
20 405.7 186.8 620.3 305.7 150.9 1,082.8 0.0 0.0 0.0 2.0 2.6 31.4
21 405.7 186.8 620.3 279.6 147.8 1,088.1 0.0 0.0 33.5 0.0 3.6 61.7
22 374.4 186.8 639.6 273.8 146.2 1,135.9 0.0 0.0 57.8 49.2 0.0 114.1
23 374.4 147.5 694.2 322.1 143.5 1,228.3
24 374.4 147.5 694.2 322.1 143.5 1,228.3
25 374.4 147.5 694.2 322.1 143.5 1,228.3
26 374.4 147.5 694.2 322.1 143.5 1,228.3 0.0 33.6 3.5 0.0 0.0 66.9
27 374.4 181.1 691.8 307.2 143.5 1,273.2 0.0 41.4 0.0 9.4 21.1 72.4
28 374.4 214.3 667.0 250.9 158.3 1,321.3
29 374.4 214.3 667.0 250.9 158.3 1,321.3
30 374.4 214.3 667.0 250.9 158.3 1,321.3
31 374.4 214.3 667.0 250.9 158.3 1,321.3
T 0.0 87.1 204.0 268.7 52.4 676.5

PLASTER PVC
Control de Inventarios - Bandas
Abril de 2022
Saldo Inicial Entradas
Día BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1 290.9 243.7 143.3 446.9 755.7 341.8 0.0 20.4 3.2 31.2 8.4 0.0
2 288.9 264.1 143.5 413.8 764.1 341.8
3 288.9 264.1 143.5 413.8 764.1 341.8
4 288.9 264.1 143.5 413.8 764.1 341.8 0.0 0.0 0.0 24.8 2.7 2.8
5 288.9 256.1 141.5 407.8 759.5 344.4 0.0 0.0 17.3 12.4 2.1 2.6
6 288.9 256.1 132.8 402.8 756.8 342.3 0.0 5.4 24.1 28.4 7.5 0.0
7 275.9 245.7 140.5 430.2 759.3 342.3 0.0 8.7 27.3 3.0 4.0 0.0
8 265.9 248.1 149.1 431.2 704.2 342.3 0.0 0.0 18.0 8.8 12.6 0.0
9 263.9 248.1 144.8 413.5 707.9 342.3
10 263.9 248.1 144.8 413.5 707.9 342.3
11 263.9 248.1 144.8 413.5 707.9 342.3
12 263.9 248.1 144.8 413.5 707.9 342.3
13 263.9 248.1 144.8 413.5 707.9 342.3
14 263.9 248.1 144.8 413.5 707.9 342.3
15 263.9 248.1 144.8 413.5 707.9 342.3
16 263.9 248.1 144.8 413.5 707.9 342.3
17 263.9 248.1 144.8 413.5 707.9 342.3
18 263.9 248.1 144.8 413.5 707.9 342.3 0.0 0.0 7.5 1.0 11.7 6.6
19 263.9 244.1 152.3 414.5 717.9 348.9 0.0 20.3 0.0 13.4 19.1 4.2
20 263.9 260.4 135.3 424.5 735.0 352.1 26.7 7.0 0.0 20.3 28.8 0.4
21 257.9 267.4 131.3 438.1 495.4 352.5 0.0 0.0 5.0 38.0 22.7 1.4
22 257.2 267.4 135.5 471.4 515.0 353.5 0.0 0.0 32.0 0.0 17.2 0.0
23 257.2 261.4 163.3 470.4 502.4 353.5
24 257.2 261.4 163.3 470.4 502.4 353.5
25 257.2 261.4 163.3 470.4 502.4 353.5
26 257.2 261.4 163.3 470.4 502.4 353.5 8.1 0.0 18.6 9.3 0.0 0.8
27 262.0 253.4 131.3 479.7 501.4 354.3 17.3 0.0 0.0 33.7 5.5 0.0
28 277.0 248.8 109.1 487.1 494.7 354.3
29 277.0 248.8 109.1 487.1 494.7 354.3
30 277.0 248.8 109.1 487.1 494.7 354.3
31 277.0 248.8 109.1 487.1 494.7 354.3
T 52.1 61.8 153.0 224.3 142.3 18.8

PLASTER PVC
Control de Inventarios - Tapones y Otros
Abril de 2020
Saldo Inicial Entradas Sali
Día TGT TGM BPO OPP TPOL TGT TGM BPO OPP TPO TGT TGM
1 258.2 11.2 26.1 167.2 861.1 21.5 2.0
2 256.2 11.2 47.6 167.2 861.1
3 256.2 11.2 47.6 167.2 861.1
4 256.2 11.2 47.6 167.2 861.1 18.8
5 256.2 11.2 66.4 167.2 837.8 33.3 12.9
6 256.2 11.2 99.7 167.2 770.4 23.0
7 256.2 11.2 101.2 167.2 747.2 7.0
8 256.2 11.2 108.2 167.2 747.2
9 256.2 11.2 108.2 167.2 747.2
10 256.2 11.2 108.2 167.2 747.2
11 256.2 11.2 108.2 167.2 747.2
12 256.2 11.2 108.2 167.2 747.2
13 256.2 11.2 108.2 167.2 747.2
14 256.2 11.2 108.2 167.2 747.2
15 256.2 11.2 108.2 167.2 747.2
16 256.2 11.2 108.2 167.2 747.2
17 256.2 11.2 108.2 167.2 747.2
18 256.2 11.2 108.2 167.2 747.2 0.0 0.0 9.4 0.0 30.9 0.0 0.0
19 256.2 11.2 35.6 167.2 736.3
20 256.2 11.2 35.6 167.2 736.3 4.0
21 256.2 7.2 35.6 156.2 736.3
22 256.2 7.2 35.6 156.2 736.3
23 256.2 7.2 35.6 156.2 736.3
24 256.2 7.2 35.6 156.2 736.3
25 256.2 7.2 35.6 156.2 736.3
26 256.2 7.2 35.6 156.2 736.3
27 256.2 7.2 35.6 156.2 736.3 7.0
28 256.2 7.2 42.6 156.2 728.8
29 256.2 7.2 42.6 156.2 728.8
30 256.2 7.2 42.6 156.2 728.8
31 256.2 7.2 42.6 156.2 728.8
T 0.0 0.0 120.0 0.0 43.8 2.0 4.0

PLASTER PVC
Control Inventarios - Materia Prima
Mayo de 2022
Saldo Inicial Entradas Salidas
Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 1,275.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2 1,275.0 761.2 393.6 575.1
3 1,275.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0
4 1,200.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
5 1,100.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
6 1,000.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0
7 925.0 761.2 393.6 575.1
8 925.0 761.2 393.6 575.1
9 925.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0
10 850.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
11 850.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 30.0 0.0 0.0 0.0
12 820.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 153.5 0.0 0.0 0.0
13 666.5 761.2 393.6 575.1 0.0 0.0 0.0 0.0 66.5 0.0 0.0 0.0
14 600.0 761.2 393.6 575.1
15 600.0 761.2 393.6 575.1
16 600.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0
17 550.0 761.2 393.6 575.1 1,000.0 0.0 0.0 0.0 55.0 0.0 0.0 0.0
18 1,495.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 135.0 0.0 0.0 0.0
19 1,360.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 160.0 0.0 0.0 0.0
20 1,200.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
21 1,200.0 761.2 393.6 575.1
22 1,200.0 761.2 393.6 575.1
23 1,200.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 233.0 0.0 0.0 0.0
24 967.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0
25 917.0 761.2 393.6 575.1 0.0 0.0 0.0 0.0 224.7 0.0 0.0 0.0
26 692.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
27 692.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 52.0 0.0 0.0 0.0
28 640.3 761.2 393.6 575.1
29 640.3 761.2 393.6 575.1
30 640.3 761.2 393.6 575.1
31 640.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 290.0 0.0 0.0 0.0
T 1,000.0 0.0 0.0 0.0 1,924.7 0.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Tubulares
Mayo de 2022
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 475.2 324.7 553.9 270.2 160.7 1,425.3 0.0 32.9 2.9 0.0 0.0 34.4
2 475.2 343.1 556.8 270.2 158.1 1,431.6
3 475.2 343.1 556.8 270.2 158.1 1,431.6 0.0 22.2 12.4 0.0 1.4 0.0
4 475.2 365.3 507.2 270.2 159.5 1,431.6 0.0 0.0 0.0 63.1 5.1 0.0
5 475.2 365.3 507.2 329.0 156.1 1,392.7 0.0 19.6 18.8 53.7 0.0 11.1
6 475.2 357.1 518.6 376.6 156.1 1,381.5 0.0 0.0 15.8 77.4 11.3 18.8
7 475.2 346.1 515.3 391.7 156.7 1,335.2
8 475.2 346.1 515.3 391.7 156.7 1,335.2
9 475.2 346.1 515.3 391.7 156.7 1,335.2 0.0 8.0 0.0 22.0 24.5 71.1
10 455.7 348.3 492.4 358.9 177.5 1,381.8 0.0 0.0 0.0 0.0 0.0 0.0
11 455.7 348.3 477.2 350.2 177.5 1,365.6 0.0 0.0 1.9 55.1 0.0 0.0
12 455.7 279.9 467.8 398.9 177.5 1,219.2 0.0 0.0 0.0 20.1 24.4 0.4
13 455.7 279.9 462.5 419.0 200.5 1,209.6 0.0 0.0 0.0 44.1 12.9 82.0
14 455.7 279.9 398.0 445.1 202.4 1,259.9
15 455.7 279.9 398.0 445.1 202.4 1,259.9
16 455.7 279.9 398.0 445.1 202.4 1,259.9 0.0 0.0 0.0 21.6 10.8 66.4
17 455.7 250.1 398.0 466.7 213.2 1,322.1 0.0 0.0 0.0 2.2 0.0 37.2
18 455.7 241.7 388.5 460.0 212.8 1,288.2 0.0 0.0 0.0 0.0 2.9 63.0
19 444.5 230.6 373.4 453.7 211.6 1,293.8 0.0 0.0 0.0 1.0 2.9 120.9
20 431.0 230.6 373.4 445.5 210.4 1,373.3 0.0 0.0 0.0 0.0 0.0 0.0
21 431.0 230.6 355.0 445.5 210.4 1,361.7
22 431.0 230.6 355.0 445.5 210.4 1,361.7
23 431.0 230.6 355.0 445.5 210.4 1,361.7 0.0 0.0 62.0 0.0 6.5 313.9
24 431.0 230.6 367.3 438.8 206.6 1,524.4 0.0 0.0 0.0 0.0 0.0 70.6
25 431.0 225.1 367.3 438.8 206.6 1,595.0 2.2 0.0 3.4 0.0 0.0 72.2
26 425.6 216.6 368.5 392.1 190.6 1,222.2 0.0 5.0 0.0 0.0 0.0 43.7
27 405.4 221.6 315.7 392.1 190.6 1,265.9 0.0 0.0 0.0 4.0 0.0 63.2
28 405.4 221.6 315.7 359.3 190.6 1,305.9
29 405.4 221.6 315.7 359.3 190.6 1,305.9
30 405.4 221.6 315.7 359.3 190.6 1,305.9
31 405.4 221.6 315.7 359.3 190.6 1,305.9 0.0 0.0 36.8 5.4 3.6 17.1
T 2.2 87.7 154.0 369.7 106.3 1,086.0

PLASTER PVC
Control de Inventarios - Bandas
Julio de 2022
Saldo Inicial Entradas
Día BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1 260.1 249.3 155.7 414.3 905.9 94.3 0.0 0.0 5.3 0.0 0.0 0.0
2 255.3 247.3 161.0 414.3 905.9 94.3
3 255.3 247.3 161.0 414.3 905.9 94.3 0.0 2.5 17.0 19.1 5.8 0.0
4 255.3 249.8 166.9 432.4 875.6 81.9 2.0 14.4 52.4 0.0 0.0 0.0
5 242.3 260.4 197.1 429.2 875.6 81.9 2.0 0.0 33.0 0.0 11.9 0.0
6 244.3 248.4 215.1 426.2 865.5 81.9 25.3 0.0 5.1 1.0 4.9 0.0
7 268.6 246.4 183.2 408.0 862.6 81.9
8 268.6 246.4 183.2 408.0 862.6 81.9
9 268.6 246.4 183.2 408.0 862.6 81.9 18.4 15.8 0.0 6.7 8.5 0.0
10 260.1 259.6 168.2 400.7 869.2 81.9 0.0 12.2 0.0 52.5 24.9 0.0
11 260.1 271.8 154.9 451.2 891.0 79.8 0.0 0.0 0.0 9.1 4.1 0.0
12 259.1 269.8 153.9 405.8 878.7 78.8 0.0 0.0 5.2 11.2 3.4 4.1
13 259.1 265.8 144.1 415.0 875.7 78.8 0.0 2.0 5.0 18.6 8.0 0.0
14 259.1 267.8 143.9 432.6 873.3 78.8
15 259.1 267.8 143.9 432.6 873.3 78.8
16 259.1 267.8 143.9 432.6 873.3 78.8 0.0 23.1 11.2 0.0 25.1 0.0
17 259.1 261.9 147.1 432.6 893.7 75.8 8.1 16.0 29.0 14.7 1.2 0.0
18 262.2 277.9 140.1 447.3 889.6 75.8 0.0 23.8 20.4 0.0 14.7 0.0
19 261.2 292.6 158.4 447.1 882.7 75.8 0.0 28.4 21.0 0.0 42.3 0.0
20 261.2 299.0 171.4 440.1 861.7 75.8 0.0 0.0 0.0 0.0 0.0 1.0
21 261.2 299.0 168.4 439.1 802.2 76.8
22 261.2 299.0 168.4 439.1 802.2 76.8
23 261.2 299.0 168.4 439.1 802.2 76.8 0.0 30.7 19.0 0.0 50.9 13.8
24 261.2 329.7 184.7 432.3 852.1 83.9 0.0 0.0 40.9 0.0 0.0 0.0
25 261.2 329.7 210.5 431.3 848.0 82.9 0.0 0.0 4.0 0.0 11.8 16.4
26 260.2 329.0 199.5 431.3 850.9 99.3 0.0 0.0 19.7 44.0 27.8 1.1
27 257.2 329.0 203.2 431.3 848.4 100.4 0.0 0.0 14.6 0.0 18.2 0.0
28 256.2 325.0 216.8 430.3 854.1 84.0
29 256.2 325.0 216.8 430.3 854.1 84.0
30 256.2 325.0 216.8 430.3 854.1 84.0
31 256.2 325.0 216.8 430.3 854.1 84.0 2.1 3.5 0.0 1.1 32.2 0.0
T 57.8 172.4 302.8 178.0 295.6 36.4
PLASTER PVC
Control de Inventarios - Tapones y Otros
Mayo de 2020
Saldo Inicial Entradas Sali
Día TGT TGM BPO OPP TPOL TGT TGM BPO OPP TPOL TGT TGM
1 156.2 7.2 46.8 157.0 723.8
2 156.2 7.2 46.8 157.0 723.8
3 156.2 7.2 46.8 157.0 723.8
4 156.2 7.2 46.8 157.0 723.8
5 156.2 7.2 46.8 157.0 723.8
6 156.2 7.2 46.8 157.0 723.8
7 156.2 7.2 46.8 157.0 723.8
8 156.2 7.2 46.8 157.0 723.8
9 156.2 7.2 46.8 157.0 723.8 25.1
10 156.2 7.2 46.8 144.5 748.9 13.6
11 156.2 7.2 60.4 144.5 733.8 16.6
12 156.2 7.2 77.0 144.5 723.8 2.9
13 156.2 7.2 37.4 144.5 723.8
14 156.2 7.2 37.4 144.5 723.8
15 156.2 7.2 37.4 144.5 723.8
16 156.2 7.2 37.4 144.5 723.8
17 156.2 7.2 37.4 144.5 723.8
18 156.2 7.2 37.4 144.5 723.8
19 156.2 7.2 37.4 144.5 723.8
20 156.2 7.2 37.4 144.5 723.8
21 156.2 7.2 37.4 144.5 723.8
22 156.2 7.2 37.4 144.5 723.8
23 156.2 7.2 37.4 144.5 723.8
24 156.2 7.2 37.4 144.5 723.8
25 156.2 7.2 37.4 144.5 723.8
26 156.2 7.2 37.4 144.5 723.8
27 156.2 7.2 37.4 144.5 723.8
28 156.2 7.2 37.4 144.5 723.8
29 156.2 7.2 37.4 144.5 723.8
30 156.2 7.2 37.4 144.5 723.8
31 156.2 7.2 37.4 144.5 723.8
T 0.0 0.0 33.1 0.0 25.1 0.0 0.0

PLASTER PVC
Control Inventarios - Materia Prima
Junio de 2020
Saldo Inicial Entradas Salidas
Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 350.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0
2 200.3 761.2 393.6 575.1
3 200.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
4 200.3 761.2 393.6 575.1
5 200.3 761.2 393.6 575.1
6 200.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
7 100.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0
8 50.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
9 -49.7 761.2 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
10 -49.7 761.2 393.6 575.1 1,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
11 950.3 761.2 393.6 575.1
12 950.3 761.2 393.6 575.1
13 950.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
14 850.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0
15 775.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0
16 725.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 112.0 0.0 0.0 0.0
17 613.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
18 613.3 761.2 393.6 575.1
19 613.3 761.2 393.6 575.1
20 613.3 761.2 393.6 575.1
21 613.3 761.2 393.6 575.1 0.0 0.0 0.0 0.0 100.0 60.0 0.0 0.0
22 513.3 701.2 393.6 575.1 0.0 0.0 0.0 0.0 70.0 40.5 32.0 48.0
23 443.3 660.7 361.6 527.1 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
24 343.3 660.7 361.6 527.1
25 343.3 660.7 361.6 527.1
26 343.3 660.7 361.6 527.1
27 343.3 660.7 361.6 527.1
28 343.3 660.7 361.6 527.1
29 343.3 660.7 361.6 527.1
30 343.3 660.7 361.6 527.1
31 343.3 660.7 361.6 527.1
T 1,000.0 0.0 0.0 0.0 1,007.0 100.5 32.0 48.0

PLASTER PVC
Control de Inventarios - Tubulares
Junio de 2020
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 405.4 221.6 333.0 350.8 186.0 1,293.3 0.0 0.0 32.1 21.7 0.0 45.3
2 405.4 221.6 351.3 350.8 186.0 1,328.3
3 405.4 221.6 351.3 350.8 186.0 1,328.3 0.0 0.0 1.0 55.6 4.5 81.7
4 400.9 214.0 325.8 397.6 184.7 1,384.8
5 400.9 214.0 325.8 397.6 184.7 1,384.8
6 400.9 214.0 325.8 397.6 184.7 1,384.8 0.0 0.0 0.0 0.0 0.0 2.8
7 400.9 208.5 325.8 327.3 184.7 1,362.5 0.0 0.0 17.2 17.9 3.2 58.7
8 400.9 208.5 332.7 345.2 187.9 1,421.2 0.0 4.3 55.3 0.0 0.0 7.7
9 400.9 206.9 374.3 342.7 183.9 1,377.0 0.0 0.0 60.1 0.0 0.0 8.3
10 400.9 206.9 426.6 342.7 183.9 1,376.0 0.0 0.0 4.8 0.0 8.7 21.7
11 400.9 206.9 391.6 334.7 173.1 1,352.6
12 400.9 206.9 391.6 334.7 173.1 1,352.6
13 400.9 206.9 391.6 334.7 173.1 1,352.6 0.0 0.0 70.8 2.5 2.2 3.3
14 400.9 206.9 462.4 329.6 167.6 1,335.8 0.0 0.0 71.9 0.0 1.6 0.0
15 400.9 206.9 492.9 329.6 157.4 1,306.9 0.0 0.0 71.4 0.0 0.0 1.7
16 400.9 186.2 564.3 265.3 157.4 1,250.6 0.0 0.0 74.7 0.0 0.0 17.8
17 400.9 186.2 623.9 249.2 145.9 1,163.2 0.0 0.0 0.0 0.0 0.0 0.0
18 400.9 186.2 623.9 249.2 145.9 1,163.2
19 400.9 186.2 623.9 249.2 145.9 1,163.2
20 400.9 186.2 623.9 249.2 145.9 1,163.2
21 400.9 186.2 623.9 249.2 145.9 1,163.2 0.0 0.0 40.6 65.5 0.0 0.0
22 400.9 186.2 577.1 306.1 145.9 1,150.9 9.4 0.0 33.2 67.4 1.5 7.2
23 410.3 186.2 610.3 373.5 143.8 1,134.4 30.6 0.0 0.0 63.7 3.3 1.5
24 440.9 186.2 605.7 437.2 142.6 1,126.9
25 440.9 186.2 605.7 437.2 142.6 1,126.9
26 440.9 186.2 605.7 437.2 142.6 1,126.9
27 440.9 186.2 605.7 437.2 142.6 1,126.9
28 440.9 186.2 605.7 437.2 142.6 1,126.9
29 440.9 186.2 605.7 437.2 142.6 1,126.9
30 440.9 186.2 605.7 437.2 142.6 1,126.9
31 440.9 186.2 605.7 437.2 142.6 1,126.9
T 40.0 4.3 533.1 294.3 25.0 257.7

PLASTER PVC
Control de Inventarios - Bandas
Junio de 2022
Saldo Inicial Entradas
Día BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1 258.2 328.5 205.4 431.2 884.8 82.9
2 258.2 328.5 205.4 431.2 884.8 82.9 7.8 0.0 2.0 0.0 4.4 10.3
3 266.0 324.5 200.1 429.2 887.2 93.2 0.0 0.0 26.0 0.0 0.0 0.0
4 266.0 322.5 209.7 401.2 848.2 82.9
5 266.0 322.5 209.7 401.2 848.2 82.9
6 266.0 322.5 209.7 401.2 848.2 82.9 0.0 0.0 20.0 0.0 0.4 0.8
7 244.0 322.5 224.4 401.2 840.3 82.4 0.0 0.0 12.3 0.0 0.0 0.0
8 241.0 310.0 222.8 395.9 798.1 82.4 0.0 6.5 8.0 0.0 0.0 0.0
9 241.0 316.5 230.8 394.9 794.2 78.2 0.0 5.4 0.0 5.4 1.6 2.3
10 241.0 315.4 215.8 398.3 795.8 79.8 0.0 0.0 5.0 0.0 2.4 1.3
11 238.0 315.4 197.8 393.9 797.2 78.8
12 238.0 315.4 197.8 393.9 797.2 78.8
13 238.0 315.4 197.8 393.9 797.2 78.8 0.0 0.0 0.0 0.0 2.8 0.0
14 238.0 308.0 185.8 393.7 797.8 78.8 0.3 0.0 15.0 0.0 2.2 0.4
15 232.7 308.0 195.8 393.7 800.0 79.2 0.0 0.0 12.6 0.0 0.0 7.5
16 228.7 308.0 207.4 393.7 797.6 85.7 0.0 0.0 1.0 46.0 3.5 0.0
17 228.7 308.0 182.4 393.7 801.1 84.7 0.0 0.0 21.7 0.0 0.0 0.0
18 228.7 306.0 192.2 393.4 769.7 84.7
19 228.7 306.0 192.2 393.4 769.7 84.7
20 228.7 306.0 192.2 393.4 769.7 84.7
21 228.7 306.0 192.2 393.4 769.7 84.7 0.0 0.0 0.0 12.8 3.0 0.0
22 228.7 306.0 188.2 397.4 772.7 84.7 15.0 0.0 0.0 0.0 13.3 0.0
23 225.6 306.0 168.8 394.4 778.0 84.7 7.0 0.0 0.0 2.0 8.2 0.0
24 231.6 302.0 139.1 391.4 785.1 84.7
25 231.6 302.0 139.1 391.4 785.1 84.7
26 231.6 302.0 139.1 391.4 785.1 84.7
27 231.6 302.0 139.1 391.4 785.1 84.7
28 231.6 302.0 139.1 391.4 785.1 84.7
29 231.6 302.0 139.1 391.4 785.1 84.7
30 231.6 302.0 139.1 391.4 785.1 84.7
31 231.6 302.0 139.1 391.4 785.1 84.7
T 30.1 11.9 123.6 66.2 41.8 22.6

PLASTER PVC
Control de Inventarios - Tapones y Otros
Junio de 2022
Saldo Inicial Entradas Salidas
Día TGT TGM TCN OPP TGT TGM TCN OPP TGT TGM BPO OPP
1 432.5 11.8 20.5 148.2
2 432.5 11.8 20.5 148.2
3 432.5 11.8 20.5 148.2
4 432.5 11.8 20.5 148.2
5 432.5 11.8 20.5 148.2
6 432.5 11.8 20.5 148.2
7 432.5 11.8 20.5 148.2
8 432.5 11.8 20.5 148.2
9 432.5 11.8 20.5 148.2
10 432.5 11.8 20.5 148.2
11 432.5 11.8 20.5 148.2
12 432.5 11.8 20.5 148.2
13 432.5 11.8 20.5 148.2
14 432.5 11.8 20.5 148.2
15 432.5 11.8 20.5 148.2
16 432.5 11.8 20.5 148.2
17 432.5 11.8 20.5 148.2
18 432.5 11.8 20.5 148.2
19 432.5 11.8 20.5 148.2
20 432.5 11.8 20.5 148.2
21 432.5 11.8 20.5 148.2
22 432.5 11.8 20.5 148.2
23 432.5 11.8 20.5 148.2
24 432.5 11.8 20.5 148.2
25 432.5 11.8 20.5 148.2
26 432.5 11.8 20.5 148.2
27 432.5 11.8 20.5 148.2
28 432.5 11.8 20.5 148.2
29 432.5 11.8 20.5 148.2
30 432.5 11.8 20.5 148.2
31 432.5 11.8 20.5 148.2
T 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
PLASTER PVC
Control Inventarios - Materia Prima
Julio de 2022
Saldo Inicial Entradas Salidas
Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 816.0 216.2 735.0 1,005.6
2 816.0 216.2 735.0 1,005.6
3 816.0 216.2 735.0 1,005.6
4 816.0 216.2 735.0 1,005.6
5 816.0 216.2 735.0 1,005.6
6 816.0 216.2 735.0 1,005.6
7 816.0 216.2 735.0 1,005.6
8 816.0 216.2 735.0 1,005.6
9 816.0 216.2 735.0 1,005.6
10 816.0 216.2 735.0 1,005.6
11 816.0 216.2 735.0 1,005.6
12 816.0 216.2 735.0 1,005.6
13 816.0 216.2 735.0 1,005.6
14 816.0 216.2 735.0 1,005.6
15 816.0 216.2 735.0 1,005.6
16 816.0 216.2 735.0 1,005.6
17 816.0 216.2 735.0 1,005.6
18 816.0 216.2 735.0 1,005.6
19 816.0 216.2 735.0 1,005.6
20 816.0 216.2 735.0 1,005.6
21 816.0 216.2 735.0 1,005.6
22 816.0 216.2 735.0 1,005.6
23 816.0 216.2 735.0 1,005.6
24 816.0 216.2 735.0 1,005.6
25 816.0 216.2 735.0 1,005.6
26 816.0 216.2 735.0 1,005.6
27 816.0 216.2 735.0 1,005.6
28 816.0 216.2 735.0 1,005.6
29 816.0 216.2 735.0 1,005.6
30 816.0 216.2 735.0 1,005.6
31 816.0 216.2 735.0 1,005.6
T 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Tubulares
Julio de 2022
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 438.1 325.4 529.6 520.5 107.0 1,422.6
2 438.1 325.4 529.6 520.5 107.0 1,422.6
3 438.1 325.4 529.6 520.5 107.0 1,422.6
4 438.1 325.4 529.6 520.5 107.0 1,422.6
5 438.1 325.4 529.6 520.5 107.0 1,422.6
6 438.1 325.4 529.6 520.5 107.0 1,422.6
7 438.1 325.4 529.6 520.5 107.0 1,422.6
8 438.1 325.4 529.6 520.5 107.0 1,422.6
9 438.1 325.4 529.6 520.5 107.0 1,422.6
10 438.1 325.4 529.6 520.5 107.0 1,422.6
11 438.1 325.4 529.6 520.5 107.0 1,422.6
12 438.1 325.4 529.6 520.5 107.0 1,422.6
13 438.1 325.4 529.6 520.5 107.0 1,422.6
14 438.1 325.4 529.6 520.5 107.0 1,422.6
15 438.1 325.4 529.6 520.5 107.0 1,422.6
16 438.1 325.4 529.6 520.5 107.0 1,422.6
17 438.1 325.4 529.6 520.5 107.0 1,422.6
18 438.1 325.4 529.6 520.5 107.0 1,422.6
19 438.1 325.4 529.6 520.5 107.0 1,422.6
20 438.1 325.4 529.6 520.5 107.0 1,422.6
21 438.1 325.4 529.6 520.5 107.0 1,422.6
22 438.1 325.4 529.6 520.5 107.0 1,422.6
23 438.1 325.4 529.6 520.5 107.0 1,422.6
24 438.1 325.4 529.6 520.5 107.0 1,422.6
25 438.1 325.4 529.6 520.5 107.0 1,422.6
26 438.1 325.4 529.6 520.5 107.0 1,422.6
27 438.1 325.4 529.6 520.5 107.0 1,422.6
28 438.1 325.4 529.6 520.5 107.0 1,422.6
29 438.1 325.4 529.6 520.5 107.0 1,422.6
30 438.1 325.4 529.6 520.5 107.0 1,422.6
31 438.1 325.4 529.6 520.5 107.0 1,422.6
T 0.0 0.0 0.0 0.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Bandas
Julio de 2022
Saldo Inicial Entradas
Día BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1 256.9 315.9 255.1 533.1 856.5 85.4
2 256.9 315.9 255.1 533.1 856.5 85.4
3 256.9 315.9 255.1 533.1 856.5 85.4
4 256.9 315.9 255.1 533.1 856.5 85.4
5 256.9 315.9 255.1 533.1 856.5 85.4
6 256.9 315.9 255.1 533.1 856.5 85.4
7 256.9 315.9 255.1 533.1 856.5 85.4
8 256.9 315.9 255.1 533.1 856.5 85.4
9 256.9 315.9 255.1 533.1 856.5 85.4
10 256.9 315.9 255.1 533.1 856.5 85.4
11 256.9 315.9 255.1 533.1 856.5 85.4
12 256.9 315.9 255.1 533.1 856.5 85.4
13 256.9 315.9 255.1 533.1 856.5 85.4
14 256.9 315.9 255.1 533.1 856.5 85.4
15 256.9 315.9 255.1 533.1 856.5 85.4
16 256.9 315.9 255.1 533.1 856.5 85.4
17 256.9 315.9 255.1 533.1 856.5 85.4
18 256.9 315.9 255.1 533.1 856.5 85.4
19 256.9 315.9 255.1 533.1 856.5 85.4
20 256.9 315.9 255.1 533.1 856.5 85.4
21 256.9 315.9 255.1 533.1 856.5 85.4
22 256.9 315.9 255.1 533.1 856.5 85.4
23 256.9 315.9 255.1 533.1 856.5 85.4
24 256.9 315.9 255.1 533.1 856.5 85.4
25 256.9 315.9 255.1 533.1 856.5 85.4
26 256.9 315.9 255.1 533.1 856.5 85.4
27 256.9 315.9 255.1 533.1 856.5 85.4
28 256.9 315.9 255.1 533.1 856.5 85.4
29 256.9 315.9 255.1 533.1 856.5 85.4
30 256.9 315.9 255.1 533.1 856.5 85.4
31 256.9 315.9 255.1 533.1 856.5 85.4
T 0.0 0.0 0.0 0.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Tapones y Otros
Julio de 2022
Saldo Inicial Entradas Salidas
Día TGT TGM BANPO OPP TGT TGM BANPO OPP TGT TGM BANPO OPP
1 432.5 11.8 19.0 185.2
2 432.5 11.8 19.0 185.2
3 432.5 11.8 19.0 185.2
4 432.5 11.8 19.0 185.2
5 432.5 11.8 19.0 185.2
6 432.5 11.8 19.0 185.2
7 432.5 11.8 19.0 185.2
8 432.5 11.8 19.0 185.2
9 432.5 11.8 19.0 185.2
10 432.5 11.8 19.0 185.2
11 432.5 11.8 19.0 185.2
12 432.5 11.8 19.0 185.2
13 432.5 11.8 19.0 185.2
14 432.5 11.8 19.0 185.2
15 432.5 11.8 19.0 185.2
16 432.5 11.8 19.0 185.2
17 432.5 11.8 19.0 185.2
18 432.5 11.8 19.0 185.2
19 432.5 11.8 19.0 185.2
20 432.5 11.8 19.0 185.2
21 432.5 11.8 19.0 185.2
22 432.5 11.8 19.0 185.2
23 432.5 11.8 19.0 185.2
24 432.5 11.8 19.0 185.2
25 432.5 11.8 19.0 185.2
26 432.5 11.8 19.0 185.2
27 432.5 11.8 19.0 185.2
28 432.5 11.8 19.0 185.2
29 432.5 11.8 19.0 185.2
30 432.5 11.8 19.0 185.2
31 432.5 11.8 19.0 185.2
T 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

PLASTER PVC
Control Inventarios - Materia Prima
Agosto de 2022
Saldo Inicial Entradas Salidas
Día PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA PVCT PVCB PLAL PLBA
1 923.0 397.0 229.6 294.2 0.0 0.0 0.0 0.0 25.0 25.0 0.0 0.0
2 898.0 372.0 229.6 294.2 0.0 0.0 0.0 0.0 50.0 25.0 0.0 0.0
3 848.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0
4 823.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0
5 798.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
6 798.0 347.0 229.6 294.2
7 798.0 347.0 229.6 294.2
8 798.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
9 798.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
10 798.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0
11 698.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0
12 673.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 86.5 0.0 0.0 0.0
13 586.5 347.0 229.6 294.2
14 586.5 347.0 229.6 294.2
15 586.5 347.0 229.6 294.2
16 586.5 347.0 229.6 294.2 0.0 0.0 0.0 0.0 86.6 0.0 0.0 0.0
17 499.9 347.0 229.6 294.2 0.0 0.0 0.0 0.0 200.0 0.0 0.0 0.0
18 299.9 347.0 229.6 294.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
19 299.9 347.0 229.6 294.2 1,000.0 0.0 0.0 0.0 102.8 0.0 0.0 0.0
20 1,197.1 347.0 229.6 294.2
21 1,197.1 347.0 229.6 294.2
22 1,197.1 347.0 229.6 294.2 0.0 0.0 0.0 0.0 39.5 0.0 0.0 0.0
23 1,157.6 347.0 229.6 294.2 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0
24 1,082.6 347.0 229.6 294.2 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0
25 1,032.6 347.0 229.6 294.2 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0
26 982.6 347.0 229.6 294.2 0.0 0.0 0.0 0.0 57.6 0.0 0.0 0.0
27 925.0 347.0 229.6 294.2
28 925.0 347.0 229.6 294.2
29 925.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0
30 875.0 347.0 229.6 294.2 0.0 0.0 0.0 0.0 103.0 25.0 0.0 0.0
31 772.0 322.0 229.6 294.2 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0
T 1,000.0 0.0 0.0 0.0 1,176.0 75.0 0.0 0.0

PLASTER PVC
Control de Inventarios - Tubulares
Agosto de 2020
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 452.8 272.8 489.0 505.6 93.4 1,249.0 47.6 29.3 0.0 0.0 0.0 32.2
2 500.4 267.5 466.1 498.0 93.4 1,255.5 0.0 25.0 7.3 2.3 0.0 47.7
3 500.4 272.4 466.1 492.6 93.4 1,280.8 0.0 16.0 0.0 0.0 0.0 36.5
4 495.4 288.4 466.1 443.3 93.4 1,302.6 0.0 23.0 16.0 0.0 0.0 50.1
5 495.4 311.4 461.2 441.8 93.4 1,314.7 0.0 0.0 0.0 0.0 0.0 24.9
6 495.4 265.1 363.3 435.2 93.4 1,218.7
7 495.4 265.1 363.3 435.2 93.4 1,218.7
8 495.4 265.1 363.3 435.2 93.4 1,218.7 0.0 0.0 0.0 0.0 0.0 0.0
9 483.4 265.1 363.3 433.3 93.4 1,201.2 0.0 0.0 0.0 8.6 0.0 1.6
10 483.4 265.1 306.1 429.9 93.4 1,162.0 0.0 0.0 0.0 0.0 0.0 0.0
11 483.4 265.1 306.1 423.3 93.4 1,126.1 0.0 0.0 32.1 5.0 0.0 25.6
12 462.4 240.7 338.2 422.7 80.5 1,074.1 0.0 0.0 51.5 0.0 0.0 19.5
13 462.4 240.7 388.0 396.2 64.1 1,076.6
14 462.4 240.7 388.0 396.2 64.1 1,076.6
15 462.4 240.7 388.0 396.2 64.1 1,076.6
16 462.4 240.7 388.0 396.2 64.1 1,076.6 0.0 3.3 117.9 12.7 0.0 18.6
17 462.4 244.0 487.7 383.7 64.1 1,075.4 0.0 0.0 27.7 2.0 1.4 42.5
18 462.4 244.0 457.4 365.9 60.0 1,080.0 0.0 0.0 0.0 2.1 65.4 0.0
19 462.4 244.0 457.4 368.0 124.0 1,075.8 0.0 0.0 0.0 0.0 0.0 11.3
20 462.4 244.0 447.2 358.0 122.6 1,015.2
21 462.4 244.0 447.2 358.0 122.6 1,015.2
22 462.4 244.0 447.2 358.0 122.6 1,015.2 0.0 0.0 28.5 0.0 18.3 68.1
23 456.1 244.0 475.7 344.9 140.9 1,060.3 0.0 0.0 36.8 0.0 20.3 0.0
24 424.6 244.0 489.0 273.2 161.2 1,045.9 0.0 0.0 40.0 0.9 25.6 16.0
25 424.6 244.0 518.8 264.0 174.1 969.6 5.9 0.0 47.2 3.3 0.0 23.4
26 397.9 244.0 566.0 267.3 174.1 989.2 0.0 0.0 43.4 9.4 5.2 7.9
27 397.9 244.0 608.4 263.3 178.0 898.5
28 397.9 244.0 608.4 263.3 178.0 898.5
29 397.9 244.0 608.4 263.3 178.0 898.5 0.0 0.0 46.4 6.0 34.2 3.8
30 393.4 213.3 653.8 264.6 207.2 859.9 0.0 0.0 35.6 0.0 20.6 19.4
31 393.4 213.3 681.9 219.9 141.4 850.4 0.0 0.0 24.4 0.1 27.4 19.8
T 53.5 96.6 554.8 52.4 218.4 468.9

PLASTER PVC
Control de Inventarios - Bandas
Agosto de 2020
Saldo Inicial ENTRADAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA
1 212.6 162.7 161.8 420.8 475.5 91.0 290.8 12.4 0.0 0.0 0.0 2.1
2 220.0 150.7 160.8 420.8 475.4 90.0 291.9 6.7 4.9 0.0 0.0 0.0
3 226.7 149.2 153.8 414.2 475.4 96.0 291.9 0.0 0.0 5.7 0.0 106.6
4 225.7 147.2 153.5 414.2 580.6 95.6 289.8 0.0 0.0 30.0 1.4 2.5
5 224.7 141.2 152.9 415.6 450.3 90.1 296.2 0.0 6.0 10.0 0.0 0.0
6 218.2 131.2 147.2 414.6 450.3 82.0 296.2
7 218.2 131.2 147.2 414.6 450.3 82.0 296.2
8 218.2 131.2 147.2 414.6 450.3 82.0 296.2 0.0 4.0 4.6 3.0 0.0
9 212.2 135.2 149.8 415.6 447.8 82.0 306.3 0.0 0.0 13.3 5.0 0.0
10 193.1 135.2 147.8 417.8 435.3 82.0 303.3 0.0 31.4 6.5 1.6 2.3
11 193.1 166.6 135.7 417.8 437.6 83.8 311.3 0.0 0.0 25.0 0.0 0.0
12 193.1 162.5 135.7 412.8 437.6 82.8 313.8 0.0 0.0 11.0 0.0 0.0
13 192.1 162.5 135.3 412.8 437.4 82.6 313.8
14 192.1 162.5 135.3 412.8 437.4 82.6 313.8
15 192.1 162.5 135.3 412.8 437.4 82.6 313.8
16 192.1 162.5 135.3 412.8 437.4 82.6 313.8 0.0 4.0 23.0 0.0 17.1
17 192.1 159.5 155.3 412.8 453.4 92.5 322.3 1.0 35.4 20.2 0.0 1.2
18 190.0 147.9 167.5 412.8 446.2 93.7 279.8 4.5 0.0 18.0 0.0 2.3
19 187.5 143.9 185.5 412.8 440.0 85.9 281.8 0.0 0.0 16.2 0.0 3.0
20 185.5 143.9 201.7 411.7 375.9 88.4 282.7
21 185.5 143.9 201.7 411.7 375.9 88.4 282.7
22 185.5 143.9 201.7 411.7 375.9 88.4 282.7 0.0 0.0 0.0 0.2 45.2
23 185.5 143.9 179.9 411.1 420.9 89.4 288.3 0.0 0.0 2.0 56.4 6.4
24 182.5 143.9 179.3 467.5 415.8 78.9 288.3 0.0 0.0 10.0 0.0 1.0
25 182.5 143.9 179.3 369.1 410.4 77.9 294.8 7.0 21.2 15.4 5.2 5.3
26 186.5 157.6 178.6 374.1 385.0 77.9 302.6 13.8 6.0 12.0 5.4 18.6
27 200.3 142.4 188.6 379.5 380.7 77.3 303.3
28 200.3 142.4 188.6 379.5 380.7 77.3 303.3
29 200.3 142.4 188.6 379.5 380.7 77.3 303.3 0.0 16.7 49.3 0.0 20.5
30 200.3 156.6 237.9 379.3 393.9 73.8 324.2 6.1 0.0 5.1 6.1 5.5
31 198.4 156.6 217.7 336.8 396.5 73.8 322.5 0.0 0.0 0.0 6.9 33.6
T 51.5 129.6 277.3 91.2 273.2

PLASTER PVC
Control de Inventarios - Tapones y Otros
Agosto de 2020
Saldo Inicial Entradas Sali
Día TGT TGM BPO OPP TPOL TGT TGM BPO OPP TPOL TGT TGM
1 354.2 6.3 24.9 141.0 777.8
2 354.2 6.3 24.9 141.0 777.8
3 354.2 6.3 24.9 141.0 777.8
4 354.2 6.3 24.9 141.0 777.8
5 354.2 6.3 24.9 130.0 777.8 1.0 13.1
6 354.2 6.3 25.9 130.0 783.8
7 354.2 6.3 25.9 130.0 783.8
8 354.2 6.3 25.9 130.0 783.8
9 354.2 6.3 25.9 130.0 783.8 1.1
10 354.2 6.3 25.9 129.0 783.8
11 354.2 6.3 25.9 129.0 783.8
12 354.2 6.3 25.9 129.0 783.8 15.2
13 354.2 6.3 29.2 129.0 783.8
14 354.2 6.3 29.2 129.0 783.8
15 354.2 6.3 29.2 129.0 783.8
16 354.2 6.3 29.2 129.0 783.8
17 354.2 6.3 29.2 129.0 783.8
18 354.2 6.3 29.2 129.0 783.8
19 354.2 6.3 29.2 129.0 777.0
20 354.2 6.3 29.2 104.0 777.0
21 354.2 6.3 29.2 104.0 777.0
22 354.2 6.3 29.2 104.0 777.0 6.5
23 354.2 6.3 35.7 104.0 763.4
24 354.2 6.3 35.7 104.0 756.6 20.5
25 354.2 6.3 55.2 104.0 756.6
26 354.2 6.3 54.7 104.0 756.6
27 354.2 6.3 23.4 104.0 744.6
28 354.2 6.3 23.4 104.0 744.6
29 354.2 6.3 23.4 104.0 744.6
30 354.2 6.3 23.4 104.0 744.6
31 354.2 6.3 23.4 104.0 744.6
T 0.0 0.0 43.2 1.1 13.1 0.0 0.0
PLASTER PVC
Control Inventarios - Materia Prima
Septiembre de 2022
Saldo Inicial Entradas Sali
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB
1 747.0 322.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 75.0 0.0
2 672.0 322.0 229.6 294.2 18.2 11.0 0.0 0.0 0.0 0.0 86.0 25.0
3 597.0 297.0 229.6 294.2 18.2
4 597.0 297.0 229.6 294.2 18.2
5 597.0 297.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 30.0 50.0
6 567.0 247.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 100.0 50.0
7 467.0 197.0 229.6 294.2 18.2 1,000.0 500.0 0.0 0.0 0.0 75.0 50.0
8 1,392.0 647.0 229.6 294.2 18.2
9 1,392.0 647.0 229.6 294.2 18.2
10 1,392.0 647.0 229.6 294.2 18.2
11 1,392.0 647.0 229.6 294.2 18.2
12 1,392.0 647.0 229.6 294.2 18.2
13 1,392.0 647.0 229.6 294.2 18.2
14 1,392.0 647.0 229.6 294.2 18.2
15 1,392.0 647.0 229.6 294.2 18.2
16 1,392.0 647.0 229.6 294.2 18.2
17 1,392.0 647.0 229.6 294.2 18.2
18 1,392.0 647.0 229.6 294.2 18.2
19 1,392.0 647.0 229.6 294.2 18.2
20 1,392.0 647.0 229.6 294.2 18.2
21 1,392.0 647.0 229.6 294.2 18.2
22 1,392.0 647.0 229.6 294.2 18.2
23 1,392.0 647.0 229.6 294.2 18.2
24 1,392.0 647.0 229.6 294.2 18.2
25 1,392.0 647.0 229.6 294.2 18.2
26 1,392.0 647.0 229.6 294.2 18.2
27 1,392.0 647.0 229.6 294.2 18.2
28 1,392.0 647.0 229.6 294.2 18.2
29 1,392.0 647.0 229.6 294.2 18.2
30 1,392.0 647.0 229.6 294.2 18.2
31 1,392.0 647.0 229.6 294.2 18.2
T 1,011.0 500.0 0.0 0.0 0.0 366.0 175.0

PLASTER PVC
Control de Inventarios - Tubulares
Septiembre de 2022
Saldo Inicial Entradas
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 393.4 213.3 699.9 190.4 89.5 914.8 0.0 0.0 6.3 2.4 13.2 41.0
2 393.4 213.3 689.8 184.6 89.5 912.7 0.0 0.0 0.0 0.0 12.2 52.4
3 393.4 213.3 685.6 177.5 95.8 939.7
4 393.4 213.3 685.6 177.5 95.8 939.7
5 393.4 213.3 685.6 177.5 95.8 939.7 0.0 43.2 4.6 5.9 27.9 26.3
6 393.4 256.5 651.1 181.4 123.7 947.3 0.0 36.9 2.0 0.0 26.7 17.7
7 393.4 293.4 653.1 174.0 144.8 931.6 0.0 41.8 0.0 0.0 33.5 72.3
8 393.4 335.2 653.1 151.8 173.4 994.7
9 393.4 335.2 653.1 151.8 173.4 994.7
10 393.4 335.2 653.1 151.8 173.4 994.7
11 393.4 335.2 653.1 151.8 173.4 994.7
12 393.4 335.2 653.1 151.8 173.4 994.7
13 393.4 335.2 653.1 151.8 173.4 994.7
14 393.4 335.2 653.1 151.8 173.4 994.7
15 393.4 335.2 653.1 151.8 173.4 994.7
16 393.4 335.2 653.1 151.8 173.4 994.7
17 393.4 335.2 653.1 151.8 173.4 994.7
18 393.4 335.2 653.1 151.8 173.4 994.7
19 393.4 335.2 653.1 151.8 173.4 994.7
20 393.4 335.2 653.1 151.8 173.4 994.7
21 393.4 335.2 653.1 151.8 173.4 994.7
22 393.4 335.2 653.1 151.8 173.4 994.7
23 393.4 335.2 653.1 151.8 173.4 994.7
24 393.4 335.2 653.1 151.8 173.4 994.7
25 393.4 335.2 653.1 151.8 173.4 994.7
26 393.4 335.2 653.1 151.8 173.4 994.7
27 393.4 335.2 653.1 151.8 173.4 994.7
28 393.4 335.2 653.1 151.8 173.4 994.7
29 393.4 335.2 653.1 151.8 173.4 994.7
30 393.4 335.2 653.1 151.8 173.4 994.7
31 393.4 335.2 653.1 151.8 173.4 994.7
T 0.0 121.9 12.9 8.3 113.5 209.7

PLASTER PVC
Control de Inventarios - Bandas
Septiembre de 2022
Saldo Inicial ENTRADAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA
1 198.4 150.6 217.7 333.7 429.5 79.0 302.7 0.0 0.0 0.0 0.0 37.9
2 198.4 150.6 194.7 333.7 457.4 79.0 302.3 0.0 0.0 0.0 26.0 5.0
3 198.4 150.6 190.7 339.0 441.2 79.0 305.0
4 198.4 150.6 190.7 339.0 441.2 79.0 305.0
5 198.4 150.6 190.7 339.0 441.2 79.0 305.0 0.0 21.3 0.0 0.0 3.0
6 198.4 162.9 187.7 334.0 435.2 79.0 314.9 0.0 0.0 0.0 17.7 13.6
7 198.4 162.9 165.8 349.7 444.6 84.8 331.3 0.0 0.0 13.4 1.4 28.8
8 198.4 160.9 154.2 346.1 405.3 85.4 321.5
9 198.4 160.9 154.2 346.1 405.3 85.4 321.5
10 198.4 160.9 154.2 346.1 405.3 85.4 321.5
11 198.4 160.9 154.2 346.1 405.3 85.4 321.5
12 198.4 160.9 154.2 346.1 405.3 85.4 321.5
13 198.4 160.9 154.2 346.1 405.3 85.4 321.5
14 198.4 160.9 154.2 346.1 405.3 85.4 321.5
15 198.4 160.9 154.2 346.1 405.3 85.4 321.5
16 198.4 160.9 154.2 346.1 405.3 85.4 321.5
17 198.4 160.9 154.2 346.1 405.3 85.4 321.5
18 198.4 160.9 154.2 346.1 405.3 85.4 321.5
19 198.4 160.9 154.2 346.1 405.3 85.4 321.5
20 198.4 160.9 154.2 346.1 405.3 85.4 321.5
21 198.4 160.9 154.2 346.1 405.3 85.4 321.5
22 198.4 160.9 154.2 346.1 405.3 85.4 321.5
23 198.4 160.9 154.2 346.1 405.3 85.4 321.5
24 198.4 160.9 154.2 346.1 405.3 85.4 321.5
25 198.4 160.9 154.2 346.1 405.3 85.4 321.5
26 198.4 160.9 154.2 346.1 405.3 85.4 321.5
27 198.4 160.9 154.2 346.1 405.3 85.4 321.5
28 198.4 160.9 154.2 346.1 405.3 85.4 321.5
29 198.4 160.9 154.2 346.1 405.3 85.4 321.5
30 198.4 160.9 154.2 346.1 405.3 85.4 321.5
31 198.4 160.9 154.2 346.1 405.3 85.4 321.5
T 0.0 21.3 13.4 45.1 88.3

PLASTER PVC
Control de Inventarios - Tapones y Otros
Septiembre de 2022
Saldo Inicial Entradas Sali
Día TGT TGM BPO OPP TPOL TGT TGM BPO OPP TPOL TGT TGM
1 354.2 6.3 20.1 113.2 722.5
2 354.2 6.3 20.0 113.2 722.5
3 354.2 6.3 20.0 113.2 722.5
4 354.2 6.3 20.0 113.2 722.5
5 354.2 6.3 20.0 113.2 722.5
6 354.2 6.3 20.0 113.2 722.5
7 354.2 6.3 20.0 113.2 722.5
8 354.2 6.3 20.0 113.2 722.5
9 354.2 6.3 20.0 113.2 722.5
10 354.2 6.3 20.0 113.2 722.5
11 354.2 6.3 20.0 113.2 722.5
12 354.2 6.3 20.0 113.2 722.5
13 354.2 6.3 20.0 113.2 722.5
14 354.2 6.3 20.0 113.2 722.5
15 354.2 6.3 20.0 113.2 722.5
16 354.2 6.3 20.0 113.2 722.5
17 354.2 6.3 20.0 113.2 722.5
18 354.2 6.3 20.0 113.2 722.5
19 354.2 6.3 20.0 113.2 722.5
20 354.2 6.3 20.0 113.2 722.5
21 354.2 6.3 20.0 113.2 722.5
22 354.2 6.3 20.0 113.2 722.5
23 354.2 6.3 20.0 113.2 722.5
24 354.2 6.3 20.0 113.2 722.5
25 354.2 6.3 20.0 113.2 722.5
26 354.2 6.3 20.0 113.2 722.5
27 354.2 6.3 20.0 113.2 722.5
28 354.2 6.3 20.0 113.2 722.5
29 354.2 6.3 20.0 113.2 722.5
30 354.2 6.3 20.0 113.2 722.5
31 354.2 6.3 20.0 113.2 722.5
T 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Saldo Final
PVCT PVCB PLAL PLBA
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
5,500.0 0.0 535.0 705.6
Total Grupo 6,740.6

PLASTER PVC
Control de Inventarios - Tubulares
Enero de 2022
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
325.7 169.6 582.0 411.3 108.0 860.0
0.0 0.0 0.0 30.8 20.9 66.5 325.7 169.6 582.0 382.2 87.1 793.5
0.0 0.0 42.7 4.7 12.2 24.9 325.7 169.6 539.3 377.5 76.3 773.7
0.0 8.4 81.5 0.0 7.9 50.6 325.7 161.2 457.8 382.8 69.2 723.1
0.0 0.0 0.0 55.7 0.0 0.0 325.7 161.2 457.8 338.0 70.8 723.1
0.0 0.0 0.0 26.7 5.6 30.0 325.7 161.2 457.8 311.3 95.2 693.1
325.7 161.2 457.8 311.3 95.2 693.1
325.7 161.2 457.8 311.3 95.2 693.1
0.0 0.0 0.0 0.0 0.0 0.0 325.7 161.2 457.8 311.3 99.7 703.7
0.0 0.0 26.8 38.6 0.0 28.9 325.7 161.2 431.0 290.5 99.7 674.8
0.0 0.0 55.5 7.3 0.0 19.6 325.7 161.2 375.5 283.2 99.7 655.2
54.9 0.0 0.0 2.6 0.0 12.2 270.8 161.2 375.5 280.6 99.7 645.7
14.6 0.0 0.0 10.5 8.9 8.4 260.6 161.2 375.5 270.1 93.8 637.3
260.6 161.2 375.5 270.1 93.8 637.3
260.6 161.2 375.5 270.1 93.8 637.3
0.0 0.0 0.0 27.7 9.0 13.9 260.6 161.2 375.5 254.8 91.2 631.6
69.5 8.4 206.5 204.6 64.5 255.0 Total Grupo 1,774.9

PLASTER PVC
Control de Inventarios - Bandas
Enero de 2022
Salidas Saldo Final
BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
284.3 294.4 225.5 421.2 681.1 91.1
0.0 3.4 12.0 1.0 1.1 0.0 284.3 291.0 213.5 441.6 680.0 91.1
7.0 11.7 19.0 0.0 16.4 5.7 277.3 279.3 194.5 441.6 667.3 85.4
0.0 0.0 14.0 20.0 0.8 0.0 277.3 279.3 188.5 421.6 687.5 85.4
4.8 2.0 14.5 0.0 0.0 0.0 272.5 277.3 185.3 421.6 691.2 85.4
0.0 4.0 5.0 6.0 1.0 0.0 272.5 273.3 180.3 415.6 690.2 85.4
272.5 273.3 180.3 415.6 690.2 85.4
272.5 273.3 180.3 415.6 690.2 85.4
5.0 4.7 18.3 0.0 0.8 0.0 267.5 268.6 189.4 415.6 726.3 85.4
0.0 8.0 20.9 0.2 48.4 0.0 267.5 260.6 191.0 435.4 686.0 85.4
1.0 2.0 1.0 21.0 0.0 0.0 266.5 258.6 190.0 414.4 692.4 85.4
0.0 0.0 0.0 2.0 0.0 0.0 266.5 258.6 190.0 412.4 719.2 85.4
0.0 0.0 0.0 4.3 15.2 0.0 266.5 258.6 190.0 411.4 727.8 85.4
266.5 258.6 190.0 411.4 727.8 85.4
266.5 258.6 190.0 411.4 727.8 85.4
0.0 0.0 4.0 0.0 0.0 0.0 266.5 258.6 186.0 411.4 727.8 85.4
17.8 35.8 108.7 54.5 83.7 5.7 Total Grupo 1,935.7

Salidas Saldo Final


BPO TPP TPOL TGT TGM BPO OPP TPOL
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
152.5 11.2 26.1 71.2 924.0
0.0 15.0 0.0 152.5 11.2 26.1 163.2 924.0
0.0 0.0 0.0 152.5 11.2 26.1 163.2 924.0
0.0 16.0 0.0 152.5 11.2 26.1 147.2 924.0
0.0 14.0 27.1 152.5 11.2 26.1 133.2 896.9
152.5 11.2 26.1 133.2 896.9
152.5 11.2 26.1 133.2 896.9
152.5 11.2 26.1 133.2 896.9
152.5 11.2 26.1 133.2 896.9
152.5 11.2 26.1 133.2 896.9
152.5 11.2 26.1 133.2 896.9
0.0 16.0 0.0 152.5 11.2 26.1 117.2 896.9
152.5 11.2 26.1 117.2 896.9
152.5 11.2 26.1 117.2 896.9
152.5 11.2 26.1 117.2 896.9
0.0 61.0 27.1 Total Grupo 1,086.7
Total Inventarios 11,537.9

Saldo Final

PVCT PVCB PLAL PLBA Informe d


5,400.0 0.0 535.0 705.6
5,275.0 0.0 535.0 705.6
5,200.0 0.0 535.0 705.6
4,975.0 0.0 463.2 608.2
4,975.0 0.0 463.2 608.2
4,975.0 0.0 463.2 608.2
4,856.0 0.0 463.2 608.2
4,756.0 0.0 463.2 608.2
4,706.0 0.0 366.1 542.4
4,631.0 0.0 366.1 542.4
4,506.0 0.0 366.1 542.4
4,506.0 0.0 366.1 542.4
4,506.0 0.0 366.1 542.4
4,506.0 0.0 366.1 542.4
4,381.0 0.0 393.6 575.1
4,244.0 0.0 393.6 575.1
4,025.0 0.0 393.6 575.1
3,898.0 0.0 393.6 575.1
3,898.0 0.0 393.6 575.1
3,898.0 0.0 393.6 575.1
3,816.0 0.0 393.6 575.1
3,691.0 0.0 393.6 575.1
3,606.0 1,000.0 393.6 575.1
3,550.5 950.0 393.6 575.1
3,525.5 900.0 393.6 575.1
3,525.5 900.0 393.6 575.1
3,525.5 900.0 393.6 575.1
3,525.5 900.0 393.6 575.1
3,525.5 900.0 393.6 575.1
3,525.5 900.0 393.6 575.1
3,525.5 900.0 393.6 575.1
Total Grupo 5,394.2

PLASTER PVC
Control de Inventarios - Tubulares
Febrero de 2022
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
0.0 0.0 21.3 31.3 0.0 23.0 260.6 161.2 354.2 223.5 91.2 608.6
0.0 0.0 9.4 31.1 8.0 0.0 260.6 161.2 344.8 234.0 88.9 610.7
0.0 0.0 10.9 0.0 4.4 3.8 260.6 161.2 347.6 302.8 113.1 613.4
0.0 0.0 0.0 0.0 0.0 18.4 260.6 161.2 347.6 357.8 142.1 607.8
260.6 161.2 347.6 357.8 142.1 607.8
260.6 161.2 347.6 357.8 142.1 607.8
0.0 0.0 0.0 0.0 0.0 0.0 260.6 161.2 356.2 407.4 142.1 745.3
0.0 0.0 25.6 5.6 0.0 24.1 260.6 161.2 365.9 401.8 142.1 849.3
0.0 0.0 10.5 25.4 35.7 51.2 260.6 161.2 368.0 376.4 106.4 813.4
0.0 0.0 57.7 9.6 0.0 47.4 260.6 161.2 329.3 366.8 135.6 781.4
0.0 0.0 9.7 1.0 2.9 11.0 260.6 161.2 364.2 373.8 163.7 800.3
260.6 161.2 364.2 373.8 163.7 800.3
260.6 161.2 364.2 373.8 163.7 800.3
0.0 0.0 0.0 9.4 4.0 32.2 260.6 161.2 364.2 389.8 186.1 807.4
0.0 0.0 15.4 15.9 9.3 11.1 260.6 161.2 348.8 373.9 197.8 865.8
0.0 0.0 7.2 0.0 4.0 15.7 261.9 161.2 341.6 406.1 226.1 932.1
0.0 0.0 0.0 136.9 150.5 30.2 261.9 161.2 341.6 346.5 128.2 956.5
0.0 0.0 0.0 30.6 10.8 12.4 261.9 161.2 349.6 335.2 143.3 947.7
261.9 161.2 349.6 335.2 143.3 947.7
261.9 161.2 349.6 335.2 143.3 947.7
7.2 0.0 47.1 4.9 21.2 159.5 260.8 161.2 350.6 332.0 157.9 872.6
0.0 0.0 11.7 0.0 0.0 8.4 260.8 161.2 395.4 332.9 165.6 883.7
0.0 0.0 9.5 7.0 0.0 18.2 260.8 161.2 444.6 325.9 165.6 901.8
0.0 0.0 44.3 41.0 7.5 14.7 260.8 161.2 430.6 328.6 161.5 918.7
6.6 0.0 15.5 0.0 19.0 0.0 254.2 161.2 431.1 366.6 153.6 918.7
254.2 161.2 431.1 366.6 153.6 918.7
254.2 161.2 431.1 366.6 153.6 918.7
0.0 72.7 8.0 8.9 12.5 109.6 254.2 134.2 428.9 359.5 167.6 815.5
254.2 134.2 428.9 359.5 167.6 815.5
254.2 134.2 428.9 359.5 167.6 815.5
254.2 134.2 428.9 359.5 167.6 815.5
13.8 72.7 303.8 358.6 289.8 590.9 Total Grupo 2,159.9

PLASTER PVC
Control de Inventarios - Bandas
Febrero de 2020
Salidas Saldo Final
BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
5.0 4.0 0.0 0.0 6.3 0.0 261.5 259.5 190.9 411.4 729.2 85.4
0.0 0.0 18.0 29.7 0.0 0.0 261.5 259.5 172.9 413.1 744.6 85.4
0.0 4.9 29.9 0.0 15.9 0.0 261.5 254.6 168.0 413.1 729.7 85.4
12.3 2.0 2.0 0.0 61.1 0.0 258.2 252.6 179.0 413.1 669.7 85.4
258.2 252.6 179.0 413.1 669.7 85.4
258.2 252.6 179.0 413.1 669.7 85.4
5.0 4.0 3.0 1.4 0.0 0.0 269.9 248.6 194.0 411.7 677.1 85.4
0.0 7.0 28.5 0.0 11.4 0.0 288.8 241.8 188.3 411.7 665.7 85.4
33.7 0.0 40.4 1.0 4.9 0.0 255.1 241.8 167.4 420.7 677.9 85.4
0.0 0.0 24.4 0.0 12.1 0.0 262.1 241.8 168.2 423.7 667.0 85.4
0.0 0.0 0.0 1.0 2.5 0.0 269.2 241.8 172.9 422.7 675.2 85.4
269.2 241.8 172.9 422.7 675.2 85.4
269.2 241.8 172.9 422.7 675.2 85.4
0.0 0.0 0.0 29.0 1.0 0.0 269.2 241.8 179.7 425.5 686.7 85.4
0.0 10.0 0.0 8.0 11.6 1.5 269.2 231.8 179.7 417.5 697.0 84.0
0.0 0.0 0.0 0.0 0.0 0.0 269.2 231.8 184.9 418.5 713.0 84.0
12.0 2.0 1.5 3.0 11.0 0.0 257.2 229.8 183.4 417.5 739.1 84.0
0.0 0.0 1.0 0.0 26.0 0.0 257.2 229.8 182.4 417.5 713.1 84.0
257.2 229.8 182.4 417.5 713.1 84.0
257.2 229.8 182.4 417.5 713.1 84.0
1.8 2.0 56.2 0.0 4.0 0.0 255.4 227.8 158.2 417.5 718.7 84.0
0.0 0.0 0.0 1.0 0.0 0.0 255.4 227.8 165.9 416.5 731.0 84.0
0.0 0.0 0.0 1.0 59.0 0.0 255.4 227.8 179.3 416.5 695.0 84.0
0.0 2.0 12.0 2.0 16.3 0.0 256.4 225.8 174.8 414.5 695.9 84.0
2.9 0.0 1.0 27.2 70.2 0.0 253.5 225.8 173.8 420.5 670.8 84.0
253.5 225.8 173.8 420.5 670.8 84.0
253.5 225.8 173.8 420.5 670.8 84.0
0.0 0.0 0.9 0.0 11.7 0.0 253.5 225.8 172.9 420.5 679.8 92.0
253.5 225.8 172.9 420.5 679.8 92.0
253.5 225.8 172.9 420.5 679.8 92.0
253.5 225.8 172.9 420.5 679.8 92.0
72.7 37.9 218.8 104.3 325.0 1.5 Total Grupo 1,844.5

Salidas Saldo Final


BPO OPP TPOL TGT TGM BPO OPP TPOL
152.5 11.2 26.1 117.2 896.9
152.5 11.2 26.1 117.2 896.9
48.0 152.5 11.2 26.1 69.2 896.9
152.5 11.2 26.1 69.2 896.9
152.5 11.2 26.1 69.2 896.9
152.5 11.2 26.1 69.2 896.9
152.5 11.2 26.1 69.2 896.9
152.5 11.2 26.1 193.2 896.9
164.2 11.2 26.1 193.2 896.9
164.2 11.2 26.1 193.2 896.9
164.2 11.2 26.1 193.2 896.9
164.2 11.2 26.1 193.2 896.9
164.2 11.2 26.1 193.2 896.9
13.0 164.2 11.2 26.1 180.2 896.9
264.2 11.2 26.1 180.2 896.9
13.0 264.2 11.2 26.1 167.2 896.9
264.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
0.0 74.0 0.0 Total Grupo 1,363.6
Total Inventarios 9,398.6
Saldo Final
PVCT PVCB PLAL PLBA
3,492.5 850.0 393.6 575.1 Inform
3,442.5 800.0 393.6 575.1
3,317.5 725.0 393.6 575.1
3,242.5 625.0 393.6 575.1
3,242.5 625.0 393.6 575.1
3,242.5 625.0 393.6 575.1
3,189.5 621.0 393.6 575.1
3,164.5 621.0 393.6 575.1
3,150.5 621.0 393.6 575.1
3,075.5 621.0 393.6 575.1
2,900.5 621.0 393.6 575.1
2,900.5 621.0 393.6 575.1
2,900.5 621.0 393.6 575.1
2,800.5 621.0 393.6 575.1
2,800.5 621.0 393.6 575.1
2,740.5 621.0 393.6 575.1
2,625.5 621.0 393.6 575.1
2,475.5 621.0 393.6 575.1
2,475.5 621.0 393.6 575.1
2,475.5 621.0 393.6 575.1
2,475.5 621.0 393.6 575.1
2,350.5 621.0 393.6 575.1
2,246.5 621.0 393.6 575.1
2,096.5 621.0 393.6 575.1
2,041.5 621.0 393.6 575.1
2,041.5 621.0 393.6 575.1
2,041.5 621.0 393.6 575.1
1,916.5 621.0 393.6 575.1
1,766.5 621.0 393.6 575.1
1,766.5 621.0 393.6 575.1
1,641.5 621.0 393.6 575.1
Total Grupo 3,231.2

PLASTER PVC
Control de Inventarios - Tubulares
Marzo de 2022
Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
0.0 6.4 9.8 13.9 0.0 26.2 254.2 134.2 419.1 345.6 167.6 789.3
0.6 0.0 0.0 6.3 0.0 14.6 253.6 177.5 419.1 354.9 188.4 782.2
9.9 0.0 40.2 12.1 0.0 32.3 270.1 221.2 386.6 354.9 199.9 763.7
17.4 0.0 12.2 36.9 18.1 17.1 320.4 221.2 374.4 318.0 181.8 746.6
320.4 221.2 374.4 318.0 181.8 746.6
320.4 221.2 374.4 318.0 181.8 746.6
0.0 0.0 12.8 48.9 0.0 26.0 427.4 221.2 364.7 308.1 181.8 725.5
0.0 20.9 11.0 15.6 3.1 0.0 439.3 200.3 393.0 313.2 178.7 729.6
0.0 0.0 0.0 10.0 6.2 38.9 439.3 200.3 453.7 303.2 174.6 722.6
0.0 0.0 9.4 10.4 0.0 4.9 439.3 200.3 477.1 292.8 174.6 743.7
0.0 0.0 0.0 32.1 0.0 38.9 439.3 200.3 504.4 266.5 176.7 730.6
439.3 200.3 504.4 266.5 176.7 730.6
439.3 200.3 504.4 266.5 176.7 730.6
0.0 0.0 0.0 0.0 0.0 11.6 439.3 200.3 526.0 266.5 176.7 781.2
0.0 0.0 11.2 8.3 0.0 28.0 439.3 200.3 521.9 263.4 176.7 835.8
0.0 0.0 0.0 0.0 0.0 23.3 439.3 200.3 521.9 263.4 176.7 812.5
0.0 0.0 1.6 15.5 26.5 17.7 439.3 200.3 520.3 247.9 175.4 1,048.3
10.2 0.0 0.0 31.1 0.0 0.0 429.1 200.3 545.3 216.8 210.7 1,117.9
429.1 200.3 545.3 216.8 210.7 1,117.9
429.1 200.3 545.3 216.8 210.7 1,117.9
429.1 200.3 545.3 216.8 210.7 1,117.9
12.7 0.0 58.5 0.0 5.4 68.3 416.4 200.3 538.1 230.2 205.3 1,065.4
10.7 0.0 0.0 0.0 0.0 0.0 405.7 200.3 589.3 230.2 208.6 1,121.4
0.0 0.0 26.5 45.5 40.2 72.3 405.7 200.3 598.6 200.5 173.6 1,150.9
0.0 8.3 5.2 7.4 0.0 33.1 405.7 220.5 631.3 193.1 173.6 1,188.6
405.7 220.5 631.3 193.1 173.6 1,188.6
405.7 220.5 631.3 193.1 173.6 1,188.6
0.0 22.9 57.9 0.0 0.0 2.9 405.7 213.3 631.5 195.9 173.6 1,232.9
0.0 0.0 0.0 6.3 0.0 28.2 405.7 213.3 692.8 218.6 173.6 1,225.1
0.0 0.0 0.0 51.0 0.0 0.0 405.7 213.3 717.8 195.9 173.6 1,259.8
0.0 9.3 18.4 0.0 0.0 14.1 405.7 204.0 699.4 195.9 173.6 1,245.7
61.5 67.8 274.7 351.3 99.5 498.4 Total Grupo 2,924.3

PLASTER PVC
Control de Inventarios - Bandas
Marzo de 2020
Salidas Saldo Final
BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
1.0 6.0 11.0 1.0 1.3 252.5 223.8 174.9 421.5 678.5 92.0
0.0 2.0 16.0 4.0 19.4 0.0 252.5 231.8 162.8 418.6 677.3 92.0
0.0 4.0 26.8 6.0 3.0 0.0 252.5 247.8 140.0 412.6 680.3 95.8
0.0 0.0 3.3 2.0 6.4 0.0 252.5 247.8 152.7 413.7 679.3 95.8
252.5 247.8 152.7 413.7 679.3 95.8
252.5 247.8 152.7 413.7 679.3 95.8
0.0 0.0 3.0 15.0 6.0 16.3 252.5 247.8 155.9 413.7 746.1 84.0
0.0 0.0 41.8 1.0 22.0 2.1 252.5 247.8 143.2 412.7 763.2 81.9
1.0 0.0 0.0 0.0 8.7 0.0 251.5 247.8 143.2 412.7 785.2 333.0
20.4 2.0 0.0 0.0 46.2 0.0 251.6 249.8 143.2 412.7 767.7 333.0
1.0 4.0 3.0 0.0 24.3 0.6 251.6 245.8 140.2 431.2 822.3 332.5
251.6 245.8 140.2 431.2 822.3 332.5
251.6 245.8 140.2 431.2 822.3 332.5
3.0 0.0 5.0 2.0 1.8 1.7 248.6 254.0 136.2 429.2 824.7 330.8
3.0 37.9 0.0 15.8 148.4 0.0 246.0 248.0 136.2 413.4 690.2 330.8
0.0 0.0 19.0 2.0 34.1 0.0 246.0 248.0 117.2 412.6 682.7 330.8
0.0 0.0 17.0 0.0 0.0 0.0 246.0 248.0 101.2 412.6 745.2 330.8
2.0 0.0 1.7 3.1 28.8 0.0 244.0 248.0 100.5 440.6 785.0 330.8
244.0 248.0 100.5 440.6 785.0 330.8
244.0 248.0 100.5 440.6 785.0 330.8
244.0 248.0 100.5 440.6 785.0 330.8
0.9 11.6 6.0 1.0 16.6 0.0 243.1 236.4 100.5 439.6 784.0 330.8
2.7 4.0 9.6 32.1 4.0 0.0 246.4 252.5 99.1 414.5 784.4 330.8
0.0 0.0 7.0 6.0 9.3 0.4 250.4 252.5 97.7 425.5 782.5 330.4
3.0 2.0 4.1 17.5 20.3 0.0 264.6 250.5 98.6 415.5 781.6 339.7
264.6 250.5 98.6 415.5 781.6 339.7
264.6 250.5 98.6 415.5 781.6 339.7
6.0 6.0 10.0 0.0 11.3 0.0 277.1 244.5 109.0 415.5 776.1 339.7
0.0 0.0 3.0 0.0 20.5 9.2 289.1 244.5 123.0 415.5 760.5 330.5
0.0 4.6 14.0 21.9 3.1 0.2 290.9 244.5 134.3 412.4 767.5 341.4
0.0 2.8 0.0 2.6 41.2 0.2 290.9 243.7 143.3 446.9 755.7 341.8
44.0 86.9 201.3 133.0 476.7 30.7 Total Grupo 2,222.3
Salidas Saldo Final
BPO OPP TPOL TGT TGM BPO OPP TPOL
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
262.2 11.2 26.1 167.2 896.9
12.6 262.2 11.2 26.1 167.2 895.6
11.3 262.2 11.2 26.1 167.2 884.3
262.2 11.2 26.1 167.2 884.3
262.2 11.2 26.1 167.2 884.3
262.2 11.2 26.1 167.2 884.3
262.2 11.2 26.1 167.2 884.3
262.2 11.2 26.1 167.2 884.3
10.9 262.2 11.2 26.1 167.2 873.4
262.2 11.2 26.1 167.2 873.4
262.2 11.2 26.1 167.2 873.4
262.2 11.2 26.1 167.2 873.4
262.2 11.2 26.1 167.2 873.4
0.0 0.0 12.4 262.2 11.2 26.1 167.2 862.7
262.2 11.2 26.1 167.2 862.7
1.7 262.2 11.2 26.1 167.2 861.0
262.2 11.2 26.1 167.2 861.0
262.2 11.2 26.1 167.2 861.0
262.2 11.2 26.1 167.2 861.0
9.5 262.2 11.2 26.1 167.2 861.0
262.2 11.2 26.1 167.2 861.0
262.2 11.2 26.1 167.2 861.0
258.2 11.2 26.1 167.2 861.1
0.0 0.0 58.4 Total Grupo 1,323.8

Saldo Final
PVCT PVCB PLAL PLBA
1,541.5 621.0 393.6 575.1 Informe
1,541.5 621.0 393.6 575.1
1,541.5 621.0 393.6 575.1
1,459.5 621.0 393.6 575.1
1,364.5 606.0 393.6 575.1
1,364.5 606.0 393.6 575.1
1,339.5 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
1,230.0 606.0 393.6 575.1
2,230.0 1,106.0 393.6 575.1
2,080.0 1,106.0 393.6 575.1
1,930.0 1,106.0 393.6 575.1
1,807.5 1,106.0 393.6 575.1
1,807.5 1,106.0 393.6 575.1
1,807.5 1,106.0 393.6 575.1
1,807.5 1,106.0 393.6 575.1
1,629.5 986.0 393.6 575.1
1,529.5 961.0 393.6 575.1
1,529.5 961.0 393.6 575.1
1,529.5 961.0 393.6 575.1
1,529.5 961.0 393.6 575.1
1,529.5 961.0 393.6 575.1
Total Grupo 3,459.2

PLASTER PVC
Control de Inventarios - Tubulares
Abril de 2020
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
0.0 6.9 4.9 6.0 0.0 9.2 405.7 198.2 704.0 252.8 173.6 1,275.7
405.7 198.2 704.0 252.8 173.6 1,275.7
405.7 198.2 704.0 252.8 173.6 1,275.7
0.0 9.9 12.3 6.8 13.7 28.3 405.7 188.3 691.7 277.1 159.9 1,286.7
0.0 0.0 47.3 27.9 7.7 145.7 405.7 188.3 644.4 268.0 169.0 1,233.9
0.0 0.0 6.5 42.5 3.4 37.4 405.7 192.6 637.9 238.5 173.9 1,212.3
0.0 0.0 37.3 0.0 0.0 2.1 405.7 192.6 602.0 238.5 173.9 1,279.5
0.0 0.0 24.1 0.0 0.0 46.8 405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
405.7 199.3 652.0 285.1 173.9 1,295.7
0.0 12.5 5.3 13.1 23.0 222.6 405.7 186.8 670.9 307.7 150.9 1,083.6
0.0 0.0 50.6 2.0 0.0 0.8 405.7 186.8 620.3 305.7 150.9 1,082.8
0.0 0.0 0.0 28.1 5.7 26.1 405.7 186.8 620.3 279.6 147.8 1,088.1
31.3 0.0 14.2 5.8 5.2 13.9 374.4 186.8 639.6 273.8 146.2 1,135.9
0.0 39.3 3.2 0.9 2.7 21.7 374.4 147.5 694.2 322.1 143.5 1,228.3
374.4 147.5 694.2 322.1 143.5 1,228.3
374.4 147.5 694.2 322.1 143.5 1,228.3
374.4 147.5 694.2 322.1 143.5 1,228.3
0.0 0.0 5.9 14.9 0.0 22.0 374.4 181.1 691.8 307.2 143.5 1,273.2
0.0 8.2 24.8 65.7 6.3 24.3 374.4 214.3 667.0 250.9 158.3 1,321.3
374.4 214.3 667.0 250.9 158.3 1,321.3
374.4 214.3 667.0 250.9 158.3 1,321.3
374.4 214.3 667.0 250.9 158.3 1,321.3
374.4 214.3 667.0 250.9 158.3 1,321.3
31.3 76.8 236.4 213.7 67.7 600.9 Total Grupo 2,986.2

PLASTER PVC
Control de Inventarios - Bandas
Abril de 2022
Salidas Saldo Final
BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
2.0 0.0 3.0 64.3 0.0 0.0 288.9 264.1 143.5 413.8 764.1 341.8
288.9 264.1 143.5 413.8 764.1 341.8
288.9 264.1 143.5 413.8 764.1 341.8
0.0 8.0 2.0 30.8 7.3 0.2 288.9 256.1 141.5 407.8 759.5 344.4
0.0 0.0 26.0 17.4 4.8 4.7 288.9 256.1 132.8 402.8 756.8 342.3
13.0 15.8 16.4 1.0 5.0 0.0 275.9 245.7 140.5 430.2 759.3 342.3
10.0 6.3 18.7 2.0 59.1 0.0 265.9 248.1 149.1 431.2 704.2 342.3
2.0 0.0 22.3 26.5 8.9 0.0 263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
263.9 248.1 144.8 413.5 707.9 342.3
0.0 4.0 0.0 0.0 1.7 0.0 263.9 244.1 152.3 414.5 717.9 348.9
0.0 4.0 17.0 3.4 2.0 1.0 263.9 260.4 135.3 424.5 735.0 352.1
32.7 0.0 4.0 6.7 268.4 0.0 257.9 267.4 131.3 438.1 495.4 352.5
0.7 0.0 0.8 4.7 3.1 0.4 257.2 267.4 135.5 471.4 515.0 353.5
0.0 6.0 4.2 1.0 29.8 0.0 257.2 261.4 163.3 470.4 502.4 353.5
257.2 261.4 163.3 470.4 502.4 353.5
257.2 261.4 163.3 470.4 502.4 353.5
257.2 261.4 163.3 470.4 502.4 353.5
3.3 8.0 50.6 0.0 1.0 0.0 262.0 253.4 131.3 479.7 501.4 354.3
2.3 4.6 22.2 26.3 12.2 0.0 277.0 248.8 109.1 487.1 494.7 354.3
277.0 248.8 109.1 487.1 494.7 354.3
277.0 248.8 109.1 487.1 494.7 354.3
277.0 248.8 109.1 487.1 494.7 354.3
277.0 248.8 109.1 487.1 494.7 354.3
66.0 56.7 187.2 184.1 403.3 6.3 Total Grupo 1,971.0

Salidas Saldo Final


BPO OPP TPOL TGT TGM BPO OPP TPOL
256.2 11.2 47.6 167.2 861.1
256.2 11.2 47.6 167.2 861.1
256.2 11.2 47.6 167.2 861.1
23.3 256.2 11.2 66.4 167.2 837.8
80.3 256.2 11.2 99.7 167.2 770.4
21.5 23.2 256.2 11.2 101.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
256.2 11.2 108.2 167.2 747.2
82.0 0.0 41.8 256.2 11.2 35.6 167.2 736.3
256.2 11.2 35.6 167.2 736.3
11.0 256.2 7.2 35.6 156.2 736.3
256.2 7.2 35.6 156.2 736.3
256.2 7.2 35.6 156.2 736.3
256.2 7.2 35.6 156.2 736.3
256.2 7.2 35.6 156.2 736.3
256.2 7.2 35.6 156.2 736.3
256.2 7.2 35.6 156.2 736.3
7.5 256.2 7.2 42.6 156.2 728.8
256.2 7.2 42.6 156.2 728.8
256.2 7.2 42.6 156.2 728.8
256.2 7.2 42.6 156.2 728.8
256.2 7.2 42.6 156.2 728.8
103.5 11.0 176.1 Total Grupo 1,191.0
Total Inventarios #VALUE!
Saldo Final
PVCT PVCB PLAL PLBA Informe d
1,275.0 761.2 393.6 575.1
1,275.0 761.2 393.6 575.1
1,200.0 761.2 393.6 575.1
1,100.0 761.2 393.6 575.1
1,000.0 761.2 393.6 575.1
925.0 761.2 393.6 575.1
925.0 761.2 393.6 575.1
925.0 761.2 393.6 575.1
850.0 761.2 393.6 575.1
850.0 761.2 393.6 575.1
820.0 761.2 393.6 575.1
666.5 761.2 393.6 575.1
600.0 761.2 393.6 575.1
600.0 761.2 393.6 575.1
600.0 761.2 393.6 575.1
550.0 761.2 393.6 575.1
1,495.0 761.2 393.6 575.1
1,360.0 761.2 393.6 575.1
1,200.0 761.2 393.6 575.1
1,200.0 761.2 393.6 575.1
1,200.0 761.2 393.6 575.1
1,200.0 761.2 393.6 575.1
967.0 761.2 393.6 575.1
917.0 761.2 393.6 575.1
692.3 761.2 393.6 575.1
692.3 761.2 393.6 575.1
640.3 761.2 393.6 575.1
640.3 761.2 393.6 575.1
640.3 761.2 393.6 575.1
640.3 761.2 393.6 575.1
350.3 761.2 393.6 575.1
Total Grupo 2,080.2

PLASTER PVC
Control de Inventarios - Tubulares
Mayo de 2020
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
0.0 14.5 0.0 0.0 2.6 28.1 475.2 343.1 556.8 270.2 158.1 1,431.6
475.2 343.1 556.8 270.2 158.1 1,431.6
0.0 0.0 62.0 0.0 0.0 0.0 475.2 365.3 507.2 270.2 159.5 1,431.6
0.0 0.0 0.0 4.3 8.5 38.9 475.2 365.3 507.2 329.0 156.1 1,392.7
0.0 27.8 7.4 6.1 0.0 22.3 475.2 357.1 518.6 376.6 156.1 1,381.5
0.0 11.0 19.1 62.3 10.7 65.1 475.2 346.1 515.3 391.7 156.7 1,335.2
475.2 346.1 515.3 391.7 156.7 1,335.2
475.2 346.1 515.3 391.7 156.7 1,335.2
19.5 5.8 22.9 54.8 3.7 24.5 455.7 348.3 492.4 358.9 177.5 1,381.8
0.0 0.0 15.2 8.7 0.0 16.2 455.7 348.3 477.2 350.2 177.5 1,365.6
0.0 68.4 11.3 6.4 0.0 146.4 455.7 279.9 467.8 398.9 177.5 1,219.2
0.0 0.0 5.3 0.0 1.4 10.0 455.7 279.9 462.5 419.0 200.5 1,209.6
0.0 0.0 64.5 18.0 11.0 31.7 455.7 279.9 398.0 445.1 202.4 1,259.9
455.7 279.9 398.0 445.1 202.4 1,259.9
455.7 279.9 398.0 445.1 202.4 1,259.9
0.0 29.8 0.0 0.0 0.0 4.2 455.7 250.1 398.0 466.7 213.2 1,322.1
0.0 8.4 9.5 8.9 0.4 71.1 455.7 241.7 388.5 460.0 212.8 1,288.2
11.2 11.1 15.1 6.3 4.1 57.4 444.5 230.6 373.4 453.7 211.6 1,293.8
13.5 0.0 0.0 9.2 4.1 41.4 431.0 230.6 373.4 445.5 210.4 1,373.3
0.0 0.0 18.4 0.0 0.0 11.6 431.0 230.6 355.0 445.5 210.4 1,361.7
431.0 230.6 355.0 445.5 210.4 1,361.7
431.0 230.6 355.0 445.5 210.4 1,361.7
0.0 0.0 49.7 6.7 10.3 151.2 431.0 230.6 367.3 438.8 206.6 1,524.4
0.0 5.5 0.0 0.0 0.0 0.0 431.0 225.1 367.3 438.8 206.6 1,595.0
7.6 8.5 2.2 46.7 16.0 445.0 425.6 216.6 368.5 392.1 190.6 1,222.2
20.2 0.0 52.8 0.0 0.0 0.0 405.4 221.6 315.7 392.1 190.6 1,265.9
0.0 0.0 0.0 36.8 0.0 23.2 405.4 221.6 315.7 359.3 190.6 1,305.9
405.4 221.6 315.7 359.3 190.6 1,305.9
405.4 221.6 315.7 359.3 190.6 1,305.9
405.4 221.6 315.7 359.3 190.6 1,305.9
0.0 0.0 19.5 13.9 8.2 29.7 405.4 221.6 333.0 350.8 186.0 1,293.3
72.0 190.8 374.9 289.1 81.0 1,218.0 Total Grupo 2,790.1

PLASTER PVC
Control de Inventarios - Bandas
Julio de 2022
Salidas Saldo Final
BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
4.8 2.0 0.0 0.0 0.0 0.0 255.3 247.3 161.0 414.3 905.9 94.3
255.3 247.3 161.0 414.3 905.9 94.3
0.0 0.0 11.1 1.0 36.1 12.4 255.3 249.8 166.9 432.4 875.6 81.9
15.0 3.8 22.2 3.2 0.0 0.0 242.3 260.4 197.1 429.2 875.6 81.9
0.0 12.0 15.0 3.0 22.0 0.0 244.3 248.4 215.1 426.2 865.5 81.9
1.0 2.0 37.0 19.2 7.8 0.0 268.6 246.4 183.2 408.0 862.6 81.9
268.6 246.4 183.2 408.0 862.6 81.9
268.6 246.4 183.2 408.0 862.6 81.9
26.9 2.6 15.0 14.0 1.9 0.0 260.1 259.6 168.2 400.7 869.2 81.9
0.0 0.0 13.3 2.0 3.1 2.1 260.1 271.8 154.9 451.2 891.0 79.8
1.0 2.0 1.0 54.5 16.4 1.0 259.1 269.8 153.9 405.8 878.7 78.8
0.0 4.0 15.0 2.0 6.4 4.1 259.1 265.8 144.1 415.0 875.7 78.8
0.0 0.0 5.2 1.0 10.4 0.0 259.1 267.8 143.9 432.6 873.3 78.8
259.1 267.8 143.9 432.6 873.3 78.8
259.1 267.8 143.9 432.6 873.3 78.8
0.0 29.0 8.0 0.0 4.7 3.0 259.1 261.9 147.1 432.6 893.7 75.8
5.0 0.0 36.0 0.0 5.3 0.0 262.2 277.9 140.1 447.3 889.6 75.8
1.0 9.1 2.1 0.2 21.6 0.0 261.2 292.6 158.4 447.1 882.7 75.8
0.0 22.0 8.0 7.0 63.3 0.0 261.2 299.0 171.4 440.1 861.7 75.8
0.0 0.0 3.0 1.0 59.5 0.0 261.2 299.0 168.4 439.1 802.2 76.8
261.2 299.0 168.4 439.1 802.2 76.8
261.2 299.0 168.4 439.1 802.2 76.8
0.0 0.0 2.7 6.8 1.0 6.7 261.2 329.7 184.7 432.3 852.1 83.9
0.0 0.0 15.1 1.0 4.1 1.0 261.2 329.7 210.5 431.3 848.0 82.9
1.0 0.7 15.0 0.0 8.9 0.0 260.2 329.0 199.5 431.3 850.9 99.3
3.0 0.0 16.0 44.0 30.3 0.0 257.2 329.0 203.2 431.3 848.4 100.4
1.0 4.0 1.0 1.0 12.5 16.4 256.2 325.0 216.8 430.3 854.1 84.0
256.2 325.0 216.8 430.3 854.1 84.0
256.2 325.0 216.8 430.3 854.1 84.0
256.2 325.0 216.8 430.3 854.1 84.0
0.1 0.0 11.4 0.2 1.5 1.1 258.2 328.5 205.4 431.2 884.8 82.9
59.7 93.2 253.1 161.1 316.8 47.8 Total Grupo 2,191.0
Salidas Saldo Final
BPO OPP TPOL TGT TGM BPO OPP TPOL
156.2 7.2 46.8 157.0 723.8
156.2 7.2 46.8 157.0 723.8
156.2 7.2 46.8 157.0 723.8
156.2 7.2 46.8 157.0 723.8
156.2 7.2 46.8 157.0 723.8
156.2 7.2 46.8 157.0 723.8
156.2 7.2 46.8 157.0 723.8
156.2 7.2 46.8 157.0 723.8
12.5 156.2 7.2 46.8 144.5 748.9
15.1 156.2 7.2 60.4 144.5 733.8
10.0 156.2 7.2 77.0 144.5 723.8
42.5 156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
156.2 7.2 37.4 144.5 723.8
42.5 12.5 25.1 Total Grupo 1,069.1
Total Inventarios #VALUE!

Saldo Final Informe d


PVCT PVCB PLAL PLBA
200.3 761.2 393.6 575.1
200.3 761.2 393.6 575.1
200.3 761.2 393.6 575.1
200.3 761.2 393.6 575.1
200.3 761.2 393.6 575.1
100.3 761.2 393.6 575.1
50.3 761.2 393.6 575.1
-49.7 761.2 393.6 575.1
-49.7 761.2 393.6 575.1
950.3 761.2 393.6 575.1
950.3 761.2 393.6 575.1
950.3 761.2 393.6 575.1
850.3 761.2 393.6 575.1
775.3 761.2 393.6 575.1
725.3 761.2 393.6 575.1
613.3 761.2 393.6 575.1
613.3 761.2 393.6 575.1
613.3 761.2 393.6 575.1
613.3 761.2 393.6 575.1
613.3 761.2 393.6 575.1
513.3 701.2 393.6 575.1
443.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
343.3 660.7 361.6 527.1
Total Grupo 1,892.7

PLASTER PVC
Control de Inventarios - Tubulares
Junio de 2020
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
0.0 0.0 13.8 21.7 0.0 10.3 405.4 221.6 351.3 350.8 186.0 1,328.3
405.4 221.6 351.3 350.8 186.0 1,328.3
4.5 7.6 26.5 8.8 5.8 25.2 400.9 214.0 325.8 397.6 184.7 1,384.8
400.9 214.0 325.8 397.6 184.7 1,384.8
400.9 214.0 325.8 397.6 184.7 1,384.8
0.0 5.5 0.0 70.3 0.0 25.1 400.9 208.5 325.8 327.3 184.7 1,362.5
0.0 0.0 10.3 0.0 0.0 0.0 400.9 208.5 332.7 345.2 187.9 1,421.2
0.0 5.9 13.7 2.5 4.0 51.9 400.9 206.9 374.3 342.7 183.9 1,377.0
0.0 0.0 7.8 0.0 0.0 9.3 400.9 206.9 426.6 342.7 183.9 1,376.0
0.0 0.0 39.8 8.0 19.5 45.1 400.9 206.9 391.6 334.7 173.1 1,352.6
400.9 206.9 391.6 334.7 173.1 1,352.6
400.9 206.9 391.6 334.7 173.1 1,352.6
0.0 0.0 0.0 7.6 7.7 20.1 400.9 206.9 462.4 329.6 167.6 1,335.8
0.0 0.0 41.4 0.0 11.8 28.9 400.9 206.9 492.9 329.6 157.4 1,306.9
0.0 20.7 0.0 64.3 0.0 58.0 400.9 186.2 564.3 265.3 157.4 1,250.6
0.0 0.0 15.1 16.1 11.5 105.2 400.9 186.2 623.9 249.2 145.9 1,163.2
0.0 0.0 0.0 0.0 0.0 0.0 400.9 186.2 623.9 249.2 145.9 1,163.2
400.9 186.2 623.9 249.2 145.9 1,163.2
400.9 186.2 623.9 249.2 145.9 1,163.2
400.9 186.2 623.9 249.2 145.9 1,163.2
0.0 0.0 87.4 8.6 0.0 12.3 400.9 186.2 577.1 306.1 145.9 1,150.9
0.0 0.0 0.0 0.0 3.6 23.7 410.3 186.2 610.3 373.5 143.8 1,134.4
0.0 0.0 4.6 0.0 4.5 9.0 440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
440.9 186.2 605.7 437.2 142.6 1,126.9
4.5 39.7 260.4 207.9 68.4 424.1 Total Grupo 2,939.5

PLASTER PVC
Control de Inventarios - Bandas
0
Salidas Saldo Final
BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
258.2 328.5 205.4 431.2 884.8 82.9
0.0 4.0 7.3 2.0 2.0 0.0 266.0 324.5 200.1 429.2 887.2 93.2
0.0 2.0 16.4 28.0 39.0 10.3 266.0 322.5 209.7 401.2 848.2 82.9
266.0 322.5 209.7 401.2 848.2 82.9
266.0 322.5 209.7 401.2 848.2 82.9
22.0 0.0 5.3 0.0 8.3 1.3 244.0 322.5 224.4 401.2 840.3 82.4
3.0 12.5 13.9 5.3 42.2 0.0 241.0 310.0 222.8 395.9 798.1 82.4
0.0 0.0 0.0 1.0 3.9 4.2 241.0 316.5 230.8 394.9 794.2 78.2
0.0 6.5 15.0 2.0 0.0 0.7 241.0 315.4 215.8 398.3 795.8 79.8
3.0 0.0 23.0 4.4 1.0 2.3 238.0 315.4 197.8 393.9 797.2 78.8
238.0 315.4 197.8 393.9 797.2 78.8
238.0 315.4 197.8 393.9 797.2 78.8
0.0 7.4 12.0 0.2 2.2 0.0 238.0 308.0 185.8 393.7 797.8 78.8
5.6 0.0 5.0 0.0 0.0 0.0 232.7 308.0 195.8 393.7 800.0 79.2
4.0 0.0 1.0 0.0 2.4 1.0 228.7 308.0 207.4 393.7 797.6 85.7
0.0 0.0 26.0 46.0 0.0 1.0 228.7 308.0 182.4 393.7 801.1 84.7
0.0 2.0 11.9 0.3 31.4 0.0 228.7 306.0 192.2 393.4 769.7 84.7
228.7 306.0 192.2 393.4 769.7 84.7
228.7 306.0 192.2 393.4 769.7 84.7
228.7 306.0 192.2 393.4 769.7 84.7
0.0 0.0 4.0 8.8 0.0 0.0 228.7 306.0 188.2 397.4 772.7 84.7
18.1 0.0 19.4 3.0 8.0 0.0 225.6 306.0 168.8 394.4 778.0 84.7
1.0 4.0 29.7 5.0 1.1 0.0 231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
231.6 302.0 139.1 391.4 785.1 84.7
56.7 38.4 189.9 106.0 141.5 20.8 Total Grupo 1,933.8

Saldo Final
TGT TGM BPO OPP
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2 TPO-500-TR1 22.4
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
432.5 11.8 20.5 148.2
Total Grupo 613.0
Total Inventarios 7,379.0
Saldo Final Informe
PVCT PVCB PLAL PLBA
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
816.0 216.2 735.0 1,005.6
Total Grupo 2,772.8

PLASTER PVC
Control de Inventarios - Tubulares
Julio de 2022
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
438.1 325.4 529.6 520.5 107.0 1,422.6
0.0 0.0 0.0 0.0 0.0 0.0 Total Grupo 3,343.2
22

PLASTER PVC
Control de Inventarios - Bandas
Julio de 2022
Salidas Saldo Final
BGA BOX BAG BAL BLA BVA BGA BOX BAG BAL BLA BVA
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
256.9 315.9 255.1 533.1 856.5 85.4
0.0 0.0 0.0 0.0 0.0 0.0 Total Grupo 2,302.9

Saldo Final
TGT TGM BANPO OPP
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
432.5 11.8 19.0 185.2
Total Grupo 648.5
Total Inventarios 9,067.4

Saldo Final
PVCT PVCB PLAL PLBA
898.0 372.0 229.6 294.2
848.0 347.0 229.6 294.2
823.0 347.0 229.6 294.2
798.0 347.0 229.6 294.2
798.0 347.0 229.6 294.2
798.0 347.0 229.6 294.2
798.0 347.0 229.6 294.2
798.0 347.0 229.6 294.2
798.0 347.0 229.6 294.2
698.0 347.0 229.6 294.2
673.0 347.0 229.6 294.2
586.5 347.0 229.6 294.2
586.5 347.0 229.6 294.2
586.5 347.0 229.6 294.2
586.5 347.0 229.6 294.2
499.9 347.0 229.6 294.2
299.9 347.0 229.6 294.2
299.9 347.0 229.6 294.2
1,197.1 347.0 229.6 294.2
1,197.1 347.0 229.6 294.2
1,197.1 347.0 229.6 294.2
1,157.6 347.0 229.6 294.2
1,082.6 347.0 229.6 294.2
1,032.6 347.0 229.6 294.2
982.6 347.0 229.6 294.2
925.0 347.0 229.6 294.2
925.0 347.0 229.6 294.2
925.0 347.0 229.6 294.2
875.0 347.0 229.6 294.2
772.0 322.0 229.6 294.2
747.0 322.0 229.6 294.2
Total Grupo 1,592.8

PLASTER PVC
Control de Inventarios - Tubulares
Agosto de 2020
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
0.0 34.6 22.9 7.6 0.0 25.7 500.4 267.5 466.1 498.0 93.4 1,255.5
0.0 20.1 7.3 7.7 0.0 22.4 500.4 272.4 466.1 492.6 93.4 1,280.8
5.0 0.0 0.0 49.3 0.0 14.7 495.4 288.4 466.1 443.3 93.4 1,302.6
0.0 0.0 20.9 1.5 0.0 38.0 495.4 311.4 461.2 441.8 93.4 1,314.7
0.0 46.3 97.9 6.6 0.0 120.9 495.4 265.1 363.3 435.2 93.4 1,218.7
495.4 265.1 363.3 435.2 93.4 1,218.7
495.4 265.1 363.3 435.2 93.4 1,218.7
12.0 0.0 0.0 1.9 0.0 17.5 483.4 265.1 363.3 433.3 93.4 1,201.2
0.0 0.0 57.2 12.0 0.0 40.8 483.4 265.1 306.1 429.9 93.4 1,162.0
0.0 0.0 0.0 6.6 0.0 35.9 483.4 265.1 306.1 423.3 93.4 1,126.1
21.0 24.4 0.0 5.6 12.9 77.6 462.4 240.7 338.2 422.7 80.5 1,074.1
0.0 0.0 1.7 26.5 16.4 17.0 462.4 240.7 388.0 396.2 64.1 1,076.6
462.4 240.7 388.0 396.2 64.1 1,076.6
462.4 240.7 388.0 396.2 64.1 1,076.6
462.4 240.7 388.0 396.2 64.1 1,076.6
0.0 0.0 18.2 25.2 0.0 19.8 462.4 244.0 487.7 383.7 64.1 1,075.4
0.0 0.0 58.0 19.8 5.5 37.9 462.4 244.0 457.4 365.9 60.0 1,080.0
0.0 0.0 0.0 0.0 1.4 4.2 462.4 244.0 457.4 368.0 124.0 1,075.8
0.0 0.0 10.2 10.0 1.4 71.9 462.4 244.0 447.2 358.0 122.6 1,015.2
462.4 244.0 447.2 358.0 122.6 1,015.2
462.4 244.0 447.2 358.0 122.6 1,015.2
6.3 0.0 0.0 13.1 0.0 23.0 456.1 244.0 475.7 344.9 140.9 1,060.3
31.5 0.0 23.5 71.7 0.0 14.4 424.6 244.0 489.0 273.2 161.2 1,045.9
0.0 0.0 10.2 10.1 12.7 92.3 424.6 244.0 518.8 264.0 174.1 969.6
32.6 0.0 0.0 0.0 0.0 3.8 397.9 244.0 566.0 267.3 174.1 989.2
0.0 0.0 1.0 13.4 1.3 98.6 397.9 244.0 608.4 263.3 178.0 898.5
397.9 244.0 608.4 263.3 178.0 898.5
397.9 244.0 608.4 263.3 178.0 898.5
4.5 30.7 1.0 4.7 5.0 42.4 393.4 213.3 653.8 264.6 207.2 859.9
0.0 0.0 7.5 44.7 86.4 28.9 393.4 213.3 681.9 219.9 141.4 850.4
0.0 0.0 0.0 29.6 13.9 20.8 393.4 213.3 706.3 190.4 154.9 849.4
112.9 156.1 337.5 367.6 156.9 868.5 Total Grupo 2,507.7

PLASTER PVC
Control de Inventarios - Bandas
Agosto de 2022

BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG
0.0 8.3 5.0 12.0 1.0 0.0 2.2 1.0 7.2 220.0 150.7 160.8
6.0 0.0 0.0 6.4 7.0 6.6 0.0 0.0 0.0 226.7 149.2 153.8
0.0 2.0 1.0 2.0 6.0 0.0 1.4 0.4 4.1 225.7 147.2 153.5
0.0 23.4 1.0 6.0 30.6 0.0 132.8 5.5 17.0 224.7 141.2 152.9
0.0 0.0 6.5 16.0 15.7 1.0 0.0 8.1 0.0 218.2 131.2 147.2
218.2 131.2 147.2
218.2 131.2 147.2
0.0 13.8 6.0 0.0 2.0 2.0 2.5 0.0 3.7 212.2 135.2 149.8
0.0 15.2 19.1 0.0 15.3 2.8 12.5 0.0 18.2 193.1 135.2 147.8
1.8 8.0 0.0 0.0 18.6 1.6 0.0 0.0 0.0 193.1 166.6 135.7
1.4 6.7 0.0 4.1 25.0 5.0 0.0 2.4 4.2 193.1 162.5 135.7
0.0 0.0 1.0 0.0 11.4 0.0 0.2 0.2 0.0 192.1 162.5 135.3
192.1 162.5 135.3
192.1 162.5 135.3
192.1 162.5 135.3
9.9 12.0 0.0 7.0 3.0 0.0 1.1 0.0 3.5 192.1 159.5 155.3
1.2 2.0 3.1 47.0 8.0 0.0 8.4 0.0 44.5 190.0 147.9 167.5
0.1 2.0 7.0 4.0 0.0 0.0 8.5 7.9 0.0 187.5 143.9 185.5
2.5 4.9 2.0 0.0 0.0 1.1 67.1 0.0 4.0 185.5 143.9 201.7
185.5 143.9 201.7
185.5 143.9 201.7
1.0 11.5 0.0 0.0 21.8 0.8 0.2 0.0 5.9 185.5 143.9 179.9
0.0 0.0 3.0 0.0 2.6 0.0 11.5 10.5 0.0 182.5 143.9 179.3
0.0 10.1 0.0 0.0 10.0 98.4 6.4 1.0 3.6 182.5 143.9 179.3
3.8 7.8 3.0 7.5 16.1 0.2 30.7 3.8 0.0 186.5 157.6 178.6
1.0 8.6 0.0 21.2 2.0 0.0 22.9 1.6 7.9 200.3 142.4 188.6
200.3 142.4 188.6
200.3 142.4 188.6
0.0 27.6 0.0 2.5 0.0 0.2 7.3 3.5 6.7 200.3 156.6 237.9
0.0 2.0 8.0 0.0 25.3 48.6 2.9 0.0 3.7 198.4 156.6 217.7
0.0 0.0 0.0 6.0 0.0 5.0 1.0 1.6 9.3 198.4 150.6 217.7
28.7 165.9 65.7 141.7 221.4 173.3 319.6 47.5 143.5 Total Grupo

Salidas Saldo Final


BPO OPP TPOL TGT TGM BPO OPP TPOL
354.2 6.3 24.9 141.0 777.8
354.2 6.3 24.9 141.0 777.8
354.2 6.3 24.9 141.0 777.8
11.0 354.2 6.3 24.9 130.0 777.8
7.1 354.2 6.3 25.9 130.0 783.8
354.2 6.3 25.9 130.0 783.8
354.2 6.3 25.9 130.0 783.8
354.2 6.3 25.9 130.0 783.8
2.1 354.2 6.3 25.9 129.0 783.8
354.2 6.3 25.9 129.0 783.8
354.2 6.3 25.9 129.0 783.8
11.9 354.2 6.3 29.2 129.0 783.8
354.2 6.3 29.2 129.0 783.8
354.2 6.3 29.2 129.0 783.8
354.2 6.3 29.2 129.0 783.8
354.2 6.3 29.2 129.0 783.8
354.2 6.3 29.2 129.0 783.8
6.8 354.2 6.3 29.2 129.0 777.0
25.0 354.2 6.3 29.2 104.0 777.0
354.2 6.3 29.2 104.0 777.0
354.2 6.3 29.2 104.0 777.0
13.6 354.2 6.3 35.7 104.0 763.4
6.8 354.2 6.3 35.7 104.0 756.6
1.0 354.2 6.3 55.2 104.0 756.6
0.5 354.2 6.3 54.7 104.0 756.6
31.3 12.0 354.2 6.3 23.4 104.0 744.6
354.2 6.3 23.4 104.0 744.6
354.2 6.3 23.4 104.0 744.6
354.2 6.3 23.4 104.0 744.6
354.2 6.3 23.4 104.0 744.6
354.2 6.3 23.4 104.0 744.6
44.7 38.1 46.3 Total Grupo 1,232.5
Total Inventarios #VALUE!

Salidas Saldo Final


PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
0.0 0.0 0.0 672.0 322.0 229.6 294.2 18.2
0.0 0.0 0.0 597.0 297.0 229.6 294.2 18.2
597.0 297.0 229.6 294.2 18.2
597.0 297.0 229.6 294.2 18.2
0.0 0.0 0.0 567.0 247.0 229.6 294.2 18.2
0.0 0.0 0.0 467.0 197.0 229.6 294.2 18.2
0.0 0.0 0.0 1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
1,392.0 647.0 229.6 294.2 18.2
0.0 0.0 0.0 Total Grupo 2,562.8

PLASTER PVC
Control de Inventarios - Tubulares
Septiembre de 2022
Salidas Saldo Final
TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
0.0 0.0 16.4 8.2 13.2 43.1 393.4 213.3 689.8 184.6 89.5 912.7
0.0 0.0 4.2 7.1 5.9 25.4 393.4 213.3 685.6 177.5 95.8 939.7
393.4 213.3 685.6 177.5 95.8 939.7
393.4 213.3 685.6 177.5 95.8 939.7
0.0 0.0 39.1 2.0 0.0 18.7 393.4 256.5 651.1 181.4 123.7 947.3
0.0 0.0 0.0 7.4 5.6 33.4 393.4 293.4 653.1 174.0 144.8 931.6
0.0 0.0 0.0 22.2 4.9 9.2 393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
393.4 335.2 653.1 151.8 173.4 994.7
0.0 0.0 59.7 46.9 29.6 129.8 Total Grupo 2,701.6

PLASTER PVC
Control de Inventarios - Bandas
Septiembre de 2022

BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG
0.0 2.3 0.0 0.0 23.0 0.0 10.0 0.0 2.7 198.4 150.6 194.7
0.0 2.7 0.0 0.0 4.0 20.7 21.2 0.0 0.0 198.4 150.6 190.7
198.4 150.6 190.7
198.4 150.6 190.7
0.0 14.5 0.0 9.0 3.0 5.0 9.0 0.0 4.6 198.4 162.9 187.7
5.8 17.4 0.0 0.0 21.9 2.0 4.2 0.0 1.0 198.4 162.9 165.8
0.6 2.8 0.0 2.0 25.0 5.0 68.1 0.0 12.6 198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
198.4 160.9 154.2
6.4 39.7 0.0 11.0 76.9 32.7 112.5 0.0 20.9 Total Grupo

Salidas Saldo Final


BPO OPP TPOL TGT TGM BPO OPP TPOL
0.1 354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
354.2 6.3 20.0 113.2 722.5
0.1 0.0 0.0 Total Grupo 1,216.2
Total Inventarios #VALUE!
Informe de Inventarios a Enero 31 de 2022
Materia Prima
Kgms
PVC Tra5,500.0
PVC Bla 0.0
Polietile 535.0
Polietile 705.6 Categoría Tubular Bandas
Total 6,740.6 Gas 260.6 266.5
Oxigeno 161.2 258.6
Agua 375.5 186.0
Alimentos 254.8 411.4
Laboratorios 91.2 727.8
Otros Productos
Kgms Varios 631.6 85.4
Tapón G 152.5 Total Kgms 1,774.9 1,935.7
Tapón G 11.2
Bolsas P 26.1
TPP 117.2
TPOL 896.9 Total Inventarios Kgms 11,655.1
Total 1,203.9
Informe de Inventarios a Feb 28 de 2020
Materia Prima
Kgms
PVC Tra3,525.5
PVC Bla 900.0
Polietile 393.6 Categoría Tubular Bandas
Polietile 575.1 Gas 254.2 253.5
Total 5,394.2 Oxigeno 134.2 225.8
Agua 428.9 172.9
Alimentos 359.5 420.5
Laboratorios 167.6 679.8
Varios 815.5 92.0
Otros Productos
Kgms Total Kgms 2,159.9 1,844.5
Tapón G 262.2
Tapón G 11.2
Bolsas P 26.1
Tubular 896.9 Total Inventarios Kgms 10,762.2
Otros Pr 167.2
Total 1,363.6
21.3 31.3 0.0 23.0
0.0 0.0
0.0 0.0 7.7 0.0 5.0 4.0
4.9 4.9
Informe de Inventarios a Mar-2022
Materia Prima
Kgms
PVC Tra1,641.5
PVC Bla 621.0 Categoría Tubular Bandas
Polietile 393.6 Gas 405.7 290.9
Polietile 575.1 Oxigeno 204.0 243.7
Total 3,231.2 Agua 699.4 143.3
Alimentos 195.9 446.9
Laboratorios 173.6 755.7
Varios 1,245.7 341.8
Total Kgms 2,924.3 2,222.3
Otros Productos
Kgms
Tapón G 258.2
Tapón G 11.2
Bolsas P 26.1 Total Inventarios Kgms 9,701.6
Tubular 861.1
Otros Pr 167.2
Total 1,323.8
Informe de Inventarios a Abr-30- 2022
Materia Prima
Kgms
PVC Tra1,529.5
PVC Bla 961.0 Categoría Tubular Bandas
Polietile 393.6 Gas 374.4 277.0
Polietile 575.1 Oxigeno 214.3 248.8
Total 3,459.2 Agua 667.0 109.1
Alimentos 250.9 487.1
Laboratorios 158.3 494.7
Varios 1,321.3 354.3
Total Kgms 2,986.2 1,971.0
Otros Productos
Kgms
Tapón G 256.2
Tapón G 7.2
Bolsas P 42.6 Total Inventarios Kgms 9,607.4
OPP 156.2
BPOL 728.8
Total 1,191.0
0.8
1.6
2.5 0.4
0.9 0.1
1 0.1
0.1 0.1
1
Informe de Inventarios a May-31- 2020
Materia Prima
Kgms
PVC Tra 350.3
PVC Bla 761.2 Categoría Tubular Bandas
Polietile 393.6 Gas 405.4 258.2
Polietile 575.1 Oxigeno 221.6 328.5
Total 2,080.2 Agua 333.0 205.4
Alimentos 350.8 431.2
Laboratorios 186.0 884.8
Varios 1,293.3 82.9
Total Kgms 2,790.1 2,191.0
Otros Productos
Kgms
Tapón G 0.0
Tapón G 0.0
Bandas P 0.0 Total Inventarios Kgms 7,217.5
Otros Pr 156.2
Total 156.2
Informe de Inventarios a Jun -28- 2019
Materia Prima
Kgms
PVC Tra 343.3
PVC Bla 660.7 Categoría Tubular Bandas
Polietile 361.6 Gas 440.9 231.6
Polietile 527.1 Oxigeno 186.2 302.0
Total 1,892.7 Agua 605.7 139.1
Alimentos 437.2 391.4
Laboratorios 142.6 785.1
Varios 1,126.9 84.7
Total Kgms 2,939.5 1,933.8
Otros Productos
Kgms
Tapón G 432.5
Tapón G 11.8
Bandas P 20.5 Total Inventarios Kgms 7,379.0
Otros Pr 148.2
Total 613.0
Informe de Inventarios a Jul -31- 2022
Materia PrimaKgms
PVC Tra 816.0
PVC Bla 216.2 Categoría Tubular Bandas
Polietile 735.0 Gas 438.1 256.9
Polietile 1,005.6 Oxigeno 325.4 315.9
Total 2,772.8 Agua 529.6 255.1
Alimentos 520.5 533.1
Laboratorios 107.0 856.5
Varios 1,422.6 85.4
Total Kgms 3,343.2 2,302.9
Otros Productos
Kgms
Tapón G 432.5
Tapón G 11.8
Bandas P 19.0 Total Inventarios Kgms 9,067.4
Otros Pr 185.2
Total 648.5
8
7.8
6
4.2
5.2
7
5.2
6.4
Informe de Inventarios a Ago - 18
Materia Prima
PVC Transparente
PVC Blanco
Polietileno Alta
Polietileno Baja
Total
Otros Productos
Tapón Gas Tapa
Tapón Gas Maripo
Bandas Poliolefina
Otros Productos
Total
BAL BLA BVA BSELL
420.8 475.4 90.0 291.9
414.2 475.4 96.0 291.9
414.2 580.6 95.6 289.8
415.6 450.3 90.1 296.2
414.6 450.3 82.0 296.2
414.6 450.3 82.0 296.2
414.6 450.3 82.0 296.2
415.6 447.8 82.0 306.3
417.8 435.3 82.0 303.3
417.8 437.6 83.8 311.3
412.8 437.6 82.8 313.8
412.8 437.4 82.6 313.8
412.8 437.4 82.6 313.8
412.8 437.4 82.6 313.8
412.8 437.4 82.6 313.8
412.8 453.4 92.5 322.3
412.8 446.2 93.7 279.8
412.8 440.0 85.9 281.8
411.7 375.9 88.4 282.7
411.7 375.9 88.4 282.7
411.7 375.9 88.4 282.7
411.1 420.9 89.4 288.3
467.5 415.8 78.9 288.3
369.1 410.4 77.9 294.8
374.1 385.0 77.9 302.6
379.5 380.7 77.3 303.3
379.5 380.7 77.3 303.3
379.5 380.7 77.3 303.3
379.3 393.9 73.8 324.2
336.8 396.5 73.8 322.5
338.7 429.1 72.2 313.2
Total Grupo 1,719.9
Informe de Inventarios a Sep - 2

Materia Prima Kgms


PVC Transparente 1,392.0
PVC Blanco 647.0
Polietileno Alta 229.6
Polietileno Baja 294.2 Categoría
Pol Reciclado 18.2 Gas
Total 2,581.0 Oxigeno
Agua
Alimentos
Laboratorios
Varios
Otros Productos Kgms Selladas
Tapón Gas Tapa 354.2 Total Kgms
Tapón Gas Mariposa 6.3
Bolsas Poliolefina 20.0
Tubular Poleolefina 722.5
Polietileno 113.2 Total Inventa
Total 1,216.2
BAL BLA BVA BSELL
333.7 457.4 79.0 302.3
339.0 441.2 79.0 305.0
339.0 441.2 79.0 305.0
339.0 441.2 79.0 305.0
334.0 435.2 79.0 314.9
349.7 444.6 84.8 331.3
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
346.1 405.3 85.4 321.5
Total Grupo 1,671.8
0.0 0.0 6.3 0.0
Materia Prima Kgms
PVC Transparente 0.0
PVC Blanco 0.0 Categoría Tubular Bandas
Polietileno Alta 0.0 Gas 475.2 260.1
Polietileno Baja 0.0 Oxigeno 324.7 249.3
Total 0.0 Agua 553.9 155.7
Alimentos 270.2 414.3
Laboratorios 160.7 905.9
Varios 1,425.3 94.3
Total Kgms 3,210.0 2,079.6
Otros Productos Kgms
Tapón Gas Tapa 0.0
Tapón Gas Mariposa 0.0
Bolsas Poliolefina 0.0 Total Inventarios Kgms 5,289.6
OPP 0.0
BPOL 0.0
Total 0.0
entarios a Ago - 18 - 2019
Kgms
747.0
322.0 Categoría Tubular Bandas
229.6 Gas 393.4 198.4
294.2 Oxigeno 213.3 150.6
1,592.8 Agua 706.3 217.7
Alimentos 190.4 338.7
Laboratorios 154.9 429.1
Varios 849.4 72.2
Selladas 313.2
Kgms Total Kgms 2,507.7 1,719.9
0.0
0.0
0.0
354.2 Total Inventarios Kgms 6,174.6
354.2
ventarios a Sep - 2022

Tubular Bandas
393.4 198.4
335.2 160.9
653.1 154.2
151.8 346.1
173.4 405.3
994.7 85.4
321.5
2,701.6 1,671.8

Total Inventarios Kgms 8,170.6


PLASTER PVC
Control Inventarios - Materia Prima
Septiembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 747.0 322.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 672.0 322.0 229.6 294.2 18.2
2 672.0 322.0 229.6 294.2 18.2 11.0 0.0 0.0 0.0 0.0 86.0 25.0 0.0 0.0 0.0 597.0 297.0 229.6 294.2 18.2
3 597.0 297.0 229.6 294.2 18.2 597.0 297.0 229.6 294.2 18.2
4 597.0 297.0 229.6 294.2 18.2 597.0 297.0 229.6 294.2 18.2
5 597.0 297.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 30.0 50.0 0.0 0.0 0.0 567.0 247.0 229.6 294.2 18.2
6 567.0 247.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 100.0 50.0 0.0 0.0 0.0 467.0 197.0 229.6 294.2 18.2
7 467.0 197.0 229.6 294.2 18.2 1,000.0 500.0 0.0 0.0 0.0 75.0 50.0 0.0 0.0 0.0 1,392.0 647.0 229.6 294.2 18.2
8 1,392.0 647.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 175.0 25.0 0.0 0.0 0.0 1,217.0 622.0 229.6 294.2 18.2
9 1,217.0 622.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 207.0 0.0 0.0 0.0 0.0 1,010.0 622.0 229.6 294.2 18.2
10 1,010.0 622.0 229.6 294.2 18.2 1,010.0 622.0 229.6 294.2 18.2
11 1,010.0 622.0 229.6 294.2 18.2 1,010.0 622.0 229.6 294.2 18.2
12 1,010.0 622.0 229.6 294.2 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 40.0 60.0 0.0 860.0 622.0 189.6 234.2 18.2
13 860.0 622.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 143.0 15.0 0.0 0.0 0.0 717.0 607.0 189.6 234.2 18.2
14 717.0 607.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 575.0 0.0 0.0 0.0 0.0 142.0 607.0 189.6 234.2 18.2
15 142.0 607.0 189.6 234.2 18.2 1,450.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 1,467.0 607.0 189.6 234.2 18.2
16 1,467.0 607.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 80.6 0.0 0.0 0.0 0.0 1,386.4 607.0 189.6 234.2 18.2
17 1,386.4 607.0 189.6 234.2 18.2 1,386.4 607.0 189.6 234.2 18.2
18 1,386.4 607.0 189.6 234.2 18.2 1,386.4 607.0 189.6 234.2 18.2
19 1,386.4 607.0 189.6 234.2 18.2 1,000.0 0.0 0.0 0.0 0.0 267.3 0.0 0.0 0.0 0.0 2,119.1 607.0 189.6 234.2 18.2
20 2,119.1 607.0 189.6 234.2 18.2 2.0 0.0 0.0 0.0 0.0 127.0 0.0 0.0 0.0 0.0 1,994.1 607.0 189.6 234.2 18.2
21 1,994.1 607.0 189.6 234.2 18.2 4.5 0.0 0.0 0.0 0.0 162.5 0.0 0.0 0.0 0.0 1,836.1 607.0 189.6 234.2 18.2
22 1,836.1 607.0 189.6 234.2 18.2 7.0 0.0 0.0 0.0 0.0 132.0 0.0 0.0 0.0 0.0 1,711.1 607.0 189.6 234.2 18.2
23 1,711.1 607.0 189.6 234.2 18.2 12.6 0.0 0.0 0.0 0.0 62.6 0.0 0.0 0.0 0.0 1,661.1 607.0 189.6 234.2 18.2
24 1,661.1 607.0 189.6 234.2 18.2 1,661.1 607.0 189.6 234.2 18.2
25 1,661.1 607.0 189.6 234.2 18.2 1,661.1 607.0 189.6 234.2 18.2
26 1,661.1 607.0 189.6 234.2 18.2 17.6 0.0 0.0 0.0 0.0 87.2 0.0 0.0 0.0 0.0 1,591.5 607.0 189.6 234.2 18.2
27 1,591.5 607.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 1,491.5 607.0 189.6 234.2 18.2
28 1,491.5 607.0 189.6 234.2 18.2 12.0 0.0 0.0 0.0 0.0 155.0 40.0 0.0 0.0 0.0 1,348.5 567.0 189.6 234.2 18.2
29 1,348.5 567.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 66.6 10.0 0.0 0.0 0.0 1,281.9 557.0 189.6 234.2 18.2
30 1,281.9 557.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 1,206.9 557.0 189.6 234.2 18.2
31 1,206.9 557.0 189.6 234.2 18.2 1,206.9 557.0 189.6 234.2 18.2
T 3,516.7 500.0 0.0 0.0 0.0 3,056.8 265.0 40.0 60.0 0.0 Total Grupo 2,205.9

PLASTER PVC
Control de Inventarios - Tubulares
Septiembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 393.4 213.3 699.9 190.4 89.5 914.8 0.0 0.0 6.3 2.4 13.2 41.0 0.0 0.0 16.4 8.2 13.2 43.1 393.4 213.3 689.8 184.6 89.5 912.7
2 393.4 213.3 689.8 184.6 89.5 912.7 0.0 0.0 0.0 0.0 12.2 52.4 0.0 0.0 4.2 7.1 5.9 25.4 393.4 213.3 685.6 177.5 95.8 939.7
3 393.4 213.3 685.6 177.5 95.8 939.7 393.4 213.3 685.6 177.5 95.8 939.7
4 393.4 213.3 685.6 177.5 95.8 939.7 393.4 213.3 685.6 177.5 95.8 939.7
5 393.4 213.3 685.6 177.5 95.8 939.7 0.0 43.2 4.6 5.9 27.9 26.3 0.0 0.0 39.1 2.0 0.0 18.7 393.4 256.5 651.1 181.4 123.7 947.3
6 393.4 256.5 651.1 181.4 123.7 947.3 0.0 36.9 2.0 0.0 26.7 17.7 0.0 0.0 0.0 7.4 5.6 33.4 393.4 293.4 653.1 174.0 144.8 931.6
7 393.4 293.4 653.1 174.0 144.8 931.6 0.0 41.8 0.0 0.0 33.5 72.3 0.0 0.0 0.0 22.2 4.9 9.2 393.4 335.2 653.1 151.8 173.4 994.7
8 393.4 335.2 653.1 151.8 173.4 994.7 26.5 0.0 0.0 0.0 0.0 92.9 0.0 0.0 65.4 2.0 0.0 42.8 419.9 335.2 587.7 149.8 173.4 1,044.8
9 419.9 335.2 587.7 149.8 173.4 1,044.8 45.2 0.0 0.0 98.5 0.0 34.1 0.0 0.0 0.0 0.0 2.7 2.3 465.1 335.2 587.7 248.3 170.7 1,076.6
10 465.1 335.2 587.7 248.3 170.7 1,076.6 465.1 335.2 587.7 248.3 170.7 1,076.6
11 465.1 335.2 587.7 248.3 170.7 1,076.6 465.1 335.2 587.7 248.3 170.7 1,076.6
12 465.1 335.2 587.7 248.3 170.7 1,076.6 0.0 0.0 0.0 61.5 17.5 85.3 0.0 0.0 0.0 0.0 84.0 21.9 465.1 335.2 587.7 309.8 104.2 1,140.0
13 465.1 335.2 587.7 309.8 104.2 1,140.0 0.0 0.0 5.7 63.6 0.0 57.9 0.0 0.0 85.7 37.7 0.0 72.3 465.1 335.2 507.7 335.7 104.2 1,125.6
14 465.1 335.2 507.7 335.7 104.2 1,125.6 0.0 0.0 0.0 59.9 1.0 92.1 7.8 0.0 7.4 5.9 2.2 66.4 457.3 335.2 500.3 389.7 103.0 1,151.3
15 457.3 335.2 500.3 389.7 103.0 1,151.3 0.0 0.0 0.0 37.7 0.0 50.5 0.0 3.6 0.0 0.0 0.0 209.0 457.3 331.6 500.3 427.4 103.0 992.8
16 457.3 331.6 500.3 427.4 103.0 992.8 0.0 0.0 2.6 59.2 0.0 113.4 0.0 3.7 0.0 15.3 0.0 74.7 457.3 327.9 502.9 471.3 103.0 1,031.5
17 457.3 327.9 502.9 471.3 103.0 1,031.5 0.0 457.3 327.9 502.9 471.3 103.0 1,031.5
18 457.3 327.9 502.9 471.3 103.0 1,031.5 457.3 327.9 502.9 471.3 103.0 1,031.5
19 457.3 327.9 502.9 471.3 103.0 1,031.5 0.0 29.7 0.0 73.0 0.0 93.7 17.9 0.0 0.0 0.0 0.0 23.2 439.4 357.6 502.9 544.3 103.0 1,102.0
20 439.4 357.6 502.9 544.3 103.0 1,102.0 0.0 16.1 14.7 45.4 0.0 34.6 2.6 12.0 0.0 0.0 0.0 2.7 436.8 361.7 517.6 589.7 103.0 1,133.9
21 436.8 361.7 517.6 589.7 103.0 1,133.9 0.0 9.3 42.0 0.0 21.9 72.1 0.0 0.0 10.4 11.8 0.0 16.5 436.8 371.0 549.2 577.9 124.9 1,189.5
22 436.8 371.0 549.2 577.9 124.9 1,189.5 0.0 0.0 20.4 0.0 19.5 70.3 0.0 0.0 26.8 12.0 0.0 39.3 436.8 371.0 542.8 565.9 144.4 1,220.5
23 436.8 371.0 542.8 565.9 144.4 1,220.5 0.0 0.0 32.6 0.0 16.9 79.5 0.0 0.0 49.4 11.0 4.1 52.0 436.8 371.0 526.0 554.9 157.2 1,248.0
24 436.8 371.0 526.0 554.9 157.2 1,248.0 436.8 371.0 526.0 554.9 157.2 1,248.0
25 436.8 371.0 526.0 554.9 157.2 1,248.0 436.8 371.0 526.0 554.9 157.2 1,248.0
26 436.8 371.0 526.0 554.9 157.2 1,248.0 0.0 0.0 63.5 0.0 2.7 85.5 16.5 0.0 0.0 0.0 0.0 7.6 420.3 371.0 589.5 554.9 159.9 1,325.9
27 420.3 371.0 589.5 554.9 159.9 1,325.9 0.0 0.0 24.6 39.6 0.0 18.4 0.0 0.0 0.0 0.0 0.0 19.1 420.3 371.0 614.1 594.5 159.9 1,325.2
28 420.3 371.0 614.1 594.5 159.9 1,325.2 0.0 0.0 36.2 70.0 0.0 2.8 0.0 0.0 0.0 0.0 48.3 7.3 420.3 371.0 650.3 664.5 111.6 1,320.7
29 420.3 371.0 650.3 664.5 111.6 1,320.7 0.0 3.6 6.6 0.0 0.0 126.3 8.1 17.6 6.6 5.7 10.4 8.2 412.2 357.0 650.3 658.8 101.2 1,438.8
30 412.2 357.0 650.3 658.8 101.2 1,438.8 0.0 6.7 32.2 59.2 0.0 34.7 0.0 0.0 8.3 15.7 8.9 30.3 412.2 363.7 674.2 702.3 92.3 1,443.2
31 412.2 363.7 674.2 702.3 92.3 1,443.2 412.2 363.7 674.2 702.3 92.3 1,443.2
T 71.7 187.3 294.0 675.9 193.0 1,353.8 52.9 36.9 319.7 164.0 190.2 825.4 Total Grupo 3,687.9

PLASTER PVC
Control de Inventarios - Bandas
Septiembre de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 198.4 150.6 217.7 333.7 429.5 79.0 302.7 0.0 0.0 0.0 0.0 37.9 0.0 2.3 0.0 0.0 23.0 0.0 10.0 0.0 2.7 198.4 150.6 194.7 333.7 457.4 79.0 302.3
2 198.4 150.6 194.7 333.7 457.4 79.0 302.3 0.0 0.0 0.0 26.0 5.0 0.0 2.7 0.0 0.0 4.0 20.7 21.2 0.0 0.0 198.4 150.6 190.7 339.0 441.2 79.0 305.0
3 198.4 150.6 190.7 339.0 441.2 79.0 305.0 198.4 150.6 190.7 339.0 441.2 79.0 305.0
4 198.4 150.6 190.7 339.0 441.2 79.0 305.0 198.4 150.6 190.7 339.0 441.2 79.0 305.0
5 198.4 150.6 190.7 339.0 441.2 79.0 305.0 0.0 21.3 0.0 0.0 3.0 0.0 14.5 0.0 9.0 3.0 5.0 9.0 0.0 4.6 198.4 162.9 187.7 334.0 435.2 79.0 314.9
6 198.4 162.9 187.7 334.0 435.2 79.0 314.9 0.0 0.0 0.0 17.7 13.6 5.8 17.4 0.0 0.0 21.9 2.0 4.2 0.0 1.0 198.4 162.9 165.8 349.7 444.6 84.8 331.3
7 198.4 162.9 165.8 349.7 444.6 84.8 331.3 0.0 0.0 13.4 1.4 28.8 0.6 2.8 0.0 2.0 25.0 5.0 68.1 0.0 12.6 198.4 160.9 154.2 346.1 405.3 85.4 321.5
8 198.4 160.9 154.2 346.1 405.3 85.4 321.5 2.0 0.0 2.0 0.0 46.9 4.4 0.0 3.0 0.0 8.6 2.0 0.0 0.0 4.0 197.4 160.9 147.6 344.1 452.2 89.8 317.5
9 197.4 160.9 147.6 344.1 452.2 89.8 317.5 5.0 0.0 23.9 14.0 0.0 0.0 13.9 0.1 0.0 0.1 1.0 0.0 0.6 3.5 202.3 160.9 171.4 357.1 452.2 89.2 327.9
10 202.3 160.9 171.4 357.1 452.2 89.2 327.9 202.3 160.9 171.4 357.1 452.2 89.2 327.9
11 202.3 160.9 171.4 357.1 452.2 89.2 327.9 202.3 160.9 171.4 357.1 452.2 89.2 327.9
12 202.3 160.9 171.4 357.1 452.2 89.2 327.9 4.0 0.0 4.2 13.1 31.0 7.2 5.2 9.0 0.0 0.0 0.0 0.0 0.0 24.5 197.3 160.9 175.6 370.2 483.2 96.4 308.6
13 197.3 160.9 175.6 370.2 483.2 96.4 308.6 6.0 0.0 2.0 37.6 28.0 0.0 0.0 1.5 0.0 5.0 2.2 18.5 3.1 3.6 201.8 160.9 172.6 405.6 492.7 93.3 305.0
14 201.8 160.9 172.6 405.6 492.7 93.3 305.0 7.0 0.0 0.0 3.0 24.0 1.3 5.4 0.5 0.0 5.0 64.6 0.0 0.0 0.6 208.3 160.9 167.6 344.0 516.7 94.6 309.8
15 208.3 160.9 167.6 344.0 516.7 94.6 309.8 8.1 0.0 3.0 12.3 7.0 2.1 3.4 0.0 0.0 23.0 15.3 5.3 6.0 5.4 216.4 160.9 147.6 341.0 518.4 90.7 307.8
16 216.4 160.9 147.6 341.0 518.4 90.7 307.8 0.0 0.0 2.0 0.0 45.7 0.0 17.6 0.0 0.2 1.0 3.0 15.2 2.0 8.2 216.4 160.7 148.6 338.0 548.9 88.7 317.2
17 216.4 160.7 148.6 338.0 548.9 88.7 317.2 216.4 160.7 148.6 338.0 548.9 88.7 317.2
18 216.4 160.7 148.6 338.0 548.9 88.7 317.2 216.4 160.7 148.6 338.0 548.9 88.7 317.2
19 216.4 160.7 148.6 338.0 548.9 88.7 317.2 0.0 4.9 3.0 3.0 82.7 0.0 4.7 0.0 2.0 22.2 5.0 10.0 0.0 19.6 216.4 163.6 129.4 336.0 621.6 88.7 302.3
20 216.4 163.6 129.4 336.0 621.6 88.7 302.3 0.0 0.0 0.0 14.0 8.2 6.1 0.9 0.0 0.0 0.0 0.4 0.0 0.0 2.4 216.4 163.6 129.4 349.6 629.8 94.8 300.8
21 216.4 163.6 129.4 349.6 629.8 94.8 300.8 0.0 0.0 0.3 16.0 2.0 0.0 2.2 1.0 0.0 4.0 3.0 2.0 0.0 0.0 215.4 163.6 125.7 362.6 629.8 94.8 303.0
22 215.4 163.6 125.7 362.6 629.8 94.8 303.0 10.0 0.0 13.4 10.0 3.7 0.0 0.0 0.0 0.0 0.0 0.0 65.9 0.0 0.0 225.4 163.6 139.1 372.6 567.6 94.8 303.0
23 225.4 163.6 139.1 372.6 567.6 94.8 303.0 13.0 0.0 15.5 0.0 0.0 0.0 0.0 4.0 11.4 21.1 2.1 0.0 0.0 5.6 234.4 152.2 133.5 370.5 567.6 94.8 297.4
24 234.4 152.2 133.5 370.5 567.6 94.8 297.4 234.4 152.2 133.5 370.5 567.6 94.8 297.4
25 234.4 152.2 133.5 370.5 567.6 94.8 297.4 234.4 152.2 133.5 370.5 567.6 94.8 297.4
26 234.4 152.2 133.5 370.5 567.6 94.8 297.4 4.7 0.0 11.0 0.1 0.0 1.5 0.0 27.7 0.0 11.9 1.3 4.5 0.0 0.0 211.4 152.2 132.6 369.3 563.1 96.3 297.4
27 211.4 152.2 132.6 369.3 563.1 96.3 297.4 7.1 0.0 22.9 0.0 0.0 2.3 5.2 0.0 0.0 40.5 1.0 4.1 0.0 1.5 218.5 152.2 115.0 368.3 559.0 98.6 301.1
28 218.5 152.2 115.0 368.3 559.0 98.6 301.1 0.0 0.0 11.4 0.0 9.6 3.9 12.0 0.0 2.0 2.8 0.0 10.2 6.2 18.6 218.5 150.2 123.6 368.3 558.4 96.3 294.5
29 218.5 150.2 123.6 368.3 558.4 96.3 294.5 20.1 0.0 0.0 0.0 16.7 5.0 0.0 26.1 4.0 1.0 1.7 0.0 0.0 0.0 212.5 146.2 122.6 366.6 575.1 101.3 294.5
30 212.5 146.2 122.6 366.6 575.1 101.3 294.5 0.0 0.0 0.0 0.0 30.7 0.0 0.0 0.0 0.0 0.0 2.0 1.3 5.0 0.0 212.5 146.2 122.6 364.6 604.5 96.3 294.5
31 212.5 146.2 122.6 364.6 604.5 96.3 294.5 212.5 146.2 122.6 364.6 604.5 96.3 294.5
T 87.0 26.2 128.0 168.2 424.5 40.2 110.2 72.9 30.6 223.1 137.3 249.5 22.9 118.4 Total Grupo 1,841.2

PLASTER PVC
Control de Inventarios - Tapones y Otros
Septiembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO OPP TPOL
1 354.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 354.2 6.3 20.1 113.2 722.5
2 354.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 354.2 6.3 20.1 113.2 722.5
3 354.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 354.2 6.3 20.1 113.2 722.5
4 354.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 354.2 6.3 20.1 113.2 722.5
5 354.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 354.2 6.3 20.1 113.2 722.5
6 354.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 354.2 6.3 20.1 113.2 722.5
7 354.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 354.2 6.3 20.1 113.2 722.5
8 354.2 6.3 20.1 113.2 722.5 36.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 390.2 6.3 20.1 113.2 722.5
9 390.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 390.2 6.3 20.1 113.2 722.5
10 390.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 390.2 6.3 20.1 113.2 722.5
11 390.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 390.2 6.3 20.1 113.2 722.5
12 390.2 6.3 20.1 113.2 722.5 62.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 113.2 722.5
13 452.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 113.2 722.5
14 452.2 6.3 20.1 113.2 722.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 25.0 14.6 452.2 6.3 20.1 88.2 707.9
15 452.2 6.3 20.1 88.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 452.2 6.3 20.1 87.2 707.9
16 452.2 6.3 20.1 87.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 87.2 707.9
17 452.2 6.3 20.1 87.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 87.2 707.9
18 452.2 6.3 20.1 87.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 87.2 707.9
19 452.2 6.3 20.1 87.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 87.2 707.9
20 452.2 6.3 20.1 87.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 87.2 707.9
21 452.2 6.3 20.1 87.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 87.2 707.9
22 452.2 6.3 20.1 87.2 707.9 0.0 0.0 0.0 116.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 203.2 707.9
23 452.2 6.3 20.1 203.2 707.9 452.2 6.3 20.1 203.2 707.9
24 452.2 6.3 20.1 203.2 707.9 452.2 6.3 20.1 203.2 707.9
25 452.2 6.3 20.1 203.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 452.2 6.3 20.1 203.2 707.9
26 452.2 6.3 20.1 203.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 2.3 1.0 0.0 0.0 452.2 4.0 19.1 203.2 707.9
27 452.2 4.0 19.1 203.2 707.9 0.0 0.0 0.0 0.0 0.0 80.0 0.0 0.0 0.0 0.0 372.2 4.0 19.1 203.2 707.9
28 372.2 4.0 19.1 203.2 707.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 372.2 4.0 19.1 203.2 707.9
29 372.2 4.0 19.1 203.2 707.9 0.0 0.0 8.7 0.0 10.9 0.0 0.0 0.0 12.0 0.0 372.2 4.0 27.8 191.2 718.8
30 372.2 4.0 27.8 191.2 718.8 372.2 4.0 27.8 191.2 718.8
31 372.2 4.0 27.8 191.2 718.8 372.2 4.0 27.8 191.2 718.8
T 98.0 0.0 8.7 116.0 10.9 80.0 2.3 1.0 38.0 14.6 Total Grupo 1,314.0
Total Inventarios 9,049.0

Informe de Inventarios a 30 Sep - 2022

Materia Prima Kgms


PVC Transparente 1,206.9
PVC Blanco 557.0
Polietileno Alta 189.6
Polietileno Baja 234.2 Categoría Tubular Bandas
Pol Reciclado 18.2 Gas 412.2 212.5
Total 2,205.9 Oxigeno 363.7 146.2
Agua 674.2 122.6
Alimentos 702.3 364.6
Laboratorios 92.3 604.5
Varios 1,443.2 96.3
Otros Productos Kgms Selladas 294.5
Tapón Gas Tapa 372.2 Total Kgms 3,687.9 1,841.2
Mariposa 4.0
Bolsas Poliolefina 27.8
Tubular Poliolefina 718.8
Polietileno 191.2
Total 1,314.0 Total Inventarios Kgms 9,049.0
PLASTER PVC
Control Inventarios - Materia Prima
Octubre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 1,206.9 557.0 189.6 234.2 18.2 1,206.9 557.0 189.6 234.2 18.2
2 1,206.9 557.0 189.6 234.2 18.2 1,206.9 557.0 189.6 234.2 18.2
3 1,206.9 557.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 109.8 0.0 0.0 0.0 0.0 1,097.1 557.0 189.6 234.2 18.2
4 1,097.1 557.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 100.0 2.0 0.0 0.0 0.0 997.1 555.0 189.6 234.2 18.2
5 997.1 555.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 207.0 10.0 0.0 0.0 0.0 790.1 545.0 189.6 234.2 18.2
6 790.1 545.0 189.6 234.2 18.2 714.2 13.0 0.0 0.0 0.0 139.2 0.0 0.0 0.0 0.0 1,365.1 558.0 189.6 234.2 18.2
7 1,365.1 558.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 75.4 0.0 0.0 0.0 0.0 1,289.7 558.0 189.6 234.2 18.2
8 1,289.7 558.0 189.6 234.2 18.2 1,289.7 558.0 189.6 234.2 18.2
9 1,289.7 558.0 189.6 234.2 18.2 1,289.7 558.0 189.6 234.2 18.2
10 1,289.7 558.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 183.5 31.0 0.0 0.0 0.0 1,106.2 527.0 189.6 234.2 18.2
11 1,106.2 527.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 54.0 0.0 0.0 0.0 0.0 1,052.2 527.0 189.6 234.2 18.2
12 1,052.2 527.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 187.2 0.0 0.0 0.0 0.0 865.0 527.0 189.6 234.2 18.2
13 865.0 527.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 200.0 0.0 0.0 0.0 0.0 665.0 527.0 189.6 234.2 18.2
14 665.0 527.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 665.0 527.0 189.6 234.2 18.2
15 665.0 527.0 189.6 234.2 18.2 665.0 527.0 189.6 234.2 18.2
16 665.0 527.0 189.6 234.2 18.2 665.0 527.0 189.6 234.2 18.2
17 665.0 527.0 189.6 234.2 18.2 665.0 527.0 189.6 234.2 18.2
18 665.0 527.0 189.6 234.2 18.2 1,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,665.0 527.0 189.6 234.2 18.2
19 1,665.0 527.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,665.0 527.0 189.6 234.2 18.2
20 1,665.0 527.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,665.0 527.0 189.6 234.2 18.2
21 1,665.0 527.0 189.6 234.2 18.2 8.0 0.0 0.0 0.0 0.0 58.0 50.0 0.0 0.0 0.0 1,615.0 477.0 189.6 234.2 18.2
22 1,615.0 477.0 189.6 234.2 18.2 1,615.0 477.0 189.6 234.2 18.2
23 1,615.0 477.0 189.6 234.2 18.2 1,615.0 477.0 189.6 234.2 18.2
24 1,615.0 477.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 75.0 25.0 0.0 0.0 0.0 1,540.0 452.0 189.6 234.2 18.2
25 1,540.0 452.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,540.0 452.0 189.6 234.2 18.2
26 1,540.0 452.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 195.0 29.0 0.0 0.0 0.0 1,345.0 423.0 189.6 234.2 18.2
27 1,345.0 423.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 95.0 0.0 0.0 0.0 0.0 1,250.0 423.0 189.6 234.2 18.2
28 1,250.0 423.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 105.5 40.0 0.0 0.0 0.0 1,144.5 383.0 189.6 234.2 18.2
29 1,144.5 383.0 189.6 234.2 18.2 1,144.5 383.0 189.6 234.2 18.2
30 1,144.5 383.0 189.6 234.2 18.2 1,144.5 383.0 189.6 234.2 18.2
31 1,144.5 383.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 1,144.5 333.0 189.6 234.2 18.2
T 1,722.2 13.0 0.0 0.0 0.0 1,784.6 237.0 0.0 0.0 0.0 Total Grupo 1,919.5

PLASTER PVC
Control de Inventarios - Tubulares
Octubre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 412.2 363.7 674.2 702.3 92.3 1,443.2 412.2 363.7 674.2 702.3 92.3 1,443.2
2 412.2 363.7 674.2 702.3 92.3 1,443.2 412.2 363.7 674.2 702.3 92.3 1,443.2
3 412.2 363.7 674.2 702.3 92.3 1,443.2 1.5 69.9 0.0 47.0 0.0 120.4 11.0 0.0 4.8 74.3 0.0 18.6 402.7 433.6 669.4 675.0 92.3 1,545.0
4 402.7 433.6 669.4 675.0 92.3 1,545.0 0.0 40.2 4.5 68.1 1.7 32.0 0.0 0.0 25.3 32.9 0.0 102.1 402.7 473.8 648.6 710.2 94.0 1,474.9
5 402.7 473.8 648.6 710.2 94.0 1,474.9 0.0 5.8 30.1 69.4 0.0 24.2 0.0 0.0 56.3 1.0 0.0 10.1 402.7 479.6 622.4 778.6 94.0 1,489.0
6 402.7 479.6 622.4 778.6 94.0 1,489.0 0.0 0.0 37.8 0.5 0.0 57.1 0.0 0.0 74.6 15.5 0.0 11.8 402.7 479.6 585.6 763.6 94.0 1,534.3
7 402.7 479.6 585.6 763.6 94.0 1,534.3 0.0 0.0 17.1 0.0 0.0 71.5 0.0 0.0 1.0 2.0 0.0 8.4 402.7 479.6 601.7 761.6 94.0 1,597.4
8 402.7 479.6 601.7 761.6 94.0 1,597.4 402.7 479.6 601.7 761.6 94.0 1,597.4
9 402.7 479.6 601.7 761.6 94.0 1,597.4 402.7 479.6 601.7 761.6 94.0 1,597.4
10 402.7 479.6 601.7 761.6 94.0 1,597.4 0.0 0.0 43.1 3.7 0.0 77.7 0.0 0.0 97.5 10.9 0.0 10.3 402.7 479.6 547.3 754.4 94.0 1,664.8
11 402.7 479.6 547.3 754.4 94.0 1,664.8 0.0 0.0 36.4 0.0 19.6 24.1 0.0 0.0 17.2 208.3 23.4 25.7 402.7 479.6 566.5 546.1 90.2 1,663.2
12 402.7 479.6 566.5 546.1 90.2 1,663.2 0.0 0.0 34.5 0.0 20.2 46.3 0.0 0.0 27.1 6.4 0.0 18.6 402.7 479.6 573.9 539.7 110.4 1,690.9
13 402.7 479.6 573.9 539.7 110.4 1,690.9 0.0 2.7 38.6 0.0 16.7 59.5 0.0 52.7 48.8 19.0 0.0 149.1 402.7 429.6 563.7 520.7 127.1 1,601.3
14 402.7 429.6 563.7 520.7 127.1 1,601.3 1.6 0.0 40.5 25.7 33.7 1.6 17.8 0.0 0.0 0.0 0.0 192.2 386.5 429.6 604.2 546.4 160.8 1,410.7
15 386.5 429.6 604.2 546.4 160.8 1,410.7 386.5 429.6 604.2 546.4 160.8 1,410.7
16 386.5 429.6 604.2 546.4 160.8 1,410.7 386.5 429.6 604.2 546.4 160.8 1,410.7
17 386.5 429.6 604.2 546.4 160.8 1,410.7 386.5 429.6 604.2 546.4 160.8 1,410.7
18 386.5 429.6 604.2 546.4 160.8 1,410.7 0.0 0.0 5.2 0.0 0.0 0.0 0.0 0.0 34.1 0.0 0.0 8.3 386.5 429.6 575.3 546.4 160.8 1,402.4
19 386.5 429.6 575.3 546.4 160.8 1,402.4 0.0 0.0 0.0 6.4 0.0 4.3 0.0 0.0 32.4 54.1 0.0 6.8 386.5 429.6 542.9 498.7 160.8 1,399.9
20 386.5 429.6 542.9 498.7 160.8 1,399.9 0.0 0.0 0.0 0.0 3.7 19.1 0.0 28.9 33.0 29.7 20.1 58.5 386.5 400.7 509.9 469.0 144.4 1,360.5
21 386.5 400.7 509.9 469.0 144.4 1,360.5 0.0 0.0 4.0 0.0 4.4 15.9 0.0 38.0 17.8 0.0 17.2 27.6 386.5 362.7 496.1 469.0 131.6 1,348.8
22 386.5 362.7 496.1 469.0 131.6 1,348.8 386.5 362.7 496.1 469.0 131.6 1,348.8
23 386.5 362.7 496.1 469.0 131.6 1,348.8 386.5 362.7 496.1 469.0 131.6 1,348.8
24 386.5 362.7 496.1 469.0 131.6 1,348.8 37.7 0.0 0.0 27.1 0.0 22.3 31.1 5.3 7.3 32.0 0.0 11.9 393.1 357.4 488.8 464.1 131.6 1,359.2
25 393.1 357.4 488.8 464.1 131.6 1,359.2 43.5 0.0 2.1 24.2 5.0 53.1 9.7 0.0 16.2 7.4 10.7 155.5 426.9 357.4 474.7 480.9 125.9 1,256.8
26 426.9 357.4 474.7 480.9 125.9 1,256.8 0.0 0.0 0.0 0.0 9.7 14.0 40.4 4.7 0.0 2.8 0.0 1.6 386.5 352.7 474.7 478.1 135.6 1,269.2
27 386.5 352.7 474.7 478.1 135.6 1,269.2 0.0 0.0 2.0 47.7 21.1 51.3 0.0 0.0 69.7 31.8 0.0 58.9 386.5 352.7 407.0 494.0 156.7 1,261.6
28 386.5 352.7 407.0 494.0 156.7 1,261.6 0.0 0.0 25.8 27.7 27.1 88.1 0.0 0.0 59.5 20.2 12.1 113.3 386.5 352.7 373.3 501.5 171.7 1,236.4
29 386.5 352.7 373.3 501.5 171.7 1,236.4 386.5 352.7 373.3 501.5 171.7 1,236.4
30 386.5 352.7 373.3 501.5 171.7 1,236.4 386.5 352.7 373.3 501.5 171.7 1,236.4
31 386.5 352.7 373.3 501.5 171.7 1,236.4 0.0 40.4 81.9 50.8 5.4 79.2 0.0 40.5 0.0 0.0 3.7 5.7 386.5 352.6 455.2 552.3 173.4 1,309.9
T 84.3 159.0 403.6 398.3 168.3 861.7 110.0 170.1 622.6 548.3 87.2 995.0 Total Grupo 3,229.9

PLASTER PVC
Control de Inventarios - Bandas
Octubre de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 212.5 146.2 122.6 364.6 604.5 96.3 294.5 212.5 146.2 122.6 364.6 604.5 96.3 294.5
2 212.5 146.2 122.6 364.6 604.5 96.3 294.5 212.5 146.2 122.6 364.6 604.5 96.3 294.5
3 212.5 146.2 122.6 364.6 604.5 96.3 294.5 0.0 0.0 11.0 50.0 2.0 5.9 0.0 0.0 0.0 20.7 2.0 10.4 9.4 2.2 212.5 146.2 112.9 412.6 596.1 92.8 292.3
4 212.5 146.2 112.9 412.6 596.1 92.8 292.3 0.0 0.0 41.2 1.0 4.4 0.0 0.5 0.0 6.0 7.0 52.0 152.0 0.0 0.7 212.5 140.2 147.1 361.6 448.5 92.8 292.1
5 212.5 140.2 147.1 361.6 448.5 92.8 292.1 0.0 4.6 22.0 4.2 25.2 0.0 0.0 0.0 0.0 12.0 0.0 0.0 0.0 0.0 212.5 144.8 157.1 365.8 473.7 92.8 292.1
6 212.5 144.8 157.1 365.8 473.7 92.8 292.1 0.0 0.0 17.0 0.0 16.8 0.0 0.0 0.0 0.0 46.4 5.0 21.2 2.0 0.0 212.5 144.8 127.7 360.8 469.3 90.8 292.1
7 212.5 144.8 127.7 360.8 469.3 90.8 292.1 0.0 0.0 20.4 0.0 29.3 0.0 5.3 0.0 8.6 47.0 3.0 1.6 0.0 2.0 212.5 136.2 101.1 357.8 497.0 90.8 295.4
8 212.5 136.2 101.1 357.8 497.0 90.8 295.4 212.5 136.2 101.1 357.8 497.0 90.8 295.4
9 212.5 136.2 101.1 357.8 497.0 90.8 295.4 212.5 136.2 101.1 357.8 497.0 90.8 295.4
10 212.5 136.2 101.1 357.8 497.0 90.8 295.4 0.0 0.0 4.0 0.0 3.2 1.7 1.0 0.0 4.0 4.0 0.7 0.5 1.7 0.2 212.5 132.2 101.1 357.1 499.7 90.8 296.2
11 212.5 132.2 101.1 357.1 499.7 90.8 296.2 0.0 0.0 78.2 2.0 4.4 0.0 3.3 2.0 4.0 2.0 1.0 15.1 0.6 4.6 210.5 128.2 177.3 358.1 489.0 90.2 294.9
12 210.5 128.2 177.3 358.1 489.0 90.2 294.9 0.0 0.0 23.0 0.0 8.8 0.0 7.0 0.0 6.0 10.3 7.2 11.0 0.0 0.0 210.5 122.2 190.0 350.9 486.8 90.2 301.9
13 210.5 122.2 190.0 350.9 486.8 90.2 301.9 0.0 0.0 34.0 0.0 1.0 0.0 0.0 0.0 10.0 21.0 2.0 18.8 0.0 0.0 210.5 112.2 203.0 348.9 469.0 90.2 301.9
14 210.5 112.2 203.0 348.9 469.0 90.2 301.9 0.0 6.8 52.4 0.0 1.4 5.9 8.1 3.0 10.8 59.6 0.0 1.4 6.8 6.3 207.5 108.2 195.8 348.9 469.0 89.3 303.7
15 207.5 108.2 195.8 348.9 469.0 89.3 303.7 207.5 108.2 195.8 348.9 469.0 89.3 303.7
16 207.5 108.2 195.8 348.9 469.0 89.3 303.7 207.5 108.2 195.8 348.9 469.0 89.3 303.7
17 207.5 108.2 195.8 348.9 469.0 89.3 303.7 207.5 108.2 195.8 348.9 469.0 89.3 303.7
18 207.5 108.2 195.8 348.9 469.0 89.3 303.7 0.0 0.0 14.5 0.0 7.6 0.0 1.8 10.0 2.0 1.0 0.0 0.7 0.0 8.8 197.5 106.2 209.3 348.9 475.9 89.3 296.7
19 197.5 106.2 209.3 348.9 475.9 89.3 296.7 0.0 10.0 17.0 0.0 0.0 0.0 3.0 24.0 2.0 55.7 0.0 1.1 0.0 17.7 173.5 114.2 170.6 348.9 474.8 89.3 282.0
20 173.5 114.2 170.6 348.9 474.8 89.3 282.0 0.0 17.0 12.0 49.5 0.0 0.0 3.0 0.0 23.0 7.0 53.5 0.0 1.4 0.0 173.5 108.2 175.6 344.9 474.8 87.9 285.0
21 173.5 108.2 175.6 344.9 474.8 87.9 285.0 0.0 0.0 24.1 0.0 1.1 0.0 21.7 0.0 0.0 37.4 0.0 2.5 0.0 2.9 173.5 108.2 162.3 344.9 473.4 87.9 303.8
22 173.5 108.2 162.3 344.9 473.4 87.9 303.8 173.5 108.2 162.3 344.9 473.4 87.9 303.8
23 173.5 108.2 162.3 344.9 473.4 87.9 303.8 173.5 108.2 162.3 344.9 473.4 87.9 303.8
24 173.5 108.2 162.3 344.9 473.4 87.9 303.8 0.0 14.0 30.2 0.0 9.8 5.0 10.0 5.0 0.0 8.0 0.0 0.0 5.0 11.3 168.5 122.2 184.5 344.9 483.2 87.9 302.5
25 168.5 122.2 184.5 344.9 483.2 87.9 302.5 0.0 11.5 21.7 0.0 0.0 6.1 12.5 0.0 4.0 3.7 0.0 2.6 0.0 4.0 168.5 129.7 202.5 344.9 480.6 94.0 311.0
26 168.5 129.7 202.5 344.9 480.6 94.0 311.0 0.0 20.8 11.0 0.0 33.4 0.0 0.0 5.1 20.8 33.3 0.0 32.7 1.0 12.5 163.4 129.7 180.2 344.9 481.3 93.0 298.5
27 163.4 129.7 180.2 344.9 481.3 93.0 298.5 0.0 0.0 0.0 0.0 12.5 0.0 0.0 0.0 4.0 1.0 0.0 4.1 0.2 1.0 163.4 125.7 179.2 344.9 489.7 92.8 297.5
28 163.4 125.7 179.2 344.9 489.7 92.8 297.5 0.0 0.0 46.1 2.0 0.0 0.0 30.7 0.0 10.0 16.0 6.0 2.3 0.0 0.0 163.4 115.7 209.3 340.9 487.4 92.8 328.2
29 163.4 115.7 209.3 340.9 487.4 92.8 328.2 163.4 115.7 209.3 340.9 487.4 92.8 328.2
30 163.4 115.7 209.3 340.9 487.4 92.8 328.2 163.4 115.7 209.3 340.9 487.4 92.8 328.2
31 163.4 115.7 209.3 340.9 487.4 92.8 328.2 0.0 16.5 52.0 16.4 15.6 1.3 9.5 0.0 0.0 9.1 0.0 1.5 0.2 26.0 163.4 132.2 252.2 357.3 501.5 93.9 311.7
T 0.0 101.2 531.8 125.1 176.5 25.9 117.4 49.1 115.2 402.2 132.4 279.5 28.3 100.2 Total Grupo 1,812.2

PLASTER PVC
Control de Inventarios - Tapones y Otros
Octubre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 372.2 4.0 27.8 191.2 718.8 372.2 4.0 27.8 191.2 718.8
2 372.2 4.0 27.8 191.2 718.8 372.2 4.0 27.8 191.2 718.8
3 372.2 4.0 27.8 191.2 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 27.0 0.0 372.2 4.0 27.8 164.2 718.8
4 372.2 4.0 27.8 164.2 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 372.2 4.0 27.8 164.2 718.8
5 372.2 4.0 27.8 164.2 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.4 0.0 372.2 4.0 27.8 162.8 718.8
6 372.2 4.0 27.8 162.8 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 372.2 4.0 27.8 162.8 718.8
7 372.2 4.0 27.8 162.8 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.6 0.0 0.0 372.2 4.0 26.2 162.8 718.8
8 372.2 4.0 26.2 162.8 718.8 372.2 4.0 26.2 162.8 718.8
9 372.2 4.0 26.2 162.8 718.8 372.2 4.0 26.2 162.8 718.8
10 372.2 4.0 26.2 162.8 718.8 0.0 0.0 59.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 372.2 4.0 85.5 162.8 718.8
11 372.2 4.0 85.5 162.8 718.8 0.0 0.0 75.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 372.2 4.0 160.8 162.8 718.8
12 372.2 4.0 160.8 162.8 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 134.6 0.0 0.0 372.2 4.0 26.2 162.8 718.8
13 372.2 4.0 26.2 162.8 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 372.2 4.0 26.2 162.8 718.8
14 372.2 4.0 26.2 162.8 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.7 0.0 372.2 4.0 26.2 148.1 718.8
15 372.2 4.0 26.2 148.1 718.8 372.2 4.0 26.2 148.1 718.8
16 372.2 4.0 26.2 148.1 718.8 372.2 4.0 26.2 148.1 718.8
17 372.2 4.0 26.2 148.1 718.8 372.2 4.0 26.2 148.1 718.8
18 372.2 4.0 26.2 148.1 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 372.2 4.0 26.2 148.1 718.8
19 372.2 4.0 26.2 148.1 718.8 0.0 0.0 0.0 0.0 0.0 4.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 148.1 718.8
20 368.2 4.0 26.2 148.1 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 148.1 718.8
21 368.2 4.0 26.2 148.1 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 16.0 0.0 368.2 4.0 26.2 132.1 718.8
22 368.2 4.0 26.2 132.1 718.8 368.2 4.0 26.2 132.1 718.8
23 368.2 4.0 26.2 132.1 718.8 368.2 4.0 26.2 132.1 718.8
24 368.2 4.0 26.2 132.1 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 16.7 0.0 368.2 4.0 26.2 115.4 718.8
25 368.2 4.0 26.2 115.4 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 115.4 718.8
26 368.2 4.0 26.2 115.4 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 115.4 718.8
27 368.2 4.0 26.2 115.4 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 115.4 718.8
28 368.2 4.0 26.2 115.4 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 115.4 718.8
29 368.2 4.0 26.2 115.4 718.8 368.2 4.0 26.2 115.4 718.8
30 368.2 4.0 26.2 115.4 718.8 368.2 4.0 26.2 115.4 718.8
31 368.2 4.0 26.2 115.4 718.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 115.4 718.8
T 0.0 0.0 134.6 0.0 0.0 4.0 0.0 136.2 75.8 0.0 Total Grupo 1,232.6
Total Inventarios 8,194.2

Informe de Inventarios a 31 Oct - 2022

Materia Prima Kgms


PVC Transparente 1,144.5
PVC Blanco 333.0
Polietileno Alta 189.6
Polietileno Baja 234.2 Categoría Tubular Bandas
Pol Reciclado 18.2 Gas 386.5 163.4
Total 1,919.5 Oxigeno 352.6 132.2
Agua 455.2 252.2
Alimentos 552.3 357.3
Laboratorios 173.4 501.5
Varios 1,309.9 93.9
Otros Productos Kgms Selladas 311.7
Tapón Gas Tapa 368.2 Total Kgms 3,229.9 1,812.2
Mariposa 4.0
Bolsas Poliolefina 26.2
Tubular Poliolefina 718.8
Polietileno 115.4
Total 1,232.6 Total Inventarios Kgms 8,194.2
PLASTER PVC
Control Inventarios - Materia Prima
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 1,144.5 333.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 50.0 50.0 0.0 0.0 0.0 1,094.5 283.0 189.6 234.2 18.2
2 1,094.5 283.0 189.6 234.2 18.2 0.0 0.0 0.0 0.0 0.0 0.0 25.0 85.2 122.9 0.0 1,094.5 258.0 104.4 111.3 18.2
3 1,094.5 258.0 104.4 111.3 18.2 0.0 0.0 0.0 0.0 0.0 14.0 0.0 0.0 0.0 0.0 1,080.5 258.0 104.4 111.3 18.2
4 1,080.5 258.0 104.4 111.3 18.2 0.0 0.0 0.0 0.0 0.0 75.0 0.0 6.1 0.0 0.0 1,005.5 258.0 98.3 111.3 18.2
5 1,005.5 258.0 98.3 111.3 18.2 1,005.5 258.0 98.3 111.3 18.2
6 1,005.5 258.0 98.3 111.3 18.2 1,005.5 258.0 98.3 111.3 18.2
7 1,005.5 258.0 98.3 111.3 18.2 1,005.5 258.0 98.3 111.3 18.2
8 1,005.5 258.0 98.3 111.3 18.2 4.5 0.0 0.0 0.0 0.0 85.0 0.0 0.0 0.0 0.0 925.0 258.0 98.3 111.3 18.2
9 925.0 258.0 98.3 111.3 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 825.0 258.0 98.3 111.3 18.2
10 825.0 258.0 98.3 111.3 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 725.0 258.0 98.3 111.3 18.2
11 725.0 258.0 98.3 111.3 18.2 1,300.0 200.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 1,975.0 458.0 98.3 111.3 18.2
12 1,975.0 458.0 98.3 111.3 18.2 1,975.0 458.0 98.3 111.3 18.2
13 1,975.0 458.0 98.3 111.3 18.2 1,975.0 458.0 98.3 111.3 18.2
14 1,975.0 458.0 98.3 111.3 18.2 1,975.0 458.0 98.3 111.3 18.2
15 1,975.0 458.0 98.3 111.3 18.2 0.0 0.0 0.0 0.0 0.0 175.0 0.0 0.0 0.0 0.0 1,800.0 458.0 98.3 111.3 18.2
16 1,800.0 458.0 98.3 111.3 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,800.0 458.0 98.3 111.3 18.2
17 1,800.0 458.0 98.3 111.3 18.2 0.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 1,725.0 458.0 98.3 111.3 18.2
18 1,725.0 458.0 98.3 111.3 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,575.0 458.0 98.3 111.3 18.2
19 1,575.0 458.0 98.3 111.3 18.2 1,575.0 458.0 98.3 111.3 18.2
20 1,575.0 458.0 98.3 111.3 18.2 1,575.0 458.0 98.3 111.3 18.2
21 1,575.0 458.0 98.3 111.3 18.2 0.0 0.0 0.0 0.0 0.0 300.0 0.0 50.0 59.9 0.0 1,275.0 458.0 48.3 51.4 18.2
22 1,275.0 458.0 48.3 51.4 18.2 0.0 0.0 0.0 0.0 0.0 250.0 0.0 0.0 0.0 0.0 1,025.0 458.0 48.3 51.4 18.2
23 1,025.0 458.0 48.3 51.4 18.2 1,000.0 0.0 10.5 0.0 0.0 225.0 58.0 0.0 0.0 0.0 1,800.0 400.0 58.8 51.4 18.2
24 1,800.0 400.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,650.0 400.0 58.8 51.4 18.2
25 1,650.0 400.0 58.8 51.4 18.2 10.4 0.0 0.0 0.0 0.0 210.4 0.0 0.0 0.0 0.0 1,450.0 400.0 58.8 51.4 18.2
26 1,450.0 400.0 58.8 51.4 18.2 1,450.0 400.0 58.8 51.4 18.2
27 1,450.0 400.0 58.8 51.4 18.2 1,450.0 400.0 58.8 51.4 18.2
28 1,450.0 400.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,300.0 400.0 58.8 51.4 18.2
29 1,300.0 400.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,150.0 400.0 58.8 51.4 18.2
30 1,150.0 400.0 58.8 51.4 18.2 8.0 0.0 0.0 0.0 0.0 108.0 0.0 0.0 0.0 0.0 1,050.0 400.0 58.8 51.4 18.2
31 1,050.0 400.0 58.8 51.4 18.2 1,050.0 400.0 58.8 51.4 18.2
T 2,322.9 200.0 10.5 0.0 0.0 2,417.4 133.0 141.3 182.8 0.0 Total Grupo 1,578.4

PLASTER PVC
Control de Inventarios - Tubulares
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 386.5 352.6 455.2 552.3 173.4 1,309.9 0.0 43.2 38.7 24.7 0.0 2.9 0.0 0.0 22.2 5.5 12.6 7.6 386.5 395.8 471.7 571.5 160.8 1,305.2
2 386.5 395.8 471.7 571.5 160.8 1,305.2 0.0 47.2 57.4 27.9 0.0 4.7 0.0 0.0 40.2 7.8 0.0 23.4 386.5 443.0 488.9 591.6 160.8 1,286.5
3 386.5 443.0 488.9 591.6 160.8 1,286.5 0.0 45.5 9.9 45.7 0.0 2.5 0.0 17.6 26.8 90.7 2.8 50.7 386.5 470.9 472.0 546.6 158.0 1,238.3
4 386.5 470.9 472.0 546.6 158.0 1,238.3 0.0 0.0 0.0 22.9 0.0 7.3 0.0 5.9 35.0 8.7 39.7 17.5 386.5 465.0 437.0 560.8 118.3 1,228.1
5 386.5 465.0 437.0 560.8 118.3 1,228.1 386.5 465.0 437.0 560.8 118.3 1,228.1
6 386.5 465.0 437.0 560.8 118.3 1,228.1 386.5 465.0 437.0 560.8 118.3 1,228.1
7 386.5 465.0 437.0 560.8 118.3 1,228.1 386.5 465.0 437.0 560.8 118.3 1,228.1
8 386.5 465.0 437.0 560.8 118.3 1,228.1 0.0 0.0 10.1 18.2 0.0 36.3 35.3 6.4 7.0 6.6 0.0 15.6 351.2 458.6 440.1 572.4 118.3 1,248.8
9 351.2 458.6 440.1 572.4 118.3 1,248.8 0.0 6.4 57.8 0.0 0.0 63.7 0.0 0.0 37.6 11.9 25.4 47.9 351.2 465.0 460.3 560.5 92.9 1,264.6
10 351.2 465.0 460.3 560.5 92.9 1,264.6 9.3 0.0 24.6 5.1 0.0 85.8 17.8 0.0 0.0 0.0 0.0 0.0 342.7 465.0 484.9 565.6 92.9 1,350.4
11 342.7 465.0 484.9 565.6 92.9 1,350.4 0.0 0.0 17.8 1.3 0.0 132.1 0.0 25.6 21.7 33.2 0.0 36.9 342.7 439.4 481.0 533.7 92.9 1,445.6
12 342.7 439.4 481.0 533.7 92.9 1,445.6 342.7 439.4 481.0 533.7 92.9 1,445.6
13 342.7 439.4 481.0 533.7 92.9 1,445.6 342.7 439.4 481.0 533.7 92.9 1,445.6
14 342.7 439.4 481.0 533.7 92.9 1,445.6 342.7 439.4 481.0 533.7 92.9 1,445.6
15 342.7 439.4 481.0 533.7 92.9 1,445.6 0.0 0.0 1.2 3.7 16.5 55.1 0.0 0.0 61.2 61.3 4.9 89.5 342.7 439.4 421.0 476.1 104.5 1,411.2
16 342.7 439.4 421.0 476.1 104.5 1,411.2 0.0 0.0 5.5 0.0 26.1 86.0 0.0 0.0 41.8 0.0 0.0 16.3 342.7 439.4 384.7 476.1 130.6 1,480.9
17 342.7 439.4 384.7 476.1 130.6 1,480.9 0.0 0.0 0.0 0.0 0.0 0.1 0.0 6.4 0.0 61.0 0.0 182.7 342.7 433.0 384.7 415.1 130.6 1,298.3
18 342.7 433.0 384.7 415.1 130.6 1,298.3 2.6 0.0 0.0 6.5 19.0 90.5 7.0 0.0 40.9 28.6 7.5 46.1 338.3 433.0 343.8 393.0 142.1 1,342.7
19 338.3 433.0 343.8 393.0 142.1 1,342.7 338.3 433.0 343.8 393.0 142.1 1,342.7
20 338.3 433.0 343.8 393.0 142.1 1,342.7 338.3 433.0 343.8 393.0 142.1 1,342.7
21 338.3 433.0 343.8 393.0 142.1 1,342.7 0.0 0.0 21.0 55.9 42.8 147.9 0.0 39.3 24.2 82.1 11.6 67.0 338.3 393.7 340.6 366.8 173.3 1,423.6
22 338.3 393.7 340.6 366.8 173.3 1,423.6 0.0 0.0 26.9 7.6 30.9 52.4 26.3 8.8 18.3 13.7 6.7 119.9 312.0 384.9 349.2 360.7 197.5 1,356.1
23 312.0 384.9 349.2 360.7 197.5 1,356.1 0.0 3.8 0.0 59.6 3.0 132.0 0.0 58.5 10.6 29.1 0.0 40.3 312.0 330.2 338.6 391.2 200.5 1,447.8
24 312.0 330.2 338.6 391.2 200.5 1,447.8 52.0 0.0 0.0 96.5 0.0 33.3 19.7 0.0 21.1 29.0 0.0 48.7 344.3 330.2 317.5 458.7 200.5 1,432.4
25 344.3 330.2 317.5 458.7 200.5 1,432.4 0.0 0.0 0.0 91.7 0.0 85.3 0.0 0.0 47.6 7.9 3.2 48.4 344.3 330.2 269.9 542.5 197.3 1,469.3
26 344.3 330.2 269.9 542.5 197.3 1,469.3 344.3 330.2 269.9 542.5 197.3 1,469.3
27 344.3 330.2 269.9 542.5 197.3 1,469.3 344.3 330.2 269.9 542.5 197.3 1,469.3
28 344.3 330.2 269.9 542.5 197.3 1,469.3 0.0 0.0 4.3 90.3 1.8 102.2 0.0 0.0 0.0 81.7 45.8 80.4 344.3 330.2 274.2 551.1 153.3 1,491.1
29 344.3 330.2 274.2 551.1 153.3 1,491.1 0.0 0.0 46.7 102.6 9.5 66.9 0.0 0.0 0.0 21.9 34.8 30.8 344.3 330.2 320.9 631.8 128.0 1,527.2
30 344.3 330.2 320.9 631.8 128.0 1,527.2 0.0 0.0 0.0 40.1 62.9 39.3 0.0 45.5 10.1 14.0 0.0 110.4 344.3 284.7 310.8 657.9 190.9 1,456.1
31 344.3 284.7 310.8 657.9 190.9 1,456.1 344.3 284.7 310.8 657.9 190.9 1,456.1
T 63.9 146.1 321.9 700.3 212.5 1,226.3 106.1 214.0 466.3 594.7 195.0 1,080.1 Total Grupo 3,244.7

PLASTER PVC
Control de Inventarios - Bandas
Noviembre de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 163.4 132.2 252.2 357.3 501.5 93.9 311.7 0.0 0.0 8.3 1.2 24.0 1.0 21.0 0.0 5.0 19.0 4.0 19.4 6.1 2.0 163.4 127.2 241.5 354.5 506.1 88.8 330.7
2 163.4 127.2 241.5 354.5 506.1 88.8 330.7 0.0 0.0 24.5 0.0 44.1 6.6 2.1 0.0 0.0 21.0 3.0 8.0 0.0 0.0 163.4 127.2 245.0 351.5 542.2 95.4 332.8
3 163.4 127.2 245.0 351.5 542.2 95.4 332.8 0.0 0.0 11.0 23.0 34.6 0.0 0.0 0.0 4.0 13.5 28.0 1.1 0.1 0.0 163.4 123.2 242.5 346.5 575.7 95.3 332.8
4 163.4 123.2 242.5 346.5 575.7 95.3 332.8 0.0 0.0 9.0 34.0 22.0 4.0 0.0 6.0 0.0 12.0 1.0 8.4 1.6 6.6 157.4 123.2 239.5 379.5 589.3 97.7 326.2
5 157.4 123.2 239.5 379.5 589.3 97.7 326.2 157.4 123.2 239.5 379.5 589.3 97.7 326.2
6 157.4 123.2 239.5 379.5 589.3 97.7 326.2 157.4 123.2 239.5 379.5 589.3 97.7 326.2
7 157.4 123.2 239.5 379.5 589.3 97.7 326.2 157.4 123.2 239.5 379.5 589.3 97.7 326.2
8 157.4 123.2 239.5 379.5 589.3 97.7 326.2 0.0 0.0 29.3 12.0 14.8 5.0 2.5 0.0 4.0 8.2 4.0 34.3 2.0 11.6 157.4 119.2 260.6 387.5 569.8 100.7 317.1
9 157.4 119.2 260.6 387.5 569.8 100.7 317.1 0.0 0.0 44.0 4.3 302.9 2.4 0.0 0.0 0.0 32.3 31.0 1.0 0.0 0.0 157.4 119.2 272.3 360.8 871.7 103.1 317.1
10 157.4 119.2 272.3 360.8 871.7 103.1 317.1 0.0 20.0 19.3 0.0 0.0 0.0 5.1 0.0 0.0 0.0 3.3 0.0 0.0 29.8 157.4 139.2 291.6 357.5 871.7 103.1 292.4
11 157.4 139.2 291.6 357.5 871.7 103.1 292.4 0.0 37.6 2.0 12.1 57.9 0.0 7.3 7.0 0.0 4.0 22.3 49.0 0.0 5.1 150.4 176.8 289.6 347.3 880.6 103.1 294.6
12 150.4 176.8 289.6 347.3 880.6 103.1 294.6 150.4 176.8 289.6 347.3 880.6 103.1 294.6
13 150.4 176.8 289.6 347.3 880.6 103.1 294.6 150.4 176.8 289.6 347.3 880.6 103.1 294.6
14 150.4 176.8 289.6 347.3 880.6 103.1 294.6 150.4 176.8 289.6 347.3 880.6 103.1 294.6
15 150.4 176.8 289.6 347.3 880.6 103.1 294.6 0.0 0.0 45.3 7.0 29.5 0.0 0.0 0.0 2.0 57.9 1.0 21.1 0.0 11.1 150.4 174.8 277.0 353.3 889.0 103.1 283.5
16 150.4 174.8 277.0 353.3 889.0 103.1 283.5 0.0 0.0 28.1 15.0 5.0 0.0 0.0 0.0 0.0 71.0 0.0 22.7 2.0 6.4 150.4 174.8 234.1 368.3 871.3 101.1 277.1
17 150.4 174.8 234.1 368.3 871.3 101.1 277.1 0.0 2.7 0.0 7.8 25.1 0.0 2.1 0.0 2.0 3.0 5.9 4.4 0.0 6.0 150.4 175.5 231.1 370.2 892.0 101.1 273.2
18 150.4 175.5 231.1 370.2 892.0 101.1 273.2 0.0 0.0 0.0 79.0 0.0 0.0 0.0 2.0 4.8 12.3 3.1 2.0 0.0 0.0 148.4 170.7 218.8 446.1 890.0 101.1 273.2
19 148.4 170.7 218.8 446.1 890.0 101.1 273.2 148.4 170.7 218.8 446.1 890.0 101.1 273.2
20 148.4 170.7 218.8 446.1 890.0 101.1 273.2 148.4 170.7 218.8 446.1 890.0 101.1 273.2
21 148.4 170.7 218.8 446.1 890.0 101.1 273.2 0.0 0.0 14.0 45.0 0.0 0.0 0.0 0.0 2.0 0.0 1.0 0.0 0.0 0.0 148.4 168.7 232.8 490.1 890.0 101.1 273.2
22 148.4 168.7 232.8 490.1 890.0 101.1 273.2 0.0 18.0 11.3 0.0 0.0 0.0 9.2 0.0 0.0 21.3 95.0 3.0 0.0 0.0 148.4 186.7 222.8 395.1 887.0 101.1 282.4
23 148.4 186.7 222.8 395.1 887.0 101.1 282.4 15.0 7.6 16.0 1.4 3.4 3.5 6.8 2.0 0.0 2.0 3.6 0.0 3.5 2.2 161.4 194.3 236.8 392.9 890.4 101.1 287.0
24 161.4 194.3 236.8 392.9 890.4 101.1 287.0 1.0 0.0 32.6 1.0 1.1 0.1 22.6 3.0 20.2 3.0 1.0 3.1 1.0 0.0 159.4 174.1 266.4 392.9 888.4 100.2 309.6
25 159.4 174.1 266.4 392.9 888.4 100.2 309.6 8.9 0.0 11.5 6.9 1.1 0.0 17.1 0.0 0.0 25.6 0.0 15.6 0.0 13.5 168.3 174.1 252.3 399.8 873.9 100.2 313.2
26 168.3 174.1 252.3 399.8 873.9 100.2 313.2 168.3 174.1 252.3 399.8 873.9 100.2 313.2
27 168.3 174.1 252.3 399.8 873.9 100.2 313.2 168.3 174.1 252.3 399.8 873.9 100.2 313.2
28 168.3 174.1 252.3 399.8 873.9 100.2 313.2 30.9 0.0 22.6 18.8 0.0 0.0 14.0 0.0 2.0 5.0 3.0 0.0 0.0 0.0 199.2 172.1 269.9 415.6 873.9 100.2 327.2
29 199.2 172.1 269.9 415.6 873.9 100.2 327.2 9.3 0.0 5.0 71.0 25.5 5.3 16.6 0.0 2.0 41.0 1.0 4.0 1.0 2.5 208.5 170.1 233.9 485.6 895.4 104.5 341.3
30 208.5 170.1 233.9 485.6 895.4 104.5 341.3 0.0 9.0 12.2 3.0 50.5 0.0 10.8 0.0 6.2 6.4 7.4 8.0 3.0 2.2 208.5 172.9 239.7 481.2 937.9 101.5 349.9
31 208.5 172.9 239.7 481.2 937.9 101.5 349.9 208.5 172.9 239.7 481.2 937.9 101.5 349.9
T 65.1 94.9 346.0 342.5 641.5 27.9 137.2 20.0 54.2 358.5 218.6 205.1 20.3 99.0 Total Grupo 2,491.6

PLASTER PVC
Control de Inventarios - Tapones y Otros
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 368.2 4.0 26.2 115.4 718.8 0.0 0.0 0.0 0.0 6.1 0.0 0.0 0.0 0.0 21.1 368.2 4.0 26.2 115.4 703.8
2 368.2 4.0 26.2 115.4 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 368.2 4.0 26.2 115.4 703.8
3 368.2 4.0 26.2 115.4 703.8 52.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 420.2 4.0 26.2 115.4 703.8
4 420.2 4.0 26.2 115.4 703.8 58.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 478.2 4.0 26.2 115.4 703.8
5 478.2 4.0 26.2 115.4 703.8 478.2 4.0 26.2 115.4 703.8
6 478.2 4.0 26.2 115.4 703.8 478.2 4.0 26.2 115.4 703.8
7 478.2 4.0 26.2 115.4 703.8 478.2 4.0 26.2 115.4 703.8
8 478.2 4.0 26.2 115.4 703.8 64.0 0.0 0.0 0.0 0.0 200.2 0.0 0.0 18.5 0.0 342.0 4.0 26.2 96.9 703.8
9 342.0 4.0 26.2 96.9 703.8 33.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 375.5 4.0 26.2 96.9 703.8
10 375.5 4.0 26.2 96.9 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 375.5 4.0 26.2 96.9 703.8
11 375.5 4.0 26.2 96.9 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 44.3 0.0 375.5 4.0 25.2 52.6 703.8
12 375.5 4.0 25.2 52.6 703.8 375.5 4.0 25.2 52.6 703.8
13 375.5 4.0 25.2 52.6 703.8 375.5 4.0 25.2 52.6 703.8
14 375.5 4.0 25.2 52.6 703.8 375.5 4.0 25.2 52.6 703.8
15 375.5 4.0 25.2 52.6 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 375.5 4.0 25.2 52.6 703.8
16 375.5 4.0 25.2 52.6 703.8 0.0 0.0 0.0 100.1 0.0 0.0 0.0 0.0 2.6 0.0 375.5 4.0 25.2 150.1 703.8
17 375.5 4.0 25.2 150.1 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 375.5 4.0 25.2 150.1 703.8
18 375.5 4.0 25.2 150.1 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 21.0 0.0 375.5 4.0 24.2 129.1 703.8
19 375.5 4.0 24.2 129.1 703.8 375.5 4.0 24.2 129.1 703.8
20 375.5 4.0 24.2 129.1 703.8 375.5 4.0 24.2 129.1 703.8
21 375.5 4.0 24.2 129.1 703.8 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 16.4 0.0 275.5 4.0 24.2 112.7 703.8
22 275.5 4.0 24.2 112.7 703.8 0.0 80.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 275.5 84.0 24.2 112.7 703.8
23 275.5 84.0 24.2 112.7 703.8 0.0 19.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 275.5 103.3 24.2 112.7 703.8
24 275.5 103.3 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 275.5 103.3 24.2 112.7 703.8
25 275.5 103.3 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 20.0 99.3 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
26 255.5 4.0 24.2 112.7 703.8 0.0 255.5 4.0 24.2 112.7 703.8
27 255.5 4.0 24.2 112.7 703.8 255.5 4.0 24.2 112.7 703.8
28 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
29 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
30 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
31 255.5 4.0 24.2 112.7 703.8 255.5 4.0 24.2 112.7 703.8
T 207.5 99.3 0.0 100.1 6.1 320.2 99.3 2.0 102.8 21.1 Total Grupo 1,100.2
Total Inventarios 8,414.9

Informe de Inventarios a 30-NOV- 2022

Materia Prima Kgms


PVC Transparente 1,050.0
PVC Blanco 400.0
Polietileno Alta 58.8
Polietileno Baja 51.4 Categoría Tubular Bandas
Pol Reciclado 18.2 Gas 344.3 208.5
Total 1,578.4 Oxigeno 284.7 172.9
Agua 305.0 239.7
Alimentos 657.9 481.2
Laboratorios 190.9 934.7
Varios 1,456.1 101.5
Otros Productos Kgms Selladas 328.6
Tapón Gas Tapa 255.5 Total Kgms 3,238.9 2,467.1
Tapón Gas Mariposa 4.0
Bolsas Poliolefina 24.2
Tubular Poliolefina 703.8
Polietileno 112.7
Total 1,100.2 Total Inventarios Kgms 8,384.6
PLASTER PVC
Control Inventarios - Materia Prima
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 1,050.0 400.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0 0.0 1,025.0 400.0 58.8 51.4 18.2
2 1,025.0 400.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 925.0 400.0 58.8 51.4 18.2
3 925.0 400.0 58.8 51.4 18.2 1,000.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 1,800.0 400.0 58.8 51.4 18.2
4 1,800.0 400.0 58.8 51.4 18.2 1,800.0 400.0 58.8 51.4 18.2
5 1,800.0 400.0 58.8 51.4 18.2 2.0 0.0 0.0 0.0 0.0 77.0 85.0 0.0 0.0 0.0 1,725.0 315.0 58.8 51.4 18.2
6 1,725.0 315.0 58.8 51.4 18.2 5.0 0.0 0.0 0.0 0.0 89.2 0.0 0.0 0.0 0.0 1,640.8 315.0 58.8 51.4 18.2
7 1,640.8 315.0 58.8 51.4 18.2 1,640.8 315.0 58.8 51.4 18.2
8 1,640.8 315.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 175.0 50.0 0.0 0.0 0.0 1,465.8 265.0 58.8 51.4 18.2
9 1,465.8 265.0 58.8 51.4 18.2 1,465.8 265.0 58.8 51.4 18.2
10 1,465.8 265.0 58.8 51.4 18.2 1,465.8 265.0 58.8 51.4 18.2
11 1,465.8 265.0 58.8 51.4 18.2 1,465.8 265.0 58.8 51.4 18.2
12 1,465.8 265.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 50.0 15.0 0.0 0.0 0.0 1,415.8 250.0 58.8 51.4 18.2
13 1,415.8 250.0 58.8 51.4 18.2 8.6 0.0 0.0 0.0 0.0 58.5 0.0 0.0 0.0 0.0 1,365.9 250.0 58.8 51.4 18.2
14 1,365.9 250.0 58.8 51.4 18.2 4.3 0.0 0.0 0.0 0.0 29.3 0.0 0.0 0.0 0.0 1,340.9 250.0 58.8 51.4 18.2
15 1,340.9 250.0 58.8 51.4 18.2 12.2 0.0 0.0 0.0 0.0 203.1 2.0 0.0 0.0 0.0 1,150.0 248.0 58.8 51.4 18.2
16 1,150.0 248.0 58.8 51.4 18.2 12.0 0.0 0.0 0.0 0.0 212.0 0.0 0.0 0.0 0.0 950.0 248.0 58.8 51.4 18.2
17 950.0 248.0 58.8 51.4 18.2 75.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,025.0 248.0 58.8 51.4 18.2
18 1,025.0 248.0 58.8 51.4 18.2 19.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 58.8 51.4 18.2
19 1,044.2 248.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 105.0 31.0 0.0 0.0 0.0 939.2 217.0 58.8 51.4 18.2
20 939.2 217.0 58.8 51.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 939.2 217.0 58.8 51.4 18.2
21 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
22 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
23 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
24 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
25 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
26 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
27 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
28 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
29 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
30 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
31 939.2 217.0 58.8 51.4 18.2 939.2 217.0 58.8 51.4 18.2
T 1,138.3 0.0 0.0 0.0 0.0 1,249.1 183.0 0.0 0.0 0.0 Total Grupo 1,284.6

PLASTER PVC
Control de Inventarios - Tubulares
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 344.3 284.7 310.8 657.9 190.9 1,456.1 0.0 0.0 16.1 0.0 35.5 22.3 0.0 0.0 2.2 10.7 102.8 9.2 344.3 284.7 324.7 647.2 123.6 1,469.2
2 344.3 284.7 324.7 647.2 123.6 1,469.2 0.0 0.0 66.2 62.9 64.6 8.5 0.0 0.0 95.2 21.8 10.3 78.8 344.3 284.7 295.7 688.3 177.9 1,398.9
3 344.3 284.7 295.7 688.3 177.9 1,398.9 0.0 0.0 46.9 0.0 30.3 57.9 0.0 0.0 25.5 16.7 0.0 10.8 344.3 284.7 317.1 671.6 208.2 1,446.0
4 344.3 284.7 317.1 671.6 208.2 1,446.0 344.3 284.7 317.1 671.6 208.2 1,446.0
5 344.3 284.7 317.1 671.6 208.2 1,446.0 0.0 0.0 69.5 0.0 23.4 44.3 0.0 4.4 62.4 170.9 33.0 260.9 344.3 280.3 324.2 500.7 198.6 1,229.4
6 344.3 280.3 324.2 500.7 198.6 1,229.4 0.0 0.0 130.5 12.1 3.2 43.0 25.5 8.2 31.2 0.0 5.6 4.4 318.8 272.1 423.5 512.8 196.2 1,268.0
7 318.8 272.1 423.5 512.8 196.2 1,268.0 318.8 272.1 423.5 512.8 196.2 1,268.0
8 318.8 272.1 423.5 512.8 196.2 1,268.0 11.9 4.6 45.6 0.0 0.0 66.6 13.2 0.0 9.2 9.6 0.0 10.6 317.5 276.7 459.9 503.2 196.2 1,324.0
9 317.5 276.7 459.9 503.2 196.2 1,324.0 317.5 276.7 459.9 503.2 196.2 1,324.0
10 317.5 276.7 459.9 503.2 196.2 1,324.0 317.5 276.7 459.9 503.2 196.2 1,324.0
11 317.5 276.7 459.9 503.2 196.2 1,324.0 317.5 276.7 459.9 503.2 196.2 1,324.0
12 317.5 276.7 459.9 503.2 196.2 1,324.0 41.7 0.0 16.4 0.0 1.8 109.5 0.0 0.0 49.7 6.9 0.0 39.2 359.2 276.7 426.6 496.3 198.0 1,394.3
13 359.2 276.7 426.6 496.3 198.0 1,394.3 27.4 0.0 0.0 0.0 0.0 80.8 0.0 0.0 1.0 5.5 0.0 25.0 386.6 276.7 425.6 490.8 198.0 1,450.1
14 386.6 276.7 425.6 490.8 198.0 1,450.1 34.8 0.0 5.1 27.0 0.0 20.0 0.0 0.0 59.2 1.0 0.0 0.0 421.4 276.7 371.5 516.8 198.0 1,470.1
15 421.4 276.7 371.5 516.8 198.0 1,470.1 0.0 49.2 4.0 0.0 0.0 61.1 0.0 0.0 48.9 19.3 5.3 256.9 421.4 325.9 326.6 497.5 192.7 1,274.3
16 421.4 325.9 326.6 497.5 192.7 1,274.3 0.0 0.0 183.1 0.0 0.0 0.0 0.0 0.0 0.0 39.8 0.0 63.6 421.4 325.9 509.7 457.7 192.7 1,210.7
17 421.4 325.9 509.7 457.7 192.7 1,210.7 0.0 0.0 69.5 0.0 0.0 0.0 0.0 7.1 0.0 0.0 0.0 14.5 421.4 318.8 579.2 457.7 192.7 1,196.2
18 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
19 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
20 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
21 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
22 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
23 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
24 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
25 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
26 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
27 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
28 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
29 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
30 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
31 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
T 115.8 53.8 652.9 102.0 158.8 514.0 38.7 19.7 384.5 302.2 157.0 773.9 Total Grupo 3,166.0

PLASTER PVC
Control de Inventarios - Bandas
Noviembre de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 208.5 172.9 239.7 481.2 937.9 101.5 349.9 0.0 28.0 4.0 9.3 6.2 0.0 8.2 49.9 4.0 9.5 1.9 40.8 2.3 20.2 158.6 196.9 234.2 488.6 903.3 99.2 337.9
2 158.6 196.9 234.2 488.6 903.3 99.2 337.9 19.9 34.6 0.0 0.0 11.4 2.1 20.8 2.0 64.2 0.0 76.3 12.0 2.8 0.2 176.5 167.3 234.2 412.3 902.7 98.5 358.5
3 176.5 167.3 234.2 412.3 902.7 98.5 358.5 0.0 58.0 20.0 20.0 3.5 0.0 31.1 0.0 33.0 6.9 17.0 1.0 0.0 3.0 176.5 192.3 247.3 415.3 905.2 98.5 386.6
4 176.5 192.3 247.3 415.3 905.2 98.5 386.6 176.5 192.3 247.3 415.3 905.2 98.5 386.6
5 176.5 192.3 247.3 415.3 905.2 98.5 386.6 0.0 10.0 6.0 17.2 0.0 0.0 0.0 0.0 40.0 28.8 40.3 226.8 0.0 2.0 176.5 162.3 224.5 392.2 678.4 98.5 384.6
6 176.5 162.3 224.5 392.2 678.4 98.5 384.6 0.0 8.8 32.0 0.0 8.5 0.0 27.0 0.0 8.0 19.0 9.0 9.0 1.4 0.7 176.5 163.1 237.5 383.2 677.9 97.1 410.9
7 176.5 163.1 237.5 383.2 677.9 97.1 410.9 176.5 163.1 237.5 383.2 677.9 97.1 410.9
8 176.5 163.1 237.5 383.2 677.9 97.1 410.9 8.8 21.4 43.4 0.0 36.5 7.2 32.9 0.0 14.3 27.9 10.4 31.1 5.0 5.0 185.3 170.2 253.0 372.8 683.3 99.3 438.8
9 185.3 170.2 253.0 372.8 683.3 99.3 438.8 185.3 170.2 253.0 372.8 683.3 99.3 438.8
10 185.3 170.2 253.0 372.8 683.3 99.3 438.8 185.3 170.2 253.0 372.8 683.3 99.3 438.8
11 185.3 170.2 253.0 372.8 683.3 99.3 438.8 185.3 170.2 253.0 372.8 683.3 99.3 438.8
12 185.3 170.2 253.0 372.8 683.3 99.3 438.8 0.0 0.0 24.6 85.0 48.1 8.5 3.0 0.0 0.0 25.9 7.3 33.5 10.0 111.8 185.3 170.2 251.7 450.5 697.9 97.8 330.0
13 185.3 170.2 251.7 450.5 697.9 97.8 330.0 2.4 3.4 25.0 42.4 0.0 0.0 0.0 10.4 3.4 36.6 71.9 1.1 0.0 27.9 177.3 170.2 240.1 421.0 696.8 97.8 302.1
14 177.3 170.2 240.1 421.0 696.8 97.8 302.1 3.4 0.0 80.5 5.5 29.6 0.0 0.1 3.0 0.0 71.2 2.0 24.4 0.0 30.1 177.7 170.2 249.4 424.5 702.0 97.8 272.1
15 177.7 170.2 249.4 424.5 702.0 97.8 272.1 0.0 0.0 11.9 13.1 16.7 0.0 0.0 8.0 2.0 7.2 2.0 2.2 0.5 21.5 169.7 168.2 254.1 435.6 716.5 97.3 250.6
16 169.7 168.2 254.1 435.6 716.5 97.3 250.6 0.0 0.0 135.9 38.3 1.9 0.0 0.0 0.0 8.0 51.0 43.2 58.9 0.0 0.0 169.7 160.2 339.0 430.7 659.5 97.3 250.6
17 169.7 160.2 339.0 430.7 659.5 97.3 250.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.0 2.0 0.0 9.0 0.0 1.3 169.7 152.2 337.0 430.7 650.5 97.3 249.3
18 169.7 152.2 337.0 430.7 650.5 97.3 249.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 51.9 0.0 0.0 0.0 169.7 152.2 337.0 378.8 650.5 97.3 249.3
19 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
20 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
21 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
22 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
23 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
24 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
25 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
26 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
27 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
28 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
29 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
30 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
31 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
T 34.5 164.2 383.3 230.8 162.4 17.8 123.1 73.3 184.9 286.0 333.2 449.8 22.0 223.7 Total Grupo 2,034.8

PLASTER PVC
Control de Inventarios - Tapones y Otros
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
2 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
3 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
4 255.5 4.0 24.2 112.7 703.8 255.5 4.0 24.2 112.7 703.8
5 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
6 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
7 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
8 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 112.7 703.8
9 255.5 4.0 24.2 112.7 703.8 255.5 4.0 24.2 112.7 703.8
10 255.5 4.0 24.2 112.7 703.8 255.5 4.0 24.2 112.7 703.8
11 255.5 4.0 24.2 112.7 703.8 255.5 4.0 24.2 112.7 703.8
12 255.5 4.0 24.2 112.7 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.4 0.0 255.5 4.0 24.2 98.3 703.8
13 255.5 4.0 24.2 98.3 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 98.3 703.8
14 255.5 4.0 24.2 98.3 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 98.3 703.8
15 255.5 4.0 24.2 98.3 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.5 4.0 24.2 98.3 703.8
16 255.5 4.0 24.2 98.3 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.5 0.0 255.5 4.0 24.2 67.8 703.8
17 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
18 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
19 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
20 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
21 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
22 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
23 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
24 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
25 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
26 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
27 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
28 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
29 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
30 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
31 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
T 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 44.9 0.0 Total Grupo 1,055.3
Total Inventarios 7,540.7

Informe de Inventarios a 19 - DIC- 2022

Materia Prima Kgms


PVC Transparente 939.2
PVC Blanco 217.0
Polietileno Alta 58.8
Polietileno Baja 51.4 Categoría Tubular Bandas
Pol Reciclado 18.2 Gas 421.4 169.7
Total 1,284.6 Oxigeno 318.8 152.2
Agua 579.2 337.0
Alimentos 457.7 378.8
Laboratorios 192.7 650.5
Varios 1,196.2 97.3
Otros Productos Kgms Selladas 0.0 249.3
Tapón Gas Tapa 255.5 Total Kgms 3,166.0 2,034.8
Mariposa 4.0
Bolsas Poliolefina 24.2
Tubular Poliolefina 703.8
Polietileno 67.8
Total 1,055.3 Total Inventarios Kgms 7,540.7
PLASTER PVC
Control Inventarios - Materia Prima
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
2 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
3 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
4 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
5 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
6 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
7 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
8 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
9 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
10 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
11 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
12 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
13 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
14 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
15 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
16 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
17 1,044.2 248.0 58.8 51.4 18.2 1,044.2 248.0 58.8 51.4 18.2
18 1,044.2 248.0 58.8 51.4 18.2 0.0 0.0 200.0 300.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
19 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
20 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
21 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
22 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
23 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
24 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
25 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
26 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,044.2 248.0 258.8 351.4 18.2
27 1,044.2 248.0 258.8 351.4 18.2 1,044.2 248.0 258.8 351.4 18.2
28 1,044.2 248.0 258.8 351.4 18.2 1,044.2 248.0 258.8 351.4 18.2
29 1,044.2 248.0 258.8 351.4 18.2 1,044.2 248.0 258.8 351.4 18.2
30 1,044.2 248.0 258.8 351.4 18.2 1,044.2 248.0 258.8 351.4 18.2
31 1,044.2 248.0 258.8 351.4 18.2 1,044.2 248.0 258.8 351.4 18.2
T 0.0 0.0 200.0 300.0 0.0 0.0 0.0 0.0 0.0 0.0 Total Grupo 1,920.6

PLASTER PVC
Control de Inventarios - Tubulares
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
2 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
3 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
4 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
5 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
6 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
7 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
8 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
9 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
10 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
11 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
12 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
13 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
14 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
15 421.4 318.8 579.2 457.7 192.7 1,196.2 421.4 318.8 579.2 457.7 192.7 1,196.2
16 421.4 318.8 579.2 457.7 192.7 1,196.2 0.0 0.0 0.0 0.0 0.0 0.0 25.3 20.5 0.0 24.3 0.0 0.0 396.1 298.3 579.2 433.4 192.7 1,196.2
17 396.1 298.3 579.2 433.4 192.7 1,196.2 0.0 0.0 0.0 0.0 0.0 0.0 23.4 0.0 0.0 6.3 56.0 60.7 372.7 298.3 579.2 427.1 136.7 1,135.5
18 372.7 298.3 579.2 427.1 136.7 1,135.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28.2 35.7 68.6 0.0 1.0 372.7 270.1 543.5 358.5 136.7 1,134.5
19 372.7 270.1 543.5 358.5 136.7 1,134.5 0.0 0.0 5.3 9.6 0.0 28.3 8.2 0.0 13.4 20.9 4.0 52.9 364.5 270.1 535.4 347.2 132.7 1,109.9
20 364.5 270.1 535.4 347.2 132.7 1,109.9 4.4 4.2 0.0 0.0 0.0 2.6 27.3 10.0 5.5 7.8 10.6 18.7 341.6 264.3 529.9 339.4 122.1 1,093.8
21 341.6 264.3 529.9 339.4 122.1 1,093.8 341.6 264.3 529.9 339.4 122.1 1,093.8
22 341.6 264.3 529.9 339.4 122.1 1,093.8 341.6 264.3 529.9 339.4 122.1 1,093.8
23 341.6 264.3 529.9 339.4 122.1 1,093.8 0.0 0.0 6.5 0.0 0.0 8.0 0.0 4.6 56.9 14.2 8.1 42.1 341.6 259.7 479.5 325.2 114.0 1,059.7
24 341.6 259.7 479.5 325.2 114.0 1,059.7 0.4 0.0 10.4 0.0 0.0 5.1 10.4 13.9 25.1 0.0 0.0 11.6 331.6 245.8 464.8 325.2 114.0 1,053.2
25 331.6 245.8 464.8 325.2 114.0 1,053.2 0.0 0.0 2.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.5 0.0 331.6 245.8 467.1 325.2 102.5 1,053.2
26 331.6 245.8 467.1 325.2 102.5 1,053.2 0.0 0.0 0.0 0.0 0.0 0.0 20.7 21.7 8.9 1.0 0.0 9.2 310.9 224.1 458.2 324.2 102.5 1,044.0
27 310.9 224.1 458.2 324.2 102.5 1,044.0 0.0 0.0 9.0 0.0 5.4 9.4 0.0 0.0 53.9 36.0 7.2 141.8 310.9 224.1 413.3 288.2 100.7 911.6
28 310.9 224.1 413.3 288.2 100.7 911.6 0.0 2.5 0.0 0.0 0.0 1.8 310.9 221.6 413.3 288.2 100.7 909.8
29 310.9 221.6 413.3 288.2 100.7 909.8 0.0 0.0 0.0 0.0 0.0 7.4 9.9 0.0 29.4 0.0 0.0 1.0 301.0 221.6 383.9 288.2 100.7 916.2
30 301.0 221.6 383.9 288.2 100.7 916.2 301.0 221.6 383.9 288.2 100.7 916.2
31 301.0 221.6 383.9 288.2 100.7 916.2 301.0 221.6 383.9 288.2 100.7 916.2
T 4.8 4.2 33.5 9.6 5.4 60.8 125.2 101.4 228.8 179.1 97.4 340.8 Total Grupo 2,211.6

PLASTER PVC
Control de Inventarios - Bandas
Noviembre de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
2 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
3 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
4 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
5 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
6 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
7 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
8 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
9 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
10 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
11 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
12 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
13 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
14 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
15 169.7 152.2 337.0 378.8 650.5 97.3 249.3 169.7 152.2 337.0 378.8 650.5 97.3 249.3
16 169.7 152.2 337.0 378.8 650.5 97.3 249.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.0 0.0 12.0 0.0 0.0 0.0 0.0 159.7 152.2 325.0 378.8 650.5 97.3 249.3
17 159.7 152.2 325.0 378.8 650.5 97.3 249.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 7.8 10.0 0.0 3.1 4.3 5.0 159.5 144.4 315.0 378.8 647.4 93.0 244.3
18 159.5 144.4 315.0 378.8 647.4 93.0 244.3 1.0 22.1 0.0 5.0 0.0 0.0 0.0 0.0 8.0 7.0 1.0 0.0 0.0 0.0 160.5 158.5 308.0 382.8 647.4 93.0 244.3
19 160.5 158.5 308.0 382.8 647.4 93.0 244.3 6.0 0.0 0.0 71.8 0.0 0.0 0.0 9.0 0.0 11.1 9.0 0.2 0.0 0.4 157.5 158.5 296.9 445.6 647.2 93.0 243.9
20 157.5 158.5 296.9 445.6 647.2 93.0 243.9 28.0 0.0 0.0 1.0 0.0 0.0 0.0 1.0 0.8 16.0 54.0 0.4 0.0 4.5 184.5 157.7 280.9 392.6 646.8 93.0 239.4
21 184.5 157.7 280.9 392.6 646.8 93.0 239.4 184.5 157.7 280.9 392.6 646.8 93.0 239.4
22 184.5 157.7 280.9 392.6 646.8 93.0 239.4 184.5 157.7 280.9 392.6 646.8 93.0 239.4
23 184.5 157.7 280.9 392.6 646.8 93.0 239.4 0.0 0.0 6.8 1.2 12.3 4.0 0.0 1.0 0.0 11.3 3.0 2.0 4.0 1.0 183.5 157.7 276.4 390.8 657.1 93.0 238.4
24 183.5 157.7 276.4 390.8 657.1 93.0 238.4 4.0 28.0 0.0 0.0 4.0 0.0 4.5 0.0 2.0 0.0 3.2 2.0 0.0 0.0 187.5 183.7 276.4 387.6 659.1 93.0 242.9
25 187.5 183.7 276.4 387.6 659.1 93.0 242.9 5.0 0.0 21.0 0.0 2.2 0.0 0.0 5.0 28.0 2.0 0.0 0.9 0.0 4.5 187.5 155.7 295.4 387.6 660.4 93.0 238.4
26 187.5 155.7 295.4 387.6 660.4 93.0 238.4 0.0 2.2 4.0 0.0 0.0 0.0 4.0 1.1 2.5 4.0 0.0 1.0 0.0 4.0 186.4 155.4 295.4 387.6 659.4 93.0 238.4
27 186.4 155.4 295.4 387.6 659.4 93.0 238.4 0.0 0.0 16.1 0.0 0.0 0.0 12.6 2.0 2.2 56.3 10.0 3.0 2.0 2.0 184.4 153.2 255.2 377.6 656.4 91.0 249.0
28 184.4 153.2 255.2 377.6 656.4 91.0 249.0 3.5 0.0 16.4 0.0 3.3 0.0 0.0 0.0 0.0 59.0 7.4 10.0 0.0 0.0 187.9 153.2 212.6 370.2 649.7 91.0 249.0
29 187.9 153.2 212.6 370.2 649.7 91.0 249.0 0.0 0.0 0.0 0.0 12.5 0.0 26.0 0.0 0.0 2.0 0.0 0.0 0.0 0.0 187.9 153.2 210.6 370.2 662.2 91.0 275.0
30 187.9 153.2 210.6 370.2 662.2 91.0 275.0 187.9 153.2 210.6 370.2 662.2 91.0 275.0
31 187.9 153.2 210.6 370.2 662.2 91.0 275.0 187.9 153.2 210.6 370.2 662.2 91.0 275.0
T 47.5 52.3 64.3 79.0 34.3 4.0 47.1 29.3 51.3 190.7 87.6 22.6 10.3 21.4 Total Grupo 1,950.1

PLASTER PVC
Control de Inventarios - Tapones y Otros
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
2 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
3 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
4 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
5 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
6 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
7 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
8 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
9 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
10 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
11 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
12 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
13 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
14 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
15 255.5 4.0 24.2 67.8 703.8 255.5 4.0 24.2 67.8 703.8
16 255.5 4.0 24.2 67.8 703.8 0.0 0.0 0.0 0.0 0.0 8.0 0.0 0.0 0.0 0.0 247.5 4.0 24.2 67.8 703.8
17 247.5 4.0 24.2 67.8 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.8 0.0 247.5 4.0 24.2 52.0 703.8
18 247.5 4.0 24.2 52.0 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.8 0.0 247.5 4.0 24.2 34.2 703.8
19 247.5 4.0 24.2 34.2 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 247.5 4.0 24.2 34.2 703.8
20 247.5 4.0 24.2 34.2 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 247.5 4.0 24.2 34.2 703.8
21 247.5 4.0 24.2 34.2 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 247.5 4.0 24.2 34.2 703.8
22 247.5 4.0 24.2 34.2 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 247.5 4.0 24.2 34.2 703.8
23 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
24 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
25 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
26 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
27 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
28 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
29 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
30 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
31 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
T 0.0 0.0 0.0 0.0 0.0 8.0 0.0 0.0 33.6 0.0 Total Grupo 1,013.7
Total Inventarios 7,096.0

Informe de Inventarios a 31 -ENERO-2023

Materia Prima Kgms


PVC Transparente 1,044.2
PVC Blanco 248.0
Polietileno Alta 258.8
Polietileno Baja 351.4 Categoría Tubular Bandas
Pol Reciclado 18.2 Gas 301.0 187.9
Total 1,920.6 Oxigeno 221.6 153.2
Agua 383.9 210.6
Alimentos 288.2 370.2
Laboratorios 100.7 662.2
Varios 916.2 91.0
Otros Productos Kgms Selladas 0.0 275.0
Tapón Gas Tapa 247.5 Total Kgms 2,211.6 1,950.1
Mariposa 4.0
Bolsas Poliolefina 24.2
Tubular Poliolefina 703.8
Polietileno 34.2
Total 1,013.7 Total Inventarios Kgms 7,096.0
PLASTER PVC
Control Inventarios - Materia Prima
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 1,044.2 248.0 258.8 351.4 18.2 1,044.2 248.0 258.8 351.4 18.2
2 1,044.2 248.0 258.8 351.4 18.2 1,044.2 248.0 258.8 351.4 18.2
3 1,044.2 248.0 258.8 351.4 18.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 66.8 99.0 0.0 1,044.2 248.0 192.0 252.4 18.2
4 1,044.2 248.0 192.0 252.4 18.2 0.0 0.0 0.0 30.0 0.0 100.0 0.0 0.0 31.0 0.0 944.2 248.0 192.0 251.4 18.2
5 944.2 248.0 192.0 251.4 18.2 1,000.0 0.0 0.0 0.0 0.0 175.0 0.0 0.0 0.0 0.0 1,769.2 248.0 192.0 251.4 18.2
6 1,769.2 248.0 192.0 251.4 18.2 0.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 1,694.2 248.0 192.0 251.4 18.2
7 1,694.2 248.0 192.0 251.4 18.2 28.0 0.0 0.0 0.0 0.0 203.0 0.0 0.0 0.0 0.0 1,519.2 248.0 192.0 251.4 18.2
8 1,519.2 248.0 192.0 251.4 18.2 1,519.2 248.0 192.0 251.4 18.2
9 1,519.2 248.0 192.0 251.4 18.2 1,519.2 248.0 192.0 251.4 18.2
10 1,519.2 248.0 192.0 251.4 18.2 1,519.2 248.0 192.0 251.4 18.2
11 1,519.2 248.0 192.0 251.4 18.2 1,519.2 248.0 192.0 251.4 18.2
12 1,519.2 248.0 192.0 251.4 18.2 1,519.2 248.0 192.0 251.4 18.2
13 1,519.2 248.0 192.0 251.4 18.2 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 1,394.2 248.0 192.0 251.4 18.2
14 1,394.2 248.0 192.0 251.4 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 1,294.2 248.0 192.0 251.4 18.2
15 1,294.2 248.0 192.0 251.4 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 1,194.2 248.0 192.0 251.4 18.2
16 1,194.2 248.0 192.0 251.4 18.2 0.0 0.0 0.0 12.0 0.0 175.0 0.0 25.0 50.0 0.0 1,019.2 248.0 167.0 213.4 18.2
17 1,019.2 248.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 175.0 0.0 0.0 0.0 0.0 844.2 248.0 167.0 213.4 18.2
18 844.2 248.0 167.0 213.4 18.2 844.2 248.0 167.0 213.4 18.2
19 844.2 248.0 167.0 213.4 18.2 844.2 248.0 167.0 213.4 18.2
20 844.2 248.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 211.9 0.0 0.0 0.0 0.0 632.3 248.0 167.0 213.4 18.2
21 632.3 248.0 167.0 213.4 18.2 1,000.0 0.0 0.0 0.0 0.0 85.0 0.0 0.0 0.0 0.0 1,547.3 248.0 167.0 213.4 18.2
22 1,547.3 248.0 167.0 213.4 18.2 10.0 0.0 0.0 0.0 0.0 160.0 0.0 0.0 0.0 0.0 1,397.3 248.0 167.0 213.4 18.2
23 1,397.3 248.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 175.0 0.0 0.0 0.0 0.0 1,222.3 248.0 167.0 213.4 18.2
24 1,222.3 248.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 200.0 0.0 0.0 0.0 0.0 1,022.3 248.0 167.0 213.4 18.2
25 1,022.3 248.0 167.0 213.4 18.2 1,022.3 248.0 167.0 213.4 18.2
26 1,022.3 248.0 167.0 213.4 18.2 1,022.3 248.0 167.0 213.4 18.2
27 1,022.3 248.0 167.0 213.4 18.2 10.8 0.0 0.0 0.0 0.0 203.8 12.0 0.0 0.0 0.0 829.3 236.0 167.0 213.4 18.2
28 829.3 236.0 167.0 213.4 18.2 1,035.4 0.0 0.0 0.0 0.0 64.7 75.0 0.0 0.0 0.0 1,800.0 161.0 167.0 213.4 18.2
29 1,800.0 161.0 167.0 213.4 18.2 1,800.0 161.0 167.0 213.4 18.2
30 1,800.0 161.0 167.0 213.4 18.2 1,800.0 161.0 167.0 213.4 18.2
31 1,800.0 161.0 167.0 213.4 18.2 1,800.0 161.0 167.0 213.4 18.2
T 3,084.2 0.0 0.0 42.0 0.0 2,328.4 87.0 91.8 180.0 0.0 Total Grupo 2,359.6

PLASTER PVC
Control de Inventarios - Tubulares
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 301.0 221.6 383.9 288.2 100.7 916.2 0.9 0.0 0.0 5.1 1.6 9.5 0.0 11.4 43.2 12.0 5.3 25.2 301.9 210.2 340.7 281.3 97.0 900.5
2 301.9 210.2 340.7 281.3 97.0 900.5 0.0 0.0 0.0 1.7 1.3 3.4 0.0 11.3 0.0 41.8 0.0 29.8 301.9 198.9 340.7 241.2 98.3 874.1
3 301.9 198.9 340.7 241.2 98.3 874.1 0.0 0.0 0.0 0.0 0.0 1.1 0.0 0.0 0.0 2.2 0.0 6.1 301.9 198.9 340.7 239.0 98.3 869.1
4 301.9 198.9 340.7 239.0 98.3 869.1 301.9 198.9 340.7 239.0 98.3 869.1
5 301.9 198.9 340.7 239.0 98.3 869.1 301.9 198.9 340.7 239.0 98.3 869.1
6 301.9 198.9 340.7 239.0 98.3 869.1 0.0 3.9 0.0 0.0 2.0 5.2 0.0 14.7 0.0 0.0 5.4 37.3 301.9 188.1 340.7 239.0 94.9 837.0
7 301.9 188.1 340.7 239.0 94.9 837.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.4 0.0 48.1 301.9 188.1 340.7 236.6 94.9 788.9
8 301.9 188.1 340.7 236.6 94.9 788.9 0.0 0.0 0.0 23.4 0.0 38.8 0.0 0.0 6.8 34.5 1.6 125.4 301.9 188.1 333.9 225.5 93.3 702.3
9 301.9 188.1 333.9 225.5 93.3 702.3 0.0 2.3 0.0 38.5 0.0 58.3 11.0 6.8 0.0 19.7 0.0 32.9 290.9 183.6 333.9 244.3 93.3 727.7
10 290.9 183.6 333.9 244.3 93.3 727.7 0.0 0.0 0.0 38.3 0.0 70.9 0.0 0.0 77.8 0.0 0.0 0.0 290.9 183.6 256.1 282.6 93.3 798.6
11 290.9 183.6 256.1 282.6 93.3 798.6 290.9 183.6 256.1 282.6 93.3 798.6
12 290.9 183.6 256.1 282.6 93.3 798.6 290.9 183.6 256.1 282.6 93.3 798.6
13 290.9 183.6 256.1 282.6 93.3 798.6 0.0 0.0 56.3 56.9 0.0 66.6 0.0 0.0 0.0 25.3 4.0 51.0 290.9 183.6 312.4 314.2 89.3 814.2
14 290.9 183.6 312.4 314.2 89.3 814.2 0.0 0.0 22.9 0.0 0.0 55.3 12.3 0.0 22.0 5.2 10.2 24.8 278.6 183.6 313.3 309.0 79.1 844.7
15 278.6 183.6 313.3 309.0 79.1 844.7 0.0 0.0 45.8 0.0 0.0 82.8 0.0 0.0 0.0 0.0 0.0 0.0 278.6 183.6 359.1 309.0 79.1 927.5
16 278.6 183.6 359.1 309.0 79.1 927.5 0.0 0.0 15.6 27.5 3.3 80.1 0.0 0.0 30.9 19.5 0.0 35.6 278.6 183.6 343.8 317.0 82.4 972.0
17 278.6 183.6 343.8 317.0 82.4 972.0 0.0 0.0 0.0 19.7 0.0 66.9 0.0 0.0 8.1 0.0 0.0 16.6 278.6 183.6 335.7 336.7 82.4 1,022.3
18 278.6 183.6 335.7 336.7 82.4 1,022.3 278.6 183.6 335.7 336.7 82.4 1,022.3
19 278.6 183.6 335.7 336.7 82.4 1,022.3 278.6 183.6 335.7 336.7 82.4 1,022.3
20 278.6 183.6 335.7 336.7 82.4 1,022.3 0.0 0.0 6.9 73.0 0.0 74.4 0.0 37.8 0.0 0.0 0.0 0.0 278.6 145.8 342.6 409.7 82.4 1,096.7
21 278.6 145.8 342.6 409.7 82.4 1,096.7 3.8 2.3 0.0 0.0 0.0 140.2 6.5 0.0 7.0 15.1 1.8 100.4 275.9 148.1 335.6 394.6 80.6 1,136.5
22 275.9 148.1 335.6 394.6 80.6 1,136.5 1.8 0.0 0.0 0.0 0.0 120.5 7.1 0.0 22.2 0.0 5.9 93.9 270.6 148.1 313.4 394.6 74.7 1,163.1
23 270.6 148.1 313.4 394.6 74.7 1,163.1 0.0 0.0 43.8 0.0 1.0 93.4 0.0 0.0 43.8 4.3 3.3 220.0 270.6 148.1 313.4 390.3 72.4 1,036.5
24 270.6 148.1 313.4 390.3 72.4 1,036.5 0.0 0.0 47.2 88.7 0.0 32.3 0.0 0.0 48.5 19.7 0.0 48.8 270.6 148.1 312.1 459.3 72.4 1,020.0
25 270.6 148.1 312.1 459.3 72.4 1,020.0 270.6 148.1 312.1 459.3 72.4 1,020.0
26 270.6 148.1 312.1 459.3 72.4 1,020.0 270.6 148.1 312.1 459.3 72.4 1,020.0
27 270.6 148.1 312.1 459.3 72.4 1,020.0 0.0 0.0 69.6 143.2 0.0 45.9 0.0 0.0 2.6 8.6 1.0 22.1 270.6 148.1 379.1 593.9 71.4 1,043.8
28 270.6 148.1 379.1 593.9 71.4 1,043.8 0.0 0.0 44.4 5.7 31.2 88.2 0.0 0.0 64.5 18.5 0.0 1.0 270.6 148.1 359.0 581.1 102.6 1,131.0
29 270.6 148.1 359.0 581.1 102.6 1,131.0 270.6 148.1 359.0 581.1 102.6 1,131.0
30 270.6 148.1 359.0 581.1 102.6 1,131.0 270.6 148.1 359.0 581.1 102.6 1,131.0
31 270.6 148.1 359.0 581.1 102.6 1,131.0 270.6 148.1 359.0 581.1 102.6 1,131.0
T 6.5 8.5 352.5 521.7 40.4 1,133.8 36.9 82.0 377.4 228.8 38.5 919.0 Total Grupo 2,592.4

PLASTER PVC
Control de Inventarios - Bandas
Noviembre de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 187.9 153.2 210.6 370.2 662.2 91.0 275.0 0.0 0.0 0.0 0.0 20.7 0.0 7.0 0.0 0.2 43.6 0.0 40.4 0.0 0.3 187.9 153.0 167.0 370.2 642.5 91.0 281.7
2 187.9 153.0 167.0 370.2 642.5 91.0 281.7 0.0 0.0 23.4 0.0 4.1 0.0 0.0 0.0 0.0 12.0 0.8 50.0 0.0 0.0 187.9 153.0 178.4 369.4 596.6 91.0 281.7
3 187.9 153.0 178.4 369.4 596.6 91.0 281.7 0.0 0.0 22.0 0.0 6.1 0.0 12.0 1.0 0.0 8.8 0.0 5.0 0.0 8.2 186.9 153.0 191.6 369.4 597.7 91.0 285.5
4 186.9 153.0 191.6 369.4 597.7 91.0 285.5 186.9 153.0 191.6 369.4 597.7 91.0 285.5
5 186.9 153.0 191.6 369.4 597.7 91.0 285.5 186.9 153.0 191.6 369.4 597.7 91.0 285.5
6 186.9 153.0 191.6 369.4 597.7 91.0 285.5 7.7 0.0 20.0 0.0 3.0 0.0 0.0 0.0 0.0 3.0 1.0 0.0 0.2 12.5 194.6 153.0 208.6 368.4 600.7 90.8 273.0
7 194.6 153.0 208.6 368.4 600.7 90.8 273.0 0.0 10.7 23.0 3.2 4.9 0.0 7.0 4.0 12.7 9.4 4.0 1.1 0.0 33.0 190.6 151.0 222.2 367.6 604.5 90.8 247.0
8 190.6 151.0 222.2 367.6 604.5 90.8 247.0 0.0 9.8 6.8 7.0 0.0 0.0 3.0 1.0 6.0 10.0 2.0 0.0 0.0 0.0 189.6 154.8 219.0 372.6 604.5 90.8 250.0
9 189.6 154.8 219.0 372.6 604.5 90.8 250.0 0.0 0.0 11.0 4.1 24.1 0.0 0.0 0.0 4.0 5.0 3.2 0.0 3.0 2.0 189.6 150.8 225.0 373.5 628.6 87.8 248.0
10 189.6 150.8 225.0 373.5 628.6 87.8 248.0 0.0 22.1 11.0 1.0 7.0 0.0 5.2 0.0 0.0 4.8 0.0 6.0 0.0 1.1 189.6 172.9 231.2 374.5 629.6 87.8 252.1
11 189.6 172.9 231.2 374.5 629.6 87.8 252.1 189.6 172.9 231.2 374.5 629.6 87.8 252.1
12 189.6 172.9 231.2 374.5 629.6 87.8 252.1 189.6 172.9 231.2 374.5 629.6 87.8 252.1
13 189.6 172.9 231.2 374.5 629.6 87.8 252.1 0.0 0.0 46.7 2.0 0.0 0.0 0.0 5.0 8.0 41.8 2.3 0.0 0.0 0.0 184.6 164.9 236.1 374.2 629.6 87.8 252.1
14 184.6 164.9 236.1 374.2 629.6 87.8 252.1 0.0 0.0 6.3 10.0 0.0 0.0 0.0 1.0 2.0 15.0 1.0 6.7 0.0 5.2 183.6 162.9 227.4 383.2 622.9 87.8 246.9
15 183.6 162.9 227.4 383.2 622.9 87.8 246.9 0.0 4.4 0.0 14.0 0.0 0.0 0.0 0.0 4.0 1.0 1.0 5.0 0.0 0.0 183.6 163.3 226.4 396.2 617.9 87.8 246.9
16 183.6 163.3 226.4 396.2 617.9 87.8 246.9 0.0 23.0 11.9 2.5 17.6 16.2 5.8 0.0 0.0 9.0 26.0 5.0 8.1 0.3 183.6 186.3 229.3 372.7 630.5 95.9 252.4
17 183.6 186.3 229.3 372.7 630.5 95.9 252.4 0.0 0.0 0.0 0.0 9.0 0.0 8.5 0.0 0.0 3.0 3.9 2.1 0.0 0.8 183.6 186.3 226.3 368.8 637.4 95.9 260.1
18 183.6 186.3 226.3 368.8 637.4 95.9 260.1 183.6 186.3 226.3 368.8 637.4 95.9 260.1
19 183.6 186.3 226.3 368.8 637.4 95.9 260.1 183.6 186.3 226.3 368.8 637.4 95.9 260.1
20 183.6 186.3 226.3 368.8 637.4 95.9 260.1 0.0 0.0 5.0 4.0 1.9 1.2 18.5 0.0 0.4 5.0 2.0 4.5 0.0 2.0 183.6 185.9 226.3 370.8 634.8 97.1 276.6
21 183.6 185.9 226.3 370.8 634.8 97.1 276.6 0.0 0.0 0.0 2.0 12.0 0.0 12.8 1.0 0.0 0.0 2.0 6.0 1.0 4.7 182.6 185.9 226.3 370.8 640.8 96.1 284.7
22 182.6 185.9 226.3 370.8 640.8 96.1 284.7 0.0 0.0 0.0 6.4 17.4 0.0 10.2 0.0 0.0 25.0 8.4 16.2 0.0 1.0 182.6 185.9 201.3 368.8 642.0 96.1 293.9
23 182.6 185.9 201.3 368.8 642.0 96.1 293.9 0.0 0.0 8.0 0.2 2.0 0.0 4.5 0.0 2.0 4.0 2.1 7.0 0.0 3.2 182.6 183.9 205.3 366.9 637.0 96.1 295.2
24 182.6 183.9 205.3 366.9 637.0 96.1 295.2 0.0 6.6 9.0 0.0 3.0 0.0 13.6 21.0 0.0 4.0 0.0 5.0 8.0 18.9 161.6 190.5 210.3 366.9 635.0 88.1 289.9
25 161.6 190.5 210.3 366.9 635.0 88.1 289.9 161.6 190.5 210.3 366.9 635.0 88.1 289.9
26 161.6 190.5 210.3 366.9 635.0 88.1 289.9 161.6 190.5 210.3 366.9 635.0 88.1 289.9
27 161.6 190.5 210.3 366.9 635.0 88.1 289.9 0.0 0.0 26.0 4.0 5.4 1.6 4.6 1.0 8.0 41.3 0.0 3.8 1.5 10.9 160.6 182.5 195.0 370.9 636.6 88.2 283.6
28 160.6 182.5 195.0 370.9 636.6 88.2 283.6 0.0 0.0 15.0 5.4 1.0 0.0 0.0 0.0 3.0 13.0 1.0 2.4 0.0 6.7 160.6 179.5 197.0 375.3 635.2 88.2 276.9
29 160.6 179.5 197.0 375.3 635.2 88.2 276.9 160.6 179.5 197.0 375.3 635.2 88.2 276.9
30 160.6 179.5 197.0 375.3 635.2 88.2 276.9 160.6 179.5 197.0 375.3 635.2 88.2 276.9
31 160.6 179.5 197.0 375.3 635.2 88.2 276.9 160.6 179.5 197.0 375.3 635.2 88.2 276.9
T 7.7 76.6 245.1 65.8 139.2 19.0 112.7 35.0 50.3 258.7 60.7 166.2 21.8 110.8 Total Grupo 1,912.7

PLASTER PVC
Control de Inventarios - Tapones y Otros
Noviembre de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 247.5 4.0 24.2 34.2 703.8 247.5 4.0 24.2 34.2 703.8
2 247.5 4.0 24.2 34.2 703.8 0.0 0.0 0.0 107.6 0.0 0.0 0.0 0.0 0.0 0.0 247.5 4.0 24.2 141.8 703.8
3 247.5 4.0 24.2 141.8 703.8 247.5 4.0 24.2 141.8 703.8
4 247.5 4.0 24.2 141.8 703.8 247.5 4.0 24.2 141.8 703.8
5 247.5 4.0 24.2 141.8 703.8 247.5 4.0 24.2 141.8 703.8
6 247.5 4.0 24.2 141.8 703.8 22.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 269.5 4.0 24.2 141.8 703.8
7 269.5 4.0 24.2 141.8 703.8 80.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 349.5 4.0 24.2 141.8 703.8
8 349.5 4.0 24.2 141.8 703.8 63.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 412.9 4.0 24.2 141.8 703.8
9 412.9 4.0 24.2 141.8 703.8 0.0 0.0 0.0 0.0 0.0 160.0 0.0 0.0 0.0 0.0 252.9 4.0 24.2 141.8 703.8
10 252.9 4.0 24.2 141.8 703.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 13.0 0.0 252.9 4.0 24.2 128.8 703.8
11 252.9 4.0 24.2 128.8 703.8 252.9 4.0 24.2 128.8 703.8
12 252.9 4.0 24.2 128.8 703.8 252.9 4.0 24.2 128.8 703.8
13 252.9 4.0 24.2 128.8 703.8 252.9 4.0 24.2 128.8 703.8
14 252.9 4.0 24.2 128.8 703.8 252.9 4.0 24.2 128.8 703.8
15 252.9 4.0 24.2 128.8 703.8 252.9 4.0 24.2 128.8 703.8
16 252.9 4.0 24.2 128.8 703.8 61.8 0.0 0.0 0.0 0.0 1.6 0.0 0.0 0.0 0.0 313.1 4.0 24.2 128.8 703.8
17 313.1 4.0 24.2 128.8 703.8 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.0 313.3 4.0 24.2 128.8 693.8
18 313.3 4.0 24.2 128.8 693.8 313.3 4.0 24.2 128.8 693.8
19 313.3 4.0 24.2 128.8 693.8 313.3 4.0 24.2 128.8 693.8
20 313.3 4.0 24.2 128.8 693.8 0.0 0.0 0.0 0.0 0.0 80.0 0.0 0.0 0.0 0.0 233.3 4.0 24.2 128.8 693.8
21 233.3 4.0 24.2 128.8 693.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 24.2 128.8 693.8
22 233.3 4.0 24.2 128.8 693.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.7 0.0 233.3 4.0 24.2 79.1 693.8
23 233.3 4.0 24.2 79.1 693.8 0.0 0.0 0.0 3.0 0.0 0.0 0.0 0.0 3.0 0.0 233.3 4.0 24.2 79.1 693.8
24 233.3 4.0 24.2 79.1 693.8 0.0 0.0 37.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 61.4 79.1 693.8
25 233.3 4.0 61.4 79.1 693.8 233.3 4.0 61.4 79.1 693.8
26 233.3 4.0 61.4 79.1 693.8 233.3 4.0 61.4 79.1 693.8
27 233.3 4.0 61.4 79.1 693.8 233.3 4.0 61.4 79.1 693.8
28 233.3 4.0 61.4 79.1 693.8 233.3 4.0 61.4 79.1 693.8
29 233.3 4.0 61.4 79.1 693.8 233.3 4.0 61.4 79.1 693.8
30 233.3 4.0 61.4 79.1 693.8 233.3 4.0 61.4 79.1 693.8
31 233.3 4.0 61.4 79.1 693.8 233.3 4.0 61.4 79.1 693.8
T 227.4 0.0 37.2 110.6 0.0 241.6 0.0 0.0 65.7 10.0 Total Grupo 1,071.6
Total Inventarios 7,936.3

Informe de Inventarios a 28 -FEBRERO-2023

Materia Prima Kgms


PVC Transparente 1,800.0
PVC Blanco 161.0
Polietileno Alta 167.0
Polietileno Baja 213.4 Categoría Tubular Bandas
Pol Reciclado 18.2 Gas 270.6 160.6
Total 2,359.6 Oxigeno 148.1 179.5
Agua 359.0 197.0
Alimentos 581.1 375.3
Laboratorios 102.6 635.2
Varios 1,131.0 88.2
Otros Productos Kgms Selladas 0.0 276.9
Tapón Gas Tapa 233.3 Total Kgms 2,592.4 1,912.7
Tapón Gas Mariposa 4.0
Bolsas Poliolefina 61.4
Tubular Poliolefina 693.8
Polietileno 79.1
Total 1,071.6 Total Inventarios Kgms 7,936.3
PLASTER PVC
Control Inventarios - Materia Prima
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 1,800.0 161.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 103.0 75.0 0.0 0.0 0.0 1,697.0 86.0 167.0 213.4 18.2
2 1,697.0 86.0 167.0 213.4 18.2 0.0 450.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 1,697.0 436.0 167.0 213.4 18.2
3 1,697.0 436.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 147.0 75.0 0.0 0.0 0.0 1,550.0 361.0 167.0 213.4 18.2
4 1,550.0 361.0 167.0 213.4 18.2 1,550.0 361.0 167.0 213.4 18.2
5 1,550.0 361.0 167.0 213.4 18.2 1,550.0 361.0 167.0 213.4 18.2
6 1,550.0 361.0 167.0 213.4 18.2 24.0 50.0 0.0 0.0 0.0 157.0 125.0 0.0 0.0 0.0 1,417.0 286.0 167.0 213.4 18.2
7 1,417.0 286.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0 0.0 1,392.0 286.0 167.0 213.4 18.2
8 1,392.0 286.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 225.0 0.0 0.0 0.0 0.0 1,167.0 286.0 167.0 213.4 18.2
9 1,167.0 286.0 167.0 213.4 18.2 15.6 0.0 0.0 0.0 0.0 90.6 0.0 0.0 0.0 0.0 1,092.0 286.0 167.0 213.4 18.2
10 1,092.0 286.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 60.0 0.0 0.0 0.0 0.0 1,032.0 286.0 167.0 213.4 18.2
11 1,032.0 286.0 167.0 213.4 18.2 1,032.0 286.0 167.0 213.4 18.2
12 1,032.0 286.0 167.0 213.4 18.2 1,032.0 286.0 167.0 213.4 18.2
13 1,032.0 286.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 53.0 0.0 0.0 0.0 0.0 979.0 286.0 167.0 213.4 18.2
14 979.0 286.0 167.0 213.4 18.2 1,000.0 0.0 0.0 0.0 0.0 50.0 75.0 0.0 0.0 0.0 1,929.0 211.0 167.0 213.4 18.2
15 1,929.0 211.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 1,829.0 211.0 167.0 213.4 18.2
16 1,829.0 211.0 167.0 213.4 18.2 3.0 0.0 0.0 0.0 0.0 78.0 0.0 0.0 0.0 0.0 1,754.0 211.0 167.0 213.4 18.2
17 1,754.0 211.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 1,629.0 211.0 167.0 213.4 18.2
18 1,629.0 211.0 167.0 213.4 18.2 1,629.0 211.0 167.0 213.4 18.2
19 1,629.0 211.0 167.0 213.4 18.2 1,629.0 211.0 167.0 213.4 18.2
20 1,629.0 211.0 167.0 213.4 18.2 1,629.0 211.0 167.0 213.4 18.2
21 1,629.0 211.0 167.0 213.4 18.2 14.0 0.0 0.0 0.0 0.0 164.0 0.0 0.0 0.0 0.0 1,479.0 211.0 167.0 213.4 18.2
22 1,479.0 211.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,329.0 211.0 167.0 213.4 18.2
23 1,329.0 211.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,179.0 211.0 167.0 213.4 18.2
24 1,179.0 211.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 225.0 0.0 0.0 0.0 0.0 954.0 211.0 167.0 213.4 18.2
25 954.0 211.0 167.0 213.4 18.2 954.0 211.0 167.0 213.4 18.2
26 954.0 211.0 167.0 213.4 18.2 954.0 211.0 167.0 213.4 18.2
27 954.0 211.0 167.0 213.4 18.2 5.0 0.0 0.0 0.0 0.0 155.0 0.0 0.0 0.0 0.0 804.0 211.0 167.0 213.4 18.2
28 804.0 211.0 167.0 213.4 18.2 1,000.0 500.0 0.0 0.0 0.0 197.4 0.0 0.0 0.0 0.0 1,606.6 711.0 167.0 213.4 18.2
29 1,606.6 711.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 175.0 0.0 0.0 0.0 0.0 1,431.6 711.0 167.0 213.4 18.2
30 1,431.6 711.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 129.0 0.0 0.0 0.0 0.0 1,302.6 711.0 167.0 213.4 18.2
31 1,302.6 711.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 1,202.6 711.0 167.0 213.4 18.2
T 2,061.6 1,000.0 0.0 0.0 0.0 2,659.0 450.0 0.0 0.0 0.0 Total Grupo 2,312.2

PLASTER PVC
Control de Inventarios - Tubulares
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 270.6 148.1 359.0 581.1 102.6 1,131.0 11.7 54.1 19.9 7.1 0.0 36.3 11.7 0.0 0.0 2.3 0.0 26.1 270.6 202.2 378.9 585.9 102.6 1,141.2
2 270.6 202.2 378.9 585.9 102.6 1,141.2 0.0 55.1 0.0 43.0 35.5 11.3 0.0 64.5 0.0 2.9 5.5 15.4 270.6 192.8 378.9 626.0 132.6 1,137.1
3 270.6 192.8 378.9 626.0 132.6 1,137.1 55.1 97.7 0.0 20.3 46.4 22.4 0.0 17.3 0.0 0.0 58.7 10.5 325.7 273.2 378.9 646.3 120.3 1,149.0
4 325.7 273.2 378.9 646.3 120.3 1,149.0 325.7 273.2 378.9 646.3 120.3 1,149.0
5 325.7 273.2 378.9 646.3 120.3 1,149.0 325.7 273.2 378.9 646.3 120.3 1,149.0
6 325.7 273.2 378.9 646.3 120.3 1,149.0 36.5 4.1 0.0 0.0 49.5 53.5 0.0 0.0 32.9 0.0 49.5 0.0 362.2 277.3 346.0 646.3 120.3 1,202.5
7 362.2 277.3 346.0 646.3 120.3 1,202.5 47.1 0.0 0.0 0.0 14.4 64.3 0.0 0.0 0.0 0.0 14.4 8.3 409.3 277.3 346.0 646.3 120.3 1,258.5
8 409.3 277.3 346.0 646.3 120.3 1,258.5 0.0 0.0 0.0 0.0 36.7 31.4 0.0 0.0 10.4 6.8 36.7 42.2 409.3 277.3 335.6 639.5 120.3 1,247.7
9 409.3 277.3 335.6 639.5 120.3 1,247.7 0.0 0.0 0.0 0.0 36.9 86.9 0.0 0.0 0.0 10.4 36.9 4.0 409.3 277.3 335.6 629.1 120.3 1,330.6
10 409.3 277.3 335.6 629.1 120.3 1,330.6 0.0 0.0 7.4 0.0 41.7 13.1 0.0 0.0 34.8 0.0 30.8 56.9 409.3 277.3 308.2 629.1 131.2 1,286.8
11 409.3 277.3 308.2 629.1 131.2 1,286.8 409.3 277.3 308.2 629.1 131.2 1,286.8
12 409.3 277.3 308.2 629.1 131.2 1,286.8 409.3 277.3 308.2 629.1 131.2 1,286.8
13 409.3 277.3 308.2 629.1 131.2 1,286.8 0.0 0.0 6.1 0.0 26.7 22.3 15.4 0.0 0.0 32.2 22.2 31.2 393.9 277.3 314.3 596.9 135.7 1,277.9
14 393.9 277.3 314.3 596.9 135.7 1,277.9 50.8 4.4 0.0 0.0 36.4 0.0 0.0 44.8 77.7 28.0 0.0 63.2 444.7 236.9 236.6 568.9 172.1 1,214.7
15 444.7 236.9 236.6 568.9 172.1 1,214.7 50.9 0.0 0.0 6.4 46.0 62.1 0.0 0.0 23.6 6.4 17.0 15.6 495.6 236.9 213.0 568.9 201.1 1,261.2
16 495.6 236.9 213.0 568.9 201.1 1,261.2 9.8 0.0 5.8 38.4 31.8 14.6 0.0 0.0 0.0 18.4 28.6 225.2 505.4 236.9 218.8 588.9 204.3 1,050.6
17 505.4 236.9 218.8 588.9 204.3 1,050.6 0.0 0.0 49.5 9.7 35.9 19.7 0.0 0.0 29.8 13.3 0.0 92.1 505.4 236.9 238.5 585.3 240.2 978.2
18 505.4 236.9 238.5 585.3 240.2 978.2 505.4 236.9 238.5 585.3 240.2 978.2
19 505.4 236.9 238.5 585.3 240.2 978.2 505.4 236.9 238.5 585.3 240.2 978.2
20 505.4 236.9 238.5 585.3 240.2 978.2 505.4 236.9 238.5 585.3 240.2 978.2
21 505.4 236.9 238.5 585.3 240.2 978.2 0.0 0.0 51.4 0.0 85.3 31.6 0.0 0.0 0.0 0.0 57.7 27.2 505.4 236.9 289.9 585.3 267.8 982.6
22 505.4 236.9 289.9 585.3 267.8 982.6 0.0 0.0 44.7 0.0 77.9 71.3 0.0 0.0 0.0 0.0 88.4 41.3 505.4 236.9 334.6 585.3 257.3 1,012.6
23 505.4 236.9 334.6 585.3 257.3 1,012.6 0.0 0.0 47.4 0.0 59.4 114.0 9.2 36.1 18.2 0.0 24.8 62.4 496.2 200.8 363.8 585.3 291.9 1,064.2
24 496.2 200.8 363.8 585.3 291.9 1,064.2 0.0 3.6 47.0 0.0 34.9 100.6 0.0 0.0 51.3 0.0 0.0 11.0 496.2 204.4 359.5 585.3 326.8 1,153.8
25 496.2 204.4 359.5 585.3 326.8 1,153.8 496.2 204.4 359.5 585.3 326.8 1,153.8
26 496.2 204.4 359.5 585.3 326.8 1,153.8 496.2 204.4 359.5 585.3 326.8 1,153.8
27 496.2 204.4 359.5 585.3 326.8 1,153.8 0.0 0.0 33.7 53.7 0.0 95.5 0.0 0.0 33.7 1.0 0.0 0.0 496.2 204.4 359.5 638.0 326.8 1,249.3
28 496.2 204.4 359.5 638.0 326.8 1,249.3 0.0 0.0 71.7 0.0 0.0 78.2 0.0 0.0 39.5 1.0 0.0 81.8 496.2 204.4 391.7 637.0 326.8 1,245.7
29 496.2 204.4 391.7 637.0 326.8 1,245.7 0.0 0.0 81.0 0.0 0.0 104.9 21.7 0.0 0.0 0.0 36.1 46.0 474.5 204.4 472.7 637.0 290.7 1,304.6
30 474.5 204.4 472.7 637.0 290.7 1,304.6 0.0 0.0 82.7 47.2 0.0 0.0 0.0 23.5 24.6 0.0 0.0 4.0 474.5 180.9 530.8 684.2 290.7 1,300.6
31 474.5 180.9 530.8 684.2 290.7 1,300.6 0.0 0.0 54.2 9.9 0.0 3.5 0.0 0.0 5.0 29.7 1.4 29.2 474.5 180.9 580.0 664.4 289.3 1,274.9
T 261.9 219.0 602.5 235.7 695.4 1,037.5 58.0 186.2 381.5 152.4 508.7 893.6 Total Grupo 3,464.0

PLASTER PVC
Control de Inventarios - Bandas
Marzo de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 160.6 179.5 197.0 375.3 635.2 88.2 276.9 0.0 0.0 21.0 5.0 0.0 0.0 2.6 8.8 0.0 6.0 5.0 15.4 0.0 3.0 151.8 179.5 212.0 375.3 619.8 88.2 276.5
2 151.8 179.5 212.0 375.3 619.8 88.2 276.5 0.0 0.0 6.0 14.0 0.0 0.0 5.5 0.0 6.6 2.0 2.4 14.6 0.2 12.0 151.8 172.9 216.0 386.9 605.2 88.0 270.0
3 151.8 172.9 216.0 386.9 605.2 88.0 270.0 0.0 0.0 7.0 6.8 5.0 0.0 11.0 0.0 0.0 1.0 31.2 5.0 1.0 0.0 151.8 172.9 222.0 362.5 605.2 87.0 281.0
4 151.8 172.9 222.0 362.5 605.2 87.0 281.0 151.8 172.9 222.0 362.5 605.2 87.0 281.0
5 151.8 172.9 222.0 362.5 605.2 87.0 281.0 151.8 172.9 222.0 362.5 605.2 87.0 281.0
6 151.8 172.9 222.0 362.5 605.2 87.0 281.0 6.5 9.0 8.0 0.0 16.6 0.0 3.0 0.0 0.0 11.0 0.0 2.0 0.0 19.5 158.3 181.9 219.0 362.5 619.8 87.0 264.5
7 158.3 181.9 219.0 362.5 619.8 87.0 264.5 7.3 0.0 0.0 0.0 55.0 1.0 0.0 17.4 8.1 7.0 6.0 13.6 0.0 18.6 148.2 173.8 212.0 356.5 661.2 88.0 245.9
8 148.2 173.8 212.0 356.5 661.2 88.0 245.9 0.0 41.1 0.0 0.0 76.0 0.0 0.0 0.0 4.4 0.0 0.1 4.7 1.8 0.0 148.2 210.5 212.0 356.4 732.5 86.2 245.9
9 148.2 210.5 212.0 356.4 732.5 86.2 245.9 0.0 4.3 12.0 2.0 53.6 1.0 3.0 0.0 10.3 3.0 2.1 2.0 2.0 0.0 148.2 204.5 221.0 356.3 784.1 85.2 248.9
10 148.2 204.5 221.0 356.3 784.1 85.2 248.9 0.0 0.0 5.0 24.4 37.5 0.0 0.0 1.0 8.9 5.0 0.3 219.0 0.0 5.5 147.2 195.6 221.0 380.4 602.6 85.2 243.4
11 147.2 195.6 221.0 380.4 602.6 85.2 243.4 147.2 195.6 221.0 380.4 602.6 85.2 243.4
12 147.2 195.6 221.0 380.4 602.6 85.2 243.4 147.2 195.6 221.0 380.4 602.6 85.2 243.4
13 147.2 195.6 221.0 380.4 602.6 85.2 243.4 0.0 0.0 0.0 31.2 0.0 0.0 1.3 0.0 14.0 6.2 0.0 0.0 0.0 5.0 147.2 181.6 214.8 411.6 602.6 85.2 239.7
14 147.2 181.6 214.8 411.6 602.6 85.2 239.7 0.0 0.0 0.0 0.0 21.2 1.4 7.5 0.0 0.0 0.0 43.0 0.7 4.0 8.4 147.2 181.6 214.8 368.6 623.1 82.6 238.8
15 147.2 181.6 214.8 368.6 623.1 82.6 238.8 0.0 0.0 2.0 0.0 22.2 0.0 12.6 8.0 2.0 1.3 1.0 10.0 0.0 1.0 139.2 179.6 215.5 367.6 635.3 82.6 250.4
16 139.2 179.6 215.5 367.6 635.3 82.6 250.4 0.0 0.0 10.0 2.0 8.4 0.0 3.7 1.0 0.0 19.0 2.2 1.3 0.0 0.0 138.2 179.6 206.5 367.4 642.4 82.6 254.1
17 138.2 179.6 206.5 367.4 642.4 82.6 254.1 0.0 0.0 5.4 0.0 2.4 0.0 0.0 2.0 0.0 7.0 0.0 5.3 0.8 0.0 136.2 179.6 204.9 367.4 639.5 81.8 254.1
18 136.2 179.6 204.9 367.4 639.5 81.8 254.1 136.2 179.6 204.9 367.4 639.5 81.8 254.1
19 136.2 179.6 204.9 367.4 639.5 81.8 254.1 136.2 179.6 204.9 367.4 639.5 81.8 254.1
20 136.2 179.6 204.9 367.4 639.5 81.8 254.1 136.2 179.6 204.9 367.4 639.5 81.8 254.1
21 136.2 179.6 204.9 367.4 639.5 81.8 254.1 0.0 0.0 28.0 2.0 0.0 0.0 21.2 0.0 0.0 48.5 0.0 11.5 1.0 6.9 136.2 179.6 184.4 369.4 628.0 80.8 268.4
22 136.2 179.6 184.4 369.4 628.0 80.8 268.4 0.0 0.0 0.0 2.0 5.0 27.0 23.7 0.0 34.0 6.0 0.0 5.0 27.0 23.1 136.2 145.6 178.4 371.4 628.0 80.8 269.0
23 136.2 145.6 178.4 371.4 628.0 80.8 269.0 0.0 40.5 4.6 0.0 0.0 16.6 2.0 0.0 41.3 11.0 3.8 9.4 11.2 20.9 136.2 144.8 172.0 367.6 618.6 86.2 250.1
24 136.2 144.8 172.0 367.6 618.6 86.2 250.1 0.0 0.0 27.0 0.0 0.0 23.4 5.0 0.0 0.0 2.0 0.0 0.0 0.0 2.8 136.2 144.8 197.0 367.6 618.6 109.6 252.3
25 136.2 144.8 197.0 367.6 618.6 109.6 252.3 136.2 144.8 197.0 367.6 618.6 109.6 252.3
26 136.2 144.8 197.0 367.6 618.6 109.6 252.3 136.2 144.8 197.0 367.6 618.6 109.6 252.3
27 136.2 144.8 197.0 367.6 618.6 109.6 252.3 0.0 0.2 16.5 1.0 0.0 0.0 10.2 0.0 4.0 6.0 1.0 2.7 25.1 2.0 136.2 141.0 207.5 367.6 615.9 84.5 260.5
28 136.2 141.0 207.5 367.6 615.9 84.5 260.5 0.0 0.0 21.0 0.0 0.0 0.0 2.4 0.0 0.0 22.0 3.0 0.0 0.0 1.0 136.2 141.0 206.5 364.6 615.9 84.5 261.9
29 136.2 141.0 206.5 364.6 615.9 84.5 261.9 0.0 6.4 19.0 0.0 16.0 0.0 0.0 0.5 0.0 15.0 1.0 9.5 1.0 0.0 135.7 147.4 210.5 363.6 622.4 83.5 261.9
30 135.7 147.4 210.5 363.6 622.4 83.5 261.9 0.0 0.0 6.0 10.0 12.0 0.0 10.3 0.0 12.5 6.0 0.0 24.6 0.0 0.0 135.7 134.9 210.5 373.6 609.8 83.5 272.2
31 135.7 134.9 210.5 373.6 609.8 83.5 272.2 0.0 0.0 23.0 4.0 3.0 0.0 0.0 0.0 0.0 46.0 0.0 1.0 0.0 4.4 135.7 134.9 187.5 377.6 611.8 83.5 267.8
T 13.8 101.5 221.5 104.4 333.9 70.4 125.0 38.7 146.1 231.0 102.1 357.3 75.1 134.1 Total Grupo 1,798.8

PLASTER PVC
Control de Inventarios - Tapones y Otros
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 233.3 4.0 61.4 79.1 693.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 37.2 0.0 0.0 233.3 4.0 24.2 79.1 693.8
2 233.3 4.0 24.2 79.1 693.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 24.2 79.1 693.8
3 233.3 4.0 24.2 79.1 693.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 24.2 79.1 693.8
4 233.3 4.0 24.2 79.1 693.8 233.3 4.0 24.2 79.1 693.8
5 233.3 4.0 24.2 79.1 693.8 233.3 4.0 24.2 79.1 693.8
6 233.3 4.0 24.2 79.1 693.8 0.0 0.0 0.0 83.6 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 24.2 162.7 693.8
7 233.3 4.0 24.2 162.7 693.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.1 233.3 4.0 24.2 162.7 687.7
8 233.3 4.0 24.2 162.7 687.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 24.2 162.7 687.7
9 233.3 4.0 24.2 162.7 687.7 0.0 0.0 9.0 0.0 0.0 0.0 0.0 1.1 8.4 0.0 233.3 4.0 32.1 154.3 687.7
10 233.3 4.0 32.1 154.3 687.7 0.0 0.0 0.0 0.0 6.1 0.0 0.0 0.0 0.0 12.1 233.3 4.0 32.1 154.3 681.7
11 233.3 4.0 32.1 154.3 681.7 233.3 4.0 32.1 154.3 681.7
12 233.3 4.0 32.1 154.3 681.7 233.3 4.0 32.1 154.3 681.7
13 233.3 4.0 32.1 154.3 681.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.9 0.6 233.3 4.0 32.1 129.4 681.1
14 233.3 4.0 32.1 129.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 129.4 681.1
15 233.3 4.0 32.1 129.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 129.4 681.1
16 233.3 4.0 32.1 129.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 129.4 681.1
17 233.3 4.0 32.1 129.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 129.4 681.1
18 233.3 4.0 32.1 129.4 681.1 233.3 4.0 32.1 129.4 681.1
19 233.3 4.0 32.1 129.4 681.1 233.3 4.0 32.1 129.4 681.1
20 233.3 4.0 32.1 129.4 681.1 233.3 4.0 32.1 129.4 681.1
21 233.3 4.0 32.1 129.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 129.4 681.1
22 233.3 4.0 32.1 129.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 129.4 681.1
23 233.3 4.0 32.1 129.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.0 0.0 233.3 4.0 32.1 122.4 681.1
24 233.3 4.0 32.1 122.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 122.4 681.1
25 233.3 4.0 32.1 122.4 681.1 233.3 4.0 32.1 122.4 681.1
26 233.3 4.0 32.1 122.4 681.1 233.3 4.0 32.1 122.4 681.1
27 233.3 4.0 32.1 122.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 122.4 681.1
28 233.3 4.0 32.1 122.4 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.8 0.0 233.3 4.0 32.1 121.6 681.1
29 233.3 4.0 32.1 121.6 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 121.6 681.1
30 233.3 4.0 32.1 121.6 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.3 4.0 32.1 121.6 681.1
31 233.3 4.0 32.1 121.6 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 35.0 0.0 233.3 4.0 32.1 86.6 681.1
T 0.0 0.0 9.0 83.6 6.1 0.0 0.0 38.3 76.1 18.8 Total Grupo 1,037.1
Total Inventarios 8,612.1

Informe de Inventarios a 31 - MARZO - 2023

Materia Prima Kgms


PVC Transparente 1,202.6
PVC Blanco 711.0
Polietileno Alta 167.0
Polietileno Baja 213.4 Categoría Tubular Bandas
Pol Reciclado 18.2 Gas 474.5 135.7
Total 2,312.2 Oxigeno 180.9 134.9
Agua 580.0 187.5
Alimentos 664.4 377.6
Laboratorios 289.3 611.8
Varios 1,274.9 83.5
Otros Productos Kgms Selladas 0.0 267.8
Tapón Gas Tapa 233.3 Total Kgms 3,464.0 1,798.8
Tapón Gas Mariposa 4.0
Bolsas Poliolefina 32.1
Tubular Poliolefina 681.1
Polietileno 86.6
Total 1,037.1 Total Inventarios Kgms 8,612.1
PLASTER PVC
Control Inventarios - Materia Prima
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 1,202.6 711.0 167.0 213.4 18.2 1,202.6 711.0 167.0 213.4 18.2
2 1,202.6 711.0 167.0 213.4 18.2 1,202.6 711.0 167.0 213.4 18.2
3 1,202.6 711.0 167.0 213.4 18.2 0.0 0.0 0.0 0.0 0.0 125.0 0.0 46.0 50.0 0.0 1,077.6 711.0 121.0 163.4 18.2
4 1,077.6 711.0 121.0 163.4 18.2 0.0 0.0 13.0 1.0 0.0 50.0 0.0 88.0 113.0 0.0 1,027.6 711.0 46.0 51.4 18.2
5 1,027.6 711.0 46.0 51.4 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 877.6 711.0 46.0 51.4 18.2
6 877.6 711.0 46.0 51.4 18.2 877.6 711.0 46.0 51.4 18.2
7 877.6 711.0 46.0 51.4 18.2 877.6 711.0 46.0 51.4 18.2
8 877.6 711.0 46.0 51.4 18.2 877.6 711.0 46.0 51.4 18.2
9 877.6 711.0 46.0 51.4 18.2 877.6 711.0 46.0 51.4 18.2
10 877.6 711.0 46.0 51.4 18.2 1,000.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 1,802.6 711.0 46.0 51.4 18.2
11 1,802.6 711.0 46.0 51.4 18.2 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,652.6 711.0 46.0 51.4 18.2
12 1,652.6 711.0 46.0 51.4 18.2 0.0 0.0 0.0 142.7 83.2 175.0 0.0 46.0 100.9 0.0 1,477.6 711.0 0.0 93.2 101.4
13 1,477.6 711.0 0.0 93.2 101.4 0.0 0.0 0.0 13.0 0.0 150.0 0.0 0.0 0.0 0.0 1,327.6 711.0 0.0 106.2 101.4
14 1,327.6 711.0 0.0 106.2 101.4 0.0 0.0 0.0 0.0 0.0 200.0 75.0 0.0 0.0 0.0 1,127.6 636.0 0.0 106.2 101.4
15 1,127.6 636.0 0.0 106.2 101.4 1,127.6 636.0 0.0 106.2 101.4
16 1,127.6 636.0 0.0 106.2 101.4 1,127.6 636.0 0.0 106.2 101.4
17 1,127.6 636.0 0.0 106.2 101.4 0.0 0.0 333.0 0.0 0.0 162.4 25.0 0.0 0.0 0.0 965.2 611.0 333.0 106.2 101.4
18 965.2 611.0 333.0 106.2 101.4 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 865.2 611.0 333.0 106.2 101.4
19 865.2 611.0 333.0 106.2 101.4 1,000.0 0.0 0.0 0.0 0.0 15.2 0.0 0.0 0.0 0.0 1,850.0 611.0 333.0 106.2 101.4
20 1,850.0 611.0 333.0 106.2 101.4 0.0 0.0 0.0 0.0 0.0 245.0 40.0 0.0 0.0 0.0 1,605.0 571.0 333.0 106.2 101.4
21 1,605.0 571.0 333.0 106.2 101.4 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,455.0 571.0 333.0 106.2 101.4
22 1,455.0 571.0 333.0 106.2 101.4 1,455.0 571.0 333.0 106.2 101.4
23 1,455.0 571.0 333.0 106.2 101.4 1,455.0 571.0 333.0 106.2 101.4
24 1,455.0 571.0 333.0 106.2 101.4 0.0 0.0 0.0 0.0 0.0 126.6 0.0 27.9 0.0 0.0 1,328.4 571.0 305.1 106.2 101.4
25 1,328.4 571.0 305.1 106.2 101.4 0.0 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0 0.0 1,303.4 571.0 305.1 106.2 101.4
26 1,303.4 571.0 305.1 106.2 101.4 0.0 0.0 0.0 0.0 0.0 200.0 0.0 0.0 0.0 0.0 1,103.4 571.0 305.1 106.2 101.4
27 1,103.4 571.0 305.1 106.2 101.4 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 978.4 571.0 305.1 106.2 101.4
28 978.4 571.0 305.1 106.2 101.4 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 853.4 571.0 305.1 106.2 101.4
29 853.4 571.0 305.1 106.2 101.4 853.4 571.0 305.1 106.2 101.4
30 853.4 571.0 305.1 106.2 101.4 853.4 571.0 305.1 106.2 101.4
31 853.4 571.0 305.1 106.2 101.4 853.4 571.0 305.1 106.2 101.4
T 2,000.0 0.0 346.0 156.7 83.2 2,349.2 140.0 207.9 263.9 0.0 Total Grupo 1,937.1

PLASTER PVC
Control de Inventarios - Tubulares
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 474.5 180.9 580.0 664.4 289.3 1,274.9 474.5 180.9 580.0 664.4 289.3 1,274.9
2 474.5 180.9 580.0 664.4 289.3 1,274.9 474.5 180.9 580.0 664.4 289.3 1,274.9
3 474.5 180.9 580.0 664.4 289.3 1,274.9 0.0 0.0 118.3 3.0 0.0 54.7 0.0 0.0 7.7 23.9 0.0 115.9 474.5 180.9 690.6 643.5 289.3 1,213.7
4 474.5 180.9 690.6 643.5 289.3 1,213.7 0.0 0.0 26.7 4.2 0.0 63.2 0.0 0.0 0.0 0.0 7.6 18.9 474.5 180.9 717.3 647.7 281.7 1,258.0
5 474.5 180.9 717.3 647.7 281.7 1,258.0 0.0 0.0 64.2 0.0 0.0 62.8 0.0 0.0 0.0 2.3 0.0 3.4 474.5 180.9 781.5 645.4 281.7 1,317.4
6 474.5 180.9 781.5 645.4 281.7 1,317.4 474.5 180.9 781.5 645.4 281.7 1,317.4
7 474.5 180.9 781.5 645.4 281.7 1,317.4 474.5 180.9 781.5 645.4 281.7 1,317.4
8 474.5 180.9 781.5 645.4 281.7 1,317.4 474.5 180.9 781.5 645.4 281.7 1,317.4
9 474.5 180.9 781.5 645.4 281.7 1,317.4 474.5 180.9 781.5 645.4 281.7 1,317.4
10 474.5 180.9 781.5 645.4 281.7 1,317.4 0.0 0.0 37.0 0.0 6.0 49.1 0.0 0.0 0.0 54.7 0.0 44.6 474.5 180.9 818.5 590.7 287.7 1,321.9
11 474.5 180.9 818.5 590.7 287.7 1,321.9 0.0 0.0 36.7 0.0 27.3 108.0 0.0 4.2 0.0 9.6 0.0 127.0 474.5 176.7 855.2 581.1 315.0 1,302.9
12 474.5 176.7 855.2 581.1 315.0 1,302.9 0.0 1.6 0.0 39.2 27.3 16.4 0.0 0.0 0.0 17.0 0.0 21.0 474.5 178.3 855.2 603.3 342.3 1,298.3
13 474.5 178.3 855.2 603.3 342.3 1,298.3 0.0 0.0 0.0 35.0 24.5 79.9 0.0 0.0 0.0 25.2 0.0 26.9 474.5 178.3 855.2 613.1 366.8 1,351.3
14 474.5 178.3 855.2 613.1 366.8 1,351.3 0.0 0.0 0.0 38.5 28.8 79.6 0.0 0.0 12.4 0.0 2.4 21.5 474.5 178.3 842.8 651.6 393.2 1,409.4
15 474.5 178.3 842.8 651.6 393.2 1,409.4 474.5 178.3 842.8 651.6 393.2 1,409.4
16 474.5 178.3 842.8 651.6 393.2 1,409.4 474.5 178.3 842.8 651.6 393.2 1,409.4
17 474.5 178.3 842.8 651.6 393.2 1,409.4 51.6 0.0 25.4 34.8 0.0 141.4 26.3 0.0 0.0 0.0 0.0 9.0 499.8 178.3 868.2 686.4 393.2 1,541.8
18 499.8 178.3 868.2 686.4 393.2 1,541.8 52.4 0.0 0.0 21.2 4.0 58.1 0.0 36.3 63.1 40.1 5.1 149.6 552.2 142.0 805.1 667.5 392.1 1,450.3
19 552.2 142.0 805.1 667.5 392.1 1,450.3 0.0 0.0 2.1 63.0 0.0 63.6 0.0 25.6 25.4 6.6 5.8 6.9 552.2 116.4 781.8 723.9 386.3 1,507.0
20 552.2 116.4 781.8 723.9 386.3 1,507.0 0.0 0.0 0.0 69.8 0.0 19.2 0.0 0.0 58.2 18.8 6.0 34.5 552.2 116.4 723.6 774.9 380.3 1,491.7
21 552.2 116.4 723.6 774.9 380.3 1,491.7 0.0 0.0 0.0 0.0 0.0 157.4 19.7 0.0 6.7 16.6 3.4 18.7 532.5 116.4 716.9 758.3 376.9 1,630.4
22 532.5 116.4 716.9 758.3 376.9 1,630.4 532.5 116.4 716.9 758.3 376.9 1,630.4
23 532.5 116.4 716.9 758.3 376.9 1,630.4 532.5 116.4 716.9 758.3 376.9 1,630.4
24 532.5 116.4 716.9 758.3 376.9 1,630.4 0.0 48.3 3.0 13.2 0.0 212.7 0.0 9.2 16.4 20.2 3.6 10.1 532.5 155.5 703.5 751.3 373.3 1,833.0
25 532.5 155.5 703.5 751.3 373.3 1,833.0 0.0 39.3 0.0 0.0 2.4 29.6 21.4 0.0 0.0 0.0 0.0 24.4 511.1 194.8 703.5 751.3 375.7 1,838.2
26 511.1 194.8 703.5 751.3 375.7 1,838.2 0.0 10.1 25.0 0.0 0.0 68.3 25.3 0.0 0.0 5.0 0.0 0.0 485.8 204.9 728.5 746.3 375.7 1,906.5
27 485.8 204.9 728.5 746.3 375.7 1,906.5 0.0 0.0 38.0 0.0 0.0 89.1 10.8 19.9 10.0 0.0 0.0 0.0 475.0 185.0 756.5 746.3 375.7 1,995.6
28 475.0 185.0 756.5 746.3 375.7 1,995.6 0.0 4.2 38.9 0.0 0.0 84.3 20.0 9.0 0.0 23.9 0.0 42.6 455.0 180.2 795.4 722.4 375.7 2,037.3
29 455.0 180.2 795.4 722.4 375.7 2,037.3 455.0 180.2 795.4 722.4 375.7 2,037.3
30 455.0 180.2 795.4 722.4 375.7 2,037.3 455.0 180.2 795.4 722.4 375.7 2,037.3
31 455.0 180.2 795.4 722.4 375.7 2,037.3 455.0 180.2 795.4 722.4 375.7 2,037.3
T 104.0 103.5 415.3 321.9 120.3 1,437.4 123.5 104.2 199.9 263.9 33.9 675.0 Total Grupo 4,566.0

PLASTER PVC
Control de Inventarios - Bandas
Marzo de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 135.7 134.9 187.5 377.6 611.8 83.5 267.8 135.7 134.9 187.5 377.6 611.8 83.5 267.8
2 135.7 134.9 187.5 377.6 611.8 83.5 267.8 135.7 134.9 187.5 377.6 611.8 83.5 267.8
3 135.7 134.9 187.5 377.6 611.8 83.5 267.8 0.0 0.0 27.2 0.0 0.0 0.0 6.3 0.0 0.0 15.5 4.0 26.3 0.0 0.0 135.7 134.9 199.2 373.6 585.5 83.5 274.1
4 135.7 134.9 199.2 373.6 585.5 83.5 274.1 0.0 0.0 24.0 5.0 14.3 0.0 3.0 7.0 6.0 50.6 15.0 0.0 0.0 2.8 128.7 128.9 172.6 363.6 599.8 83.5 274.3
5 128.7 128.9 172.6 363.6 599.8 83.5 274.3 0.0 23.5 5.0 9.0 2.4 6.3 8.3 0.0 0.0 15.8 9.0 12.3 0.0 0.0 128.7 152.4 161.8 363.6 589.9 89.8 282.6
6 128.7 152.4 161.8 363.6 589.9 89.8 282.6 128.7 152.4 161.8 363.6 589.9 89.8 282.6
7 128.7 152.4 161.8 363.6 589.9 89.8 282.6 128.7 152.4 161.8 363.6 589.9 89.8 282.6
8 128.7 152.4 161.8 363.6 589.9 89.8 282.6 128.7 152.4 161.8 363.6 589.9 89.8 282.6
9 128.7 152.4 161.8 363.6 589.9 89.8 282.6 128.7 152.4 161.8 363.6 589.9 89.8 282.6
10 128.7 152.4 161.8 363.6 589.9 89.8 282.6 4.0 0.0 21.0 0.0 4.4 2.0 7.5 5.0 0.0 20.4 1.5 7.4 2.0 8.4 127.7 152.4 162.4 362.1 586.9 89.8 281.7
11 127.7 152.4 162.4 362.1 586.9 89.8 281.7 3.0 0.0 20.0 5.0 0.0 0.0 0.0 9.0 0.0 14.0 1.0 0.0 0.0 0.0 121.7 152.4 168.4 366.1 586.9 89.8 281.7
12 121.7 152.4 168.4 366.1 586.9 89.8 281.7 0.0 4.0 8.0 2.0 1.2 8.0 10.1 0.0 8.0 3.0 9.0 1.0 1.0 0.0 121.7 148.4 173.4 359.1 587.1 96.8 291.8
13 121.7 148.4 173.4 359.1 587.1 96.8 291.8 13.0 2.0 0.0 4.0 54.1 1.7 0.0 0.0 2.0 1.0 2.0 2.4 0.4 23.7 134.7 148.4 172.4 361.1 638.8 98.1 268.1
14 134.7 148.4 172.4 361.1 638.8 98.1 268.1 2.0 10.0 16.4 2.0 37.3 0.0 0.0 0.0 8.0 11.0 1.0 78.3 5.0 0.0 136.7 150.4 177.8 362.1 597.8 93.1 268.1
15 136.7 150.4 177.8 362.1 597.8 93.1 268.1 136.7 150.4 177.8 362.1 597.8 93.1 268.1
16 136.7 150.4 177.8 362.1 597.8 93.1 268.1 136.7 150.4 177.8 362.1 597.8 93.1 268.1
17 136.7 150.4 177.8 362.1 597.8 93.1 268.1 0.0 6.9 6.0 41.2 0.0 0.0 0.0 0.0 0.0 0.6 33.2 13.0 0.0 9.4 136.7 157.3 183.2 370.1 584.8 93.1 258.7
18 136.7 157.3 183.2 370.1 584.8 93.1 258.7 0.0 0.1 10.0 3.0 7.2 0.0 0.0 0.0 3.9 16.0 3.0 2.0 0.0 0.0 136.7 153.5 177.2 370.1 590.0 93.1 258.7
19 136.7 153.5 177.2 370.1 590.0 93.1 258.7 0.0 0.0 20.5 5.6 0.0 2.4 2.2 0.0 10.0 4.0 15.6 9.0 8.7 0.0 136.7 143.5 193.7 360.1 581.0 86.8 260.9
20 136.7 143.5 193.7 360.1 581.0 86.8 260.9 0.0 0.0 10.0 0.0 0.0 0.0 17.1 3.0 0.0 14.0 1.0 0.0 0.0 1.1 133.7 143.5 189.7 359.1 581.0 86.8 276.9
21 133.7 143.5 189.7 359.1 581.0 86.8 276.9 0.0 0.0 19.7 18.0 14.9 0.0 0.0 0.0 2.0 20.8 1.0 0.0 0.0 6.0 133.7 141.5 188.6 376.1 595.9 86.8 270.9
22 133.7 141.5 188.6 376.1 595.9 86.8 270.9 133.7 141.5 188.6 376.1 595.9 86.8 270.9
23 133.7 141.5 188.6 376.1 595.9 86.8 270.9 133.7 141.5 188.6 376.1 595.9 86.8 270.9
24 133.7 141.5 188.6 376.1 595.9 86.8 270.9 6.0 0.0 41.0 10.0 0.0 0.0 14.8 0.0 0.0 10.2 1.0 7.2 0.0 0.6 139.7 141.5 219.4 385.1 588.7 86.8 285.1
25 139.7 141.5 219.4 385.1 588.7 86.8 285.1 1.7 0.0 32.0 4.0 2.3 0.0 18.3 0.0 0.0 10.0 41.0 0.0 0.0 3.3 141.4 141.5 241.4 348.1 591.0 86.8 300.1
26 141.4 141.5 241.4 348.1 591.0 86.8 300.1 0.0 0.0 17.0 7.3 9.2 4.1 18.0 4.0 4.0 2.0 5.0 0.0 0.0 8.1 137.4 137.5 256.4 350.4 600.2 90.9 310.0
27 137.4 137.5 256.4 350.4 600.2 90.9 310.0 0.0 24.0 22.9 3.0 6.0 0.0 0.9 0.0 2.0 32.0 2.0 3.0 0.0 0.0 137.4 159.5 247.3 351.4 603.2 90.9 310.9
28 137.4 159.5 247.3 351.4 603.2 90.9 310.9 0.0 30.7 9.0 6.0 5.0 0.0 0.0 1.0 26.7 23.9 2.0 7.0 0.0 0.0 136.4 163.5 232.4 355.4 601.2 90.9 310.9
29 136.4 163.5 232.4 355.4 601.2 90.9 310.9 136.4 163.5 232.4 355.4 601.2 90.9 310.9
30 136.4 163.5 232.4 355.4 601.2 90.9 310.9 136.4 163.5 232.4 355.4 601.2 90.9 310.9
31 136.4 163.5 232.4 355.4 601.2 90.9 310.9 136.4 163.5 232.4 355.4 601.2 90.9 310.9
T 29.7 101.2 309.7 125.1 158.3 24.5 106.5 29.0 72.6 264.8 147.3 168.9 17.1 63.4 Total Grupo 1,890.7

PLASTER PVC
Control de Inventarios - Tapones y Otros
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 233.3 4.0 32.1 86.6 681.1 233.3 4.0 32.1 86.6 681.1
2 233.3 4.0 32.1 86.6 681.1 233.3 4.0 32.1 86.6 681.1
3 233.3 4.0 32.1 86.6 681.1 233.3 4.0 32.1 86.6 681.1
4 233.3 4.0 32.1 86.6 681.1 80.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 313.3 4.0 32.1 86.6 681.1
5 313.3 4.0 32.1 86.6 681.1 80.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 393.3 4.0 32.1 86.6 681.1
6 393.3 4.0 32.1 86.6 681.1 393.3 4.0 32.1 86.6 681.1
7 393.3 4.0 32.1 86.6 681.1 393.3 4.0 32.1 86.6 681.1
8 393.3 4.0 32.1 86.6 681.1 393.3 4.0 32.1 86.6 681.1
9 393.3 4.0 32.1 86.6 681.1 393.3 4.0 32.1 86.6 681.1
10 393.3 4.0 32.1 86.6 681.1 0.0 0.0 0.0 0.0 0.0 8.0 0.0 0.0 0.0 0.0 385.3 4.0 32.1 86.6 681.1
11 385.3 4.0 32.1 86.6 681.1 120.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 505.3 4.0 32.1 86.6 681.1
12 505.3 4.0 32.1 86.6 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 505.3 4.0 32.1 86.6 681.1
13 505.3 4.0 32.1 86.6 681.1 80.0 0.0 22.3 0.0 0.0 200.0 0.0 0.0 0.0 0.0 385.3 4.0 54.4 86.6 681.1
14 385.3 4.0 54.4 86.6 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 385.3 4.0 54.4 86.6 681.1
15 385.3 4.0 54.4 86.6 681.1 385.3 4.0 54.4 86.6 681.1
16 385.3 4.0 54.4 86.6 681.1 385.3 4.0 54.4 86.6 681.1
17 385.3 4.0 54.4 86.6 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 385.3 4.0 54.4 86.6 681.1
18 385.3 4.0 54.4 86.6 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 23.7 0.0 385.3 4.0 54.4 62.9 681.1
19 385.3 4.0 54.4 62.9 681.1 0.0 0.0 0.0 0.0 0.0 80.0 1.1 0.0 0.0 0.0 305.3 2.9 54.4 62.9 681.1
20 305.3 2.9 54.4 62.9 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 305.3 2.9 54.4 62.9 681.1
21 305.3 2.9 54.4 62.9 681.1 0.0 0.0 0.0 99.8 0.0 0.0 0.0 0.0 0.0 0.0 305.3 2.9 54.4 162.7 681.1
22 305.3 2.9 54.4 162.7 681.1 305.3 2.9 54.4 162.7 681.1
23 305.3 2.9 54.4 162.7 681.1 305.3 2.9 54.4 162.7 681.1
24 305.3 2.9 54.4 162.7 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 305.3 2.9 54.4 162.7 681.1
25 305.3 2.9 54.4 162.7 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 305.3 2.9 54.4 162.7 681.1
26 305.3 2.9 54.4 162.7 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 305.3 2.9 54.4 162.7 681.1
27 305.3 2.9 54.4 162.7 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.2 0.0 305.3 2.9 54.4 142.5 681.1
28 305.3 2.9 54.4 142.5 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 305.3 2.9 54.4 142.5 681.1
29 305.3 2.9 54.4 142.5 681.1 305.3 2.9 54.4 142.5 681.1
30 305.3 2.9 54.4 142.5 681.1 305.3 2.9 54.4 142.5 681.1
31 305.3 2.9 54.4 142.5 681.1 305.3 2.9 54.4 142.5 681.1
T 360.0 0.0 22.3 99.8 0.0 288.0 1.1 0.0 43.9 0.0 Total Grupo 1,186.2
Total Inventarios 9,580.0

Informe de Inventarios a 30 - ABRIL - 2023

Materia Prima Kgms


PVC Transparente 853.4
PVC Blanco 571.0
Polietileno Alta 305.1
Polietileno Baja 106.2 Categoría Tubular Bandas
Pol Reciclado 101.4 Gas 455.0 136.4
Total 1,937.1 Oxigeno 180.2 163.5
Agua 795.4 232.4
Alimentos 722.4 355.4
Laboratorios 375.7 601.2
Varios 2,037.3 90.9
Otros Productos Kgms Selladas 0.0 310.9
Tapón Gas Tapa 305.3 Total Kgms 4,566.0 1,890.7
Tapón Gas Mariposa 2.9
Bolsas Poliolefina 54.4
Tubular Poliolefina 681.1
Polietileno 142.5
Total 1,186.2 Total Inventarios Kgms 9,580.0
PLASTER PVC
Control Inventarios - Materia Prima
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 853.4 571.0 305.1 106.2 101.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 853.4 571.0 305.1 106.2 101.4
2 853.4 571.0 305.1 106.2 101.4 0.0 0.0 0.0 0.0 0.0 105.0 31.0 0.0 0.0 0.0 748.4 540.0 305.1 106.2 101.4
3 748.4 540.0 305.1 106.2 101.4 0.0 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 748.4 440.0 305.1 106.2 101.4
4 748.4 440.0 305.1 106.2 101.4 1,000.0 0.0 0.0 0.0 0.0 0.0 100.0 33.0 55.0 0.0 1,748.4 340.0 272.1 51.2 101.4
5 1,748.4 340.0 272.1 51.2 101.4 0.0 0.0 0.0 0.0 0.0 5.0 50.0 0.0 0.0 0.0 1,743.4 290.0 272.1 51.2 101.4
6 1,743.4 290.0 272.1 51.2 101.4 1,743.4 290.0 272.1 51.2 101.4
7 1,743.4 290.0 272.1 51.2 101.4 1,743.4 290.0 272.1 51.2 101.4
8 1,743.4 290.0 272.1 51.2 101.4 0.0 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 1,693.4 290.0 272.1 51.2 101.4
9 1,693.4 290.0 272.1 51.2 101.4 0.0 0.0 0.0 6.0 0.0 153.5 0.0 31.3 51.2 0.0 1,539.9 290.0 240.8 6.0 101.4
10 1,539.9 290.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 14.9 0.0 0.0 0.0 0.0 1,525.0 290.0 240.8 6.0 101.4
11 1,525.0 290.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 1,450.0 290.0 240.8 6.0 101.4
12 1,450.0 290.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0 0.0 1,425.0 290.0 240.8 6.0 101.4
13 1,425.0 290.0 240.8 6.0 101.4 1,425.0 290.0 240.8 6.0 101.4
14 1,425.0 290.0 240.8 6.0 101.4 1,425.0 290.0 240.8 6.0 101.4
15 1,425.0 290.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 1,375.0 290.0 240.8 6.0 101.4
16 1,375.0 290.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 1,250.0 290.0 240.8 6.0 101.4
17 1,250.0 290.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 53.0 0.0 0.0 0.0 0.0 1,197.0 290.0 240.8 6.0 101.4
18 1,197.0 290.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 132.0 25.0 0.0 0.0 0.0 1,065.0 265.0 240.8 6.0 101.4
19 1,065.0 265.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 965.0 265.0 240.8 6.0 101.4
20 965.0 265.0 240.8 6.0 101.4 965.0 265.0 240.8 6.0 101.4
21 965.0 265.0 240.8 6.0 101.4 965.0 265.0 240.8 6.0 101.4
22 965.0 265.0 240.8 6.0 101.4 965.0 265.0 240.8 6.0 101.4
23 965.0 265.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0 0.0 940.0 265.0 240.8 6.0 101.4
24 940.0 265.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 890.0 265.0 240.8 6.0 101.4
25 890.0 265.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 740.0 265.0 240.8 6.0 101.4
26 740.0 265.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 615.0 265.0 240.8 6.0 101.4
27 615.0 265.0 240.8 6.0 101.4 615.0 265.0 240.8 6.0 101.4
28 615.0 265.0 240.8 6.0 101.4 615.0 265.0 240.8 6.0 101.4
29 615.0 265.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 140.0 57.6 0.0 0.0 0.0 475.0 207.4 240.8 6.0 101.4
30 475.0 207.4 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 50.0 50.0 0.0 0.0 0.0 425.0 157.4 240.8 6.0 101.4
31 425.0 157.4 240.8 6.0 101.4 4.6 0.0 0.0 0.0 0.0 4.6 50.0 0.0 0.0 0.0 425.0 107.4 240.8 6.0 101.4
T 1,004.6 0.0 0.0 6.0 0.0 1,433.0 463.6 64.3 106.2 0.0 Total Grupo 880.6

PLASTER PVC
Control de Inventarios - Tubulares
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 455.0 180.2 795.4 722.4 375.7 2,037.3 455.0 180.2 795.4 722.4 375.7 2,037.3
2 455.0 180.2 795.4 722.4 375.7 2,037.3 4.3 2.3 68.9 40.8 48.1 53.7 21.1 3.9 0.0 50.8 4.2 27.0 438.2 178.6 864.3 712.4 419.6 2,064.0
3 438.2 178.6 864.3 712.4 419.6 2,064.0 0.0 0.0 0.0 3.6 0.0 0.0 5.2 4.2 0.0 0.0 0.0 3.1 433.0 174.4 864.3 716.0 419.6 2,060.9
4 433.0 174.4 864.3 716.0 419.6 2,060.9 2.4 61.5 80.1 58.0 46.7 20.4 0.0 15.0 9.1 0.0 17.0 45.6 435.4 220.9 935.3 774.0 449.3 2,035.7
5 435.4 220.9 935.3 774.0 449.3 2,035.7 17.1 71.5 14.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.6 9.7 452.5 292.4 949.8 774.0 447.7 2,026.0
6 452.5 292.4 949.8 774.0 447.7 2,026.0 452.5 292.4 949.8 774.0 447.7 2,026.0
7 452.5 292.4 949.8 774.0 447.7 2,026.0 452.5 292.4 949.8 774.0 447.7 2,026.0
8 452.5 292.4 949.8 774.0 447.7 2,026.0 15.8 18.8 0.0 0.0 0.8 18.9 0.0 0.0 0.8 3.0 16.0 67.1 468.3 311.2 949.0 771.0 432.5 1,977.8
9 468.3 311.2 949.0 771.0 432.5 1,977.8 9.2 43.9 0.0 0.0 0.0 27.5 0.0 0.0 0.0 5.6 0.0 50.8 477.5 355.1 949.0 765.4 432.5 1,954.5
10 477.5 355.1 949.0 765.4 432.5 1,954.5 0.0 25.3 0.0 2.6 7.9 95.6 0.0 0.0 28.4 43.6 0.7 13.9 477.5 380.4 920.6 724.4 439.7 2,036.2
11 477.5 380.4 920.6 724.4 439.7 2,036.2 0.0 17.8 3.0 0.0 0.0 84.7 0.0 0.0 57.4 0.0 0.0 4.5 477.5 398.2 866.2 724.4 439.7 2,116.4
12 477.5 398.2 866.2 724.4 439.7 2,116.4 0.0 0.0 8.6 0.0 0.0 43.8 0.0 0.0 69.2 29.3 9.4 321.6 477.5 398.2 805.6 695.1 430.3 1,838.6
13 477.5 398.2 805.6 695.1 430.3 1,838.6 477.5 398.2 805.6 695.1 430.3 1,838.6
14 477.5 398.2 805.6 695.1 430.3 1,838.6 477.5 398.2 805.6 695.1 430.3 1,838.6
15 477.5 398.2 805.6 695.1 430.3 1,838.6 0.0 0.0 0.0 4.2 0.0 50.2 0.0 0.0 0.0 53.9 0.0 3.7 477.5 398.2 805.6 645.4 430.3 1,885.1
16 477.5 398.2 805.6 645.4 430.3 1,885.1 0.0 0.0 0.0 0.0 0.0 37.3 0.0 0.0 25.2 13.9 0.0 26.5 477.5 398.2 780.4 631.5 430.3 1,895.9
17 477.5 398.2 780.4 631.5 430.3 1,895.9 0.0 0.0 0.0 73.2 0.0 39.0 0.0 0.0 8.6 0.0 0.0 87.9 477.5 398.2 771.8 704.7 430.3 1,847.0
18 477.5 398.2 771.8 704.7 430.3 1,847.0 2.8 0.0 0.0 45.6 0.0 96.8 35.6 0.0 0.0 3.3 0.0 6.0 444.7 398.2 771.8 747.0 430.3 1,937.8
19 444.7 398.2 771.8 747.0 430.3 1,937.8 1.4 0.0 0.0 35.8 0.0 0.0 38.4 0.0 21.4 23.1 11.5 30.8 407.7 398.2 750.4 759.7 418.8 1,907.0
20 407.7 398.2 750.4 759.7 418.8 1,907.0 407.7 398.2 750.4 759.7 418.8 1,907.0
21 407.7 398.2 750.4 759.7 418.8 1,907.0 407.7 398.2 750.4 759.7 418.8 1,907.0
22 407.7 398.2 750.4 759.7 418.8 1,907.0 407.7 398.2 750.4 759.7 418.8 1,907.0
23 407.7 398.2 750.4 759.7 418.8 1,907.0 1.5 0.0 0.0 84.8 2.2 7.6 10.8 0.0 7.7 0.0 15.8 28.7 398.4 398.2 742.7 844.5 405.2 1,885.9
24 398.4 398.2 742.7 844.5 405.2 1,885.9 0.0 0.0 0.0 55.0 0.0 11.6 0.0 0.0 36.1 12.2 8.1 22.8 398.4 398.2 706.6 887.3 397.1 1,874.7
25 398.4 398.2 706.6 887.3 397.1 1,874.7 0.0 0.0 0.0 0.0 27.4 0.0 0.0 19.9 0.0 69.1 0.0 54.5 398.4 378.3 706.6 818.2 424.5 1,820.2
26 398.4 378.3 706.6 818.2 424.5 1,820.2 0.0 0.0 5.3 0.0 27.4 0.0 0.0 3.6 30.5 0.0 0.0 8.4 398.4 374.7 681.4 818.2 451.9 1,811.8
27 398.4 374.7 681.4 818.2 451.9 1,811.8 398.4 374.7 681.4 818.2 451.9 1,811.8
28 398.4 374.7 681.4 818.2 451.9 1,811.8 398.4 374.7 681.4 818.2 451.9 1,811.8
29 398.4 374.7 681.4 818.2 451.9 1,811.8 0.0 9.1 25.7 4.7 32.3 78.8 17.9 44.3 0.0 0.0 6.6 2.4 380.5 339.5 707.1 822.9 477.6 1,888.2
30 380.5 339.5 707.1 822.9 477.6 1,888.2 57.5 0.0 5.3 0.0 27.6 78.0 26.1 10.2 0.0 1.7 0.0 2.4 411.9 329.3 712.4 821.2 505.2 1,963.8
31 411.9 329.3 712.4 821.2 505.2 1,963.8 28.0 0.0 0.0 0.0 28.3 58.2 0.0 0.0 28.3 4.6 120.6 10.8 439.9 329.3 684.1 816.6 412.9 2,011.2
T 140.0 250.2 211.4 408.3 248.7 802.1 155.1 101.1 322.7 314.1 211.5 828.2 Total Grupo 4,694.0

PLASTER PVC
Control de Inventarios - Bandas
Marzo de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 136.4 163.5 232.4 355.4 601.2 90.9 310.9 136.4 163.5 232.4 355.4 601.2 90.9 310.9
2 136.4 163.5 232.4 355.4 601.2 90.9 310.9 0.0 5.3 7.8 10.1 6.3 0.0 16.2 2.0 4.0 1.0 3.6 0.7 0.0 0.0 134.4 164.8 239.2 361.9 606.8 90.9 327.1
3 134.4 164.8 239.2 361.9 606.8 90.9 327.1 0.0 0.0 0.0 0.0 1.0 0.0 0.0 2.7 0.0 14.0 0.0 0.0 0.0 0.0 131.7 164.8 225.2 361.9 607.8 90.9 327.1
4 131.7 164.8 225.2 361.9 607.8 90.9 327.1 0.0 22.1 52.4 4.0 22.3 0.0 5.0 0.0 7.0 5.0 2.0 6.0 4.1 13.0 131.7 179.9 272.6 363.9 624.1 86.8 319.1
5 131.7 179.9 272.6 363.9 624.1 86.8 319.1 0.0 4.3 18.8 0.0 14.0 4.3 0.0 0.0 8.0 23.9 0.0 4.0 0.0 10.5 131.7 176.2 267.5 363.9 634.1 91.1 308.6
6 131.7 176.2 267.5 363.9 634.1 91.1 308.6 131.7 176.2 267.5 363.9 634.1 91.1 308.6
7 131.7 176.2 267.5 363.9 634.1 91.1 308.6 131.7 176.2 267.5 363.9 634.1 91.1 308.6
8 131.7 176.2 267.5 363.9 634.1 91.1 308.6 0.0 4.7 0.0 36.0 13.8 3.2 0.0 0.0 0.0 5.5 7.0 2.3 2.0 0.0 131.7 180.9 262.0 392.9 645.6 92.3 308.6
9 131.7 180.9 262.0 392.9 645.6 92.3 308.6 0.0 5.8 4.0 11.7 1.0 0.0 16.9 0.0 0.0 1.0 36.0 1.0 1.0 0.0 131.7 186.7 265.0 368.6 645.6 91.3 325.5
10 131.7 186.7 265.0 368.6 645.6 91.3 325.5 0.0 4.3 4.0 9.0 10.3 2.5 2.4 0.0 2.0 4.2 8.8 16.5 0.0 4.3 131.7 189.0 264.8 368.8 639.4 93.8 323.6
11 131.7 189.0 264.8 368.8 639.4 93.8 323.6 0.0 0.0 3.0 0.0 19.6 9.7 7.8 0.0 0.0 8.2 20.9 7.0 9.7 2.0 131.7 189.0 259.6 347.9 652.0 93.8 329.4
12 131.7 189.0 259.6 347.9 652.0 93.8 329.4 0.0 0.0 27.3 14.0 17.2 7.6 3.1 0.0 5.8 15.9 10.3 0.0 8.0 0.5 131.7 183.2 271.0 351.6 669.2 93.4 332.0
13 131.7 183.2 271.0 351.6 669.2 93.4 332.0 131.7 183.2 271.0 351.6 669.2 93.4 332.0
14 131.7 183.2 271.0 351.6 669.2 93.4 332.0 131.7 183.2 271.0 351.6 669.2 93.4 332.0
15 131.7 183.2 271.0 351.6 669.2 93.4 332.0 0.0 0.0 0.0 64.0 0.0 0.0 3.5 0.0 4.0 20.3 68.2 11.0 1.1 8.7 131.7 179.2 250.7 347.4 658.2 92.3 326.8
16 131.7 179.2 250.7 347.4 658.2 92.3 326.8 0.0 0.0 0.0 10.2 4.0 0.0 11.8 0.0 17.3 20.0 0.2 19.7 0.0 3.8 131.7 161.9 230.7 357.4 642.5 92.3 334.8
17 131.7 161.9 230.7 357.4 642.5 92.3 334.8 0.0 0.0 3.2 45.0 4.1 0.0 0.0 0.0 0.0 39.3 22.0 12.0 0.0 74.8 131.7 161.9 194.6 380.4 634.6 92.3 260.0
18 131.7 161.9 194.6 380.4 634.6 92.3 260.0 0.0 0.0 16.0 0.0 10.8 1.3 0.0 0.0 13.8 7.0 1.0 3.3 0.0 4.8 131.7 148.1 203.6 379.4 642.1 93.6 255.2
19 131.7 148.1 203.6 379.4 642.1 93.6 255.2 0.0 0.0 40.8 2.0 1.0 5.7 0.0 4.0 8.0 6.2 1.0 14.2 0.0 0.0 127.7 140.1 238.2 380.4 628.9 99.3 255.2
20 127.7 140.1 238.2 380.4 628.9 99.3 255.2 127.7 140.1 238.2 380.4 628.9 99.3 255.2
21 127.7 140.1 238.2 380.4 628.9 99.3 255.2 127.7 140.1 238.2 380.4 628.9 99.3 255.2
22 127.7 140.1 238.2 380.4 628.9 99.3 255.2 127.7 140.1 238.2 380.4 628.9 99.3 255.2
23 127.7 140.1 238.2 380.4 628.9 99.3 255.2 10.0 0.0 10.9 10.5 1.2 0.0 12.1 0.0 8.0 12.3 12.0 2.4 0.0 0.9 137.7 132.1 236.8 378.9 627.7 99.3 266.4
24 137.7 132.1 236.8 378.9 627.7 99.3 266.4 32.1 0.0 4.0 0.0 3.0 10.0 19.4 0.0 0.0 39.5 25.0 4.4 12.4 7.0 169.8 132.1 201.3 353.9 626.3 96.9 278.8
25 169.8 132.1 201.3 353.9 626.3 96.9 278.8 13.4 0.0 23.0 3.0 0.0 0.0 5.9 2.0 5.6 2.9 7.1 1.0 3.3 2.1 181.2 126.5 221.4 349.8 625.3 93.6 282.6
26 181.2 126.5 221.4 349.8 625.3 93.6 282.6 0.0 0.0 46.7 6.0 8.0 0.0 0.0 5.0 8.0 40.7 6.0 0.8 0.0 0.0 176.2 118.5 227.4 349.8 632.5 93.6 282.6
27 176.2 118.5 227.4 349.8 632.5 93.6 282.6 176.2 118.5 227.4 349.8 632.5 93.6 282.6
28 176.2 118.5 227.4 349.8 632.5 93.6 282.6 176.2 118.5 227.4 349.8 632.5 93.6 282.6
29 176.2 118.5 227.4 349.8 632.5 93.6 282.6 4.0 0.1 0.0 0.0 74.8 0.0 12.0 63.2 1.5 15.7 1.0 1.8 0.0 0.0 117.0 117.1 211.7 348.8 705.5 93.6 294.6
30 117.0 117.1 211.7 348.8 705.5 93.6 294.6 24.8 0.0 2.3 5.0 24.0 0.0 4.0 1.3 0.0 5.0 0.0 0.0 0.0 2.1 140.5 117.1 209.0 353.8 729.5 93.6 296.5
31 140.5 117.1 209.0 353.8 729.5 93.6 296.5 11.5 0.0 24.7 0.0 33.1 0.0 6.5 0.0 0.0 6.0 0.0 2.0 0.0 10.0 152.0 117.1 227.7 353.8 760.6 93.6 293.0
T 95.8 46.6 288.9 230.5 269.5 44.3 126.6 80.2 93.0 293.6 232.1 110.1 41.6 144.5 Total Grupo 1,997.8

PLASTER PVC
Control de Inventarios - Tapones y Otros
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 305.3 2.9 54.4 142.5 681.1 305.3 2.9 54.4 142.5 681.1
2 305.3 2.9 54.4 142.5 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.8 0.0 305.3 2.9 54.4 130.7 681.1
3 305.3 2.9 54.4 130.7 681.1 0.0 0.0 0.0 0.0 0.0 12.0 0.0 0.0 0.0 0.0 293.3 2.9 54.4 130.7 681.1
4 293.3 2.9 54.4 130.7 681.1 0.0 0.0 0.0 0.0 0.0 80.0 0.0 0.0 0.0 0.0 213.3 2.9 54.4 130.7 681.1
5 213.3 2.9 54.4 130.7 681.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.8 5.5 213.3 2.9 54.4 115.9 675.6
6 213.3 2.9 54.4 115.9 675.6 213.3 2.9 54.4 115.9 675.6
7 213.3 2.9 54.4 115.9 675.6 213.3 2.9 54.4 115.9 675.6
8 213.3 2.9 54.4 115.9 675.6 213.3 2.9 54.4 115.9 675.6
9 213.3 2.9 54.4 115.9 675.6 84.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.6 0.0 297.3 2.9 54.4 104.3 675.6
10 297.3 2.9 54.4 104.3 675.6 80.0 0.0 0.0 0.0 0.0 80.0 0.0 0.0 0.0 0.0 297.3 2.9 54.4 104.3 675.6
11 297.3 2.9 54.4 104.3 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 54.4 104.3 675.6
12 297.3 2.9 54.4 104.3 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 54.4 104.3 675.6
13 297.3 2.9 54.4 104.3 675.6 297.3 2.9 54.4 104.3 675.6
14 297.3 2.9 54.4 104.3 675.6 297.3 2.9 54.4 104.3 675.6
15 297.3 2.9 54.4 104.3 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.0 0.0 297.3 2.9 53.9 104.3 675.6
16 297.3 2.9 53.9 104.3 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 53.9 104.3 675.6
17 297.3 2.9 53.9 104.3 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.8 0.0 297.3 2.9 53.9 94.5 675.6
18 297.3 2.9 53.9 94.5 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 22.3 0.0 0.0 297.3 2.9 31.6 94.5 675.6
19 297.3 2.9 31.6 94.5 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.6 94.5 675.6
20 297.3 2.9 31.6 94.5 675.6 297.3 2.9 31.6 94.5 675.6
21 297.3 2.9 31.6 94.5 675.6 297.3 2.9 31.6 94.5 675.6
22 297.3 2.9 31.6 94.5 675.6 297.3 2.9 31.6 94.5 675.6
23 297.3 2.9 31.6 94.5 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.6 94.5 675.6
24 297.3 2.9 31.6 94.5 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.6 94.5 675.6
25 297.3 2.9 31.6 94.5 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.6 94.5 675.6
26 297.3 2.9 31.6 94.5 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.6 94.5 675.6
27 297.3 2.9 31.6 94.5 675.6 297.3 2.9 31.6 94.5 675.6
28 297.3 2.9 31.6 94.5 675.6 297.3 2.9 31.6 94.5 675.6
29 297.3 2.9 31.6 94.5 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 53.3 0.0 297.3 2.9 31.1 41.2 675.6
30 297.3 2.9 31.1 41.2 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.1 41.2 675.6
31 297.3 2.9 31.1 41.2 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.1 41.2 675.6
T 164.0 0.0 0.0 0.0 0.0 172.0 0.0 23.3 101.3 5.5 Total Grupo 1,048.1
Total Inventarios 8,620.5

Informe de Inventarios a 31 - MAYO - 2023

Materia Prima Kgms


PVC Transparente 425.0
PVC Blanco 107.4
Polietileno Alta 240.8
Polietileno Baja 6.0 Categoría Tubular Bandas
Pol Reciclado 101.4 Gas 439.9 152.0
Total 880.6 Oxigeno 329.3 117.1
Agua 684.1 227.7
Alimentos 816.6 353.8
Laboratorios 412.9 760.6
Varios 2,011.2 93.6
Otros Productos Kgms Selladas 0.0 293.0
Tapón Gas Tapa 297.3 Total Kgms 4,694.0 1,997.8
Tapón Gas Mariposa 2.9
Bolsas Poliolefina 31.1
Tubular Poliolefina 675.6
Polietileno 41.2
Total 1,048.1 Total Inventarios Kgms 8,620.5
PLASTER PVC
Control Inventarios - Materia Prima
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día PVCT PVCB PLAL PLBA ABS PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC PVCT PVCB PLAL PLBA PREC
1 425.0 107.4 240.8 6.0 101.4 0.0 0.0 0.0 0.0 5.5 25.0 0.0 0.0 0.0 419.5 82.4 240.8 6.0 101.4
2 419.5 82.4 240.8 6.0 101.4 1,000.0 0.0 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0 1,419.5 57.4 240.8 6.0 101.4
3 1,419.5 57.4 240.8 6.0 101.4 1,419.5 57.4 240.8 6.0 101.4
4 1,419.5 57.4 240.8 6.0 101.4 1,419.5 57.4 240.8 6.0 101.4
5 1,419.5 57.4 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 100.0 1.5 0.0 0.0 0.0 1,319.5 55.9 240.8 6.0 101.4
6 1,319.5 55.9 240.8 6.0 101.4 0.0 450.0 0.0 0.0 0.0 150.0 0.0 0.0 0.0 0.0 1,169.5 505.9 240.8 6.0 101.4
7 1,169.5 505.9 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 1,094.5 505.9 240.8 6.0 101.4
8 1,094.5 505.9 240.8 6.0 101.4 3.9 0.0 0.0 0.0 0.0 100.0 55.9 0.0 0.0 0.0 998.4 450.0 240.8 6.0 101.4
9 998.4 450.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 76.4 50.0 0.0 0.0 0.0 922.0 400.0 240.8 6.0 101.4
10 922.0 400.0 240.8 6.0 101.4 922.0 400.0 240.8 6.0 101.4
11 922.0 400.0 240.8 6.0 101.4 922.0 400.0 240.8 6.0 101.4
12 922.0 400.0 240.8 6.0 101.4 922.0 400.0 240.8 6.0 101.4
13 922.0 400.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 922.0 400.0 240.8 6.0 101.4
14 922.0 400.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 101.2 0.0 0.0 0.0 0.0 820.8 400.0 240.8 6.0 101.4
15 820.8 400.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 200.0 50.0 0.0 0.0 0.0 620.8 350.0 240.8 6.0 101.4
16 620.8 350.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 50.0 50.0 0.0 0.0 0.0 570.8 300.0 240.8 6.0 101.4
17 570.8 300.0 240.8 6.0 101.4 570.8 300.0 240.8 6.0 101.4
18 570.8 300.0 240.8 6.0 101.4 570.8 300.0 240.8 6.0 101.4
19 570.8 300.0 240.8 6.0 101.4 570.8 300.0 240.8 6.0 101.4
20 570.8 300.0 240.8 6.0 101.4 16.0 0.0 0.0 0.0 0.0 223.0 50.0 0.0 0.0 0.0 363.8 250.0 240.8 6.0 101.4
21 363.8 250.0 240.8 6.0 101.4 1,000.0 0.0 0.0 0.0 0.0 50.0 50.0 0.0 0.0 0.0 1,313.8 200.0 240.8 6.0 101.4
22 1,313.8 200.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 1,188.8 200.0 240.8 6.0 101.4
23 1,188.8 200.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 1,138.8 200.0 240.8 6.0 101.4
24 1,138.8 200.0 240.8 6.0 101.4 1,138.8 200.0 240.8 6.0 101.4
25 1,138.8 200.0 240.8 6.0 101.4 1,138.8 200.0 240.8 6.0 101.4
26 1,138.8 200.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 75.0 0.0 0.0 0.0 0.0 1,063.8 200.0 240.8 6.0 101.4
27 1,063.8 200.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 125.0 0.0 0.0 0.0 0.0 938.8 200.0 240.8 6.0 101.4
28 938.8 200.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 238.8 0.0 0.0 0.0 0.0 700.0 200.0 240.8 6.0 101.4
29 700.0 200.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 175.0 0.0 0.0 0.0 0.0 525.0 200.0 240.8 6.0 101.4
30 525.0 200.0 240.8 6.0 101.4 0.0 0.0 0.0 0.0 0.0 75.0 75.0 0.0 0.0 0.0 450.0 125.0 240.8 6.0 101.4
31 450.0 125.0 240.8 6.0 101.4 450.0 125.0 240.8 6.0 101.4
T 2,019.9 450.0 0.0 0.0 0.0 1,994.9 432.4 0.0 0.0 0.0 Total Grupo 923.2

PLASTER PVC
Control de Inventarios - Tubulares
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA TGA TOX TAG TAL TLA TVA
1 439.9 329.3 684.1 816.6 412.9 2,011.2 39.6 26.3 0.0 0.0 0.0 5.7 0.0 21.5 30.9 4.3 0.0 1.9 479.5 334.1 653.2 812.3 412.9 2,015.0
2 479.5 334.1 653.2 812.3 412.9 2,015.0 40.1 41.2 0.0 0.0 0.0 0.0 0.0 0.0 59.6 1.7 85.7 3.8 519.6 375.3 593.6 810.6 327.2 2,011.2
3 519.6 375.3 593.6 810.6 327.2 2,011.2 519.6 375.3 593.6 810.6 327.2 2,011.2
4 519.6 375.3 593.6 810.6 327.2 2,011.2 519.6 375.3 593.6 810.6 327.2 2,011.2
5 519.6 375.3 593.6 810.6 327.2 2,011.2 38.3 39.1 0.0 2.3 7.6 0.0 0.0 2.9 7.8 11.3 7.8 16.3 557.9 411.5 585.8 801.6 327.0 1,994.9
6 557.9 411.5 585.8 801.6 327.0 1,994.9 0.0 37.2 40.4 0.0 4.6 5.6 1.4 0.0 71.7 6.6 21.5 46.3 556.5 448.7 554.5 795.0 310.1 1,954.2
7 556.5 448.7 554.5 795.0 310.1 1,954.2 3.8 0.0 41.9 32.7 0.0 23.2 8.8 55.4 11.2 12.8 0.0 27.6 551.5 393.3 585.2 814.9 310.1 1,949.8
8 551.5 393.3 585.2 814.9 310.1 1,949.8 0.0 6.6 51.5 49.9 7.9 18.6 6.8 0.0 0.0 43.5 10.1 42.1 544.7 399.9 636.7 821.3 307.9 1,926.3
9 544.7 399.9 636.7 821.3 307.9 1,926.3 48.5 0.0 42.6 1.5 0.0 1.9 24.8 4.0 0.0 0.0 0.0 0.0 568.4 395.9 679.3 822.8 307.9 1,928.2
10 568.4 395.9 679.3 822.8 307.9 1,928.2 568.4 395.9 679.3 822.8 307.9 1,928.2
11 568.4 395.9 679.3 822.8 307.9 1,928.2 568.4 395.9 679.3 822.8 307.9 1,928.2
12 568.4 395.9 679.3 822.8 307.9 1,928.2 568.4 395.9 679.3 822.8 307.9 1,928.2
13 568.4 395.9 679.3 822.8 307.9 1,928.2 48.7 10.3 22.6 0.0 3.1 7.6 17.6 12.8 36.1 30.8 4.0 101.2 599.5 393.4 665.8 792.0 307.0 1,834.6
14 599.5 393.4 665.8 792.0 307.0 1,834.6 14.1 0.0 68.7 0.0 0.0 6.3 0.0 0.0 23.2 0.0 0.0 12.3 613.6 393.4 711.3 792.0 307.0 1,828.6
15 613.6 393.4 711.3 792.0 307.0 1,828.6 0.0 0.0 104.5 3.1 0.0 72.2 0.0 0.0 0.0 59.7 0.0 37.5 613.6 393.4 815.8 735.4 307.0 1,863.3
16 613.6 393.4 815.8 735.4 307.0 1,863.3 0.0 26.4 44.1 0.0 0.0 70.3 0.0 0.0 8.6 58.5 0.0 146.7 613.6 419.8 851.3 676.9 307.0 1,786.9
17 613.6 419.8 851.3 676.9 307.0 1,786.9 613.6 419.8 851.3 676.9 307.0 1,786.9
18 613.6 419.8 851.3 676.9 307.0 1,786.9 613.6 419.8 851.3 676.9 307.0 1,786.9
19 613.6 419.8 851.3 676.9 307.0 1,786.9 613.6 419.8 851.3 676.9 307.0 1,786.9
20 613.6 419.8 851.3 676.9 307.0 1,786.9 0.0 30.8 42.0 0.0 0.0 79.6 0.0 0.0 0.0 0.0 0.0 0.0 613.6 450.6 893.3 676.9 307.0 1,866.5
21 613.6 450.6 893.3 676.9 307.0 1,866.5 0.0 41.2 42.7 0.0 0.0 51.2 0.0 0.0 10.0 5.7 0.0 0.0 613.6 491.8 926.0 671.2 307.0 1,917.7
22 613.6 491.8 926.0 671.2 307.0 1,917.7 0.0 7.0 40.1 1.7 0.0 68.3 15.5 0.0 14.6 0.0 0.0 38.0 598.1 498.8 951.5 672.9 307.0 1,948.0
23 598.1 498.8 951.5 672.9 307.0 1,948.0 0.0 40.4 39.5 0.0 1.6 78.4 0.0 31.7 18.1 40.2 7.3 274.2 598.1 507.5 972.9 632.7 301.3 1,752.2
24 598.1 507.5 972.9 632.7 301.3 1,752.2 598.1 507.5 972.9 632.7 301.3 1,752.2
25 598.1 507.5 972.9 632.7 301.3 1,752.2 598.1 507.5 972.9 632.7 301.3 1,752.2
26 598.1 507.5 972.9 632.7 301.3 1,752.2 0.0 13.0 41.5 72.5 0.0 9.6 0.0 0.0 106.0 9.2 0.0 6.6 598.1 520.5 908.4 696.0 301.3 1,755.2
27 598.1 520.5 908.4 696.0 301.3 1,755.2 0.0 0.0 54.5 70.1 0.0 0.0 0.0 10.0 84.2 21.8 6.2 99.4 598.1 510.5 878.7 744.3 295.1 1,655.8
28 598.1 510.5 878.7 744.3 295.1 1,655.8 0.0 0.0 70.9 109.9 0.0 3.7 10.6 69.9 58.6 0.0 0.0 12.5 587.5 440.6 891.0 854.2 295.1 1,647.0
29 587.5 440.6 891.0 854.2 295.1 1,647.0 0.0 0.0 71.4 77.9 1.2 0.0 0.0 0.0 31.6 7.2 5.4 8.4 587.5 440.6 930.8 924.9 290.9 1,638.6
30 587.5 440.6 930.8 924.9 290.9 1,638.6 0.0 4.3 79.2 0.0 0.0 91.0 24.1 0.0 8.1 0.0 3.4 8.2 563.4 444.9 1,001.9 924.9 287.5 1,721.4
31 563.4 444.9 1,001.9 924.9 287.5 1,721.4 563.4 444.9 1,001.9 924.9 287.5 1,721.4
T 233.1 323.8 898.1 421.6 26.0 593.2 109.6 208.2 580.3 313.3 151.4 883.0 Total Grupo 4,944.0

PLASTER PVC
Control de Inventarios - Bandas
Marzo de 2022
Saldo Inicial ENTRADAS SALIDAS
Día BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL BGA BOX BAG BAL BLA BVA BSELL
1 152.0 117.1 227.7 353.8 760.6 93.6 293.0 10.0 0.0 14.9 2.0 28.9 0.0 5.3 0.0 1.4 54.9 0.0 2.0 0.0 22.5 162.0 115.7 187.7 355.8 787.5 93.6 275.8
2 162.0 115.7 187.7 355.8 787.5 93.6 275.8 32.3 0.0 3.0 0.0 14.0 0.0 1.1 25.6 0.0 0.0 1.0 2.7 0.0 3.8 168.7 115.7 190.7 354.8 798.8 93.6 273.1
3 168.7 115.7 190.7 354.8 798.8 93.6 273.1 168.7 115.7 190.7 354.8 798.8 93.6 273.1
4 168.7 115.7 190.7 354.8 798.8 93.6 273.1 168.7 115.7 190.7 354.8 798.8 93.6 273.1
5 168.7 115.7 190.7 354.8 798.8 93.6 273.1 0.0 0.0 0.0 0.0 43.9 0.0 4.5 0.0 4.0 1.0 1.9 0.0 0.0 0.0 168.7 111.7 189.7 352.9 842.7 93.6 277.6
6 168.7 111.7 189.7 352.9 842.7 93.6 277.6 0.0 10.2 0.0 2.1 49.8 0.0 10.9 6.0 2.0 1.0 0.0 6.0 0.0 0.0 162.7 119.9 188.7 355.0 886.5 93.6 288.5
7 162.7 119.9 188.7 355.0 886.5 93.6 288.5 0.0 0.0 5.0 51.0 30.0 0.0 0.0 2.0 2.0 15.9 2.0 3.5 3.5 0.0 160.7 117.9 177.8 404.0 913.0 90.1 288.5
8 160.7 117.9 177.8 404.0 913.0 90.1 288.5 0.0 0.0 15.0 0.0 50.1 4.5 7.0 4.0 4.0 5.0 6.0 84.8 2.0 33.4 156.7 113.9 187.8 398.0 878.3 92.6 262.1
9 156.7 113.9 187.8 398.0 878.3 92.6 262.1 0.0 0.0 15.0 0.0 52.6 0.0 4.3 2.0 10.0 15.0 0.0 10.0 0.0 5.2 154.7 103.9 187.8 398.0 920.9 92.6 261.2
10 154.7 103.9 187.8 398.0 920.9 92.6 261.2 154.7 103.9 187.8 398.0 920.9 92.6 261.2
11 154.7 103.9 187.8 398.0 920.9 92.6 261.2 154.7 103.9 187.8 398.0 920.9 92.6 261.2
12 154.7 103.9 187.8 398.0 920.9 92.6 261.2 154.7 103.9 187.8 398.0 920.9 92.6 261.2
13 154.7 103.9 187.8 398.0 920.9 92.6 261.2 0.0 0.0 52.5 0.0 9.4 0.0 9.2 8.4 10.2 1.0 1.1 225.3 0.0 15.8 146.3 93.7 239.3 396.9 705.0 92.6 254.6
14 146.3 93.7 239.3 396.9 705.0 92.6 254.6 0.0 0.0 30.2 3.9 7.7 0.0 0.0 0.0 0.0 64.0 3.9 17.3 1.0 1.8 146.3 93.7 205.5 396.9 695.4 91.6 252.8
15 146.3 93.7 205.5 396.9 695.4 91.6 252.8 5.0 26.0 25.1 0.0 34.3 0.0 18.7 5.0 2.0 11.2 0.0 3.0 0.0 2.3 146.3 117.7 219.4 396.9 726.7 91.6 269.2
16 146.3 117.7 219.4 396.9 726.7 91.6 269.2 0.0 0.0 38.0 4.0 14.9 0.0 1.1 0.0 0.0 12.0 1.0 2.2 0.0 0.0 146.3 117.7 245.4 399.9 739.4 91.6 270.3
17 146.3 117.7 245.4 399.9 739.4 91.6 270.3 146.3 117.7 245.4 399.9 739.4 91.6 270.3
18 146.3 117.7 245.4 399.9 739.4 91.6 270.3 146.3 117.7 245.4 399.9 739.4 91.6 270.3
19 146.3 117.7 245.4 399.9 739.4 91.6 270.3 146.3 117.7 245.4 399.9 739.4 91.6 270.3
20 146.3 117.7 245.4 399.9 739.4 91.6 270.3 19.0 16.0 12.7 0.0 16.0 20.9 0.0 0.0 0.0 5.0 50.0 0.0 20.9 1.1 165.3 133.7 253.1 349.9 755.4 91.6 269.2
21 165.3 133.7 253.1 349.9 755.4 91.6 269.2 5.4 29.5 3.0 5.0 8.0 15.0 6.1 0.0 40.5 3.0 0.0 3.0 0.0 0.0 170.7 122.7 253.1 354.9 760.4 106.6 275.3
22 170.7 122.7 253.1 354.9 760.4 106.6 275.3 0.0 7.9 5.0 9.0 8.3 37.0 3.1 25.4 2.0 26.5 9.0 0.0 50.1 7.0 145.3 128.6 231.6 354.9 768.7 93.5 271.4
23 145.3 128.6 231.6 354.9 768.7 93.5 271.4 0.0 0.0 3.0 0.0 0.0 39.0 0.0 0.0 1.3 2.0 2.0 17.2 1.0 21.5 145.3 127.3 232.6 352.9 751.5 131.5 249.9
24 145.3 127.3 232.6 352.9 751.5 131.5 249.9 145.3 127.3 232.6 352.9 751.5 131.5 249.9
25 145.3 127.3 232.6 352.9 751.5 131.5 249.9 145.3 127.3 232.6 352.9 751.5 131.5 249.9
26 145.3 127.3 232.6 352.9 751.5 131.5 249.9 0.0 1.3 20.0 0.6 15.2 84.7 0.0 2.0 5.3 15.2 5.0 1.1 0.0 0.0 143.3 123.3 237.4 348.5 765.6 216.2 249.9
27 143.3 123.3 237.4 348.5 765.6 216.2 249.9 0.0 8.0 40.7 4.0 0.0 0.0 3.8 0.0 4.0 30.0 0.0 16.1 125.7 14.4 143.3 127.3 248.1 352.5 749.5 90.5 239.3
28 143.3 127.3 248.1 352.5 749.5 90.5 239.3 0.0 0.0 46.9 21.0 0.0 0.0 1.2 0.0 0.0 75.5 27.3 15.4 0.0 5.0 143.3 127.3 219.5 346.2 734.1 90.5 235.5
29 143.3 127.3 219.5 346.2 734.1 90.5 235.5 0.0 4.0 15.0 25.0 9.1 0.0 5.0 0.0 4.0 12.0 7.0 0.0 0.0 1.4 143.3 127.3 222.5 364.2 743.2 90.5 239.1
30 143.3 127.3 222.5 364.2 743.2 90.5 239.1 0.0 15.5 20.7 2.2 12.0 0.0 17.7 0.0 0.0 6.7 1.0 4.0 0.0 0.0 143.3 142.8 236.5 365.4 751.2 90.5 256.8
31 143.3 142.8 236.5 365.4 751.2 90.5 256.8 143.3 142.8 236.5 365.4 751.2 90.5 256.8
T 71.7 118.4 365.7 129.8 404.2 201.1 99.0 80.4 92.7 356.9 118.2 413.6 204.2 135.2 Total Grupo 1,986.5

PLASTER PVC
Control de Inventarios - Tapones y Otros
Marzo de 2022
Saldo Inicial Entradas Salidas Saldo Final
Día TGT TGM BPO OPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL TGT TGM BPO TOPP TPOL
1 297.3 2.9 31.1 41.2 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.1 41.2 675.6
2 297.3 2.9 31.1 41.2 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.1 41.2 675.6
3 297.3 2.9 31.1 41.2 675.6 297.3 2.9 31.1 41.2 675.6
4 297.3 2.9 31.1 41.2 675.6 297.3 2.9 31.1 41.2 675.6
5 297.3 2.9 31.1 41.2 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 297.3 2.9 31.1 41.2 675.6
6 297.3 2.9 31.1 41.2 675.6 0.0 0.0 0.0 11.4 0.0 6.0 0.0 0.0 7.0 0.0 291.3 2.9 31.1 45.6 675.6
7 291.3 2.9 31.1 45.6 675.6 0.0 0.0 0.0 101.8 0.0 0.0 0.0 0.0 11.4 0.0 291.3 2.9 31.1 136.0 675.6
8 291.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 4.0 0.0 0.0 0.0 0.0 287.3 2.9 31.1 136.0 675.6
9 287.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 287.3 2.9 31.1 136.0 675.6
10 287.3 2.9 31.1 136.0 675.6 287.3 2.9 31.1 136.0 675.6
11 287.3 2.9 31.1 136.0 675.6 287.3 2.9 31.1 136.0 675.6
12 287.3 2.9 31.1 136.0 675.6 287.3 2.9 31.1 136.0 675.6
13 287.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 287.3 2.9 31.1 136.0 675.6
14 287.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 287.3 2.9 31.1 136.0 675.6
15 287.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 287.3 2.9 31.1 136.0 675.6
16 287.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 8.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
17 279.3 2.9 31.1 136.0 675.6 279.3 2.9 31.1 136.0 675.6
18 279.3 2.9 31.1 136.0 675.6 279.3 2.9 31.1 136.0 675.6
19 279.3 2.9 31.1 136.0 675.6 279.3 2.9 31.1 136.0 675.6
20 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
21 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
22 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
23 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
24 279.3 2.9 31.1 136.0 675.6 279.3 2.9 31.1 136.0 675.6
25 279.3 2.9 31.1 136.0 675.6 279.3 2.9 31.1 136.0 675.6
26 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
27 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
28 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
29 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
30 279.3 2.9 31.1 136.0 675.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 279.3 2.9 31.1 136.0 675.6
31 279.3 2.9 31.1 136.0 675.6 279.3 2.9 31.1 136.0 675.6
T 0.0 0.0 0.0 113.2 0.0 18.0 0.0 0.0 18.4 0.0 Total Grupo 1,124.9
Total Inventarios 8,978.6

Informe de Inventarios a 30 - JUNIO - 2023

Materia Prima Kgms


PVC Transparente 450.0
PVC Blanco 125.0
Polietileno Alta 240.8
Polietileno Baja 6.0 Categoría Tubular Bandas
Pol Reciclado 101.4 Gas 563.4 143.3
Total 923.2 Oxigeno 444.9 142.8
Agua 1,001.9 236.5
Alimentos 924.9 365.4
Laboratorios 287.5 751.2
Varios 1,721.4 90.5
Otros Productos Kgms Selladas 0.0 256.8
Tapón Gas Tapa 279.3 Total Kgms 4,944.0 1,986.5
Tapón Gas Mariposa 2.9
Bolsas Poliolefina 31.1
Tubular Poliolefina 675.6
Polietileno 136.0
Total 1,124.9 Total Inventarios Kgms 8,978.6
11,800 22,200 25,200
EXT FLEX CBA SELL CFM CNT EMP EXT FLEX CBA
48.6 28.3 200 41 358.2 78.6 573,480 628,260 5,040,000

280
78.2
754.7
44,500 24,100 30,900
SELL CFM CNT EMP
1,824,500 - 8,632,620 2,428,740 18,554,120

También podría gustarte