Scribd Logo
Cargar

¡Te damos la bienvenida a Scribd!

  • Calculo de Produccion

    Cargado por

    gioconda
    8 vistas4 páginas

    Derechos de autor

    © © All Rights Reserved

    Formatos disponibles

    XLSX, PDF, TXT o lea en línea desde Scribd

    ¿Le pareció útil este documento?

    ¿Este contenido es inapropiado?

    Denunciar este documento

    Copyright:

    © All Rights Reserved
    Descargue como XLSX, PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    8 vistas4 páginas

    Calculo de Produccion

    Cargado por

    gioconda

    Copyright:

    © All Rights Reserved
    Descargue como XLSX, PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    de 4

    CALCULO DE PRODUCCION

    MASA CANT PRECIO TOTAL


    HARINA 2.5 Bs. F 120,000,000.00 Bs. F 300,000,000.00
    SAL 2.5 Bs. F 2,000,000.00 Bs. F 5,000,000.00
    MANTEQUILLA 3.5 Bs. F 10,000,000.00 Bs. F 35,000,000.00
    TOTAL Bs. F 340,000,000.00
    PRECIO INDIVIDUAL Bs. F 110,246.43

    PASTEL DE PURE
    MATERIA PRIMA CANT PRECIO TOTAL
    MASA 1160 Bs. F 110,246.43 Bs. F 127,885,862.52
    PAPA 1 Bs. F 34,000,000.00 Bs. F 34,000,000.00
    QUESO 8 Bs. F 13,000,000.00 Bs. F 104,000,000.00
    ACEITE 10 Bs. F 10,000,000.00 Bs. F 100,000,000.00
    TOTAL Bs. F 365,885,862.52
    PRECIO INDIVIDUAL Bs. F 315,418.85

    PASTEL DE PIZZA
    MATERIA PRIMA CANT PRECIO TOTAL
    MASA 770 Bs. F 110,246.43 Bs. F 84,889,753.57
    SALSA 2 Bs. F 10,000,000.00 Bs. F 20,000,000.00
    QUESO 20 Bs. F 13,000,000.00 Bs. F 260,000,000.00
    ACEITE 6 Bs. F 10,000,000.00 Bs. F 60,000,000.00
    TOTAL Bs. F 424,889,753.57
    PRECIO INDIVIDUAL Bs. F 551,804.87

    PASTEL DE QUESO
    MATERIA PRIMA CANT PRECIO TOTAL
    MASA 400 Bs. F 110,246.43 Bs. F 44,098,573.28
    QUESO 8.5 Bs. F 13,000,000.00 Bs. F 110,500,000.00
    ACEITE 4 Bs. F 10,000,000.00 Bs. F 40,000,000.00
    TOTAL Bs. F 194,598,573.28
    PRECIO INDIVIDUAL Bs. F 486,496.43

    TEQUEÑO
    MATERIA PRIMA CANT PRECIO TOTAL
    MASA 754 Bs. F 110,246.43 Bs. F 83,125,810.64
    QUESO 17.5 Bs. F 13,000,000.00 Bs. F 227,500,000.00
    ACEITE 6 Bs. F 10,000,000.00 Bs. F 60,000,000.00
    TOTAL Bs. F 370,625,810.64
    PRECIO INDIVIDUAL Bs. F 491,546.17
    PASTELONES
    MATERIA PRIMA CANT PRECIO TOTAL
    MASA 492 Bs. F 110,246.43 Bs. F 54,241,245.14
    PAPA 1 Bs. F 34,000,000.00 Bs. F 34,000,000.00
    QUESO 8 Bs. F 13,000,000.00 Bs. F 104,000,000.00
    CARNE 4 Bs. F 15,000,000.00 Bs. F 60,000,000.00
    AJIES 3.5 Bs. F 500,000.00 Bs. F 1,750,000.00
    ACEITE 10 Bs. F 10,000,000.00 Bs. F 100,000,000.00
    TOTAL Bs. F 353,991,245.14
    PRECIO INDIVIDUAL Bs. F 719,494.40

    MANO DE OBRE CANTIDAD SUELDO DIARIO TOTAL


    VENDEDORES 11 Bs. F 6,000,000.00 Bs. F 66,000,000.00
    CHOFERES 2 Bs. F 6,000,000.00 Bs. F 12,000,000.00
    PASTELEROS 2 Bs. F 6,000,000.00 Bs. F 12,000,000.00
    AYUDANTE DE PASTELERO 1 Bs. F 6,000,000.00 Bs. F 6,000,000.00
    COCINERA 2 Bs. F 6,000,000.00 Bs. F 12,000,000.00
    ADMINISTRACION 1 Bs. F 6,000,000.00 Bs. F 6,000,000.00
    TOTAL Bs. F 114,000,000.00
    PASTELONES 492
    PURE 1160
    PIZZA 770
    QUESO 400
    TEQUEÑO 754
    3084

    PIEZAS PRECIO BS
    3084 Bs. F 110,246.43

    PIEZAS PRECIO PROD.


    500 Bs. F 157,709,423.50
    Bs. F 750,000,000.00
    Bs. F 592,290,576.50

    PIEZAS PRECIO PROD.


    500 Bs. F 275,902,437.38
    Bs. F 750,000,000.00

    PIEZAS PRECIO PROD.


    500 Bs. F 243,248,216.60
    Bs. F 750,000,000.00
    Bs. F 506,751,783.40

    PIEZAS PRECIO PROD.


    500 Bs. F 245,773,083.98
    Bs. F 750,000,000.00
    Bs. F 504,226,916.02

    PIEZAS GASTOS
    3084 Bs. F 1,709,991,245.14
    SUELDOS Bs. F 342,000,000.00
    Bs. F 2,051,991,245.14

    PIEZAS GASTOS
    2592 Bs. F 3,888,000,000.00
    492 Bs. F 1,722,000,000.00
    Bs. F 5,610,000,000.00

    También podría gustarte