Documentos de Académico
Documentos de Profesional
Documentos de Cultura
01.01 TRABAJOS PRELIMINARES 481.37 481.37 100.00% - 0.00% 481.37 100.00% 0.00 0.00%
01.01.01 CARTEL DE OBRA 4.00 X 2.40 und 1.00 481.37 481.37 1.00 481.37 100.00% - 0.00% 1.00 481.37 100.00% 0.00 0.00 0.00%
01.02 TRAZO NIVELES Y REPLANTEO PRELIMINAR 1,574.96 1,435.99 91.18% - 0.00% 1,435.99 91.18% 138.97 8.82%
01.02.01 TRAZO NIVELES Y REPLANTEO PRELIMINAR m2 1,810.30 0.87 1,574.96 1,650.56 1,435.99 91.18% - 0.00% 1,650.56 1,435.99 91.18% 159.74 138.97 8.82%
01.03 SEGURIDAD Y SALUD 8,777.74 6,181.93 70.43% 883.75 10.07% 7,065.68 80.50% 1,712.06 19.50%
01.03.01 EQUIPOS DE SEGURIDAD INDIVIDUAL glb 1.00 4,200.00 4,200.00 1.00 4,200.00 100.00% - 0.00% 1.00 4,200.00 100.00% 0.00 0.00 0.00%
01.03.02 EQUIPOS DE SEGURIDAD COLECTIVA glb 1.00 1,155.00 1,155.00 1.00 1,155.00 100.00% - 0.00% 1.00 1,155.00 100.00% 0.00 0.00 0.00%
01.03.03 SEÑALIZACION TEMPORAL DE SEGURIDAD glb 1.00 532.74 532.74 0.24 128.71 24.16% 0.2582 137.55 25.82% 0.4998 266.26 49.98% 0.50 266.48 50.02%
01.03.04 CAPACITACION EN SALUD Y SEGURIDAD glb 1.00 2,890.00 2,890.00 0.24 698.22 24.16% 0.2582 746.20 25.82% 0.4998 1,444.42 49.98% 0.50 1,445.58 50.02%
02 MOVIMIENTO DE TIERRAS 22,254.27 20,290.84 91.18% - 0.00% 20,290.84 91.18% 1,963.43 8.82%
02.01 EXCAVACIONES 22,254.27 20,290.84 91.18% - 0.00% 20,290.84 91.18% 1,963.43 8.82%
02.01.01 EXCAVACION DE TERRENO MANUAL (APORTE) m3 289.23 26.29 7,603.86 263.71 6,932.94 91.18% - 0.00% 263.71 6,932.94 91.18% 25.52 670.92 8.82%
02.01.03 SUELO MEJORADO E= 27CM (APORTE) m3 222.85 42.38 9,444.38 203.19 8,611.19 91.18% - 0.00% 203.19 8,611.19 91.18% 19.66 833.19 8.82%
03 OBRAS DE CONCRETO SIMPLE 33,431.09 0.00 0.00% 13,765.84 41.18% 13,765.84 41.18% 19,665.24 58.82%
03.01 CIMIENTOS 33,431.09 0.00 0.00% 13,765.84 41.18% 13,765.84 41.18% 19,665.24 58.82%
FORMATO Nº 15
03.01.01 ENCOFRADO Y DESENCOFRADO DE CIMIENTOS m2 206.37 54.42 11,230.66 0.00 0.00 0.00% 84.9758 4,624.38 41.18% 84.98 4,624.38 41.18% 121.39 6,606.27 58.82%
03.01.03 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTOS m2 440.30 16.22 7,141.67 0.00 0.00 0.00% 181.3000 2,940.69 41.18% 181.30 2,940.69 41.18% 259.00 4,200.98 58.82%
03.01.04 SOLADO f'c=100 Kg/cm2 m2 351.22 20.85 7,322.94 0.00 0.00 0.00% 144.6200 3,015.33 41.18% 144.62 3,015.33 41.18% 206.60 4,307.61 58.82%
04. OBRAS DE CONCRETO ARMADO 260,203.33 0.00 0.00% 115,159.18 44.26% 115,159.18 44.26% 145,044.14 55.74%
04.01 CONCRETO 104,259.08 0.00 0.00% 44,983.83 43.15% 44,983.83 43.15% 59,275.24 56.85%
04.01.02 CONCRETO f'c=175 Kg/cm2 PARA COLUMNAS m3 29.70 394.41 11,713.98 0.00 0.00 0.00% 9.6086 3,789.73 32.35% 9.61 3,789.73 32.35% 20.09 7,924.25 67.65%
04.01.03 CONCRETO f´c=175 Kg/cm2 PARA VIGAS m3 30.42 388.56 11,820.00 0.00 0.00 0.00% 9.7357 3,782.90 32.00% 9.74 3,782.90 32.00% 20.68 8,037.09 68.00%
04.02 ENCOFRADO Y DESENCOFRADO 26,845.94 0.00 0.00% 8,685.42 32.35% 8,685.42 32.35% 18,160.51 67.65%
04.02.01 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 423.94 23.20 9,835.41 0.00 0.00 0.00% 137.1569 3,182.04 32.35% 137.16 3,182.04 32.35% 286.78 6,653.37 67.65%
04.02.02 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 443.14 28.22 12,505.41 0.00 0.00 0.00% 143.3687 4,045.86 32.35% 143.37 4,045.86 32.35% 299.77 8,459.55 67.65%
04.03 ACERO CORRUGADO 129,098.31 0.00 0.00% 61,489.93 47.63% 61,489.93 47.63% 67,608.39 52.37%
04.03.04 ACERO CORRUGADO fy=4200 kg/cm2 EN COLUMNAS kg 4,071.84 7.06 28,747.19 0.00 0.00 0.00% 2,155.7998 15,219.95 52.94% 2,155.80 15,219.95 52.94% 1,916.04 13,527.24 47.06%
04.03.05 ACERO CORRUGADO fy=4200 kg/cm2 EN VIGAS kg 3,685.26 7.06 26,017.94 0.00 0.00 0.00% 1,083.9000 7,652.33 29.41% 1,083.90 7,652.33 29.41% 2,601.36 18,365.60 70.59%
05 ESTRUCTURA METÁLICA 162,629.39 0.00 0.00% - 0.00% 0.00 0.00% 162,629.39 100.00%
05.01 TIJERAL Y RETICULARES 162,629.39 0.00 0.00% - 0.00% 0.00 0.00 0.00% 162,629.39 100.00%
05.01.02 TIJERAL TIPO DE ACERO LAC 80X40X2.0mm (LIBRE) und 34.00 489.27 16,635.18 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 34.00 16,635.18 100.00%
05.01.03 CORREAS DE ACERO LAC 40X60X2.0mm m 2,994.72 33.60 100,622.59 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 2,994.72 100,622.59 100.00%
07 CIELO RASOS 63,580.28 0.00 0.00% - 0.00% 0.00 0.00% 63,580.28 100.00%
07.01 CIELO RASO CON FIBROCEMENTO 4mm 1.2m X 2.40m m2 1,120.16 44.48 49,824.72 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 1,120.16 49,824.72 100.00%
07.02 POLIESTIRENO EXPANDIDO e=1" m2 1,120.16 12.28 13,755.56 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 1,120.16 13,755.56 100.00%
08 MUROS Y TABIQUES DE ALBAÑILERIA 162,524.32 18,018.00 11.09% 105,409.52 64.86% 123,427.52 75.94% 39,096.80 24.06%
FORMATO Nº 15
08.01 MUROS Y TABIQUES 162,524.32 18,018.00 11.09% 105,409.52 64.86% 0.00 123,427.52 75.94% 39,096.80 24.06%
08.01.03 MURO CON BLOQUETA DE CONCRETO m2 1,705.40 35.43 60,422.32 0.00 0.00 0.00% 601.9057 21,325.52 35.29% 601.91 21,325.52 35.29% 1,103.49 39,096.80 64.71%
09 REVOQUES ENLUCIDOS Y MOLDURAS 45,272.64 0.00 0.00% - 0.00% 0.00 0.00% 45,272.64 100.00%
09.01 TARRAJEO VESTIDURAS Y DERRAMES 45,272.64 0.00 0.00% - 0.00% 0.00 0.00 0.00% 45,272.64 100.00%
09.01.01 DERRAME EN PUERTAS Y VENTANAS m 704.48 14.25 10,038.84 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 704.48 10,038.84 100.00%
09.01.02 CENEFAS EN VENTANAS m 1,285.20 14.25 18,314.10 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 1,285.20 18,314.10 100.00%
09.01.03 TARRAJEO DE VIGAS Y DINTELES INTERNO Y EXTERNO m2 579.00 18.19 10,532.01 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 579.00 10,532.01 100.00%
09.01.04 TARRAJEO DE COLUMNAS m2 377.30 16.93 6,387.69 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 377.30 6,387.69 100.00%
10 PISOS Y PAVIMENTOS 33,003.72 650.26 1.97% 1,788.18 5.42% 2,438.44 7.39% 30,565.29 92.61%
10.01 PISOS 26,210.72 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 26,210.72 100.00%
10.01.01 PISO DE CEMENTO SEMIPULIDO e=2" inc/bruñado m2 910.86 28.16 25,649.82 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 910.86 25,649.82 100.00%
10.01.01 JUNTAS ASFALTICAS DE 1 1/2" X 4" m 91.80 6.11 560.90 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 91.80 560.90 100.00%
10.02 VEREDAS 6,793.00 650.26 9.57% 1,788.18 26.32% 2,438.44 35.90% 4,354.57 64.10%
10.02.03 ENCOFRADO Y DESENCOFRADO DE VEREDAS m2 34.34 26.62 914.13 0.00 0.00 0.00% 10.1000 268.86 29.41% 10.10 268.86 29.41% 24.24 645.27 70.59%
11 ZOCALOS Y CONTRAZOCALOS 22,759.02 0.00 0.00% - 0.00% 0.00 0.00% 22,759.02 100.00%
11.01 ZOCALOS 22,759.02 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 22,759.02 100.00%
12 PUERTAS Y VENTANAS 135,574.66 0.00 0.00% - 0.00% 0.00 0.00% 135,574.66 100.00%
12.01 PUERTA 78,916.72 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 78,916.72 100.00%
12.01.02 PUERTA CONTRAPLACADA 2.285 X 0.83 TRIPLAY 4mm und 68.00 700.74 47,650.32 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 68.00 47,650.32 100.00%
12.01 VENTANAS 56,657.94 0.00 0.00% - 0.00% 0.00 0.00 0.00% 56,657.94 100.00%
12.02.03 VENTANA DE VENTILACION CON MOSQUITERO (V3) und 136.00 68.26 9,283.36 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 136.00 9,283.36 100.00%
13.01.01 PINTURA EN INTERIORES (CIELO RASO) m2 1,120.16 6.31 7,068.21 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 1,120.16 7,068.21 100.00%
13.01.02 PINTURA DE COLUMNAS m2 377.30 10.54 3,976.74 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 377.30 3,976.74 100.00%
13.01.03 PINTURA DE VIGAS Y DINTELES INTERIOR Y EXTERIOR m2 777.97 10.54 8,199.80 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 777.97 8,199.80 100.00%
FORMATO Nº 15
13.01.03 PINTURA ESMALTE EN ZOCALOS m2 439.28 9.89 4,344.48 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 439.28 4,344.48 100.00%
14 INSTALACIONES SANITARIAS 40,693.58 0.00 0.00% 4,569.60 11.23% 4,569.60 11.23% 36,123.98 88.77%
14.01 INSTALACIONES SANITARIAS EN MODULO glb 34.00 51.12 1,738.08 0.00 0.00 0.00% 16.0000 817.92 47.06% 16.00 817.92 47.06% 18.00 920.16 52.94%
14.03 MONTANTE DE DRENAJE PLUVIAL PVC 3" glb 34.00 468.96 15,944.64 0.00 0.00 0.00% 8.0000 3,751.68 23.53% 8.00 3,751.68 23.53% 26.00 12,192.96 76.47%
15 INSTALACIONES ELECTRICAS 42,830.82 0.00 0.00% 5,038.92 11.76% 5,038.92 11.76% 37,791.90 88.24%
15.01 INSTALACIONES ELECTRICAS EN MODULO glb 34.00 1,259.73 42,830.82 0.00 0.00 0.00% 4.0000 5,038.92 11.76% 4.00 5,038.92 11.76% 30.00 37,791.90 88.24%
16 MITIGACION DE IMPACTO AMBIENTAL 16,650.14 0.00 0.00% 720.88 4.33% 720.88 4.33% 15,929.26 95.67%
16.01 MITIGACION DEL IMPACTO AMBIENTAL (APORTE) glb 34.00 180.22 6,127.48 0.00 0.00 0.00% 4.0000 720.88 11.76% 4.00 720.88 11.76% 30.00 5,406.60 88.24%
16.02 LIMPIEZA FINAL DE OBRA (APORTE) und 34.00 309.49 10,522.66 0.00 0.00 0.00% - 0.00% 0.00 0.00 0.00% 34.00 10,522.66 100.00%
17 FLETE Y TRANSPORTE 186,654.07 32,685.72 17.51% 106,921.59 57.28% 139,607.31 74.79% 47,046.76 25.21%
17.01 FLETE Y TRANSPORTE DE MATERIALES 130,068.08 29,003.25 22.30% 60,312.72 46.37% 0.00 89,315.97 68.67% 40,752.11 31.33%
17.02 FLETE Y TRANSPORTE DE AGREGADO Y PIEDRA 56,585.99 3,682.47 6.51% 46,608.87 82.37% 50,291.34 88.88% 6,294.65 11.12%
FORMATO Nº 15
COSTO DIRECTO 1,349,853.49 79,744.11 5.91% 354,257.46 26.24% 434,001.57 32.15% 915,851.91 67.85%
“MEJORAMIENTO DE VIVIENDA RURAL EN LOS CENTROS POBLADOS CHAPO ALTO, QUINCORINI Y YANAN
HUARI - DISTRITO DE QUELLOUNO - PROVINCIA DE LA CONVENCION - DEPARTAMENTO DE CUSCO"
100 Programado
90 Ejecutado
% de Avances Acumulados
80
70
60
50
40
30
20
10
Meses Valorizados
0
del 02/11/2023 al del 01/12/2023 al del 01/01/2024 al del 01/02/2024 al
INICIO
30/11/2023 31/12/2023 31/01/2024 29/02/2024
Programado 0 5.91 39.82 81.77 100.00
Ejecutado 0 5.91 32.15