Recompra un nuevo plan todos los meses con el rendimiento mensual obtenido (Planes: 15, 30, 60,100, 200,

300, 500, 1000, …, 10000, 20000, 50000, 10000)

Promedio de rentabilidad mensual: 20%

Meses INVERSIÓN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 TOTAL
PLAN 100 115 130 160 190 235 280 340 400 490 480 565 665 765 880 1,010 1,180 1,350 1,565 1,790 2,045 2,360 2,720 3,135 3,620 4,160 4,775 5,505 6,330 7,275 8,390 9,650 11,105 12,790 14,720 16,935 19,505 22,445 25,835 24,575 23,115 21,440 19,510 17,280 14,720 11,790 8,390 4,490 0.00
RENDIMIENTO 20 28 39 41 49 51 62 70 90 98 104 117 135 158 189 216 237 277 315 358 422 479 548 630 724 841 966 1,107 1,273 1,468 1,686 1,941 2,232 2,560 2,944 3,401 3,902 4,491 5,168 4,915 4,623 4,288 3,902 3,456 2,944 2,358 1,678 898 34,230.00
COMPRA DE PAQUETE 100 15 15 30 30 45 45 60 60 90 90 100 115 130 145 175 215 230 275 315 345 415 475 545 630 715 830 960 1,100 1,260 1,460 1,675 1,930 2,230 2,560 2,930 3,400 3,900 4,490
RESIDUO 5 13 9 11 4 6 2 10 0 8 4 2 5 13 14 1 7 2 0 13 7 4 3 0 9 11 6 7 13 8 11 11 2 0 14 1 2 1 34,230.00

MENOS PAGO DE 5% POR RETIRAR LOS BITCOINS QUEDA => 32,518.50

MENOS PAGO DE 5% POR TRANSFORMARLOS A DÓLARES => 30,892.58

COMISIÓN X RETIRO DE PLATAFORMA (5% APROX): 1,711.50

Meses INVERSIÓN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 TOTAL
PLAN 200 230 275 335 395 485 575 690 835 995 995 1,165 1,350 1,565 1,820 2,090 2,415 2,790 3,205 3,675 4,220 4,865 5,595 6,450 7,425 8,540 9,840 11,310 13,025 14,995 17,250 19,850 22,865 26,310 30,280 34,865 40,110 46,180 53,135 50,535 47,535 44,090 40,115 35,540 30,280 24,220 17,260 9,230 0.00
RENDIMIENTO 40 56 66 73 92 99 124 147 169 208 207 240 280 318 367 425 493 561 642 747 846 974 1,133 1,293 1,488 1,721 1,974 2,276 2,606 3,005 3,455 3,980 4,578 5,265 6,061 6,974 8,036 9,242 10,639 10,107 9,507 8,818 8,023 7,108 6,056 4,844 3,452 1,846 70,400.00
COMPRA DE PAQUETE 200 30 45 60 60 90 90 115 145 160 200 200 230 275 315 360 415 490 560 630 745 845 960 1,130 1,290 1,475 1,715 1,960 2,275 2,600 3,000 3,445 3,975 4,575 5,260 6,060 6,960 8,030 9,230
RESIDUO 10 11 6 13 2 9 9 2 9 8 7 10 5 3 7 10 3 1 12 2 1 14 3 3 13 6 14 1 6 5 10 5 3 5 1 14 6 12 70,400.00

MENOS PAGO DE 5% POR RETIRAR LOS BITCOINS QUEDA => 66,880.00

MENOS PAGO DE 5% POR TRANSFORMARLOS A DÓLARES => 63,536.00

Meses INVERSIÓN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 TOTAL

PLAN 700 835 1,010 1,210 1,455 1,745 2,090 2,505 3,005 3,605 3,635 4,215 4,885 5,660 6,560 7,570 8,740 10,085 11,600 13,315 15,245 17,575 20,245 23,330 26,845 30,920 35,580 40,935 47,120 54,220 62,405 71,835 82,695 95,180 109,550 126,090 145,130 167,045 192,245 182,830 171,985 159,510 145,135 128,590 109,560 87,645 62,430 33,400 0.00
RENDIMIENTO 140 177 204 246 292 351 424 510 611 732 729 857 989 1,146 1,313 1,527 1,760 2,017 2,322 2,670 3,059 3,529 4,063 4,669 5,378 6,187 7,128 8,200 9,424 10,853 12,489 14,381 16,545 19,036 21,916 25,219 29,030 33,409 38,458 36,566 34,397 31,902 29,027 25,718 21,912 17,529 12,486 6,680 254,675.00
COMPRA DE PAQUETE 700 135 175 200 245 290 345 415 500 600 730 715 845 975 1,145 1,300 1,515 1,760 2,015 2,315 2,660 3,045 3,515 4,060 4,660 5,375 6,175 7,115 8,200 9,415 10,845 12,475 14,375 16,545 19,030 21,915 25,215 29,030 33,400
RESIDUO 10 2 4 1 2 6 9 10 11 2 14 12 14 1 13 12 0 2 7 10 14 14 3 9 3 12 13 0 9 8 14 6 0 6 1 4 0 9 254,675.00

MENOS PAGO DE 5% POR RETIRAR LOS BITCOINS QUEDA => 241,941.25

MENOS PAGO DE 5% POR TRANSFORMARLOS A DÓLARES => 229,844.19