CALENDARIO DE ADQUISICION DE MATERIALES DEL PROYECTO

PROYECTO : MEJORAMIENTO Y AMPLIACIÓN SISTEMA DE AGUA POTABLE, ALCANTARILLADO Y TRATAMIENTO DE AGUAS RESIDUALES EN EL DISTRITO DE VILCABAMBA - PROVINCIA DE DANIEL ALCIDES CARRIÓN - DEPARTAMENTO DE PASCO

PROPIETARIO : MUNICIPALIDAD DISTRITAL DE VILCABAMBA

UBICACION : DPTO: PASCO PROV: DANIEL ALCIDES CARRION DIST: VILCABAMBA LOC: VILCABAMBA
FECHA PROYECTO : 07/11/2023

Mes 1 Mes 2 Mes 3 Mes 4 Mes 5 Mes 6 Mes 7 Mes 8 Mes 9 Mes 10 Mes 11 Mes 12 Mes 13 Mes 14 Mes 15 Mes 16 Mes 17 Mes 18

Tipo Descripcion Unidad Precio Unit. Total Cantidad Total Parcial S/

Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/ Cantidad Parcial S/
ASISTENTE SOCIAL dia 150 14 2100 8.8167 1322.51 13.4333 2015 5.1862 777.93 6.022 903.3 7.7093 1156.39 3.2856 492.83 2.9154 437.31 4.0977 614.65 3.6314 544.71 4.1314 619.71 5.3893 808.4 4.1326 619.89 0.9999 149.99 2.25 337.5 2.9999 449.99 14.2498 2137.47 4.7497 712.46 108 16200
OFICIAL hh 21.2 429.6329 9108.22 216.7766 4595.66 577.4141 12241.18 856.0024 18147.25 1524.8138 32326.05 710.9 15071.08 1534.7387 32536.46 1960.6253 41565.26 1034.9087 21940.06 1034.7945 21937.64 1146.8685 24313.61 898.2357 19042.6 861.0593 18254.46 471.0485 9986.23 371.1656 7868.71 351.3299 7448.19 210.8976 4471.03 147.1044 3118.61 14338.3164 303972.31
MANO DE OBRA OPERARIO hh 26.88 537.1067 14437.43 347.8094 9349.12 805.1421 21642.22 1129.0647 30349.26 2338.8315 62867.79 868.8807 23355.51 1746.9229 46957.29 3292.698 88507.72 2811.5158 75573.54 1972.4515 53019.5 2121.4437 57024.41 1479.4972 39768.89 701.9302 18867.88 217.1239 5836.29 431.5781 11600.82 427.1927 11482.94 261.3612 7025.39 245.4568 6597.88 21736.0069 584263.87
PEON 19.21 2023.0495 60872.72 5519.5897 101234.444
hh 6567.0307 126152.66 3982.7324 76508.29 38862.78 3168.8036 106031.32 4838.9988 92957.17 8219.4526 157895.68 13628.678 261806.9 7579.966 145611.15 6854.6185 131677.22 9064.0737 174120.86 7762.2631 149113.07 4295.1025 82508.92 2727.864 52402.27 6032.2526 115879.57 5530.5363 106241.6 3293.2743 63263.8 146.1581 2807.7 1944713.68
4
TOPOGRAFO hh 27.79 92.0449 2557.93 0.0855 2.38 2.5574 71.07 51.4333 1429.33 56.8944 1581.1 187.4261 5208.57 54.381 1511.25 0.6764 18.8 41.4222 1151.12 18.6483 518.23 8.6169 239.46 6.4433 179.06 8.3581 232.27 44.4706 1235.84 0.1837 5.1 573.6419 15941.51
Total MANO DE OBRA 154356.23 91777.95 74832.24 110147.16 203557.79 134121.25 243090.84 393828.43 243758.2 208330.19 256596.82 208972.42 120430.2 68607.04 136922.44 125627.83 76897.68 13236.64 2865091.36
ABRAZADERA DE ACERO e=10 cm DE 3" pza 16.9 31.05 524.75 31.05 524.75
ABRAZADERA DE DOS OREJAS (TIPO PLANCHA DE 2" x 1/8") und 12 109.6667 1316 125.3333 1504 235 2820
ACERO DE REFUERZO FY=4200 GRADO 60 kg 6 359.7405 2158.44 5456.8584 32741.15 8481.8449 50891.07 20763.5829 124581.5 7201.8428 43211.06 2554.3995 15326.4 5373.2916 32239.75 2407.3853 14444.31 1777.0815 10662.49 1976.545 11859.27 2357.4234 14144.54 976.1468 5856.88 483.2226 2899.34 87.0345 522.21 73.9515 443.71 60330.3512 361982.11
ADAPTADOR UPR PVC Ø = 1" und 2.97 3.3684 10 14.6316 43.46 18 53.46
ADAPTADOR UPR PVC Ø = 1/2" und 1.69 10 16.9 6 10.14 47.5 80.28 411.6667 695.72 411.6667 695.72 79.1667 133.79 966 1632.54
ADAPTADOR UPR PVC Ø = 2" und 5.93 3.3684 19.97 18.6316 110.49 22 130.46
ADAPTADOR UPR PVC Ø = 3" und 15.25 2 30.5 6 91.5 0.3333 5.08 9 137.25 1.6667 25.42 2 30.5 21 320.25
ADAPTADOR UPR PVC Ø = 3/4" und 2.12 2 4.24 8 16.96 5 10.6 6.2632 13.28 10.7368 22.76 32 67.84
ADAPTADOR UPR PVC Ø = 4" und 21.19 2 42.38 2 42.38 12 254.28 16 339.04
ADAPTADOR UPR PVC Ø = 6" und 67.79 2 135.58 2 135.58
ADITIVO CURADOR TIPO MEMBRANA gal 50.85 1.7404 88.5 4.0609 206.5 1.6195 82.35 2.1593 109.8 9.5801 487.15
AFIRMADO m³ 70 34.0956 2386.69 38.9664 2727.65 73.062 5114.34
AGUA m³ 1 3.2404 3.24 19.3997 19.4 17.1027 17.1 41.6846 41.68 90.6324 90.63 30.7149 30.71 52.5056 52.51 37.9366 37.94 25.8006 25.8 20.6812 20.68 115.537 115.54 90.025 90.03 100.8432 100.84 82.5626 82.56 205.2971 205.3 189.9696 189.97 113.7557 113.76 1237.6888 1237.69
ALAMBRE DE PUAS # 16 m 0.51 93.1765 47.52 332.0471 169.34 774.4595 394.97 633.6487 323.16 1833.3318 935
ALAMBRE NEGRO N°16 kg 6.36 20.4704 130.19 310.5131 1974.86 482.6447 3069.62 1181.9861 7517.43 410.0399 2607.85 147.54 938.35 306.4866 1949.25 137.0991 871.95 68.4896 435.59 73.7589 469.11 95.4321 606.95 18.3219 116.53 11.1184 70.71 4.9525 31.5 4.2081 26.76 3273.0614 20816.67
ALAMBRE NEGRO N°8 kg 6.36 15.1042 96.06 75.3187 479.03 89.3338 568.16 157.13 999.35 30.9429 196.8 165.8342 1054.71 185.9542 1182.67 152.7589 971.55 98.8614 628.76 117.4838 747.2 101.3868 644.82 124.0764 789.13 63.0297 400.87 1.8012 11.46 4.9203 31.29 1383.9364 8801.84
ALCOHOL DE 1LT und 13.64 17.7552 242.18 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 18.0144 245.72 324 4419.36
ANCLAJE DE TUBERIA DE 200mm pza 30 4 120 4 120
ANCLAJE ROSCADO 1/2" x 3 LONG. INC. 04 TUERCAS und 3.14 21.84 68.58 21.84 68.58
ANDAMIO DE MADERA p² 7.2 13.9217 100.24 38.3167 275.88 52.2384 376.12
ANGULO DE FIERRO NEGRO 1 1/2"x 1 1/2" x 1/8" 1/2"x 1/8" m 19.66 70.409 1384.24 240.9266 4736.62 1010.8325 19872.97 1322.1681 25993.83
ANGULO TIPO L 1 1/2"x 1 1/2" x 3/16" 1/2"x 1/8" m 12.71 3.7435 47.58 3.7435 47.58
ANILLO DE JEBE P/TUBERIA PVC UF DN 110mm und 3.39 29.7603 100.89 29.7603 100.89 30.905 104.77 29.7603 100.89 2.2893 7.76 20.4507 69.33 184.0563 623.95 170.4225 577.73 109.0704 369.75 606.4752 2055.95
ANILLO DE JEBE P/TUBERIA PVC UF DN 160mm und 4.41 85.7024 377.95 85.7024 377.95 88.9987 392.48 85.7024 377.95 6.5925 29.07 4.7721 21.05 61.0168 269.08 418.4873 1845.53
ANILLO DE JEBE P/TUBERIA PVC UF DN 200mm und 5.51 198.8438 1095.63 198.8438 1095.63 206.7475 1139.18 183.5481 1011.35 6.824 37.6 2.8558 15.74 39.1359 215.64 19.5211 107.56 175.6901 968.05 162.6761 896.35 104.1127 573.66 1298.7988 7156.38
ANILLO DE JEBE P/TUBERIA PVC UF DN 90MM und 3.39 2.5664 8.7 2.5664 8.7
ARCILLA m³ 60 9.8805 592.83 9.8805 592.83
ARENA FINA m³ 152.54 3.3826 515.98 1.8541 282.82 2.9744 453.71 6.2312 950.51 12.8059 1953.41 6.0811 927.62 2.6052 397.4 5.9198 903.01 9.4333 1438.95 24.1819 3688.71 55.8268 8515.83 55.5968 8480.74 75.7791 11559.35 60.4723 9224.44 76.0792 11605.12 70.2281 10712.59 44.946 6856.06 514.3978 78466.24
ARENA GRUESA m³ 127.12 6.5206 828.89 28.6628 3643.62 70.7686 8996.11 114.7283 14584.26 63.1561 8028.41 80.5298 10236.95 124.8382 15869.43 57.9188 7362.63 66.2337 8419.62 70.7561 8994.51 61.7703 7852.25 62.5452 7950.74 25.552 3248.17 0.299 38.01 1.3815 175.62 835.6611 106229.24
ASFALTO RC-250 gln 15.85 1.9695 31.22 3.3643 53.32 1.0816 17.14 4.9362 78.24 14.4927 229.71 14.4927 229.71 118.0008 1870.31 70.8005 1122.19 229.1384 3631.84
BALANZA DE MANO DIGITAL LCD 50KG PROFESIONAL DE 5KG und 294.75 1.0002 294.81 0.9999 294.72 0.9999 294.72 3 884.25
BALDE DE 20 LTS und 12.71 3.9456 50.15 4.0032 50.88 4.0032 50.88 6.0032 76.3 6.0032 76.3 4.0032 50.88 4.0032 50.88 5.0032 63.59 5.0034 63.59 4.0032 50.88 4.0032 50.88 4.0032 50.88 4.0032 50.88 4.0032 50.88 4.0032 50.88 5.0032 63.59 7.0031 89.01 5.0031 63.59 83 1054.93
BANNER PLASTIFICADO 2M X 1.5M und 67.8 2.0004 135.63 0.1676 11.36 4.3858 297.36 3.4094 231.16 3.6822 249.65 3.4094 231.16 5.5456 375.99 6.5458 443.8 3.3112 224.5 4.5429 308.01 1 67.8 4.9998 338.99 0.5 33.9 0.5 33.9 44 2983.2
BANNER SEGUN DISEÑO m² 22.71 94.4465 2144.88 7.0031 159.04 19.4399 441.48 120.8895 2745.4
BAÑO PORTATIL CON LAVAMANOS pza 3500 7 24500 7 24500
BARNIZ MARINO gln 58.98 1.1279 66.52 1.1279 66.52
BARRENO DE 6 PIES und 312.88 5.8735 1837.7 5.8735 1837.7 11.747 3675.4
BARRETA DE 5/8 pza 77.12 2.1834 168.39 7.4861 577.32 7.8925 608.67 5.0471 389.24 22.6091 1743.62
BATERIA DE LITIO DE 170 AH CON CONTROLADOR SOLAR und 500 2 1000 0.4 200 1.6 800 4 2000
BIODIGESTOR 600 L (INCLUYE ACCESORIOS) und 1516.1 2 3032.2 2 3032.2
BISAGRA ALUMINIZADA CAPUCHINA 3"x3" und 6.27 4 25.08 4 25.08
BISAGRA TIPO PIN 2" x 2 1/2" und 7.71 4.6316 35.71 11.3684 87.65 8 61.68 24 185.04
BOLETINES INFORMATIVOS und 2.12 168.75 357.75 168.75 357.75 168.75 357.75 168.75 357.75 168.75 357.75 168.75 357.75 168.75 357.75 168.75 357.75 0 0 1350 2862
BOLSAS PLASTICAS PARA RESIDUOS DE 120 LTS (10 UND) pqt 10.17 30.2565 307.71 4.9379 50.22 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 0.3336 3.39 40.532 412.21
BOTAS DE JEBE NEGRA par 29.66 300 8898 2.5004 74.16 0.5 14.83 0.5 14.83 1.9998 59.31 2.4998 74.14 308 9135.28
BOTIQUIN BASICO DE PRIMEROS AUXILIOS und 338.98 5 1694.9 5 1694.9
BRIDA PARA SOLDAR - ROMPE AGUA DN 200 mm und 150 12 1800 12 1800
BRIDA ROMPE AGUA DE ACERO Ø 1" und 58.98 10 589.8 10 589.8
BRIDA ROMPE AGUA DE ACERO Ø 2" und 110.17 20 2203.4 20 2203.4
BRIDA ROMPE AGUA DE ACERO Ø 3/4" und 52.63 2 105.26 2 105.26
BROCHA DE 4" und 4.07 2 8.14 2 8.14 4 16.28
BUZON DE REGISTRO DE C.A. DE 400 x 400 mm und 160 1 160 0.2 32 0.8 128 2 320
CABLE DESNUDO DE Cu. TEMPLE DURO 25 mm2 m 17.97 20 359.4 4 71.88 16 287.52 40 718.8
CACHIMBA PVC P/CONEX DESAGUE PVC UF 160mm(6") und 65.25 10.2254 667.2 92.0282 6004.84 85.2113 5560.04 54.5352 3558.42 242 15790.5
CACHIMBA PVC P/CONEX DESAGUE PVC UF 200mm(8") und 67.8 9.7606 661.77 87.8451 5955.9 81.338 5514.72 52.0563 3529.42 231 15661.8
CAJA CUADRADA F° G° PES. 250 x 250 mm. und 10.6 2 21.2 2 21.2
CAJA DE CHINCHES und 4 8 32 8 32
CAJA DE DESAGUE DE 12"X24" und 131.53 19.9859 2628.75 179.8732 23658.73 166.5493 21906.23 106.5915 14019.99 473 62213.69
CAJA DE HERRAMIENTAS POLIETILENO 22" (ESTUCHE) und 350 1 350 1 350
CAJA OCTOGONAL DE PVC PESADA 100 x 100 x 40 MM pza 2.03 3 6.09 3 6.09
CAJA PREFABRICADA DE 0.30 x 0.60m DE CONCRETO PARA DESAGUE und 122.46 8 979.68 8 979.68
CAJA RECTANG F° G° PES. 100 x 55 x 50 mm pza 408.05 6 2448.3 2 816.1 1.2 489.66 4.8 1958.64 14 5712.7
CAJA TERMOPLASTICO- INCLUYE SOLADO und 61.69 23.75 1465.14 205.8333 12697.86 205.8333 12697.86 39.5833 2441.9 475 29302.75
CALAMINA GALVANIZADA 1.80m x 0.83m x 0.30mm pln 20.76 66.7403 1385.53 66.7403 1385.53
CALAMINA GALVANIZADA 2.40m x 0.83m x 0.22mm pln 16.27 10.5849 172.22 39.1264 636.59 49.7114 808.8
CAMILLA RIGIDA DE MADERA und 290 10 2900 10 2900
CANASTILLA PREFABRICADA DN 200mm und 50.85 4 203.4 4 203.4
CANASTILLA PVC Ø = 1 1/2" und 21.19 1 21.19 1 21.19
CANASTILLA PVC Ø = 3" und 38.14 1 38.14 1 38.14
CANASTILLA PVC Ø = 8" und 55.08 1 55.08 1 55.08
CANDADO DE 40 MM und 29.66 0.5789 17.17 1.4211 42.15 2 59.32 4 118.64
CARTULINA ESCOLAR und 0.93 48 44.64 35.8336 33.33 62.1664 57.81 23.002 21.39 52.927 49.22 77.3502 71.94 9.4521 8.79 43.1883 40.17 47.9501 44.59 20.5692 19.13 29.5692 27.5 22.4836 20.91 10.5143 9.78 29.997 27.9 31.5 29.3 19.999 18.6 105.9995 98.58 16.4985 15.34 687 638.91
CARTULINA T/ OFICIO VRS COLORES cto 40 0.7076 28.3 0.7666 30.66 0.7961 31.84 0.7666 30.66 0.7666 30.66 0.7666 30.66 0.7371 29.48 0.7961 31.84 0.7371 29.48 0.7666 30.66 0.7666 30.66 0.7666 30.66 0.7371 29.48 0.7961 31.84 0.7961 31.84 0.5307 21.23 12 480
CASCOS DE PROTECCION und 25.42 300 7626 300 7626
CEMENTO CONDUCTIVO (BLS. DE 45 Kg) bol 237.29 3 711.87 0.6 142.37 2.4 569.5 6 1423.74
CEMENTO PORTLAND TIPO I (42.5KG) bol 27.97 126.5629 3539.96 183.5165 5132.96 557.6354 15597.06 361.6187 10114.47 376.4618 10529.64 593.0384 16587.28 436.2679 12202.41 719.8945 20135.45 685.0389 19160.54 766.8898 21449.91 1153.6597 32267.86 1165.5166 32599.5 1117.1672 31247.17 473.1373 13233.65 7.6135 212.95 21.6215 604.75 8745.6407 244615.57
CEMENTO PORTLAND TIPO V (42.5KG) bol 31.36 136.68 4286.28 1425.48 44703.05 2036.4 63861.5 551.65 17299.74 616.0679 19319.89 339.7421 10654.31 44.175 1385.33 59.185 1856.04 5209.38 163366.16
CERRADURA TIPO BOLA pza 33.9 2 67.8 2 67.8
CERROJO ZINCADO NEGRO 6" und 10.85 0.5789 6.28 1.4211 15.42 1 10.85 3 32.55
CHALECOS EN DRIL COLOR CELESTE und 38.13 6 228.78 6 228.78
CHALECOS REFLECTIVOS und 24.07 300 7221 300 7221
CINTA AISLANTE ELECTRICA und 3.98 0.5025 2 0.1005 0.4 0.402 1.6 1.005 4
CINTA DE EMBALAJE und 5 4 20 4 20
CINTA MASKING TAPE 2" und 3.39 11 37.29 7.5667 25.65 13.4333 45.54 4.0002 13.56 3.8338 13 1.5215 5.16 0.8476 2.87 0.9154 3.1 3.0978 10.5 4.3814 14.85 1.8815 6.38 0.7642 2.59 0.5071 1.72 4 13.56 0.9999 3.39 7.2499 24.58 0.9999 3.39 67 227.13
CINTA SEÑALIZADORA DE POLIETILENO COLOR AMARILLO m 0.32 1361.7899 435.77 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 1381.67 442.13 24850.18 7952.06
CINTA TEFLON und 0.93 9 8.37 12 11.16 0.8172 0.76 1.4409 1.34 1.3333 1.24 37 34.41 11.6667 10.85 42.0027 39.06 127.0448 118.15 113.69 105.73 20.0045 18.6 5 4.65 381 354.33
CLAVOS PARA CALAMINA kg 8.64 4.3478 37.56 4.3478 37.56
CLAVOS PARA MADERA C/C 2 " kg 5.42 5.1059 27.67 6.3215 34.26 6.3215 34.26 6.0784 32.94 2.6745 14.5 26.5018 143.64
CLAVOS PARA MADERA C/C 3 " kg 5.42 62.2363 337.32 11.8429 64.19 53.0159 287.35 29.2492 158.53 47.0585 255.06 18.9012 102.44 67.4492 365.57 47.1825 255.73 45.5629 246.95 30.7053 166.42 25.8741 140.24 22.0135 119.31 22.4017 121.42 10.8806 58.97 5.7708 31.28 0.7832 4.24 500.9275 2715.03
CODO 160MM X 22.5° U-PVC SAL und 20.76 6 124.56 6 124.56
CODO 160MM X 45° U-PVC SAL und 20.76 11 228.36 11 228.36
CODO 160MM X 90° U-PVC SAL und 20.76 4 83.04 4 83.04
CODO 200MM X 22.5° U-PVC SAL und 36.19 2 72.38 2 72.38
CODO 200MM X 45° U-PVC SAL und 36.19 15 542.85 15 542.85
CODO 200MM X 90° U-PVC SAL und 36.19 1 36.19 1 36.19
CODO DE F.Fdo BRIDADO X 90° Ø = 1" und 30 10 300 10 300
CODO DE F.Fdo BRIDADO X 90° Ø = 2" und 45 20 900 20 900
CODO DE F.Fdo BRIDADO X 90° Ø = 3/4" und 25 2 50 2 50
Codo de HD. DN 200mm x 45º und 36.19 4 144.76 4 144.76
CODO F°G° x 90° Ø = 1/2" und 2.63 4 10.52 4 10.52
CODO F°G° x 90° Ø = 2" und 19.83 0.6667 13.22 18 356.94 3.3333 66.1 22 436.26
CODO F°G° x 90° Ø = 3" und 44.41 1 44.41 27 1199.07 5 222.05 33 1465.53
CODO F°G° x 90° Ø = 3/4" und 4.32 20 86.4 20 86.4 40 172.8
CODO F°G° x 90° Ø = 4" und 78.22 4 312.88 4 312.88
CODO PVC SAL x 45° Ø = 2" und 5.08 18 91.44 7.1875 36.51 7.8125 39.69 8.125 41.28 1.875 9.53 43 218.44
CODO PVC SAL x 45° Ø = 4" und 7.63 1 7.63 1 7.63 2 15.26
CODO PVC SAL x 90° Ø = 2" und 5.08 14 71.12 14 71.12
CODO PVC SAL x 90° Ø = 6" und 31.78 10 317.8 10 317.8
CODO PVC SAL x 90° Ø = 8" und 52.63 3 157.89 3 157.89
CODO PVC SP 3" x 45º und 15.34 8 122.72 8 122.72
CODO PVC SP 3" x 90º und 15.34 4 61.36 2 30.68 54.2875 832.77 10.3125 158.19 10.675 163.75 2.075 31.83 83.35 1278.59
CODO PVC SP x 22.5° Ø = 1" und 3.56 10.6375 37.87 11.5625 41.16 12.025 42.81 2.775 9.88 37 131.72
CODO PVC SP x 22.5° Ø = 2" und 8.98 10.925 98.11 11.875 106.64 12.35 110.9 2.85 25.59 38 341.24
CODO PVC SP x 22.5° Ø = 3/4" und 2.63 12.3625 32.51 13.4375 35.34 13.975 36.75 3.225 8.48 43 113.09
CODO PVC SP x 45° Ø = 1" und 3.56 10.35 36.85 11.25 40.05 11.7 41.65 9.4368 33.6 29.2632 104.18 72 256.32
CODO PVC SP x 45° Ø = 1/2" und 1.78 2 3.56 47.5 84.55 411.6667 732.77 411.6667 732.77 79.1667 140.92 952 1694.56
CODO PVC SP x 45° Ø = 2" und 8.98 6.7368 60.5 37.2632 334.62 44 395.12
CODO PVC SP x 45° Ø = 3/4" und 2.63 10.925 28.73 11.875 31.23 12.35 32.48 5.3763 14.14 21.4737 56.48 62 163.06
CODO PVC SP x 45° Ø = 4" und 28.14 24 675.36 24 675.36
CODO PVC SP x 90° Ø = 1" und 2.97 1.4375 4.27 1.5625 4.64 1.625 4.83 0.375 1.11 5 14.85
CODO PVC SP x 90° Ø = 1/2" und 1.78 8 14.24 16 28.48 2 3.56 2 3.56 28 49.84
CODO PVC SP x 90° Ø = 2" und 8.9 2.0125 17.91 2.1875 19.47 2.275 20.25 0.525 4.67 7 62.3
CODO PVC SP x 90° Ø = 3" und 14.83 7 103.81 7 103.81
CODO PVC SP x 90° Ø = 3/4" und 2.54 22 55.88 4.6 11.68 5 12.7 10.7 27.18 6.7 17.02 49 124.46
CODO PVC SP x 90° Ø = 4" und 26.78 2 53.56 2 53.56
COLADERA DE PLÁSTICO und 25 1.0002 25.01 0.9999 25 0.9999 25 3 75
COMPARADOR DE CLORO DE DISCO, HACH, CON 100 SACHET DPD und 77.12 1.0002 77.14 0.9999 77.11 0.9999 77.11 3 231.36
COMPUERTA METÁLICA TIPO GUILLOTINA 0.60mx0.15m und 296.61 1 296.61 1 296.61
CONDUCTOR Cu. N2XH 1x6 MM2 m 6.8 7.875 53.55 0.63 4.28 2.52 17.14 11.025 74.97
CONDUCTOR Cu. TRIPLE N2XH 3-1x6 MM2 m 18.6 7.875 146.48 0.63 11.72 2.52 46.87 11.025 205.07
CONDUCTOR DE Cu. LSOH 2.5 MM2. m 1.8 153.93 277.07 10.5 18.9 48.825 87.89 213.255 383.86
CONDUCTOR DE Cu. LSOH 4 MM2. m 2.5 72.7984 182 5.9333 14.83 23.7331 59.33 102.4648 256.16
CONECTOR DE CU TIPO A/B und 5.34 1 5.34 0.2 1.07 0.8 4.27 2 10.68
CONO DE REBOSE PVC 4" x 3" und 67.8 1 67.8 0.3333 22.6 9 610.2 1.6667 113 12 813.6
CONO DE REBOSE PVC 6" x 4" und 86.19 1 86.19 1 86.19
CONTENEDOR DE BASURA 120LT und 140.59 52 7310.68 52 7310.68
CROCHET PARA TEJER und 4 1.116 4.46 1.1268 4.51 1.1268 4.51 1.1268 4.51 15.7509 63 15.7527 63.01 36 144
CUADERNO DE 100 PAGINAS und 4.58 10 45.8 10 45.8 10 45.8 30 137.4
CUCHARONES DE MANGOLARGO und 12 1.0002 12 0.9999 12 0.9999 12 3 36
CUMBRERA GALVAMIZADA 6" m 20.76 11.7611 244.16 10.8685 225.63 22.6296 469.79
CURVA PVC P/INST. ELECT. DE 20mm pza 1.27 7.1654 9.1 0.52 0.66 2.08 2.64 9.7654 12.4
CURVA PVC P/INST. ELECT. DE 25mm pza 2.29 0.6026 1.38 0.0603 0.14 0.241 0.55 0.9039 2.07
CURVA PVC-P (ELEC.) Ø 20mm und 1.36 10 13.6 10 13.6
DEFLECTOR DE MADERA TRATADA DE 0.90x0.90x0.1m und 90 4 360 4 360
DIFUSIÓN CUÑA RADIAL "EL VALOR DE LA CUOTA FAMILIAR Y PAGO OPORTUNO" und 300 3 900 3 900
DIFUSIÓN DE CUÑA RADIAL "CONSUMO DE AGUA SEGURA" und 300 3 900 3 900
DIFUSIÓN DE CUÑA RADIAL "LAVADO DE MANOS" und 300 3 900 3 900
DIFUSIÓN DE CUÑA RADIAL "VIVIENDA SALUDABLE" und 300 3 900 3 900
DISPENSADOR DE ALCOHOL EN GEL (1Litro) und 11.02 9.864 108.7 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 180 1983.6
DISPENSADOR PARA JABON LIQUIDO (1Litro) und 11.02 9.864 108.7 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 10.008 110.29 180 1983.6
DUCHA CROMADA INC. LLAVE Y ACCESORIOS und 158.73 2 317.46 2 317.46
ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN
und 1200 1 1200 1 1200
EL TRABAJO
ELÁSTICO und 3 1.86 5.58 1.878 5.63 1.878 5.63 1.878 5.63 26.2516 78.75 26.2544 78.76 60 180
EMPALME TIPO 3M, B.T., P/6 MM2 und 9.58 1.5736 15.08 0.1259 1.21 0.5035 4.82 2.203 21.11
ENGRAPADOR MEDIANO und 13.64 1 13.64 1 13.64
EQUIPOS DE PROTECCION COLECTIVO und 350 7.5 2625 7.5 2625 7.5 2625 7.5 2625 15 5250 15 5250 60 21000
EQUIPOS DE TRIAJE (BALANZA DE PESO CORPORAL, TENSIÓMETRO, ETC) und 1200 1 1200 1 1200
ESCALONES MARINOS DE POLIPROPILENO 12mm und 45 11 495 11 495
ESCOBA und 16.78 4.0008 67.13 3.9996 67.11 3.9996 67.11 12 201.36
ESTACA DE MADERA p² 7.63 114.2884 872.02 0.1062 0.81 3.1754 24.23 63.8627 487.27 70.6435 539.01 232.7195 1775.65 67.5227 515.2 0.8398 6.41 51.4322 392.43 23.1548 176.67 10.6993 81.64 8.0003 61.04 10.3779 79.18 55.2173 421.31 0.228 1.74 712.268 5434.6
ESTRUCTURA METALICA DE LAVADO DE MANOS (SEGUN DISEÑO) CON TANQUE DE
und 550.85 0.1096 60.37 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 0.1112 61.25 2 1101.7
POLIETILENO 1100 LTRS INC MATERIALES E INSTALACION,
EXTINTORES TIPO PQS DE 6kG, INCLUYE SOPORTE und 76.27 5 381.35 5 381.35
FIERRO LISO REDONDO D=12mm m 29.92 4.9794 148.99 4.9794 148.99
FIERRO LISO REDONDO DE 7/16" x 7/16" m 41.53 6.24 259.15 6.24 259.15
FLETE RURAL SISTEMA DE AGUA POTABLE glb 441317.05 0.25 110329.26 0.25 110329.26 0.25 110329.26 0.25 110329.26 1 441317.05
FLETE RURAL SISTEMA DE PTAR glb 379144.13 0.25 94786.03 0.25 94786.03 0.25 94786.03 0.25 94786.03 1 379144.13
FLETE RURAL SISTEMA DE SANEAMIENTO glb 319753.34 1 319753.34 1 319753.34
FLETE TERRESTRE SISTEMA DE AGUA POTABLE glb 69000 0.25 17250 0.25 17250 0.25 17250 0.25 17250 1 69000
FLETE TERRESTRE SISTEMA DE PTAR glb 42000 0.25 10500 0.25 10500 0.25 10500 0.25 10500 1 42000
FLETE TERRESTRE SISTEMA DE SANEAMIENTO glb 52500 1 52500 1 52500
FOLDER MANILA A4 und 0.59 15.5381 9.17 13.8329 8.16 3.9803 2.35 3.8329 2.26 3.8329 2.26 3.8329 2.26 3.6855 2.17 3.9803 2.35 3.6855 2.17 3.8329 2.26 3.8329 2.26 3.8329 2.26 3.6855 2.17 3.9803 2.35 3.9803 2.35 2.6536 1.57 5 2.95 5 2.95 92 54.28
FOLLETOS und 1.61 59.184 95.29 60.048 96.68 60.048 96.68 61.164 98.47 61.1748 98.49 61.1748 98.49 61.1748 98.49 60.048 96.68 60.048 96.68 60.048 96.68 60.048 96.68 75.7989 122.04 75.8007 122.04 60.048 96.68 60.048 96.68 60.048 96.68 60.048 96.68 60.048 96.68 1116 1796.76
FOTOCOPIAS und 0.17 1185 201.45 175 29.75 250 42.5 150 25.5 206 35.02 2385 405.45 100 17 21 3.57 507 86.19 0 0 457 77.69 457 77.69 685 116.45 155 26.35 6733 1144.61
GASOLINA gln 18.64 45.2554 843.56 25.8901 482.59 35.1351 654.92 89.3422 1665.34 489.3106 9120.75 961.7155 17926.38 965.1315 17990.05 1208.4805 22526.08 361.8527 6744.93 287.0516 5350.64 257.2079 4794.35 129.3198 2410.52 114.8662 2141.11 78.0671 1455.17 9.737 181.5 9.7364 181.49 5.1373 95.76 5073.2369 94565.14
GEOTEXTIL NO TEJIDO m² 18.14 13.1974 239.4 13.1974 239.4
GLOBOS MEDIANOS bol 10.85 2 21.7 2 21.7 4 43.4
GRABACIÓN DE 04 CUÑAS RADIALES und 100 4 400 4 400
GRAVA PARA FILTRO 1/2" - 3/4" m³ 84.75 1.134 96.11 11.6606 988.23 9.214 780.89 0.6 50.85 22.6086 1916.08
GRAVA PARA FILTRO 1/8" - 1/4" m³ 84.75 11.2616 954.42 33.7847 2863.25 45.0463 3817.67
GRAVA PARA FILTRO 2" - 2 1/2" m³ 84.75 6.1532 521.48 3.0713 260.3 9.214 780.89 18.4385 1562.66
GRAVA PARA FILTRO 3" m³ 84.75 2.0476 173.53 6.1427 520.59 8.1902 694.12
GRAVA PARA FILTRO 3/4" - 1" m³ 84.75 8.5892 727.94 8.5892 727.94
GRAVA PARA FILTRO DE 1 1/2" m³ 84.75 1.323 112.13 1.323 112.13
GRAVA PARA FILTRO DE 1" m³ 84.75 1.218 103.23 6.16 522.06 7.378 625.29
GRIFO DE BRONCE Ø = 1/2" und 22.54 2 45.08 2 45.08
GRIFO ESFERICA DE PVC Ø = 1/2" und 5.34 2 10.68 2 10.68
GUANTES DE CUERO par 8.05 600 4830 600 4830
GUANTES DE JEBE par 8.98 0.1714 1.54 4.8579 43.62 2.9257 26.27 0.8571 7.7 0.8914 8.01 0.8914 8.01 0.8914 8.01 0.5143 4.62 2 17.96 3.9996 35.92 3.9996 35.92 22 197.56
GUANTES DE LATEX par 16.36 0.5 8.18 0.5 8.18 0.5 8.18 0.5 8.18 2 32.72
HILO DE BORDAR und 5 9.3 46.5 9.39 46.95 9.39 46.95 9.39 46.95 131.2578 656.29 131.2722 656.36 300 1500
HIPOCLORITO DE CALCIO AL 70% kg 29.66 16.8589 500.03 64.7084 1919.25 73.9475 2193.28 55.7749 1654.28 37.6889 1117.85 29.1278 863.93 16.8045 498.42 10 296.6 9.999 296.57 9.999 296.57 324.9089 9636.8
HORMIGON PUESTO EN OBRA m³ 93.22 19.2737 1796.69 8.6374 805.18 7.071 659.16 22.4237 2090.34 4.3764 407.97 3.7606 350.56 4.9103 457.73 18.7132 1744.44 48.8003 4549.17 4.04 376.61 2.88 268.48 12.1839 1135.78 0.0708 6.6 0.1121 10.45 157.2534 14659.16
IMPERMEABILIZANTE PARA CONCRETO Y MORTERO gln 42.37 22.2097 941.03 7.1832 304.35 15.355 650.59 10.0994 427.91 49.2858 2088.24 33.3732 1414.02 8.7158 369.29 30.4541 1290.34 28.6648 1214.53 4.3592 184.7 9.848 417.26 7.8747 333.65 1.5292 64.79 228.952 9700.7
IMPRESIONES und 0.2 50 10 20 4 66.002 13.2 461.2857 92.26 21.4286 4.29 23.1429 4.63 101.4276 20.29 28.2857 5.66 22.2857 4.46 479.2857 95.86 62.8571 12.57 9.999 2 457 91.4 1047 209.4 2850 570
IMPRIMANTE gln 23.73 0.9669 22.94 8.4625 200.81 9.4293 223.76
INODORO TIPO SIFON JET DE LOSA VITRIFICADA COLOR BLANCO INC. ACCESORIOS pza 338.98 2 677.96 2 677.96
INTERRUPTOR BIPOLAR DOBLE BAKELITA pza 5.93 1 5.93 0.2 1.19 0.8 4.74 2 11.86
INTERRUPTOR BIPOLAR SIMPLE BAKELITA pza 3.64 2 7.28 2 7.28 0.4 1.46 1.6 5.82 6 21.84
INTERRUPTOR DIFERENCIAL 2X15A und 45.25 2 90.5 0.8 36.2 3.2 144.8 6 271.5
INTERRUPTOR DIFERENCIAL 2X20A und 54.32 0.2 10.86 0.8 43.46 1 54.32
INTERRUPTOR DIFERENCIAL 2X30A und 62.12 0.2 12.42 0.8 49.7 1 62.12
INTERRUPTOR DIFERENCIAL DE 2x25 A, 30 mA und 62.12 1 62.12 1 62.12 2 124.24
INTERRUPTOR TERMOMAGNETICO BIP. 2x20 A, 10 KA pza 18.05 2 36.1 1 18.05 1 18.05 4 72.2
INTERRUPTOR TRIPOLAR 3X30A und 40.85 2 81.7 0.4 16.34 1.6 65.36 4 163.4
JABON und 3.5 457 1599.5 0.5 1.75 0.5 1.75 0.5 1.75 457.5 1601.25 916 3206
JABON LIQUIDO ANTIBACTERIAL gln 7.71 1.9728 15.21 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 2.0016 15.43 36 277.56
JUNTA WATER STOP 6 PULG. m 50.85 47.8253 2431.91 57.1173 2904.42 104.9426 5336.33
KIT DE EMERGENCIA (RESPIRADOR N95, GAFAS DE PROTECCION, GUANTES P/PROTEC.
und 67.8 0.0857 5.81 0.4286 29.06 0.4629 31.38 0.4286 29.06 0.4457 30.22 0.4457 30.22 0.4457 30.22 0.2571 17.43 3 203.4
BIOLOGICA, TRAJE P/PRTEC. BIOLOGICA)
LADRILLO K.K. 18 HUECOS 10X14X24 CM und 1.36 2129.4 2895.98 935.22 1271.9 46.8 63.65 2574 3500.64 727.35 989.2 6412.77 8721.37
LADRILLO PASTELERO 25X25X3CM und 2.2 654.4 1439.68 654.4 1439.68
LAMINA 1.00X0.80M und 0.93 32 29.76 32 29.76
LANA DE COLORES und 6 13.02 78.12 13.146 78.88 13.146 78.88 13.146 78.88 183.7609 1102.57 183.7811 1102.69 420 2520
LAPICEROS und 0.59 454.9896 268.44 247.2844 145.9 92.9927 54.87 99.8798 58.93 92.7518 54.72 100.0148 59.01 92.457 54.55 100.3097 59.18 92.457 54.55 100.0148 59.01 92.7518 54.72 110.0148 64.91 87.435 51.59 143.0209 84.38 480.7367 283.63 721.552 425.72 290.273 171.26 85.064 50.19 3484 2055.56
LAVATORIO TIPO FONTANA DE LOSA VITRIFICADA COLOR BLANCO, INC. ACCESORIOS pza 152.54 2 305.08 2 305.08
LEGALIZACIÓN DE LIBRO und 50 7 350 7 350
LEJIA DESINFECTANTE gln 11.78 1.9728 23.24 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 3.0018 35.36 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 2.0016 23.58 3.0015 35.36 3.0015 35.36 39 459.42
LENTES DE DE SEGURIDAD und 7.63 300 2289 300 2289
LIBRO DE ACTAS DE 200 FOLIOS und 50 1 50 1 50
LIBRO DE ACTAS (ASAMBLEA GENERAL) A4 RAYADO 200 HOJAS/400 FOLIOS 75 GR. und 50 1 50 1 50
LIBRO DE ACTAS DEL CONSEJO DIRECTIVO A4 RAYADO 200 HOJAS/400 FOLIOS 75 GR und 50 1 50 1 50
LIBRO DE CAJA A4 50 HOJAS/100 FOLIOS 75 GR. und 20 1 20 1 20
LIBRO DE INVENTARIO A4 50 HOJAS/100 FOLIOS 75 GR. und 20 1 20 1 20
LIBRO DE PADRÓN DE ASOCIADOS A4 RAYADO 200 HOJAS/400 FOLIOS 75 GR. und 50 1 50 1 50
LIBRO DE RECAUDOS A4 RAYADO 100 HOJAS/200 FOLIOS 75 GR. und 50 1 50 1 50
LIJA und 2.54 58.0888 147.55 0.1634 0.42 13.6441 34.66 0.5327 1.35 21.6214 54.92 9.5244 24.19 230.5436 585.58 334.1184 848.66
LUBRICANTE PARA HIERRO DUCTIL gln 59.32 0.1996 11.84 0.1996 11.84
LUBRICANTE PARA TUBERIA PVC gln 59.32 18.0122 1068.48 18.0122 1068.48 18.7424 1111.8 17.1362 1016.52 1.5075 89.43 1.1177 66.3 0.3009 17.85 5.7466 340.89 80.5756 4779.74
LUMINARIA ADOSADA TIPO CIRCULAR C/FOCO LED DE 9W und 10.85 2 21.7 2 21.7
LUMINARIA ISP-236 C/LAMPARA FLUORESECENTE 2 LAMPARAS X36W C/U + ACCESORIOS PARA
und 59.32 6 355.92 1 59.32 4 237.28 11 652.52
ADOSAR
 MADERA PARA ENCOFRADO p² 7.63 6303.9056 48098.8 839.8581 6408.12 1395.54 10647.97 1655.2193 12629.32 2868.3513 21885.52 592.5828 4521.41 3608.9048 27535.94 3624.199 27652.64 2506.7863 19126.78 2399.2896 18306.58 3700.7954 28237.07 3402.5409 25961.39 3984.8133 30404.13 2574.6132 19644.3 33.3728 254.63 91.1648 695.59 39581.9374 302010.18
MALLA DE SEGURIDAD COLOR NARANJA NARANJA DE 45m x 1.00m m 1.21 244.6344 296.01 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 495.0616 599.02 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 247.7536 299.78 4456 5391.76
MALLA OLIMPICA GALVANIZADA Nº 10 DE 2" x 2" m² 51.14 46.2026 2362.8 158.0968 8085.07 663.3116 33921.75 867.611 44369.63
MATERIALES MAMELUCO und 40.85 4.5008 183.86 0.5 20.43 0.5 20.43 3.9996 163.38 4.4996 183.81 14 571.9
MANEJO DE BOTADEROS und 1800 2 3600 2 3600
MANEJO DE RESIDUOS PELIGROSOS glb 2000 1 2000 1 2000
MANGUERA DE ABASTOS und 7.2 0.1944 1.4 4 28.8 4.1944 30.2
MANOMETRO METALICO 0-150 PSI INCLY ABRAZADERA DE Fº 1" und 161.02 10 1610.2 10 1610.2
MANUAL DEL USO Y MANTENIMIENTO DEL ALCANTARILLADO (PTAR) und 15 40.008 600.12 39.996 599.94 39.996 599.94 120 1800
MANUAL/GUIA ANILLADO DE AGUA Y SANEAMIENTO und 15 10 150 10 150 5 75 5 75 30 450
MANUALES DE OPERACIÓN Y MANTENIMIENTO DE LA PTAR Y UBS und 15 10 150 10 150 20 300
MARCO Y TAPA TERMOPLASTICA DE 1/2" - 3/4" + LLAVE P/CERRADURA MAGNETICA und 63.56 23.75 1509.55 205.8333 13082.77 205.8333 13082.77 39.5833 2515.92 475 30191
MASCARILLA PARA PROTECCION CONTRA POLVO und 10.17 300 3051 300 3051
MASILLA SELLADORA DE POLIURETANO kg 38.14 5.4737 208.77 3.3552 127.97 8.8289 336.73
MATERIAL DE PRESTAMO m³ 40 55.3469 2213.88 159.8911 6395.65 159.8911 6395.65 153.7415 6149.66 147.5918 5903.67 676.4625 27058.5
MATERIAL SELECCIONADO PARA SUB BASE m³ 70 94.302 6601.14 61.425 4299.75 155.727 10900.89
MEDICINAS PARA BOTIQUIN und 322.04 45 14491.8 45 14491.8
MEGAFONO PORTATIL CON BATERIA RECARGABLE und 950 1 950 1 950
MICRORELLENO SANITARIO und 1000 12 12000 12 12000
MONITOREO DE CALIDAD DE AGUA glb 1200 1.0002 1200.24 0.9999 1199.88 0.9999 1199.88 3 3600
MONITOREO DE CALIDAD DE AIRE glb 1500 1.0002 1500.3 0.9999 1499.85 0.9999 1499.85 3 4500
MONITOREO DE LA CALIDAD DEL SUELO glb 2350 1.0002 2350.47 0.9999 2349.77 0.9999 2349.77 3 7050
MOTA PARA PIZARRA ACRILICA und 3.14 0.8 2.51 3.2 10.05 4 12.56
MOTOR BATIDOR HIPOCLORITO DE 1/2 HP CON PALETA INCL/ACCESORIOS und 2500 2 5000 1 2500 1 2500 4 10000
NANOMETRO DOBLE LECTURA CON RANGO 0-300 LIB/PULG2 C/GLICERINA Ø 2" und 101.69 20 2033.8 20 2033.8
NANOMETRO DOBLE LECTURA CON RANGO 0-300 LIB/PULG2 C/GLICERINA Ø 3/4" und 101.69 2 203.38 2 203.38
NIPLE BRIDADO DE ACERO L=0.30m D=200mm pza 35 12 420 12 420
NIPLE F°G° L=10" Ø = 2" und 29.66 0.3333 9.89 9 266.94 1.6667 49.43 11 326.26
NIPLE F°G° L=2" Ø = 2" und 5.93 60 355.8 60 355.8
NIPLE PVC L=1 1/2" Ø = 1/2" und 3.81 47.5 180.98 411.6667 1568.45 411.6667 1568.45 79.1667 301.62 950 3619.5
NIPLE PVC L=10" Ø = 3" und 10.17 2 20.34 2 20.34
NIPLE PVC L=10" Ø = 3/4" und 3.5 8 28 8 28
NIPLE PVC L=10" Ø = 4" und 10.17 2 20.34 2 20.34
NIPLE PVC L=18" Ø = 3" und 13.56 0.3333 4.52 9 122.04 1.6667 22.6 11 149.16
NIPLE PVC L=2" Ø = 1" und 1.27 3.3684 4.28 12.6316 16.04 16 20.32
NIPLE PVC L=2" Ø = 1/2" und 3.39 8 27.12 8 27.12
NIPLE PVC L=2" Ø = 2" und 3.39 15 50.85 15 50.85
NIPLE PVC L=2" Ø = 3" und 4.24 3 12.72 3 12.72
NIPLE PVC L=2" Ø = 3/4" und 1.27 5 6.35 6.2632 7.95 4.7368 6.02 16 20.32
NIPLE PVC L=38" Ø = 3" und 21.19 0.3333 7.06 9 190.71 1.6667 35.32 11 233.09
NIPLE PVC L=6" Ø = 2" und 10.17 6.7368 68.51 25.2632 256.93 32 325.44
NIPLE STANDAR C/TUERCA D=1/2" und 10.17 6 61.02 6 61.02
OCRE ROJO kg 5.93 3.5906 21.29 4.4395 26.33 8.0301 47.62
OFICINA PARA RESIDENCIA Y/O SUPERVISION mes 800 1.9872 1589.76 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 1.0008 800.64 18 14400
PAGO DE DERECHO APROBACION FINAL PMA glb 1071.2 0.0778 83.32 0.0963 103.15 0.1 107.12 0.0963 103.15 0.0963 103.15 0.0963 103.15 0.0926 99.19 0.1 107.12 0.0926 99.19 0.0963 103.15 0.0556 59.51 1 1071.2
PAGO DE DERECHO DE TRAMITE DE APROBACION DEL PMA CON INFRAESTRUCTURA
glb 1932.6 0.0778 150.31 0.0963 186.1 0.1 193.26 0.0963 186.1 0.0963 186.1 0.0963 186.1 0.0926 178.94 0.1 193.26 0.0926 178.94 0.0963 186.1 0.0556 107.37 1 1932.6
PREEXISTENTE
PANEL SOLAR DE 300W INCL/ ACCESORIOS und 1525.42 8 12203.36 1.6 2440.67 6.4 9762.69 16 24406.72
PAPEL BOND A4 mll 31.78 4.025 127.91 2.4163 76.79 1.9406 61.67 1.925 61.18 1.9263 61.22 1.9254 61.19 1.9116 60.75 1.9402 61.66 1.9116 60.75 1.9254 61.19 1.9263 61.22 1.9254 61.19 1.8698 59.42 2.3575 74.92 3.8832 123.41 4.7621 151.34 2.4269 77.13 1.5012 47.71 42.5 1350.65
PAPEL CREPE DE DIVERSOS COLORES und 0.76 20 15.2 20 15.2 40 30.4
PAPEL TOALLA 150m (paquetes 6 und) pqt 19.07 9.864 188.11 10.008 190.85 10.008 190.85 86.008 1640.17 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 10.008 190.85 86.008 1640.17 10.008 190.85 332 6331.24
PAPELOGRAFO CUADRICULADO und 0.5 141.7125 70.86 103.716 51.86 161.359 80.68 69.824 34.91 78.7735 39.39 31.0457 15.52 58.4086 29.2 24.9847 12.49 56.4072 28.2 53.6447 26.82 51.7437 25.87 23.4725 11.74 20.0834 10.04 29.594 14.8 85.9426 42.97 70.3394 35.17 111.4402 55.72 54.5083 27.25 1227 613.5
PAQUETE DE HERRAMIENTAS PARA EL MANTENIMIENTO DE AGUA POTABLE glb 1800 1 1800 1 1800
PASTILLAS DPD 1 BLISTER DE 10 UNIDADES und 38 5.001 190.04 4.9995 189.98 4.9995 189.98 15 570
PEGAMENTO PARA PVC gln 44.41 0.4499 19.98 0.0198 0.88 0.3999 17.76 1.6032 71.2 2.2712 100.86 0.4059 18.03 27.4042 1217.02 27.0954 1203.31 32.6516 1450.06 89.0802 3956.05 86.0136 3819.86 28.1582 1250.5 0.4005 17.79 3.7239 165.38 3.4474 153.1 2.3361 103.75 305.461 13565.52
PERNO DE ROCA(BARRENO): VARILLA DE Fe DE 1" CON INCISIONES m 15.6 65.8 1026.48 75.2 1173.12 141 2199.6
PERNOS DE 1/2" x 1/2" und 4.5 219.3333 987 250.6667 1128 470 2115
PERNOS DE FIJACION 4"x1/2" und 38.05 60 2283 60 2283
PETROLEO DIESSEL gal 18.64 623.1762 11616 707.0843 13180.05 59.833 1115.29 35.8191 667.67 157.0391 2927.21 140.8588 2625.61 76.8209 1431.94 162.3139 3025.53 72.2975 1347.63 163.0255 3038.8 276.3383 5150.95 266.4494 4966.62 299.5275 5583.19 259.7239 4841.25 114.2153 2128.97 75.4861 1407.06 37.7565 703.78 3527.7654 65757.55
PICAPORTE pza 15.42 2 30.84 2 30.84
PIEDRA CHANCADA DE 1/2" m³ 135.59 6.646 901.12 27.6379 3747.43 71.9841 9760.32 102.0925 13842.73 23.7186 3216.01 45.9113 6225.12 56.3621 7642.14 30.6848 4160.55 39.8363 5401.4 67.9295 9210.57 64.1659 8700.25 64.3063 8719.29 26.6084 3607.84 0.2889 39.18 0.8644 117.2 629.0371 85291.14
PIEDRA MEDIANA DE 6" m³ 84.74 0.15 12.71 2.285 193.63 0.4746 40.22 1.4608 123.79 13.247 1122.55 3.3033 279.93 6.6902 566.93 0.6861 58.14 0.35 29.66 28.647 2427.55
PINTURA ANTICORROSIVA gln 27.2 2.9337 79.8 8.5326 232.09 0.5 13.6 7.0949 192.98 28.3332 770.66 47.3943 1289.13
PINTURA EPOXICA gln 149.66 1.82 272.38 1.82 272.38
PINTURA ESMALTE SINTETICO gln 27.2 8.5492 232.54 0.0079 0.22 0.2375 6.46 1.82 49.5 7.7109 209.74 13.817 375.82 17.4083 473.51 5.051 137.39 0.5628 15.31 10.9422 297.63 30.0652 817.77 0.8003 21.77 0.5985 16.28 0.7763 21.12 4.1305 112.35 0.0171 0.46 102.4947 2787.86
PINTURA LATEX gln 28.56 23.0863 659.34 8.593 245.42 2.6065 74.44 81.3082 2322.16 115.594 3301.36
PLANCHA DE 1/4" DE 0.10x 0.10 M SOLDADO COMO CABEZA DE PERNO und 15 109.6667 1645 125.3333 1880 235 3525
PLANCHA METALICA INOXIDABLE P/VERTEDERO e=1/4" und 272.03 30 8160.9 30 8160.9
PLANCHA PVC DE 0.40x0.40, e=10mm und 22 50 1100 50 1100
PLATINA DE ACERO DE 1/4" x 3" x 6.m pza 108.81 0.1 10.88 0.1 10.88 12.4208 1351.5 12.6207 1373.26
PLATINA DEACERO INOXIDABLE 1/4" x 1 1/2" P/SOPORTE pza 108.81 46.74 5085.78 46.74 5085.78
PLOTEO und 6 16 96 14 84 4 24 3 18 4 24 3 18 3 18 7 42 54 324
PLUMONES GRUESOS N°47 und 2.88 54.0272 155.6 37.4651 107.9 66.9888 192.93 27.2512 78.48 34.1793 98.44 16.6031 47.82 17.2104 49.57 22.4412 64.63 20.7102 59.65 24.3226 70.05 20.3281 58.54 11.7365 33.8 10.0215 28.86 17.7564 51.14 30.9112 89.02 31.9797 92.1 42.0609 121.14 15.0066 43.22 501 1442.88
PORTA PAPEL TOALLA und 10.17 9.864 100.32 10.008 101.78 10.008 101.78 10.008 101.78 10.508 106.87 10.008 101.78 10.008 101.78 10.008 101.78 10.508 106.87 10.008 101.78 10.008 101.78 10.008 101.78 10.508 106.87 10.008 101.78 10.008 101.78 10.008 101.78 10.508 106.87 10.008 101.78 182 1850.94
POSTE DE ACERO GALVANIZADO DE H=1.00M INCL/ ACCESORIOS und 250 1 250 0.2 50 0.8 200 2 500
POSTES DE SEÑALIZACION DE CONCRETO Y MADERA und 9.5 402.4516 3823.29 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 346.1447 3288.37 470.1707 4466.62 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 408.2135 3878.03 7341.9693 69748.71
PROGRAMA DE CIERRE Y ABANDONO und 10000 1 10000 1 10000
PUERTA METALICA 1.2x2.5 m, SEGUN DISEÑO und 466.1 2 932.2 2 932.2
PUERTA METALICA 3x2.5 m, SEGUN DISEÑO und 1614.07 0.5789 934.46 1.4211 2293.68 1 1614.07 3 4842.21
PUERTA METALICA BAÑO INCL/BISAGRA, PICAPORTE Y CERRADURA INCL/COLOCACION und 296.61 2 593.22 2 593.22
PUERTA METÁLICA LAC 1/16" CON MARCO DE 2" X 2" X 1/4" Y PERFILES "T" 2"X2"X1/4", SEGUN
und 707.29 2 1414.58 2 1414.58
DISEÑO
PULVERIZADOR DE GATILLO 1 LTS und 8.47 1.9728 16.71 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 2.0016 16.95 36 304.92
REDUCCION PVC 8" A 6" und 114.41 1 114.41 1 114.41
REDUCCION PVC SP 1" a 1/2" und 8.05 6.95 55.95 60.2333 484.88 60.2333 484.88 11.5833 93.25 139 1118.95
REDUCCION PVC SP 1" x 3/4" und 8.05 2.875 23.14 3.125 25.16 3.25 26.16 0.75 6.04 10 80.5
REDUCCION PVC SP 2" x 1" und 8.05 2.3 18.52 2.5 20.13 13.75 110.69 97.2333 782.73 96.6333 777.9 18.5833 149.6 231 1859.55
REDUCCION PVC SP 2" x 3/4" und 8.05 2.3 18.52 2.5 20.13 2.6 20.93 0.6 4.83 8 64.4
REDUCCION PVC SP 3" x 2" und 10.17 0.575 5.85 0.625 6.36 1.6881 17.17 0.15 1.53 3.0381 30.9
REDUCCION PVC SP 3/4" x 1/2" und 8.05 2 16.1 5.65 45.48 48.9667 394.18 48.9667 394.18 9.4167 75.8 2 16.1 117 941.85
REFRIGERIO und 7 1332.8818 9330.17 1118.9023 7832.32 40.9054 286.34 57.4977 402.48 50.3697 352.59 47.6327 333.43 49.78 348.46 111.2224 778.56 49.78 348.46 47.6327 333.43 40.3697 282.59 57.6327 403.43 44.758 313.31 90.9336 636.54 428.6493 3000.55 679.8111 4758.68 290.225 2031.57 25.016 175.11 4564 31948
REGLA DE ALUMINIO P/ACABADOS und 101.69 2.1211 215.7 1.1779 119.78 1.8647 189.62 4.1002 416.95 8.0197 815.53 3.5691 362.94 1.6862 171.47 4.0657 413.44 5.9564 605.71 2.1813 221.81 1.1968 121.7 1.0414 105.9 0.0112 1.14 0.146 14.85 37.1376 3776.52
REJILLA METALICA SEGUN DISEÑO m 136.02 3 408.06 3 408.06
RESALTADOR und 5 1 5 1 5
RESPUESTA ANTE ACCIDENTES LABORALES Y EMERGENCIA MEDICAS und 1800 3 5400 3 5400
ROTAFOLIO und 15 4 60 2.0004 30.01 1.0002 15 0.9999 15 0.9999 15 0.9999 15 0.9999 15 1.9998 30 13 195
ROTAFOLIO PLASTIFICADO DE BANNER CON ASPIRAL 10 LAMIANS 75CMX55CM und 15 3 45 3 45
ROTULO PLASTIFICADO DE BANNER 20CMX15CM und 15 457 6855 457 6855
SAL INDUSTRIAL kg 1.6 120 192 24 38.4 96 153.6 240 384
SILICONA LIQUIDA 100 ML und 10 0.744 7.44 0.7512 7.51 0.7512 7.51 0.7512 7.51 10.5006 105.01 10.5018 105.02 24 240
SILVATOS und 2 50 100 50 100 100 200
SOLDADURA CELLOCORD P 3/16" kg 22.71 1.1935 27.1 27.2987 619.95 75.3131 1710.36 3 68.13 315.9841 7176 422.7894 9601.55
SOMBRERO DE VENTILACION PVC SAL Ø = 2" und 8.14 2 16.28 2 16.28
SUMIDERO DE BRONCE Ø = 2" und 3.56 6 21.36 6 21.36
SUMINISTRO DE CONTENEDOR DE RESIDUOS SOLIDOS DE 120 LITROS DE CAPACIDAD und 173.73 0.2192 38.08 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 0.2224 38.64 4 694.92
TABLERO ACRÍLICO OFICIO CON GANCHO und 7.71 2 15.42 2 15.42 2 15.42 2 15.42 8 61.68
TABLERO ELECTRICO METALICO CON PUERTA Y CHAPA 4 POLOS und 38.14 0.2 7.63 0.8 30.51 1 38.14
TABLERO METALICO 1Ø DE 12 POLOS, P/EMPOTRAR BARRA DE Cu. DE 100 A und 38.14 1 38.14 1 38.14
TACHOS DE BASURA MEDIANA und 40 2.0004 80.02 1.9998 79.99 1.9998 79.99 6 240
TALONARIO DE REGISTRO DE CLORO RESIDUAL ( PARA 24 MESES) und 30 1.0002 30.01 0.9999 30 0.9999 30 3 90
TAMPÓN PARA SELLO Y HUELLA COLOR AZUL und 5.93 2 11.86 2 11.86
TANQUE DE POLIETILENO PARA AGUA 1200 LT und 635.59 4 2542.36 1 635.59 1 635.59 6 3813.54
TAPA DE CONCRETO ARMADO PARA BUZON und 220.34 43.3333 9548.07 6.6667 1468.93 25.6239 5645.96 31.7248 6990.24 31.7248 6990.24 30.5046 6721.38 13.422 2957.41 183 40322.22
TAPA GALVANIZADA PARA CAJA DE DESAGUE DE 12"x24" und 46.61 8 372.88 8 372.88
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 0.60X0.60M + PINTURA und 172.29 3 516.87 6.6 1137.11 6.4 1102.66 20 3445.8 20 3445.8 23 3962.67 2 344.58 81 13955.49
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 0.90 X 0.90 + PINTURA und 203.39 1 203.39 1 203.39
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 0.90X0.70M + PINTURA und 203.39 1 203.39 1 203.39
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 1.00X0.4M + PINTURA und 288.14 1 288.14 1 288.14
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 1.00X1.00M + PINTURA und 290.17 2 580.34 1 290.17 3 870.51
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 1.48X1.48M + PINTURA und 372.88 2 745.76 4 1491.52 6 2237.28
TAPON HEMBRA F°G° Ø = 2" und 10.17 0.3333 3.39 9 91.53 1.6667 16.95 11 111.87
TAPON MACHO PVC SP Ø = 1" und 2.97 2.5875 7.68 2.8125 8.35 2.925 8.69 0.675 2 1 2.97 10 29.7
TAPON MACHO PVC SP Ø = 2" und 9.32 3 27.96 3 27.96
TAPON MACHO PVC SP Ø = 3" und 14.49 2 28.98 0.6667 9.66 18 260.82 3.3333 48.3 24 347.76
TAPON MACHO PVC SP Ø = 3/4" und 3.56 5.175 18.42 5.625 20.03 5.85 20.83 1.35 4.81 0.059 0.21 18.059 64.29
 TECKNOPORT DE ESPESOR 3/4" pln 15.25 0.8332 12.71 0.4166 6.35 6.1309 93.5 6.1309 93.5 49.918 761.25 29.9508 456.75 93.3804 1424.05
TEE DE FO. FDO. CAMPANA BRIDA Ø 1" und 80 10 800 10 800
TEE DE FO. FDO. CAMPANA BRIDA Ø 2" und 100 20 2000 20 2000
TEE DE FO. FDO. CAMPANA BRIDA Ø 3/4" und 60 2 120 2 120
TEE PVC SAL Ø = 4"x2" und 7.29 2 14.58 2 14.58
TEE PVC SP Ø = 1 1/2" und 5.93 23.75 140.84 205.8333 1220.59 205.8333 1220.59 39.5833 234.73 475 2816.75
TEE PVC SP Ø = 1" und 4.07 3.45 14.04 3.75 15.26 3.9 15.87 0.9 3.66 12 48.84
TEE PVC SP Ø = 1/2" und 2.29 2 4.58 6 13.74 8 18.32
TEE PVC SP Ø = 2" und 7.71 5.75 44.33 6.25 48.19 6.5 50.12 1.5 11.57 20 154.2
TEE PVC SP Ø = 3" und 13.14 2 26.28 3 39.42 0.6667 8.76 18.2875 240.3 3.6458 47.91 0.325 4.27 1.075 14.13 29 381.06
TEE PVC SP Ø = 3/4" und 2.63 2 5.26 0.575 1.51 2.625 6.9 2.15 5.65 1.65 4.34 2 5.26 11 28.93
TEE PVC SP Ø = 4" und 35.34 1 35.34 15 530.1 6 212.04 22 777.48
TEE PVC SP Ø = 6" und 167.8 5 839 5 839
TEE PVC SP Ø = 8" und 211.86 4 847.44 1 211.86 5 1059.3
TEE SANITARIA PVC SAL Ø = 4" und 14.07 2 28.14 2 28.14
TEKNOPORT E=1" DE 1.20x2.4 pln 13.47 22.934 308.92 1.7915 24.13 0.8143 10.97 8.9448 120.49 34.4845 464.51
TELA ABSORVENTE 30X30cm und 2.71 11.8368 32.08 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 12.0096 32.55 216 585.36
THINER gln 17.71 9.8478 174.4 0.0091 0.16 0.2736 4.85 7.9529 140.85 14.6769 259.93 20.0525 355.13 5.8182 103.04 0.0724 1.28 11.5627 204.78 30.53 540.69 0.9219 16.33 0.6894 12.21 0.8942 15.84 4.7579 84.26 0.0196 0.35 108.0791 1914.08
TIERRA AGRICOLA CERNIDA m³ 40 2.5 100 0.5 20 2 80 5 200
TIJERA PARA CORTAR PAPELES CON MANGO PEQUEÑO und 1.1 1.116 1.23 1.1268 1.24 1.1268 1.24 1.1268 1.24 15.7509 17.33 15.7527 17.33 36 39.6
TIRAFON CON CAPUCHON 1/4x4.5" und 1.78 60.48 107.65 223.56 397.94 284.04 505.59
TOMACORR. BIPOLAR DOBLE C/TOMA TIERRA und 7.71 3 23.13 0.6 4.63 2.4 18.5 6 46.26
TORNILLO AUTORROSCANTE DE 1 1/4" x 8mm und 0.25 20.7 5.18 20.7 5.18
TRAMPA PVC SAL Ø = 2" und 15 2 30 2 30
TRANSICION DE FO, FDO. CAMPANA BRIDA Ø 1" und 22.5 10 225 10 225
TRANSICION DE FO, FDO. CAMPANA BRIDA Ø 2" und 35 20 700 20 700
TRANSICION DE FO, FDO. CAMPANA BRIDA Ø 3/4" und 15 2 30 2 30
TRIPLAY DE 4'x8'x 8 mm pln 35 144 5040 144 5040
TRIPTICOS EDUCATIVOS MODULO 1 und 10 10.6143 106.14 11.4988 114.99 11.941 119.41 11.4988 114.99 11.4988 114.99 11.4988 114.99 11.0565 110.57 11.941 119.41 11.0565 110.57 11.4988 114.99 11.4988 114.99 11.4988 114.99 11.0565 110.57 11.941 119.41 11.941 119.41 7.9607 79.61 180 1800
TRIPTICOS SOBRE FUNCIONES Y ROLES jgo 2 457 914 457 914
TUB. PVC P/INST. ELECT. DE 20MM m 8.9 73.5393 654.5 5.3369 47.5 21.3474 189.99 100.2236 891.99
TUB. PVC P/INST. ELECT. DE 25MM m 15 6.3 94.5 0.63 9.45 2.52 37.8 9.45 141.75
TUBERIA DE ACERO SHC-40 Ø = 1" x 6.00m m 36.02 10 360.2 10 360.2
TUBERIA DE ACERO SHC-40 Ø = 2" x 6.00m m 77.12 20 1542.4 20 1542.4
TUBERIA DE ACERO SHC-40 Ø = 3/4" x 6.00m m 34.49 2 68.98 2 68.98
TUBERIA F°G° Ø = 1 1/2" x 6.40m m 31.89 7.28 232.16 47.8736 1526.69 55.1536 1758.85
TUBERIA F°G° Ø = 1" x 6.40m m 20.55 30 616.5 30 616.5 60 1233
TUBERIA F°G° Ø = 3" x 6.40m m 71.5 34.7368 2483.68 137.2632 9814.32 564 40326 736 52624
TUBERIA F°G° Ø = 3/4" x 6.40m m 16.86 8.7351 147.27 8.7351 147.27
TUBERIA F°G° Ø = 4" x 6.40m m 86.07 4 344.28 4 344.28
TUBERIA DE NIVEL TRANSPARENTE 1/2" m 5.94 6 35.64 6 35.64
TUBERIA DE PVC SAL 3" m 13.62 21.7335 296.01 21.7335 296.01
TUBERIA HDPE 3" m 28.81 3086.8515 88932.19 1469.9293 42348.66 4556.7808 131280.85
TUBERIA HDPE 4" m 41.1 3164.3478 130054.7 4068.4472 167213.18 1958.882 80510.05 9191.677 377777.92
TUBERIA PVC DN=110mm NTP ISO 4435 SN-4 m 36.44 84.7794 3089.36 84.7794 3089.36 88.0402 3208.18 84.7794 3089.36 6.5215 237.64 32.5 1184.3 141.8978 5170.76 1277.0803 46536.8 1182.4817 43089.63 756.7883 27577.37 3739.6481 136272.78
TUBERIA PVC DN=160mm NTP ISO 4435 SN-4 m 38.98 245.4206 9566.49 245.4206 9566.49 254.8598 9934.44 245.4206 9566.49 18.8785 735.88 30.7137 1197.22 174.73 6810.98 1215.4437 47378
TUBERIA PVC DN=200mm NTP ISO 4435 SN-4 m 50.51 567.6835 28673.69 567.6835 28673.69 592.0776 29905.84 524.0155 26468.02 40.7998 2060.8 49.5747 2504.02 111.73 5643.48 2453.5647 123929.55
TUBERIA PVC DN=50mm NTP ISO 4435 SN-4 m 23.98 1.03 24.7 1.03 24.7
TUBERIA PVC DN=90 mm NTP ISO 4435 SN-4 m 31.03 29 899.87 29 899.87
TUBERIA PVC 3M SAL Ø = 2" m 5.71 10.0876 57.6 10.5079 60 5.2539 30 25.8494 147.6
TUBERIA PVC 3M SAL Ø = 4" m 12.99 21.0008 272.8 21.0008 272.8
TUBERIA PVC SAP 3" m 17.23 20.2469 348.85 9.2031 158.57 29.4501 507.42
TUBERIA PVC-UF NTP ISO 1452.2011 C-10 D=3" (90MM) X 6M m 14.07 15.7463 221.55 15.7463 221.55
TUBERIA PVC-UF NTP ISO 1452.2011 C-10 D=4" (110MM) X 6M m 27.97 50 1398.5 50 1398.5
TUBERIA SAP PRESION PVC 5 MT C-10 Ø = 1" m 5.68 650.6775 3695.85 707.2581 4017.23 735.5485 4177.92 173.1104 983.27 15.6316 88.79 2282.2261 12963.04
TUBERIA SAP PRESION PVC 5 MT C-10 Ø = 1/2" m 3.17 40 126.8 63.0694 199.93 2 6.34 9.515 30.16 2729.3657 8652.09 2949.9409 9351.31 1118.7343 3546.39 2 6.34 6914.6253 21919.36
TUBERIA SAP PRESION PVC 5 MT C-10 Ø = 2" m 11.86 1055.6048 12519.47 1147.3965 13608.12 1193.2923 14152.45 278.7436 3305.9 21.6316 256.55 3696.6688 43842.49
TUBERIA SAP PRESION PVC 5 MT C-10 Ø = 3" m 26.27 170 4465.9 13 341.51 5 131.35 143.6627 3774.02 34.416 904.11 9.7926 257.25 5.2598 138.18 381.1312 10012.32
TUBERIA SAP PRESION PVC 5 MT C-10 Ø = 3/4" m 4.16 10 41.6 40 166.4 732.4847 3047.14 798.1791 3320.42 831.5262 3459.15 195.8461 814.72 13.7368 57.15 61.7683 256.96 2 8.32 2685.5413 11171.85
TUBERIA SAP PRESION PVC 5 MT C-10 Ø = 4" m 52.94 10 529.4 18 952.92 28 1482.32
TUBO DE ACERO INOXIDABLE L=6.00m x D=2" m 17.66 41.5 732.89 41.5 732.89
TUBO FO.GALV.ST.ISO-I 1" TUBO FO.GALV.ST.ISO-I 1" m 23 47.88 1101.24 47.88 1101.24
TUBO PVC-P (ELEC.) 20mm 3M m 2.97 16.5051 49.02 16.5051 49.02
UNION FLEXIBLE DRESSER, SMITH BLAIR O SIM Ø 2" und 33.9 20 678 20 678
UNION FLEXIBLE DRESSER, SMITH BLAIR O SIM Ø 6" und 296.61 4 1186.44 4 1186.44
UNION FLEXIBLE TIPO DRESSER DN 1" und 29.66 10 296.6 10 296.6
UNION FLEXIBLE TIPO DRESSER DN 3/4" und 21.19 2 42.38 2 42.38
UNION HDPE 4" und 140 57.4918 8048.85 73.918 10348.52 35.5902 4982.62 167 23380
UNION PVC SAP P/INST. ELECT. DE 20mm und 0.85 92 78.2 7.48 6.36 29.92 25.43 129.4 109.99
UNION PVC SAP P/INST. ELECT. DE 25mm und 6.78 6 40.68 0.6 4.07 2.4 16.27 9 61.02
UNION PVC-P Ø 20mm und 1.02 10 10.2 10 10.2
UNION SIMPLE PVC SP Ø = 3" und 17.12 2 34.24 2 34.24
UNION SIMPLE PVC SP Ø = 3/4" und 2.63 1 2.63 1 2.63
UNION SIMPLE PVC SP Ø = 4" und 17.2 1 17.2 1 17.2
UNION UNIVERSAL PVC Ø = 1" und 7.71 3.3684 25.97 14.6316 112.81 18 138.78
UNION UNIVERSAL PVC Ø = 1/2" und 3.56 8 28.48 47.5 169.1 411.6667 1465.53 411.6667 1465.53 79.1667 281.83 958 3410.48
UNION UNIVERSAL PVC Ø = 2" und 19.92 30 597.6 3.3684 67.1 18.6316 371.14 52 1035.84
UNION UNIVERSAL PVC Ø = 3" und 35.34 2 70.68 6 212.04 2 70.68 10 353.4
UNION UNIVERSAL PVC Ø = 3/4" und 5.93 2 11.86 8 47.44 5 29.65 6.2632 37.14 10.7368 63.67 32 189.76
UNION UNIVERSAL PVC Ø = 4" und 48.47 2 96.94 2 96.94 12 581.64 16 775.52
UTENCILIOS DE COCINA und 2200 1 2200 1 2200
UTILES DE ESCRITORIO glb 1500 0.0778 116.67 0.0963 144.44 0.1 150 0.0963 144.44 0.0963 144.44 0.0963 144.44 0.0926 138.89 0.1 150 0.0926 138.89 0.0963 144.44 0.0556 83.33 1 1500
VALVULA COMPUERTA BB DN 160 mm - HD. INC/PERNOS Y EMPAQUETADURA und 296.61 2 593.22 2 593.22
VALVULA COMPUERTA C/ELASTICO VASTAGO DE ACERO INOXIDABLE Ø =1" und 31.78 15 476.7 15 476.7
VALVULA COMPUERTA C/ELASTICO VASTAGO DE ACERO INOXIDABLE Ø =2" und 99.75 30 2992.5 30 2992.5
VALVULA COMPUERTA C/ELASTICO VASTAGO DE ACERO INOXIDABLE Ø =3/4" und 16.36 3 49.08 3 49.08
VALVULA COMPUERTA DE BRONCE Ø = 3" und 169.49 1 169.49 2 338.98 1 169.49 4 677.96
VALVULA COMPUERTA DE BRONCE Ø = 3/4" und 16.36 1 16.36 4 65.44 5 81.8
VALVULA COMPUERTA DE BRONCE Ø = 4" und 267.54 1 267.54 1 267.54 6 1605.24 8 2140.32
VALVULA COMPUERTA DE BRONCE Ø = 6" und 338.98 2 677.96 2 677.96
VALVULA COMPUERTA F.F. BB. DE 8" INC PERNOS Y EMPAQUETADURA und 650 4 2600 4 2600
VALVULA CONTROL DE BRONCE Ø = 1" und 20.85 1.6842 35.12 7.3158 152.53 9 187.65
VALVULA CONTROL DE BRONCE Ø = 1/2" und 16.36 4 65.44 2 32.72 6 98.16
VALVULA CONTROL DE BRONCE Ø = 2" und 30.85 15 462.75 1.6842 51.96 9.3158 287.39 26 802.1
VALVULA CONTROL DE BRONCE Ø = 3" und 186.44 1 186.44 1 186.44
VALVULA CONTROL DE BRONCE Ø = 3/4" und 17.12 2.5 42.8 3.1316 53.61 5.3684 91.91 11 188.32
VALVULA DE AIRE DE Ø 2" und 1016.95 15 15254.25 15 15254.25
VALVULA DE PASO PVC Ø = 1/2" und 21.19 23.75 503.26 205.8333 4361.61 205.8333 4361.61 39.5833 838.77 475 10065.25
VALVULA ESFERICA DE PVC Ø = 2" und 67.8 1 67.8 1 67.8 2 135.6
VALVULA FLOTADORA CON BOYA PVC Ø = 1/2" und 27.97 6 167.82 6 167.82
VALVULA FLOTADORA CON BOYA PVC Ø = 3/4" und 33.05 1.5 49.58 1.5 49.58 3 99.15
VALVULA REDUCTORA DE PRESION CONTROL PILOTO Ø 1" und 700 5 3500 5 3500
VALVULA REDUCTORA DE PRESION CONTROL PILOTO Ø 2" und 1144.07 10 11440.7 10 11440.7
VALVULA REDUCTORA DE PRESION CONTROL PILOTO Ø 3/4" und 630 1 630 1 630
VARILLA DE 1/2" m 5.5 32.9 180.95 37.6 206.8 70.5 387.75
VARILLA DE COBRE DE 5/8" X 2.40 m und 243.9 1 243.9 0.2 48.78 0.8 195.12 2 487.8
VENTANA DE FIERRO C/PERFIL DE 1" X 1/8" FIJA + REFUERZO "T" DE 1" m² 244.83 1.4385 352.19 1.4385 352.19
VERTEDERO RECTANGULAR DE ALIVIO, PVC e=1/4" DE 0.47X0.60m und 150 2 300 2 300
VERTEDERO TIPO SUTRO E=1/4" und 70 2 140 2 140
VIDRIO TEXTURADO INCOLORO INC/INSTALACION m² 23.2 1.638 38 2.74 63.57 4.378 101.57
YEE CON REDUCCION DE 4"x2" PVC SAL und 10.59 2 21.18 2 21.18
YEE PVC SAL Ø = 2" und 5.93 6 35.58 6 35.58
YESO EN BOLSAS DE 18 KG. bol 21.19 32.922 697.62 0.0306 0.65 0.9147 19.38 18.3963 389.82 20.3496 431.21 67.0373 1420.52 19.4506 412.16 0.2419 5.13 14.8156 313.94 6.67 141.34 3.082 65.31 2.3046 48.83 2.9895 63.35 15.9059 337.05 0.0657 1.39 205.1762 4347.68
Total MATERIALES 873713.44 118661.24 137836.26 451726.32 336802.48 146839.03 481586.27 560513.44 232229.53 213969.92 423961.99 321621.86 166481.95 86413.36 121330 108024.57 86100.21 20956.44 4888768.29
BALDE DE PRUEBA HIDRAULICA, TAPÓN, ABRAZADERA Y ACCESORIOS hm 10 38.3359 383.36 124.4033 1244.03 145.4078 1454.08 126.8285 1268.28 85.7019 857.02 66.2348 662.35 38.2124 382.12 625.1246 6251.25
BOMBA PARA AGUA hm 15 7.4583 111.87 7.4583 111.87 7.7452 116.18 7.4583 111.87 1.1474 17.21 31.2676 469.01
CAMION CISTERNA 2,000 GAL. hm 139.83 13.2912 1858.51 13.2912 1858.51 16.1712 2261.22 13.2912 1858.51 13.2912 1858.51 16.1712 2261.22 13.2912 1858.51 13.2912 1858.51 13.2912 1858.51 16.1712 2261.22 13.2912 1858.51 13.2912 1858.51 10.9656 1533.32 18.4968 2586.41 15.5232 2170.61 2.88 402.71 216 30203.28
CARGADOR S/LLANTAS 160-195 HP 3.5 YD3. hm 161.02 41.2968 6649.6 47.1963 7599.55 1.1215 180.58 8.5229 1372.36 6.8183 1097.89 2.8828 464.19 8.8938 1432.08 2.5648 412.98 4.9531 797.55 7.0199 1130.34 6.3246 1018.39 6.0813 979.22 6.1771 994.64 5.1197 824.37 4.7404 763.3 2.6546 427.45 162.3679 26144.47
COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm 25 13.7265 343.16 36.2804 907.01 4.0464 101.16 11.2 280 52.0851 1302.13 10.892 272.3 31.7396 793.49 444.0576 11101.44 526.5838 13164.6 615.4293 15385.73 412.5691 10314.23 265.0387 6625.97 237.4368 5935.92 202.535 5063.37 31.1854 779.63 28.5154 712.88 17.1 427.5 2940.4211 73510.53
COMPRESORA NEUMATICA 150 HP 380-590 PCM hm 63.56 117.5 7468.3 117.5 7468.3 235 14936.6
EQUIPO DE AGUA A PRESION hm 20 257.312 5146.24 128.656 2573.12 385.968 7719.36
EQUIPO PARA INYECCION DE LECHADA DE CEMENTO hm 20 105.3448 2106.9 129.6552 2593.1 235 4700
ESTACION TOTAL hm 19.07 94.5032 1802.18 0.0878 1.67 2.6257 50.07 52.807 1007.03 58.414 1113.95 192.4319 3669.68 55.8334 1064.74 0.6945 13.24 42.5285 811.02 19.1463 365.12 8.8471 168.71 6.6153 126.15 8.5813 163.65 45.6583 870.7 0.1886 3.6 588.9626 11231.52
 EXCAVADORA S/ORUGAS 170-250 HP. hm 237.29 31.0445 7366.54 35.4794 8418.9 66.5239 15785.44
GENERADOR 5500 W hm 59.32 8.797 521.84 30.1018 1785.64 126.2954 7491.84 165.1943 9799.33
GPS hm 5.51 14.9333 82.28 18.4889 101.87 19.2 105.79 18.4889 101.87 18.4889 101.87 18.4889 101.87 17.7778 97.96 19.2 105.79 17.7778 97.96 18.4889 101.87 10.6667 58.77 192 1057.92
HERRAMIENTAS MANUALES %mo 2865091.36 0.2644 7575.39 0.1569 4496.58 0.1265 3623.63 0.1891 5417.06 0.3554 10182.9 0.2318 6640.03 0.4243 12157.84 0.6864 19667 0.424 12148.48 0.3214 9208.17 0.3973 11381.63 0.314 8996.99 0.1619 4637.37 0.098 2808.14 0.2379 6817.4 0.2188 6269.1 0.1289 3693.48 0.0223 640.05 4.7594 136361.25
MARTILLO NEUMATICO DE 29 Kg. hm 29.66 74.7874 2218.19 14.0226 415.91 276.02 8186.75 717.652 21285.56 708.5788 21016.45 893.6353 26505.22 205.344 6090.5 36.615 1086 11.655 345.69 2938.3102 87150.28
EQUIPO
MEZCLADORA DE CONCRETO DE 9 -11P3 hm 21.19 7.9429 168.31 31.0449 657.84 78.1528 1656.06 111.5389 2363.51 34.8145 737.72 51.5116 1091.53 60.9144 1290.78 48.8745 1035.65 16.4492 348.56 37.9047 803.2 39.4175 835.26 35.6621 755.68 13.4615 285.25 0.32 6.78 0.943 19.98 568.9524 12056.1
MOCHILA PULVERIZADORA he 33.9 5.8203 197.31 13.5807 460.39 5.4159 183.6 7.2212 244.8 32.0382 1086.1
MOTOPERFORADORA/MANUAL hm 25.42 19.4172 493.58 66.5731 1692.29 70.1876 1784.17 44.8839 1140.95 201.0618 5110.99
MOTOSOLDADORA DE 250 AMP. hm 17.95 22.8629 410.39 67.2 1206.24 30.112 540.51 8 143.6 126.338 2267.77 254.5129 4568.51
PISON MANUAL 25KG hm 5 15.7963 78.98 45.6338 228.17 45.6338 228.17 62.5227 312.61 51.4653 257.33 68.2796 341.4 63.2218 316.11 40.462 202.31 393.0152 1965.08
PRISMA hm 5 186.031 930.16 0.1728 0.86 5.1686 25.84 103.9514 519.76 114.9888 574.94 378.8052 1894.03 109.9089 549.54 1.367 6.84 83.7179 418.59 37.6898 188.45 17.4156 87.08 13.0224 65.11 16.8925 84.46 89.879 449.4 0.3712 1.86 1159.3824 5796.91
PROYECTOR MULTIMEDIA ALQUILER dia 70 1 70 1 70 2 140
RETROEXCAVADORA S/O 75-110 HP,.50-1.3Y3 hm 144.07 19.6847 2835.98 56.867 8192.82 56.867 8192.82 71.667 10325.06 52.4926 7562.6 257.5782 37109.29
TALADRO MEDIANO PARA MUROS hm 8 8.8 70.4 8.8 70.4
VIBRADOR DE CONCRETO 4 HP 1.35" hm 15 7.9405 119.11 29.8179 447.27 77.6785 1165.18 110.598 1658.97 34.8044 522.07 51.4969 772.45 60.8971 913.46 46.1712 692.57 16.4444 246.67 37.8938 568.41 39.4055 591.08 35.6604 534.91 13.4627 201.94 0.3199 4.8 0.9427 14.14 563.5339 8453.01
VOLQUETE DE 10 M3 hm 135.59 165.4548 22434.01 189.0912 25638.87 4.4931 609.22 34.1469 4629.98 27.3175 3703.99 11.55 1566.06 35.6328 4831.45 10.2758 1393.29 19.8445 2690.71 28.125 3813.47 25.3394 3435.76 24.3648 3303.62 24.7486 3355.66 20.5119 2781.2 18.9925 2575.19 10.6358 1442.11 650.5243 88204.59
ZARANDA MANUAL DE 1.20m x 1.50m, MALLA 2" he 7 436.1228 3052.86 519.1939 3634.36 539.9616 3779.73 145.3743 1017.62 1640.6526 11484.57
ZARANDA MANUAL DE 1.20m x 1.50m, MALLA 3/4" he 7 29.0222 203.16 34.5502 241.85 35.9322 251.53 9.6741 67.72 109.1787 764.25
ZARANDA MANUAL DE 1.20m x 1.50m, MALLA N°04 he 7 2.3696 16.59 2.3696 16.59
Total EQUIPO 56588.14 52482.16 8178.79 11071.34 34929.06 40654.28 46259.12 85087.54 52449.9 43354.75 52289.03 33161.47 29074.7 23608.26 15046.29 11078.88 6192.85 640.05 602146.61
Total General 1084657.81 262921.35 220847.3 572944.82 575289.33 321614.56 770936.22 1039429.41 528437.63 465654.86 732847.84 563755.75 315986.86 178628.67 273298.73 244731.27 169190.74 34833.13 8356006.48