JUZGADO PRIMERO CIVIL MUNICIPAL

DEMANDANTE: CONJUNTO RESIDENCIAL TRILOGIA P.H

DEMANDADO: JORGE ENRIQUE AGUDELO SALAZAR
RADICADO: 2019 - 108 Apto 202 T 1

DESDE HASTA Interes Vr. Interes Saldo Saldo

CONCEPTO dia mes año dia mes año Días capital meses Anual Mes intereses Abonos Deuda
ADMINISTRACION 1 7 2016 30 5 2019 1050 72.100 35 2,3412% 1.688 59.080 131.180
ADMINISTRACION 1 8 2016 30 5 2019 1020 96.000 34 2,3412% 2.248 76.417 303.597
ADMINISTRACION 1 9 2016 30 5 2019 990 96.000 33 2,3412% 2.248 74.169 473.766
ADMINISTRACION 1 10 2016 30 5 2019 960 96.000 32 2,4040% 2.308 73.851 643.617
ADMINISTRACION 1 11 2016 30 5 2019 930 96.000 31 2,4040% 2.308 71.543 811.160
ADMINISTRACION 1 12 2016 30 5 2019 900 96.000 30 2,4040% 2.308 69.235 976.395
ADMINISTRACION 1 1 2017 30 5 2019 870 96.000 29 2,4376% 2.340 67.863 1.140.258
ADMINISTRACION 1 2 2017 30 5 2019 840 96.000 28 2,4376% 2.340 65.523 1.301.781
ADMINISTRACION 1 3 2017 30 5 2019 810 96.000 27 2,4376% 2.340 63.183 1.460.963
ADMINISTRACION 1 4 2017 30 5 2019 780 98.000 26 2,4367% 2.388 62.087 1.621.050
ADMINISTRACION 1 5 2017 30 5 2019 750 98.000 25 2,4367% 2.388 59.699 1.778.750
ADMINISTRACION 1 6 2017 30 5 2019 720 98.000 24 2,4367% 2.388 57.311 1.934.061
ADMINISTRACION 1 7 2017 30 5 2019 690 98.000 23 2,4030% 2.355 54.164 2.086.224
ADMINISTRACION 1 8 2017 30 5 2019 660 98.000 22 2,4030% 2.355 51.809 2.236.033
ADMINISTRACION 1 9 2017 30 5 2019 630 98.000 21 2,4030% 2.355 49.454 2.383.487
ADMINISTRACION 1 10 2017 30 5 2019 600 98.000 20 2,3228% 2.276 45.527 2.527.014
ADMINISTRACION 1 11 2017 30 5 2019 570 98.000 19 2,3043% 2.258 42.906 2.667.920
ADMINISTRACION 1 12 2017 30 5 2019 540 98.000 18 2,2858% 2.240 40.322 2.806.241
ADMINISTRACION 1 1 2018 30 5 2019 510 98.000 17 2,2780% 2.232 37.951 2.942.193
ADMINISTRACION 1 2 2018 30 5 2019 480 98.000 16 2,3092% 2.263 36.208 3.076.401
ADMINISTRACION 1 3 2018 30 5 2019 450 123.000 15 2,2770% 2.801 42.011 3.241.412
ADMINISTRACION 1 4 2018 30 5 2019 420 123.000 14 2,2575% 2.777 38.874 3.403.286
ADMINISTRACION 1 5 2018 30 5 2019 390 123.000 13 2,2536% 2.772 36.035 3.562.321
ADMINISTRACION 1 6 2018 30 5 2019 360 123.000 12 2,2379% 2.753 33.031 3.718.352
ADMINISTRACION 1 7 2018 30 5 2019 330 123.000 11 2,2134% 2.722 29.947 3.871.300
ADMINISTRACION 1 8 2018 30 5 2019 300 123.000 10 2,2045% 2.712 27.115 4.021.415
ADMINISTRACION 1 9 2018 30 5 2019 270 123.000 9 2,1918% 2.696 24.263 4.168.678
ADMINISTRACION 1 10 2018 30 5 2019 240 123.000 8 2,1740% 2.674 21.392 4.313.070
ADMINISTRACION 1 11 2018 30 5 2019 210 123.000 7 2,1602% 2.657 18.599 4.454.670
ADMINISTRACION 1 12 2018 30 5 2019 180 123.000 6 2,1513% 2.646 15.877 4.593.546
ADMINISTRACION 1 1 2019 30 5 2019 150 123.000 5 2,1275% 2.617 13.084 4.729.630
ADMINISTRACION 1 2 2019 30 5 2019 120 123.000 4 2,1809% 2.683 10.730 4.863.360
ADMINISTRACION 1 3 2019 30 5 2019 90 137.000 3 2,1483% 2.943 8.830 5.009.190
ADMINISTRACION 1 4 2019 30 5 2019 60 137.000 2 2,1434% 2.936 5.873 5.152.063
ADMINISTRACION 1 5 2019 30 5 2019 30 137.000 1 2,1454% 2.939 2.939 500.000 4.792.002
ADMINISTRACION 1 6 2019 30 1 2020 240 137.000 8 2,1414% 2.934 23.470 4.952.472
ADMINISTRACION 1 7 2019 30 1 2020 210 137.000 7 2,1394% 2.931 20.517 5.109.989
ADMINISTRACION 1 8 2019 30 1 2020 180 137.000 6 2,1434% 2.936 17.619 5.264.607
ADMINISTRACION 1 9 2019 30 1 2020 150 137.000 5 2,1434% 2.936 14.682 5.416.290
ADMINISTRACION 1 10 2019 30 1 2020 120 137.000 4 2,1216% 2.907 11.626 5.564.916
ADMINISTRACION 1 11 2019 30 1 2020 90 137.000 3 2,1150% 2.898 8.693 5.710.609
ADMINISTRACION 1 12 2019 30 1 2020 60 137.000 2 2,1513% 2.947 5.895 5.853.503
ADMINISTRACION 1 1 2020 30 1 2020 30 137.000 1 2,0891% 2.862 2.862 337.000 5.656.365
ADMINISTRACION 1 2 2020 30 2 2020 30 137.000 1 2,1176% 2.901 2.901 774.000 5.022.266
ADMINISTRACION 1 3 2020 30 3 2020 30 137.000 1 2,1070% 2.887 2.887 140.000 5.022.153
ADMINISTRACION 1 4 2020 30 4 2020 30 137.000 1 - - 140.000 5.019.153
ADMINISTRACION 1 5 2020 30 6 2020 60 137.000 2 - - 5.156.153
ADMINISTRACION 1 6 2020 30 6 2020 30 137.000 1 - - 140.000 5.153.153
ADMINISTRACION 1 7 2020 30 7 2020 30 137.000 1 2,0238% 2.773 2.773 140.000 5.152.926
ADMINISTRACION 1 8 2020 30 8 2020 30 137.000 1 2,0412% 2.796 2.796 140.000 5.152.722
ADMINISTRACION 1 9 2020 30 10 2020 60 137.000 2 2,0472% 2.805 5.609 5.295.331
ADMINISTRACION 1 10 2020 30 10 2020 30 137.000 1 2,0211% 2.769 2.769 150.000 5.285.100
ADMINISTRACION 1 11 2020 30 12 2020 60 137.000 2 1,9957% 2.734 5.468 5.427.569
ADMINISTRACION 1 12 2020 30 12 2020 30 137.000 1 1,8217% 2.496 2.496 450.000 5.117.064
ADMINISTRACION 1 1 2021 30 1 2021 30 137.000 1 1,9432% 2.662 2.662 500.000 4.756.726
ADMINISTRACION 1 2 2021 30 6 2021 150 137.000 5 1,9655% 2.693 13.464 4.907.190
ADMINISTRACION 1 3 2021 30 6 2021 120 152.000 4 1,9527% 2.968 11.872 5.071.063
ADMINISTRACION 1 4 2021 30 6 2021 90 142.000 3 1,9426% 2.758 8.275 5.221.338
ADMINISTRACION 1 5 2021 30 6 2021 60 142.000 2 1,0331% 1.467 2.934 5.366.272
ADMINISTRACION 1 6 2021 30 6 2021 30 142.000 1 1,9325% 2.744 2.744 600.000 4.911.016
ADMINISTRACION 1 7 2021 30 8 2021 60 142.000 2 1,9291% 2.739 5.479 5.058.495
ADMINISTRACION 1 8 2021 30 8 2022 390 142.000 13 1,7992% 2.555 33.213 450.000 4.783.708
ADMINISTRACION 1 9 2021 30 1 2022 150 142.000 5 1,9304% 2.741 13.706 4.939.414
ADMINISTRACION 1 10 2021 30 1 2022 120 142.000 4 1,9189% 2.725 10.899 5.092.313
ADMINISTRACION 1 11 2021 30 1 2022 90 142.000 3 1,9385% 2.753 8.258 5.242.571
ADMINISTRACION 1 12 2021 30 1 2022 60 142.000 2 1,9574% 2.780 5.559 5.390.130
ADMINISTRACION 1 1 2022 30 1 2022 30 142.000 1 1,9776% 2.808 2.808 750.000 4.784.938
ADMINISTRACION 1 2 2022 30 3 2022 60 142.000 2 2,0418% 2.899 5.799 4.932.737
ADMINISTRACION 1 3 2022 30 3 2022 30 142.000 1 2,0592% 2.924 2.924 150.000 4.927.661
ADMINISTRACION 1 4 2022 30 5 2022 60 142.000 2 2,1169% 3.006 6.012 5.075.673
ADMINISTRACION 1 5 2022 30 5 2022 30 142.000 1 2,1822% 3.099 3.099 300.000 4.920.772
ADMINISTRACION 1 6 2022 30 8 2022 90 142.000 3 2,2497% 3.195 9.584 5.072.356
ADMINISTRACION 1 7 2022 30 8 2022 60 142.000 2 2,3354% 3.316 6.633 5.220.988
ADMINISTRACION 1 8 2022 30 8 2022 30 142.000 1 2,4255% 3.444 3.444 300.000 5.066.432
ADMINISTRACION 1 9 2022 30 11 2022 90 142.000 3 2,5482% 3.618 10.855 5.219.288
ADMINISTRACION 1 10 2022 30 11 2022 60 142.000 2 2,6531% 3.767 7.535 5.368.823
ADMINISTRACION 1 11 2022 30 11 2022 30 142.000 1 2,7618% 3.922 3.922 600.000 4.914.744
ADMINISTRACION 1 12 2022 30 7 2023 240 142.000 8 2,8105% 3.991 31.927 5.088.672
ADMINISTRACION 1 1 2023 30 7 2023 210 142.000 7 3,0411% 4.318 30.229 5.260.900
ADMINISTRACION 1 2 2023 30 7 2023 180 142.000 6 3,1608% 4.488 26.930 5.429.830
ADMINISTRACION 1 3 2023 30 7 2023 150 142.000 5 3,2192% 4.571 22.856 5.594.686
ADMINISTRACION 1 4 2023 30 7 2023 120 155.000 4 3,2679% 5.065 20.261 5.769.947
RETROACTIVO 1 4 2023 30 7 2023 120 51.000 4 3,2679% 1.667 6.667 5.827.614
FONDO PINTURA 1 4 2023 30 7 2023 120 16.000 4 3,2679% 523 2.091 5.845.705
ADMINISTRACION 1 5 2023 30 7 2023 90 155.000 3 3,1691% 4.912 14.736 6.015.442
ADMINISTRACION 1 6 2023 30 7 2023 60 155.000 2 3,1234% 4.841 9.683 6.180.124
ADMINISTRACION 1 7 2023 30 7 2023 30 155.000 1 3,0877% 4.786 4.786 6.339.910
SUBTOTAL $ 10.929.100 $ 1.971.810 $ 6.561.000

LIQUIDACION TODO CONCEPTO

ADMINISTRACION $ 10.929.100
INTERESES $ 1.971.810
SALDO SIN ABONOS $ 12.900.910
ABONOS $ 6.561.000
SALDO CON ABONOS $ 6.339.910
HONORARIOS $ 2.580.182
ABONO HONORARIOS $ 1.000.000
SALDO HONORARIOS $ 1.580.182
TOTAL $ 7.920.092