35%

MES 1
PRECIO $ 23,571
UNIDADES 500
INGRESO Precio x Und $ 11,785,500
COSTO DE VENTA CVU x Und $ 7,216,700

UTILIDAD BRUTA Ingreso-Costo de Ventas $ 4,568,800

UTILIDAD OPERACIONAL Utilidad Bruta - Costos Fijos -$ 6,864,535
UTILIDAD NETA Utilidad Operacional - Utilidad o *35% -$ 21,864,535
Inflacion Año 2.021
Bodega en arriendo $ 2,000,000 $ 2,000,000
Muebles de oficina $ 15,000,000 $ 1,250,000
Depresiación $ 200,000
Papelería oficina $ 83,335 $ 83,335
Nomina $ 1,000,000 $ 5,000,000
Prestaciones Sociales y Parafiscales 50% $ 2,500,000
Servicios públicos $ 400,000 $ 400,000
TOTAL COSTOS FIJOS $ 18,483,336 $ 11,433,335

Producto
Cuaderno grande X 7
Agenda
Cuaderno peque X 5
Cuaderno Indivi
$ 5,000 $ 6,750
2 3 4 5 6
$ 23,571 $ 23,571 $ 23,571 $ 23,571 $ 23,571
950 950 1,908 5,300 6,095
$ 22,392,450 $ 22,392,450 $ 44,973,468 $ 124,926,300 $ 143,665,245
$ 14,925,050 $ 14,925,050 $ 33,539,767 $ 90,483,600 $ 97,961,140

$ 7,467,400 $ 7,467,400 $ 11,433,701 $ 34,442,700 $ 45,704,105

-$ 3,965,935 -$ 3,965,935 $ 366 $ 23,009,365 $ 34,270,770
-$ 3,965,935 -$ 3,965,935 $ 366 $ 23,009,365 $ 34,270,770

$ 2,000,000 $ 2,000,000 $ 2,000,000 $ 2,000,000 $ 2,000,000

$ 1,250,000 $ 1,250,000 $ 1,250,000 $ 1,250,000 $ 1,250,000
$ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000
$ 83,335 $ 83,335 $ 83,335 $ 83,335 $ 83,335
$ 5,000,000 $ 5,000,000 $ 5,000,000 $ 5,000,000 $ 5,000,000
$ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000
$ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000
$ 11,433,335 $ 11,433,335 $ 11,433,335 $ 11,433,335 $ 11,433,335

Valor Unitario
30000 900 27000000
30000 1200 36000000
18000 800 14400000
8500 600 5100000 ponderado
3500 82500000 23571.4285714286
20000
20000
12000
5666.66666666667
 4.00%
7 8 9 10
$ 23,571 $ 23,571 $ 23,571 $ 24,514
7,008 8,058 9,266 21,699
$ 165,185,568 $ 189,935,118 $ 218,408,886 $ 531,925,814
$ 112,635,686 $ 129,512,072 $ 148,931,466 $ 373,104,000

$ 52,549,882 $ 60,423,046 $ 69,477,420 $ 158,821,814

$ 41,116,547 $ 48,989,711 $ 58,044,085 $ 146,816,812
$ 41,116,547 $ 48,989,711 $ 58,044,085 $ 146,816,812
0.05
$ 2,000,000 $ 2,000,000 $ 2,000,000 $ 2,000,000
$ 1,250,000 $ 1,250,000 $ 1,250,000 $ 1,250,000
$ 200,000 $ 200,000 $ 200,000 $ 200,000
$ 83,335 $ 83,335 $ 83,335 $ 83,335
$ 5,000,000 $ 5,000,000 $ 5,000,000 $ 5,000,000
$ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000
$ 400,000 $ 400,000 $ 400,000 $ 400,000
$ 11,433,335 $ 11,433,335 $ 11,433,335 $ 12,005,002
 11 12
$ 24,514 $ 24,514
26,400 11,868
$ 647,165,376 $ 290,930,253 $ 2,413,686,428
$ 441,134,600 $ 164,978,000 $ 1,629,347,131

$ 206,030,776 $ 125,952,253 $ 784,339,297

$ 194,025,774 $ 113,947,251 $ 645,424,277
$ 194,025,774 $ 113,947,251 $ 630,424,277

$ 2,000,000 $ 2,000,000
$ 1,250,000 $ 1,250,000
$ 200,000 $ 200,000
$ 83,335 $ 83,335
$ 5,000,000 $ 5,000,000
$ 2,500,000 $ 2,500,000
$ 400,000 $ 400,000
$ 12,005,002 $ 12,005,002 $ 138,915,020
 $ 23,571 precio
$ 1,908 unidad
$ 14,433 costo variable
$ 10,400,000 costo fijo

CANTIDAD VENDIDA COSTO TOTAL INGRESO VENTAS

0 $ 10,400,000 $ - $ 50,000,000
1 $ 10,414,433 $ 23,571 $ 45,000,000
2 $ 10,428,867 $ 47,142 $ 40,000,000
3 $ 10,443,300 $ 70,713 $ 35,000,000
4 $ 10,457,734 $ 94,284 $ 30,000,000
$ 25,000,000
5 $ 10,472,167 $ 117,855
$ 20,000,000
6 $ 10,486,600 $ 141,426
$ 15,000,000
7 $ 10,501,034 $ 164,997 $ 10,000,000
8 $ 10,515,467 $ 188,568 $ 5,000,000
9 $ 10,529,901 $ 212,139 $-
0 500
10 $ 10,544,334 $ 235,710
11 $ 10,558,767 $ 259,281
12 $ 10,573,201 $ 282,852
13 $ 10,587,634 $ 306,423
14 $ 10,602,068 $ 329,994
15 $ 10,616,501 $ 353,565
16 $ 10,630,934 $ 377,136
17 $ 10,645,368 $ 400,707
18 $ 10,659,801 $ 424,278
19 $ 10,674,235 $ 447,849
20 $ 10,688,668 $ 471,420
21 $ 10,703,101 $ 494,991
22 $ 10,717,535 $ 518,562
23 $ 10,731,968 $ 542,133
24 $ 10,746,402 $ 565,704
25 $ 10,760,835 $ 589,275
26 $ 10,775,268 $ 612,846
27 $ 10,789,702 $ 636,417
28 $ 10,804,135 $ 659,988
29 $ 10,818,569 $ 683,559
30 $ 10,833,002 $ 707,130
31 $ 10,847,435 $ 730,701
32 $ 10,861,869 $ 754,272
33 $ 10,876,302 $ 777,843
34 $ 10,890,736 $ 801,414
35 $ 10,905,169 $ 824,985
36 $ 10,919,602 $ 848,556
37 $ 10,934,036 $ 872,127
38 $ 10,948,469 $ 895,698
39 $ 10,962,903 $ 919,269
40 $ 10,977,336 $ 942,840
41 $ 10,991,769 $ 966,411
42 $ 11,006,203 $ 989,982
43 $ 11,020,636 $ 1,013,553
44 $ 11,035,070 $ 1,037,124
45 $ 11,049,503 $ 1,060,695
46 $ 11,063,936 $ 1,084,266
47 $ 11,078,370 $ 1,107,837
48 $ 11,092,803 $ 1,131,408
49 $ 11,107,237 $ 1,154,979
50 $ 11,121,670 $ 1,178,550
51 $ 11,136,103 $ 1,202,121
52 $ 11,150,537 $ 1,225,692
53 $ 11,164,970 $ 1,249,263
54 $ 11,179,404 $ 1,272,834
55 $ 11,193,837 $ 1,296,405
56 $ 11,208,270 $ 1,319,976
57 $ 11,222,704 $ 1,343,547
58 $ 11,237,137 $ 1,367,118
59 $ 11,251,571 $ 1,390,689
60 $ 11,266,004 $ 1,414,260
61 $ 11,280,437 $ 1,437,831
62 $ 11,294,871 $ 1,461,402
63 $ 11,309,304 $ 1,484,973
64 $ 11,323,738 $ 1,508,544
65 $ 11,338,171 $ 1,532,115
66 $ 11,352,604 $ 1,555,686
67 $ 11,367,038 $ 1,579,257
68 $ 11,381,471 $ 1,602,828
69 $ 11,395,905 $ 1,626,399
70 $ 11,410,338 $ 1,649,970
71 $ 11,424,771 $ 1,673,541
72 $ 11,439,205 $ 1,697,112
73 $ 11,453,638 $ 1,720,683
74 $ 11,468,072 $ 1,744,254
75 $ 11,482,505 $ 1,767,825
76 $ 11,496,938 $ 1,791,396
77 $ 11,511,372 $ 1,814,967
78 $ 11,525,805 $ 1,838,538
79 $ 11,540,239 $ 1,862,109
80 $ 11,554,672 $ 1,885,680
 81 $ 11,569,105 $ 1,909,251
82 $ 11,583,539 $ 1,932,822
83 $ 11,597,972 $ 1,956,393
84 $ 11,612,406 $ 1,979,964
85 $ 11,626,839 $ 2,003,535
86 $ 11,641,272 $ 2,027,106
87 $ 11,655,706 $ 2,050,677
88 $ 11,670,139 $ 2,074,248
89 $ 11,684,573 $ 2,097,819
90 $ 11,699,006 $ 2,121,390
91 $ 11,713,439 $ 2,144,961
92 $ 11,727,873 $ 2,168,532
93 $ 11,742,306 $ 2,192,103
94 $ 11,756,740 $ 2,215,674
95 $ 11,771,173 $ 2,239,245
96 $ 11,785,606 $ 2,262,816
97 $ 11,800,040 $ 2,286,387
98 $ 11,814,473 $ 2,309,958
99 $ 11,828,907 $ 2,333,529
100 $ 11,843,340 $ 2,357,100
101 $ 11,857,773 $ 2,380,671
102 $ 11,872,207 $ 2,404,242
103 $ 11,886,640 $ 2,427,813
104 $ 11,901,074 $ 2,451,384
105 $ 11,915,507 $ 2,474,955
106 $ 11,929,940 $ 2,498,526
107 $ 11,944,374 $ 2,522,097
108 $ 11,958,807 $ 2,545,668
109 $ 11,973,241 $ 2,569,239
110 $ 11,987,674 $ 2,592,810
111 $ 12,002,107 $ 2,616,381
112 $ 12,016,541 $ 2,639,952
113 $ 12,030,974 $ 2,663,523
114 $ 12,045,408 $ 2,687,094
115 $ 12,059,841 $ 2,710,665
116 $ 12,074,274 $ 2,734,236
117 $ 12,088,708 $ 2,757,807
118 $ 12,103,141 $ 2,781,378
119 $ 12,117,575 $ 2,804,949
120 $ 12,132,008 $ 2,828,520
121 $ 12,146,441 $ 2,852,091
122 $ 12,160,875 $ 2,875,662
123 $ 12,175,308 $ 2,899,233
124 $ 12,189,742 $ 2,922,804
125 $ 12,204,175 $ 2,946,375
126 $ 12,218,608 $ 2,969,946
127 $ 12,233,042 $ 2,993,517
128 $ 12,247,475 $ 3,017,088
129 $ 12,261,909 $ 3,040,659
130 $ 12,276,342 $ 3,064,230
131 $ 12,290,775 $ 3,087,801
132 $ 12,305,209 $ 3,111,372
133 $ 12,319,642 $ 3,134,943
134 $ 12,334,076 $ 3,158,514
135 $ 12,348,509 $ 3,182,085
136 $ 12,362,942 $ 3,205,656
137 $ 12,377,376 $ 3,229,227
138 $ 12,391,809 $ 3,252,798
139 $ 12,406,243 $ 3,276,369
140 $ 12,420,676 $ 3,299,940
141 $ 12,435,109 $ 3,323,511
142 $ 12,449,543 $ 3,347,082
143 $ 12,463,976 $ 3,370,653
144 $ 12,478,410 $ 3,394,224
145 $ 12,492,843 $ 3,417,795
146 $ 12,507,276 $ 3,441,366
147 $ 12,521,710 $ 3,464,937
148 $ 12,536,143 $ 3,488,508
149 $ 12,550,577 $ 3,512,079
150 $ 12,565,010 $ 3,535,650
151 $ 12,579,443 $ 3,559,221
152 $ 12,593,877 $ 3,582,792
153 $ 12,608,310 $ 3,606,363
154 $ 12,622,744 $ 3,629,934
155 $ 12,637,177 $ 3,653,505
156 $ 12,651,610 $ 3,677,076
157 $ 12,666,044 $ 3,700,647
158 $ 12,680,477 $ 3,724,218
159 $ 12,694,911 $ 3,747,789
160 $ 12,709,344 $ 3,771,360
161 $ 12,723,777 $ 3,794,931
162 $ 12,738,211 $ 3,818,502
163 $ 12,752,644 $ 3,842,073
164 $ 12,767,078 $ 3,865,644
165 $ 12,781,511 $ 3,889,215
166 $ 12,795,944 $ 3,912,786
167 $ 12,810,378 $ 3,936,357
168 $ 12,824,811 $ 3,959,928
169 $ 12,839,245 $ 3,983,499
170 $ 12,853,678 $ 4,007,070
171 $ 12,868,111 $ 4,030,641
172 $ 12,882,545 $ 4,054,212
173 $ 12,896,978 $ 4,077,783
174 $ 12,911,412 $ 4,101,354
175 $ 12,925,845 $ 4,124,925
176 $ 12,940,278 $ 4,148,496
177 $ 12,954,712 $ 4,172,067
178 $ 12,969,145 $ 4,195,638
179 $ 12,983,579 $ 4,219,209
180 $ 12,998,012 $ 4,242,780
181 $ 13,012,445 $ 4,266,351
182 $ 13,026,879 $ 4,289,922
183 $ 13,041,312 $ 4,313,493
184 $ 13,055,746 $ 4,337,064
185 $ 13,070,179 $ 4,360,635
186 $ 13,084,612 $ 4,384,206
187 $ 13,099,046 $ 4,407,777
188 $ 13,113,479 $ 4,431,348
189 $ 13,127,913 $ 4,454,919
190 $ 13,142,346 $ 4,478,490
191 $ 13,156,779 $ 4,502,061
192 $ 13,171,213 $ 4,525,632
193 $ 13,185,646 $ 4,549,203
194 $ 13,200,080 $ 4,572,774
195 $ 13,214,513 $ 4,596,345
196 $ 13,228,946 $ 4,619,916
197 $ 13,243,380 $ 4,643,487
198 $ 13,257,813 $ 4,667,058
199 $ 13,272,247 $ 4,690,629
200 $ 13,286,680 $ 4,714,200
201 $ 13,301,113 $ 4,737,771
202 $ 13,315,547 $ 4,761,342
203 $ 13,329,980 $ 4,784,913
204 $ 13,344,414 $ 4,808,484
205 $ 13,358,847 $ 4,832,055
206 $ 13,373,280 $ 4,855,626
207 $ 13,387,714 $ 4,879,197
208 $ 13,402,147 $ 4,902,768
209 $ 13,416,581 $ 4,926,339
210 $ 13,431,014 $ 4,949,910
211 $ 13,445,447 $ 4,973,481
212 $ 13,459,881 $ 4,997,052
213 $ 13,474,314 $ 5,020,623
214 $ 13,488,748 $ 5,044,194
215 $ 13,503,181 $ 5,067,765
216 $ 13,517,614 $ 5,091,336
217 $ 13,532,048 $ 5,114,907
218 $ 13,546,481 $ 5,138,478
219 $ 13,560,915 $ 5,162,049
220 $ 13,575,348 $ 5,185,620
221 $ 13,589,781 $ 5,209,191
222 $ 13,604,215 $ 5,232,762
223 $ 13,618,648 $ 5,256,333
224 $ 13,633,082 $ 5,279,904
225 $ 13,647,515 $ 5,303,475
226 $ 13,661,948 $ 5,327,046
227 $ 13,676,382 $ 5,350,617
228 $ 13,690,815 $ 5,374,188
229 $ 13,705,249 $ 5,397,759
230 $ 13,719,682 $ 5,421,330
231 $ 13,734,115 $ 5,444,901
232 $ 13,748,549 $ 5,468,472
233 $ 13,762,982 $ 5,492,043
234 $ 13,777,416 $ 5,515,614
235 $ 13,791,849 $ 5,539,185
236 $ 13,806,282 $ 5,562,756
237 $ 13,820,716 $ 5,586,327
238 $ 13,835,149 $ 5,609,898
239 $ 13,849,583 $ 5,633,469
240 $ 13,864,016 $ 5,657,040
241 $ 13,878,449 $ 5,680,611
242 $ 13,892,883 $ 5,704,182
243 $ 13,907,316 $ 5,727,753
244 $ 13,921,750 $ 5,751,324
245 $ 13,936,183 $ 5,774,895
246 $ 13,950,616 $ 5,798,466
247 $ 13,965,050 $ 5,822,037
248 $ 13,979,483 $ 5,845,608
249 $ 13,993,917 $ 5,869,179
250 $ 14,008,350 $ 5,892,750
251 $ 14,022,783 $ 5,916,321
252 $ 14,037,217 $ 5,939,892
253 $ 14,051,650 $ 5,963,463
254 $ 14,066,084 $ 5,987,034
255 $ 14,080,517 $ 6,010,605
256 $ 14,094,950 $ 6,034,176
257 $ 14,109,384 $ 6,057,747
258 $ 14,123,817 $ 6,081,318
259 $ 14,138,251 $ 6,104,889
260 $ 14,152,684 $ 6,128,460
261 $ 14,167,117 $ 6,152,031
262 $ 14,181,551 $ 6,175,602
263 $ 14,195,984 $ 6,199,173
264 $ 14,210,418 $ 6,222,744
265 $ 14,224,851 $ 6,246,315
266 $ 14,239,284 $ 6,269,886
267 $ 14,253,718 $ 6,293,457
268 $ 14,268,151 $ 6,317,028
269 $ 14,282,585 $ 6,340,599
270 $ 14,297,018 $ 6,364,170
271 $ 14,311,451 $ 6,387,741
272 $ 14,325,885 $ 6,411,312
273 $ 14,340,318 $ 6,434,883
274 $ 14,354,752 $ 6,458,454
275 $ 14,369,185 $ 6,482,025
276 $ 14,383,618 $ 6,505,596
277 $ 14,398,052 $ 6,529,167
278 $ 14,412,485 $ 6,552,738
279 $ 14,426,919 $ 6,576,309
280 $ 14,441,352 $ 6,599,880
281 $ 14,455,785 $ 6,623,451
282 $ 14,470,219 $ 6,647,022
283 $ 14,484,652 $ 6,670,593
284 $ 14,499,086 $ 6,694,164
285 $ 14,513,519 $ 6,717,735
286 $ 14,527,952 $ 6,741,306
287 $ 14,542,386 $ 6,764,877
288 $ 14,556,819 $ 6,788,448
289 $ 14,571,253 $ 6,812,019
290 $ 14,585,686 $ 6,835,590
291 $ 14,600,119 $ 6,859,161
292 $ 14,614,553 $ 6,882,732
293 $ 14,628,986 $ 6,906,303
294 $ 14,643,420 $ 6,929,874
295 $ 14,657,853 $ 6,953,445
296 $ 14,672,286 $ 6,977,016
297 $ 14,686,720 $ 7,000,587
298 $ 14,701,153 $ 7,024,158
299 $ 14,715,587 $ 7,047,729
300 $ 14,730,020 $ 7,071,300
301 $ 14,744,453 $ 7,094,871
302 $ 14,758,887 $ 7,118,442
303 $ 14,773,320 $ 7,142,013
304 $ 14,787,754 $ 7,165,584
305 $ 14,802,187 $ 7,189,155
306 $ 14,816,620 $ 7,212,726
307 $ 14,831,054 $ 7,236,297
308 $ 14,845,487 $ 7,259,868
309 $ 14,859,921 $ 7,283,439
310 $ 14,874,354 $ 7,307,010
311 $ 14,888,787 $ 7,330,581
312 $ 14,903,221 $ 7,354,152
313 $ 14,917,654 $ 7,377,723
314 $ 14,932,088 $ 7,401,294
315 $ 14,946,521 $ 7,424,865
316 $ 14,960,954 $ 7,448,436
317 $ 14,975,388 $ 7,472,007
318 $ 14,989,821 $ 7,495,578
319 $ 15,004,255 $ 7,519,149
320 $ 15,018,688 $ 7,542,720
321 $ 15,033,121 $ 7,566,291
322 $ 15,047,555 $ 7,589,862
323 $ 15,061,988 $ 7,613,433
324 $ 15,076,422 $ 7,637,004
325 $ 15,090,855 $ 7,660,575
326 $ 15,105,288 $ 7,684,146
327 $ 15,119,722 $ 7,707,717
328 $ 15,134,155 $ 7,731,288
329 $ 15,148,589 $ 7,754,859
330 $ 15,163,022 $ 7,778,430
331 $ 15,177,455 $ 7,802,001
332 $ 15,191,889 $ 7,825,572
333 $ 15,206,322 $ 7,849,143
334 $ 15,220,756 $ 7,872,714
335 $ 15,235,189 $ 7,896,285
336 $ 15,249,622 $ 7,919,856
337 $ 15,264,056 $ 7,943,427
338 $ 15,278,489 $ 7,966,998
339 $ 15,292,923 $ 7,990,569
340 $ 15,307,356 $ 8,014,140
341 $ 15,321,789 $ 8,037,711
342 $ 15,336,223 $ 8,061,282
343 $ 15,350,656 $ 8,084,853
344 $ 15,365,090 $ 8,108,424
345 $ 15,379,523 $ 8,131,995
346 $ 15,393,956 $ 8,155,566
347 $ 15,408,390 $ 8,179,137
348 $ 15,422,823 $ 8,202,708
349 $ 15,437,257 $ 8,226,279
350 $ 15,451,690 $ 8,249,850
351 $ 15,466,123 $ 8,273,421
352 $ 15,480,557 $ 8,296,992
353 $ 15,494,990 $ 8,320,563
354 $ 15,509,424 $ 8,344,134
355 $ 15,523,857 $ 8,367,705
356 $ 15,538,290 $ 8,391,276
357 $ 15,552,724 $ 8,414,847
358 $ 15,567,157 $ 8,438,418
359 $ 15,581,591 $ 8,461,989
360 $ 15,596,024 $ 8,485,560
361 $ 15,610,457 $ 8,509,131
362 $ 15,624,891 $ 8,532,702
363 $ 15,639,324 $ 8,556,273
364 $ 15,653,758 $ 8,579,844
365 $ 15,668,191 $ 8,603,415
366 $ 15,682,624 $ 8,626,986
367 $ 15,697,058 $ 8,650,557
368 $ 15,711,491 $ 8,674,128
369 $ 15,725,925 $ 8,697,699
370 $ 15,740,358 $ 8,721,270
371 $ 15,754,791 $ 8,744,841
372 $ 15,769,225 $ 8,768,412
373 $ 15,783,658 $ 8,791,983
374 $ 15,798,092 $ 8,815,554
375 $ 15,812,525 $ 8,839,125
376 $ 15,826,958 $ 8,862,696
377 $ 15,841,392 $ 8,886,267
378 $ 15,855,825 $ 8,909,838
379 $ 15,870,259 $ 8,933,409
380 $ 15,884,692 $ 8,956,980
381 $ 15,899,125 $ 8,980,551
382 $ 15,913,559 $ 9,004,122
383 $ 15,927,992 $ 9,027,693
384 $ 15,942,426 $ 9,051,264
385 $ 15,956,859 $ 9,074,835
386 $ 15,971,292 $ 9,098,406
387 $ 15,985,726 $ 9,121,977
388 $ 16,000,159 $ 9,145,548
389 $ 16,014,593 $ 9,169,119
390 $ 16,029,026 $ 9,192,690
391 $ 16,043,459 $ 9,216,261
392 $ 16,057,893 $ 9,239,832
393 $ 16,072,326 $ 9,263,403
394 $ 16,086,760 $ 9,286,974
395 $ 16,101,193 $ 9,310,545
396 $ 16,115,626 $ 9,334,116
397 $ 16,130,060 $ 9,357,687
398 $ 16,144,493 $ 9,381,258
399 $ 16,158,927 $ 9,404,829
400 $ 16,173,360 $ 9,428,400
401 $ 16,187,793 $ 9,451,971
402 $ 16,202,227 $ 9,475,542
403 $ 16,216,660 $ 9,499,113
404 $ 16,231,094 $ 9,522,684
405 $ 16,245,527 $ 9,546,255
406 $ 16,259,960 $ 9,569,826
407 $ 16,274,394 $ 9,593,397
408 $ 16,288,827 $ 9,616,968
409 $ 16,303,261 $ 9,640,539
410 $ 16,317,694 $ 9,664,110
411 $ 16,332,127 $ 9,687,681
412 $ 16,346,561 $ 9,711,252
413 $ 16,360,994 $ 9,734,823
414 $ 16,375,428 $ 9,758,394
415 $ 16,389,861 $ 9,781,965
416 $ 16,404,294 $ 9,805,536
417 $ 16,418,728 $ 9,829,107
418 $ 16,433,161 $ 9,852,678
419 $ 16,447,595 $ 9,876,249
420 $ 16,462,028 $ 9,899,820
421 $ 16,476,461 $ 9,923,391
422 $ 16,490,895 $ 9,946,962
423 $ 16,505,328 $ 9,970,533
424 $ 16,519,762 $ 9,994,104
425 $ 16,534,195 $ 10,017,675
426 $ 16,548,628 $ 10,041,246
427 $ 16,563,062 $ 10,064,817
428 $ 16,577,495 $ 10,088,388
429 $ 16,591,929 $ 10,111,959
430 $ 16,606,362 $ 10,135,530
431 $ 16,620,795 $ 10,159,101
432 $ 16,635,229 $ 10,182,672
433 $ 16,649,662 $ 10,206,243
434 $ 16,664,096 $ 10,229,814
435 $ 16,678,529 $ 10,253,385
436 $ 16,692,962 $ 10,276,956
437 $ 16,707,396 $ 10,300,527
438 $ 16,721,829 $ 10,324,098
439 $ 16,736,263 $ 10,347,669
440 $ 16,750,696 $ 10,371,240
441 $ 16,765,129 $ 10,394,811
442 $ 16,779,563 $ 10,418,382
443 $ 16,793,996 $ 10,441,953
444 $ 16,808,430 $ 10,465,524
445 $ 16,822,863 $ 10,489,095
446 $ 16,837,296 $ 10,512,666
447 $ 16,851,730 $ 10,536,237
448 $ 16,866,163 $ 10,559,808
449 $ 16,880,597 $ 10,583,379
450 $ 16,895,030 $ 10,606,950
451 $ 16,909,463 $ 10,630,521
452 $ 16,923,897 $ 10,654,092
453 $ 16,938,330 $ 10,677,663
454 $ 16,952,764 $ 10,701,234
455 $ 16,967,197 $ 10,724,805
456 $ 16,981,630 $ 10,748,376
457 $ 16,996,064 $ 10,771,947
458 $ 17,010,497 $ 10,795,518
459 $ 17,024,931 $ 10,819,089
460 $ 17,039,364 $ 10,842,660
461 $ 17,053,797 $ 10,866,231
462 $ 17,068,231 $ 10,889,802
463 $ 17,082,664 $ 10,913,373
464 $ 17,097,098 $ 10,936,944
465 $ 17,111,531 $ 10,960,515
466 $ 17,125,964 $ 10,984,086
467 $ 17,140,398 $ 11,007,657
468 $ 17,154,831 $ 11,031,228
469 $ 17,169,265 $ 11,054,799
470 $ 17,183,698 $ 11,078,370
471 $ 17,198,131 $ 11,101,941
472 $ 17,212,565 $ 11,125,512
473 $ 17,226,998 $ 11,149,083
474 $ 17,241,432 $ 11,172,654
475 $ 17,255,865 $ 11,196,225
476 $ 17,270,298 $ 11,219,796
477 $ 17,284,732 $ 11,243,367
478 $ 17,299,165 $ 11,266,938
479 $ 17,313,599 $ 11,290,509
480 $ 17,328,032 $ 11,314,080
481 $ 17,342,465 $ 11,337,651
482 $ 17,356,899 $ 11,361,222
483 $ 17,371,332 $ 11,384,793
484 $ 17,385,766 $ 11,408,364
485 $ 17,400,199 $ 11,431,935
486 $ 17,414,632 $ 11,455,506
487 $ 17,429,066 $ 11,479,077
488 $ 17,443,499 $ 11,502,648
489 $ 17,457,933 $ 11,526,219
490 $ 17,472,366 $ 11,549,790
491 $ 17,486,799 $ 11,573,361
492 $ 17,501,233 $ 11,596,932
493 $ 17,515,666 $ 11,620,503
494 $ 17,530,100 $ 11,644,074
495 $ 17,544,533 $ 11,667,645
496 $ 17,558,966 $ 11,691,216
497 $ 17,573,400 $ 11,714,787
498 $ 17,587,833 $ 11,738,358
499 $ 17,602,267 $ 11,761,929
500 $ 17,616,700 $ 11,785,500
501 $ 17,631,133 $ 11,809,071
502 $ 17,645,567 $ 11,832,642
503 $ 17,660,000 $ 11,856,213
504 $ 17,674,434 $ 11,879,784
505 $ 17,688,867 $ 11,903,355
506 $ 17,703,300 $ 11,926,926
507 $ 17,717,734 $ 11,950,497
508 $ 17,732,167 $ 11,974,068
509 $ 17,746,601 $ 11,997,639
510 $ 17,761,034 $ 12,021,210
511 $ 17,775,467 $ 12,044,781
512 $ 17,789,901 $ 12,068,352
513 $ 17,804,334 $ 12,091,923
514 $ 17,818,768 $ 12,115,494
515 $ 17,833,201 $ 12,139,065
516 $ 17,847,634 $ 12,162,636
517 $ 17,862,068 $ 12,186,207
518 $ 17,876,501 $ 12,209,778
519 $ 17,890,935 $ 12,233,349
520 $ 17,905,368 $ 12,256,920
521 $ 17,919,801 $ 12,280,491
522 $ 17,934,235 $ 12,304,062
523 $ 17,948,668 $ 12,327,633
524 $ 17,963,102 $ 12,351,204
525 $ 17,977,535 $ 12,374,775
526 $ 17,991,968 $ 12,398,346
527 $ 18,006,402 $ 12,421,917
528 $ 18,020,835 $ 12,445,488
529 $ 18,035,269 $ 12,469,059
530 $ 18,049,702 $ 12,492,630
531 $ 18,064,135 $ 12,516,201
532 $ 18,078,569 $ 12,539,772
533 $ 18,093,002 $ 12,563,343
534 $ 18,107,436 $ 12,586,914
535 $ 18,121,869 $ 12,610,485
536 $ 18,136,302 $ 12,634,056
537 $ 18,150,736 $ 12,657,627
538 $ 18,165,169 $ 12,681,198
539 $ 18,179,603 $ 12,704,769
540 $ 18,194,036 $ 12,728,340
541 $ 18,208,469 $ 12,751,911
542 $ 18,222,903 $ 12,775,482
543 $ 18,237,336 $ 12,799,053
544 $ 18,251,770 $ 12,822,624
545 $ 18,266,203 $ 12,846,195
546 $ 18,280,636 $ 12,869,766
547 $ 18,295,070 $ 12,893,337
548 $ 18,309,503 $ 12,916,908
549 $ 18,323,937 $ 12,940,479
550 $ 18,338,370 $ 12,964,050
551 $ 18,352,803 $ 12,987,621
552 $ 18,367,237 $ 13,011,192
553 $ 18,381,670 $ 13,034,763
554 $ 18,396,104 $ 13,058,334
555 $ 18,410,537 $ 13,081,905
556 $ 18,424,970 $ 13,105,476
557 $ 18,439,404 $ 13,129,047
558 $ 18,453,837 $ 13,152,618
559 $ 18,468,271 $ 13,176,189
560 $ 18,482,704 $ 13,199,760
561 $ 18,497,137 $ 13,223,331
562 $ 18,511,571 $ 13,246,902
563 $ 18,526,004 $ 13,270,473
564 $ 18,540,438 $ 13,294,044
565 $ 18,554,871 $ 13,317,615
566 $ 18,569,304 $ 13,341,186
567 $ 18,583,738 $ 13,364,757
568 $ 18,598,171 $ 13,388,328
569 $ 18,612,605 $ 13,411,899
570 $ 18,627,038 $ 13,435,470
571 $ 18,641,471 $ 13,459,041
572 $ 18,655,905 $ 13,482,612
573 $ 18,670,338 $ 13,506,183
574 $ 18,684,772 $ 13,529,754
575 $ 18,699,205 $ 13,553,325
576 $ 18,713,638 $ 13,576,896
577 $ 18,728,072 $ 13,600,467
578 $ 18,742,505 $ 13,624,038
579 $ 18,756,939 $ 13,647,609
580 $ 18,771,372 $ 13,671,180
581 $ 18,785,805 $ 13,694,751
582 $ 18,800,239 $ 13,718,322
583 $ 18,814,672 $ 13,741,893
584 $ 18,829,106 $ 13,765,464
585 $ 18,843,539 $ 13,789,035
586 $ 18,857,972 $ 13,812,606
587 $ 18,872,406 $ 13,836,177
588 $ 18,886,839 $ 13,859,748
589 $ 18,901,273 $ 13,883,319
590 $ 18,915,706 $ 13,906,890
591 $ 18,930,139 $ 13,930,461
592 $ 18,944,573 $ 13,954,032
593 $ 18,959,006 $ 13,977,603
594 $ 18,973,440 $ 14,001,174
595 $ 18,987,873 $ 14,024,745
596 $ 19,002,306 $ 14,048,316
597 $ 19,016,740 $ 14,071,887
598 $ 19,031,173 $ 14,095,458
599 $ 19,045,607 $ 14,119,029
600 $ 19,060,040 $ 14,142,600
601 $ 19,074,473 $ 14,166,171
602 $ 19,088,907 $ 14,189,742
603 $ 19,103,340 $ 14,213,313
604 $ 19,117,774 $ 14,236,884
605 $ 19,132,207 $ 14,260,455
606 $ 19,146,640 $ 14,284,026
607 $ 19,161,074 $ 14,307,597
608 $ 19,175,507 $ 14,331,168
609 $ 19,189,941 $ 14,354,739
610 $ 19,204,374 $ 14,378,310
611 $ 19,218,807 $ 14,401,881
612 $ 19,233,241 $ 14,425,452
613 $ 19,247,674 $ 14,449,023
614 $ 19,262,108 $ 14,472,594
615 $ 19,276,541 $ 14,496,165
616 $ 19,290,974 $ 14,519,736
617 $ 19,305,408 $ 14,543,307
618 $ 19,319,841 $ 14,566,878
619 $ 19,334,275 $ 14,590,449
620 $ 19,348,708 $ 14,614,020
621 $ 19,363,141 $ 14,637,591
622 $ 19,377,575 $ 14,661,162
623 $ 19,392,008 $ 14,684,733
624 $ 19,406,442 $ 14,708,304
625 $ 19,420,875 $ 14,731,875
626 $ 19,435,308 $ 14,755,446
627 $ 19,449,742 $ 14,779,017
628 $ 19,464,175 $ 14,802,588
629 $ 19,478,609 $ 14,826,159
630 $ 19,493,042 $ 14,849,730
631 $ 19,507,475 $ 14,873,301
632 $ 19,521,909 $ 14,896,872
633 $ 19,536,342 $ 14,920,443
634 $ 19,550,776 $ 14,944,014
635 $ 19,565,209 $ 14,967,585
636 $ 19,579,642 $ 14,991,156
637 $ 19,594,076 $ 15,014,727
638 $ 19,608,509 $ 15,038,298
639 $ 19,622,943 $ 15,061,869
640 $ 19,637,376 $ 15,085,440
641 $ 19,651,809 $ 15,109,011
642 $ 19,666,243 $ 15,132,582
643 $ 19,680,676 $ 15,156,153
644 $ 19,695,110 $ 15,179,724
645 $ 19,709,543 $ 15,203,295
646 $ 19,723,976 $ 15,226,866
647 $ 19,738,410 $ 15,250,437
648 $ 19,752,843 $ 15,274,008
649 $ 19,767,277 $ 15,297,579
650 $ 19,781,710 $ 15,321,150
651 $ 19,796,143 $ 15,344,721
652 $ 19,810,577 $ 15,368,292
653 $ 19,825,010 $ 15,391,863
654 $ 19,839,444 $ 15,415,434
655 $ 19,853,877 $ 15,439,005
656 $ 19,868,310 $ 15,462,576
657 $ 19,882,744 $ 15,486,147
658 $ 19,897,177 $ 15,509,718
659 $ 19,911,611 $ 15,533,289
660 $ 19,926,044 $ 15,556,860
661 $ 19,940,477 $ 15,580,431
662 $ 19,954,911 $ 15,604,002
663 $ 19,969,344 $ 15,627,573
664 $ 19,983,778 $ 15,651,144
665 $ 19,998,211 $ 15,674,715
666 $ 20,012,644 $ 15,698,286
667 $ 20,027,078 $ 15,721,857
668 $ 20,041,511 $ 15,745,428
669 $ 20,055,945 $ 15,768,999
670 $ 20,070,378 $ 15,792,570
671 $ 20,084,811 $ 15,816,141
672 $ 20,099,245 $ 15,839,712
673 $ 20,113,678 $ 15,863,283
674 $ 20,128,112 $ 15,886,854
675 $ 20,142,545 $ 15,910,425
676 $ 20,156,978 $ 15,933,996
677 $ 20,171,412 $ 15,957,567
678 $ 20,185,845 $ 15,981,138
679 $ 20,200,279 $ 16,004,709
680 $ 20,214,712 $ 16,028,280
681 $ 20,229,145 $ 16,051,851
682 $ 20,243,579 $ 16,075,422
683 $ 20,258,012 $ 16,098,993
684 $ 20,272,446 $ 16,122,564
685 $ 20,286,879 $ 16,146,135
686 $ 20,301,312 $ 16,169,706
687 $ 20,315,746 $ 16,193,277
688 $ 20,330,179 $ 16,216,848
689 $ 20,344,613 $ 16,240,419
690 $ 20,359,046 $ 16,263,990
691 $ 20,373,479 $ 16,287,561
692 $ 20,387,913 $ 16,311,132
693 $ 20,402,346 $ 16,334,703
694 $ 20,416,780 $ 16,358,274
695 $ 20,431,213 $ 16,381,845
696 $ 20,445,646 $ 16,405,416
697 $ 20,460,080 $ 16,428,987
698 $ 20,474,513 $ 16,452,558
699 $ 20,488,947 $ 16,476,129
700 $ 20,503,380 $ 16,499,700
701 $ 20,517,813 $ 16,523,271
702 $ 20,532,247 $ 16,546,842
703 $ 20,546,680 $ 16,570,413
704 $ 20,561,114 $ 16,593,984
705 $ 20,575,547 $ 16,617,555
706 $ 20,589,980 $ 16,641,126
707 $ 20,604,414 $ 16,664,697
708 $ 20,618,847 $ 16,688,268
709 $ 20,633,281 $ 16,711,839
710 $ 20,647,714 $ 16,735,410
711 $ 20,662,147 $ 16,758,981
712 $ 20,676,581 $ 16,782,552
713 $ 20,691,014 $ 16,806,123
714 $ 20,705,448 $ 16,829,694
715 $ 20,719,881 $ 16,853,265
716 $ 20,734,314 $ 16,876,836
717 $ 20,748,748 $ 16,900,407
718 $ 20,763,181 $ 16,923,978
719 $ 20,777,615 $ 16,947,549
720 $ 20,792,048 $ 16,971,120
721 $ 20,806,481 $ 16,994,691
722 $ 20,820,915 $ 17,018,262
723 $ 20,835,348 $ 17,041,833
724 $ 20,849,782 $ 17,065,404
725 $ 20,864,215 $ 17,088,975
726 $ 20,878,648 $ 17,112,546
727 $ 20,893,082 $ 17,136,117
728 $ 20,907,515 $ 17,159,688
729 $ 20,921,949 $ 17,183,259
730 $ 20,936,382 $ 17,206,830
731 $ 20,950,815 $ 17,230,401
732 $ 20,965,249 $ 17,253,972
733 $ 20,979,682 $ 17,277,543
734 $ 20,994,116 $ 17,301,114
735 $ 21,008,549 $ 17,324,685
736 $ 21,022,982 $ 17,348,256
737 $ 21,037,416 $ 17,371,827
738 $ 21,051,849 $ 17,395,398
739 $ 21,066,283 $ 17,418,969
740 $ 21,080,716 $ 17,442,540
741 $ 21,095,149 $ 17,466,111
742 $ 21,109,583 $ 17,489,682
743 $ 21,124,016 $ 17,513,253
744 $ 21,138,450 $ 17,536,824
745 $ 21,152,883 $ 17,560,395
746 $ 21,167,316 $ 17,583,966
747 $ 21,181,750 $ 17,607,537
748 $ 21,196,183 $ 17,631,108
749 $ 21,210,617 $ 17,654,679
750 $ 21,225,050 $ 17,678,250
751 $ 21,239,483 $ 17,701,821
752 $ 21,253,917 $ 17,725,392
753 $ 21,268,350 $ 17,748,963
754 $ 21,282,784 $ 17,772,534
755 $ 21,297,217 $ 17,796,105
756 $ 21,311,650 $ 17,819,676
757 $ 21,326,084 $ 17,843,247
758 $ 21,340,517 $ 17,866,818
759 $ 21,354,951 $ 17,890,389
760 $ 21,369,384 $ 17,913,960
761 $ 21,383,817 $ 17,937,531
762 $ 21,398,251 $ 17,961,102
763 $ 21,412,684 $ 17,984,673
764 $ 21,427,118 $ 18,008,244
765 $ 21,441,551 $ 18,031,815
766 $ 21,455,984 $ 18,055,386
767 $ 21,470,418 $ 18,078,957
768 $ 21,484,851 $ 18,102,528
769 $ 21,499,285 $ 18,126,099
770 $ 21,513,718 $ 18,149,670
771 $ 21,528,151 $ 18,173,241
772 $ 21,542,585 $ 18,196,812
773 $ 21,557,018 $ 18,220,383
774 $ 21,571,452 $ 18,243,954
775 $ 21,585,885 $ 18,267,525
776 $ 21,600,318 $ 18,291,096
777 $ 21,614,752 $ 18,314,667
778 $ 21,629,185 $ 18,338,238
779 $ 21,643,619 $ 18,361,809
780 $ 21,658,052 $ 18,385,380
781 $ 21,672,485 $ 18,408,951
782 $ 21,686,919 $ 18,432,522
783 $ 21,701,352 $ 18,456,093
784 $ 21,715,786 $ 18,479,664
785 $ 21,730,219 $ 18,503,235
786 $ 21,744,652 $ 18,526,806
787 $ 21,759,086 $ 18,550,377
788 $ 21,773,519 $ 18,573,948
789 $ 21,787,953 $ 18,597,519
790 $ 21,802,386 $ 18,621,090
791 $ 21,816,819 $ 18,644,661
792 $ 21,831,253 $ 18,668,232
793 $ 21,845,686 $ 18,691,803
794 $ 21,860,120 $ 18,715,374
795 $ 21,874,553 $ 18,738,945
796 $ 21,888,986 $ 18,762,516
797 $ 21,903,420 $ 18,786,087
798 $ 21,917,853 $ 18,809,658
799 $ 21,932,287 $ 18,833,229
800 $ 21,946,720 $ 18,856,800
801 $ 21,961,153 $ 18,880,371
802 $ 21,975,587 $ 18,903,942
803 $ 21,990,020 $ 18,927,513
804 $ 22,004,454 $ 18,951,084
805 $ 22,018,887 $ 18,974,655
806 $ 22,033,320 $ 18,998,226
807 $ 22,047,754 $ 19,021,797
808 $ 22,062,187 $ 19,045,368
809 $ 22,076,621 $ 19,068,939
810 $ 22,091,054 $ 19,092,510
811 $ 22,105,487 $ 19,116,081
812 $ 22,119,921 $ 19,139,652
813 $ 22,134,354 $ 19,163,223
814 $ 22,148,788 $ 19,186,794
815 $ 22,163,221 $ 19,210,365
816 $ 22,177,654 $ 19,233,936
817 $ 22,192,088 $ 19,257,507
818 $ 22,206,521 $ 19,281,078
819 $ 22,220,955 $ 19,304,649
820 $ 22,235,388 $ 19,328,220
821 $ 22,249,821 $ 19,351,791
822 $ 22,264,255 $ 19,375,362
823 $ 22,278,688 $ 19,398,933
824 $ 22,293,122 $ 19,422,504
825 $ 22,307,555 $ 19,446,075
826 $ 22,321,988 $ 19,469,646
827 $ 22,336,422 $ 19,493,217
828 $ 22,350,855 $ 19,516,788
829 $ 22,365,289 $ 19,540,359
830 $ 22,379,722 $ 19,563,930
831 $ 22,394,155 $ 19,587,501
832 $ 22,408,589 $ 19,611,072
833 $ 22,423,022 $ 19,634,643
834 $ 22,437,456 $ 19,658,214
835 $ 22,451,889 $ 19,681,785
836 $ 22,466,322 $ 19,705,356
837 $ 22,480,756 $ 19,728,927
838 $ 22,495,189 $ 19,752,498
839 $ 22,509,623 $ 19,776,069
840 $ 22,524,056 $ 19,799,640
841 $ 22,538,489 $ 19,823,211
842 $ 22,552,923 $ 19,846,782
843 $ 22,567,356 $ 19,870,353
844 $ 22,581,790 $ 19,893,924
845 $ 22,596,223 $ 19,917,495
846 $ 22,610,656 $ 19,941,066
847 $ 22,625,090 $ 19,964,637
848 $ 22,639,523 $ 19,988,208
849 $ 22,653,957 $ 20,011,779
850 $ 22,668,390 $ 20,035,350
851 $ 22,682,823 $ 20,058,921
852 $ 22,697,257 $ 20,082,492
853 $ 22,711,690 $ 20,106,063
854 $ 22,726,124 $ 20,129,634
855 $ 22,740,557 $ 20,153,205
856 $ 22,754,990 $ 20,176,776
857 $ 22,769,424 $ 20,200,347
858 $ 22,783,857 $ 20,223,918
859 $ 22,798,291 $ 20,247,489
860 $ 22,812,724 $ 20,271,060
861 $ 22,827,157 $ 20,294,631
862 $ 22,841,591 $ 20,318,202
863 $ 22,856,024 $ 20,341,773
864 $ 22,870,458 $ 20,365,344
865 $ 22,884,891 $ 20,388,915
866 $ 22,899,324 $ 20,412,486
867 $ 22,913,758 $ 20,436,057
868 $ 22,928,191 $ 20,459,628
869 $ 22,942,625 $ 20,483,199
870 $ 22,957,058 $ 20,506,770
871 $ 22,971,491 $ 20,530,341
872 $ 22,985,925 $ 20,553,912
873 $ 23,000,358 $ 20,577,483
874 $ 23,014,792 $ 20,601,054
875 $ 23,029,225 $ 20,624,625
876 $ 23,043,658 $ 20,648,196
877 $ 23,058,092 $ 20,671,767
878 $ 23,072,525 $ 20,695,338
879 $ 23,086,959 $ 20,718,909
880 $ 23,101,392 $ 20,742,480
881 $ 23,115,825 $ 20,766,051
882 $ 23,130,259 $ 20,789,622
883 $ 23,144,692 $ 20,813,193
884 $ 23,159,126 $ 20,836,764
885 $ 23,173,559 $ 20,860,335
886 $ 23,187,992 $ 20,883,906
887 $ 23,202,426 $ 20,907,477
888 $ 23,216,859 $ 20,931,048
889 $ 23,231,293 $ 20,954,619
890 $ 23,245,726 $ 20,978,190
891 $ 23,260,159 $ 21,001,761
892 $ 23,274,593 $ 21,025,332
893 $ 23,289,026 $ 21,048,903
894 $ 23,303,460 $ 21,072,474
895 $ 23,317,893 $ 21,096,045
896 $ 23,332,326 $ 21,119,616
897 $ 23,346,760 $ 21,143,187
898 $ 23,361,193 $ 21,166,758
899 $ 23,375,627 $ 21,190,329
900 $ 23,390,060 $ 21,213,900
901 $ 23,404,493 $ 21,237,471
902 $ 23,418,927 $ 21,261,042
903 $ 23,433,360 $ 21,284,613
904 $ 23,447,794 $ 21,308,184
905 $ 23,462,227 $ 21,331,755
906 $ 23,476,660 $ 21,355,326
907 $ 23,491,094 $ 21,378,897
908 $ 23,505,527 $ 21,402,468
909 $ 23,519,961 $ 21,426,039
910 $ 23,534,394 $ 21,449,610
911 $ 23,548,827 $ 21,473,181
912 $ 23,563,261 $ 21,496,752
913 $ 23,577,694 $ 21,520,323
914 $ 23,592,128 $ 21,543,894
915 $ 23,606,561 $ 21,567,465
916 $ 23,620,994 $ 21,591,036
917 $ 23,635,428 $ 21,614,607
918 $ 23,649,861 $ 21,638,178
919 $ 23,664,295 $ 21,661,749
920 $ 23,678,728 $ 21,685,320
921 $ 23,693,161 $ 21,708,891
922 $ 23,707,595 $ 21,732,462
923 $ 23,722,028 $ 21,756,033
924 $ 23,736,462 $ 21,779,604
925 $ 23,750,895 $ 21,803,175
926 $ 23,765,328 $ 21,826,746
927 $ 23,779,762 $ 21,850,317
928 $ 23,794,195 $ 21,873,888
929 $ 23,808,629 $ 21,897,459
930 $ 23,823,062 $ 21,921,030
931 $ 23,837,495 $ 21,944,601
932 $ 23,851,929 $ 21,968,172
933 $ 23,866,362 $ 21,991,743
934 $ 23,880,796 $ 22,015,314
935 $ 23,895,229 $ 22,038,885
936 $ 23,909,662 $ 22,062,456
937 $ 23,924,096 $ 22,086,027
938 $ 23,938,529 $ 22,109,598
939 $ 23,952,963 $ 22,133,169
940 $ 23,967,396 $ 22,156,740
941 $ 23,981,829 $ 22,180,311
942 $ 23,996,263 $ 22,203,882
943 $ 24,010,696 $ 22,227,453
944 $ 24,025,130 $ 22,251,024
945 $ 24,039,563 $ 22,274,595
946 $ 24,053,996 $ 22,298,166
947 $ 24,068,430 $ 22,321,737
948 $ 24,082,863 $ 22,345,308
949 $ 24,097,297 $ 22,368,879
950 $ 24,111,730 $ 22,392,450
951 $ 24,126,163 $ 22,416,021
952 $ 24,140,597 $ 22,439,592
953 $ 24,155,030 $ 22,463,163
954 $ 24,169,464 $ 22,486,734
955 $ 24,183,897 $ 22,510,305
956 $ 24,198,330 $ 22,533,876
957 $ 24,212,764 $ 22,557,447
958 $ 24,227,197 $ 22,581,018
959 $ 24,241,631 $ 22,604,589
960 $ 24,256,064 $ 22,628,160
961 $ 24,270,497 $ 22,651,731
962 $ 24,284,931 $ 22,675,302
963 $ 24,299,364 $ 22,698,873
964 $ 24,313,798 $ 22,722,444
965 $ 24,328,231 $ 22,746,015
966 $ 24,342,664 $ 22,769,586
967 $ 24,357,098 $ 22,793,157
968 $ 24,371,531 $ 22,816,728
969 $ 24,385,965 $ 22,840,299
970 $ 24,400,398 $ 22,863,870
971 $ 24,414,831 $ 22,887,441
972 $ 24,429,265 $ 22,911,012
973 $ 24,443,698 $ 22,934,583
974 $ 24,458,132 $ 22,958,154
975 $ 24,472,565 $ 22,981,725
976 $ 24,486,998 $ 23,005,296
977 $ 24,501,432 $ 23,028,867
978 $ 24,515,865 $ 23,052,438
979 $ 24,530,299 $ 23,076,009
980 $ 24,544,732 $ 23,099,580
 981 $ 24,559,165 $ 23,123,151
982 $ 24,573,599 $ 23,146,722
983 $ 24,588,032 $ 23,170,293
984 $ 24,602,466 $ 23,193,864
985 $ 24,616,899 $ 23,217,435
986 $ 24,631,332 $ 23,241,006
987 $ 24,645,766 $ 23,264,577
988 $ 24,660,199 $ 23,288,148
989 $ 24,674,633 $ 23,311,719
990 $ 24,689,066 $ 23,335,290
991 $ 24,703,499 $ 23,358,861
992 $ 24,717,933 $ 23,382,432
993 $ 24,732,366 $ 23,406,003
994 $ 24,746,800 $ 23,429,574
995 $ 24,761,233 $ 23,453,145
996 $ 24,775,666 $ 23,476,716
997 $ 24,790,100 $ 23,500,287
998 $ 24,804,533 $ 23,523,858
999 $ 24,818,967 $ 23,547,429
1000 $ 24,833,400 $ 23,571,000
1001 $ 24,847,833 $ 23,594,571
1002 $ 24,862,267 $ 23,618,142
1003 $ 24,876,700 $ 23,641,713
1004 $ 24,891,134 $ 23,665,284
1005 $ 24,905,567 $ 23,688,855
1006 $ 24,920,000 $ 23,712,426
1007 $ 24,934,434 $ 23,735,997
1008 $ 24,948,867 $ 23,759,568
1009 $ 24,963,301 $ 23,783,139
1010 $ 24,977,734 $ 23,806,710
1011 $ 24,992,167 $ 23,830,281
1012 $ 25,006,601 $ 23,853,852
1013 $ 25,021,034 $ 23,877,423
1014 $ 25,035,468 $ 23,900,994
1015 $ 25,049,901 $ 23,924,565
1016 $ 25,064,334 $ 23,948,136
1017 $ 25,078,768 $ 23,971,707
1018 $ 25,093,201 $ 23,995,278
1019 $ 25,107,635 $ 24,018,849
1020 $ 25,122,068 $ 24,042,420
1021 $ 25,136,501 $ 24,065,991
1022 $ 25,150,935 $ 24,089,562
1023 $ 25,165,368 $ 24,113,133
1024 $ 25,179,802 $ 24,136,704
1025 $ 25,194,235 $ 24,160,275
1026 $ 25,208,668 $ 24,183,846
1027 $ 25,223,102 $ 24,207,417
1028 $ 25,237,535 $ 24,230,988
1029 $ 25,251,969 $ 24,254,559
1030 $ 25,266,402 $ 24,278,130
1031 $ 25,280,835 $ 24,301,701
1032 $ 25,295,269 $ 24,325,272
1033 $ 25,309,702 $ 24,348,843
1034 $ 25,324,136 $ 24,372,414
1035 $ 25,338,569 $ 24,395,985
1036 $ 25,353,002 $ 24,419,556
1037 $ 25,367,436 $ 24,443,127
1038 $ 25,381,869 $ 24,466,698
1039 $ 25,396,303 $ 24,490,269
1040 $ 25,410,736 $ 24,513,840
1041 $ 25,425,169 $ 24,537,411
1042 $ 25,439,603 $ 24,560,982
1043 $ 25,454,036 $ 24,584,553
1044 $ 25,468,470 $ 24,608,124
1045 $ 25,482,903 $ 24,631,695
1046 $ 25,497,336 $ 24,655,266
1047 $ 25,511,770 $ 24,678,837
1048 $ 25,526,203 $ 24,702,408
1049 $ 25,540,637 $ 24,725,979
1050 $ 25,555,070 $ 24,749,550
1051 $ 25,569,503 $ 24,773,121
1052 $ 25,583,937 $ 24,796,692
1053 $ 25,598,370 $ 24,820,263
1054 $ 25,612,804 $ 24,843,834
1055 $ 25,627,237 $ 24,867,405
1056 $ 25,641,670 $ 24,890,976
1057 $ 25,656,104 $ 24,914,547
1058 $ 25,670,537 $ 24,938,118
1059 $ 25,684,971 $ 24,961,689
1060 $ 25,699,404 $ 24,985,260
1061 $ 25,713,837 $ 25,008,831
1062 $ 25,728,271 $ 25,032,402
1063 $ 25,742,704 $ 25,055,973
1064 $ 25,757,138 $ 25,079,544
1065 $ 25,771,571 $ 25,103,115
1066 $ 25,786,004 $ 25,126,686
1067 $ 25,800,438 $ 25,150,257
1068 $ 25,814,871 $ 25,173,828
1069 $ 25,829,305 $ 25,197,399
1070 $ 25,843,738 $ 25,220,970
1071 $ 25,858,171 $ 25,244,541
1072 $ 25,872,605 $ 25,268,112
1073 $ 25,887,038 $ 25,291,683
1074 $ 25,901,472 $ 25,315,254
1075 $ 25,915,905 $ 25,338,825
1076 $ 25,930,338 $ 25,362,396
1077 $ 25,944,772 $ 25,385,967
1078 $ 25,959,205 $ 25,409,538
1079 $ 25,973,639 $ 25,433,109
1080 $ 25,988,072 $ 25,456,680
1081 $ 26,002,505 $ 25,480,251
1082 $ 26,016,939 $ 25,503,822
1083 $ 26,031,372 $ 25,527,393
1084 $ 26,045,806 $ 25,550,964
1085 $ 26,060,239 $ 25,574,535
1086 $ 26,074,672 $ 25,598,106
1087 $ 26,089,106 $ 25,621,677
1088 $ 26,103,539 $ 25,645,248
1089 $ 26,117,973 $ 25,668,819
1090 $ 26,132,406 $ 25,692,390
1091 $ 26,146,839 $ 25,715,961
1092 $ 26,161,273 $ 25,739,532
1093 $ 26,175,706 $ 25,763,103
1094 $ 26,190,140 $ 25,786,674
1095 $ 26,204,573 $ 25,810,245
1096 $ 26,219,006 $ 25,833,816
1097 $ 26,233,440 $ 25,857,387
1098 $ 26,247,873 $ 25,880,958
1099 $ 26,262,307 $ 25,904,529
1100 $ 26,276,740 $ 25,928,100
1101 $ 26,291,173 $ 25,951,671
1102 $ 26,305,607 $ 25,975,242
1103 $ 26,320,040 $ 25,998,813
1104 $ 26,334,474 $ 26,022,384
1105 $ 26,348,907 $ 26,045,955
1106 $ 26,363,340 $ 26,069,526
1107 $ 26,377,774 $ 26,093,097
1108 $ 26,392,207 $ 26,116,668
1109 $ 26,406,641 $ 26,140,239
1110 $ 26,421,074 $ 26,163,810
1111 $ 26,435,507 $ 26,187,381
1112 $ 26,449,941 $ 26,210,952
1113 $ 26,464,374 $ 26,234,523
1114 $ 26,478,808 $ 26,258,094
1115 $ 26,493,241 $ 26,281,665
1116 $ 26,507,674 $ 26,305,236
1117 $ 26,522,108 $ 26,328,807
1118 $ 26,536,541 $ 26,352,378
1119 $ 26,550,975 $ 26,375,949
1120 $ 26,565,408 $ 26,399,520
1121 $ 26,579,841 $ 26,423,091
1122 $ 26,594,275 $ 26,446,662
1123 $ 26,608,708 $ 26,470,233
1124 $ 26,623,142 $ 26,493,804
1125 $ 26,637,575 $ 26,517,375
1126 $ 26,652,008 $ 26,540,946
1127 $ 26,666,442 $ 26,564,517
1128 $ 26,680,875 $ 26,588,088
1129 $ 26,695,309 $ 26,611,659
1130 $ 26,709,742 $ 26,635,230
1131 $ 26,724,175 $ 26,658,801
1132 $ 26,738,609 $ 26,682,372
1133 $ 26,753,042 $ 26,705,943
1134 $ 26,767,476 $ 26,729,514
1135 $ 26,781,909 $ 26,753,085
1136 $ 26,796,342 $ 26,776,656
1137 $ 26,810,776 $ 26,800,227
1138 $ 26,825,209 $ 26,823,798
1139 $ 26,839,643 $ 26,847,369
1140 $ 26,854,076 $ 26,870,940
1141 $ 26,868,509 $ 26,894,511
1142 $ 26,882,943 $ 26,918,082
1143 $ 26,897,376 $ 26,941,653
1144 $ 26,911,810 $ 26,965,224
1145 $ 26,926,243 $ 26,988,795
1146 $ 26,940,676 $ 27,012,366
1147 $ 26,955,110 $ 27,035,937
1148 $ 26,969,543 $ 27,059,508
1149 $ 26,983,977 $ 27,083,079
1150 $ 26,998,410 $ 27,106,650
1151 $ 27,012,843 $ 27,130,221
1152 $ 27,027,277 $ 27,153,792
1153 $ 27,041,710 $ 27,177,363
1154 $ 27,056,144 $ 27,200,934
1155 $ 27,070,577 $ 27,224,505
1156 $ 27,085,010 $ 27,248,076
1157 $ 27,099,444 $ 27,271,647
1158 $ 27,113,877 $ 27,295,218
1159 $ 27,128,311 $ 27,318,789
1160 $ 27,142,744 $ 27,342,360
1161 $ 27,157,177 $ 27,365,931
1162 $ 27,171,611 $ 27,389,502
1163 $ 27,186,044 $ 27,413,073
1164 $ 27,200,478 $ 27,436,644
1165 $ 27,214,911 $ 27,460,215
1166 $ 27,229,344 $ 27,483,786
1167 $ 27,243,778 $ 27,507,357
1168 $ 27,258,211 $ 27,530,928
1169 $ 27,272,645 $ 27,554,499
1170 $ 27,287,078 $ 27,578,070
1171 $ 27,301,511 $ 27,601,641
1172 $ 27,315,945 $ 27,625,212
1173 $ 27,330,378 $ 27,648,783
1174 $ 27,344,812 $ 27,672,354
1175 $ 27,359,245 $ 27,695,925
1176 $ 27,373,678 $ 27,719,496
1177 $ 27,388,112 $ 27,743,067
1178 $ 27,402,545 $ 27,766,638
1179 $ 27,416,979 $ 27,790,209
1180 $ 27,431,412 $ 27,813,780
1181 $ 27,445,845 $ 27,837,351
1182 $ 27,460,279 $ 27,860,922
1183 $ 27,474,712 $ 27,884,493
1184 $ 27,489,146 $ 27,908,064
1185 $ 27,503,579 $ 27,931,635
1186 $ 27,518,012 $ 27,955,206
1187 $ 27,532,446 $ 27,978,777
1188 $ 27,546,879 $ 28,002,348
1189 $ 27,561,313 $ 28,025,919
1190 $ 27,575,746 $ 28,049,490
1191 $ 27,590,179 $ 28,073,061
1192 $ 27,604,613 $ 28,096,632
1193 $ 27,619,046 $ 28,120,203
1194 $ 27,633,480 $ 28,143,774
1195 $ 27,647,913 $ 28,167,345
1196 $ 27,662,346 $ 28,190,916
1197 $ 27,676,780 $ 28,214,487
1198 $ 27,691,213 $ 28,238,058
1199 $ 27,705,647 $ 28,261,629
1200 $ 27,720,080 $ 28,285,200
1201 $ 27,734,513 $ 28,308,771
1202 $ 27,748,947 $ 28,332,342
1203 $ 27,763,380 $ 28,355,913
1204 $ 27,777,814 $ 28,379,484
1205 $ 27,792,247 $ 28,403,055
1206 $ 27,806,680 $ 28,426,626
1207 $ 27,821,114 $ 28,450,197
1208 $ 27,835,547 $ 28,473,768
1209 $ 27,849,981 $ 28,497,339
1210 $ 27,864,414 $ 28,520,910
1211 $ 27,878,847 $ 28,544,481
1212 $ 27,893,281 $ 28,568,052
1213 $ 27,907,714 $ 28,591,623
1214 $ 27,922,148 $ 28,615,194
1215 $ 27,936,581 $ 28,638,765
1216 $ 27,951,014 $ 28,662,336
1217 $ 27,965,448 $ 28,685,907
1218 $ 27,979,881 $ 28,709,478
1219 $ 27,994,315 $ 28,733,049
1220 $ 28,008,748 $ 28,756,620
1221 $ 28,023,181 $ 28,780,191
1222 $ 28,037,615 $ 28,803,762
1223 $ 28,052,048 $ 28,827,333
1224 $ 28,066,482 $ 28,850,904
1225 $ 28,080,915 $ 28,874,475
1226 $ 28,095,348 $ 28,898,046
1227 $ 28,109,782 $ 28,921,617
1228 $ 28,124,215 $ 28,945,188
1229 $ 28,138,649 $ 28,968,759
1230 $ 28,153,082 $ 28,992,330
1231 $ 28,167,515 $ 29,015,901
1232 $ 28,181,949 $ 29,039,472
1233 $ 28,196,382 $ 29,063,043
1234 $ 28,210,816 $ 29,086,614
1235 $ 28,225,249 $ 29,110,185
1236 $ 28,239,682 $ 29,133,756
1237 $ 28,254,116 $ 29,157,327
1238 $ 28,268,549 $ 29,180,898
1239 $ 28,282,983 $ 29,204,469
1240 $ 28,297,416 $ 29,228,040
1241 $ 28,311,849 $ 29,251,611
1242 $ 28,326,283 $ 29,275,182
1243 $ 28,340,716 $ 29,298,753
1244 $ 28,355,150 $ 29,322,324
1245 $ 28,369,583 $ 29,345,895
1246 $ 28,384,016 $ 29,369,466
1247 $ 28,398,450 $ 29,393,037
1248 $ 28,412,883 $ 29,416,608
1249 $ 28,427,317 $ 29,440,179
1250 $ 28,441,750 $ 29,463,750
1251 $ 28,456,183 $ 29,487,321
1252 $ 28,470,617 $ 29,510,892
1253 $ 28,485,050 $ 29,534,463
1254 $ 28,499,484 $ 29,558,034
1255 $ 28,513,917 $ 29,581,605
1256 $ 28,528,350 $ 29,605,176
1257 $ 28,542,784 $ 29,628,747
1258 $ 28,557,217 $ 29,652,318
1259 $ 28,571,651 $ 29,675,889
1260 $ 28,586,084 $ 29,699,460
1261 $ 28,600,517 $ 29,723,031
1262 $ 28,614,951 $ 29,746,602
1263 $ 28,629,384 $ 29,770,173
1264 $ 28,643,818 $ 29,793,744
1265 $ 28,658,251 $ 29,817,315
1266 $ 28,672,684 $ 29,840,886
1267 $ 28,687,118 $ 29,864,457
1268 $ 28,701,551 $ 29,888,028
1269 $ 28,715,985 $ 29,911,599
1270 $ 28,730,418 $ 29,935,170
1271 $ 28,744,851 $ 29,958,741
1272 $ 28,759,285 $ 29,982,312
1273 $ 28,773,718 $ 30,005,883
1274 $ 28,788,152 $ 30,029,454
1275 $ 28,802,585 $ 30,053,025
1276 $ 28,817,018 $ 30,076,596
1277 $ 28,831,452 $ 30,100,167
1278 $ 28,845,885 $ 30,123,738
1279 $ 28,860,319 $ 30,147,309
1280 $ 28,874,752 $ 30,170,880
1281 $ 28,889,185 $ 30,194,451
1282 $ 28,903,619 $ 30,218,022
1283 $ 28,918,052 $ 30,241,593
1284 $ 28,932,486 $ 30,265,164
1285 $ 28,946,919 $ 30,288,735
1286 $ 28,961,352 $ 30,312,306
1287 $ 28,975,786 $ 30,335,877
1288 $ 28,990,219 $ 30,359,448
1289 $ 29,004,653 $ 30,383,019
1290 $ 29,019,086 $ 30,406,590
1291 $ 29,033,519 $ 30,430,161
1292 $ 29,047,953 $ 30,453,732
1293 $ 29,062,386 $ 30,477,303
1294 $ 29,076,820 $ 30,500,874
1295 $ 29,091,253 $ 30,524,445
1296 $ 29,105,686 $ 30,548,016
1297 $ 29,120,120 $ 30,571,587
1298 $ 29,134,553 $ 30,595,158
1299 $ 29,148,987 $ 30,618,729
1300 $ 29,163,420 $ 30,642,300
1301 $ 29,177,853 $ 30,665,871
1302 $ 29,192,287 $ 30,689,442
1303 $ 29,206,720 $ 30,713,013
1304 $ 29,221,154 $ 30,736,584
1305 $ 29,235,587 $ 30,760,155
1306 $ 29,250,020 $ 30,783,726
1307 $ 29,264,454 $ 30,807,297
1308 $ 29,278,887 $ 30,830,868
1309 $ 29,293,321 $ 30,854,439
1310 $ 29,307,754 $ 30,878,010
1311 $ 29,322,187 $ 30,901,581
1312 $ 29,336,621 $ 30,925,152
1313 $ 29,351,054 $ 30,948,723
1314 $ 29,365,488 $ 30,972,294
1315 $ 29,379,921 $ 30,995,865
1316 $ 29,394,354 $ 31,019,436
1317 $ 29,408,788 $ 31,043,007
1318 $ 29,423,221 $ 31,066,578
1319 $ 29,437,655 $ 31,090,149
1320 $ 29,452,088 $ 31,113,720
1321 $ 29,466,521 $ 31,137,291
1322 $ 29,480,955 $ 31,160,862
1323 $ 29,495,388 $ 31,184,433
1324 $ 29,509,822 $ 31,208,004
1325 $ 29,524,255 $ 31,231,575
1326 $ 29,538,688 $ 31,255,146
1327 $ 29,553,122 $ 31,278,717
1328 $ 29,567,555 $ 31,302,288
1329 $ 29,581,989 $ 31,325,859
1330 $ 29,596,422 $ 31,349,430
1331 $ 29,610,855 $ 31,373,001
1332 $ 29,625,289 $ 31,396,572
1333 $ 29,639,722 $ 31,420,143
1334 $ 29,654,156 $ 31,443,714
1335 $ 29,668,589 $ 31,467,285
1336 $ 29,683,022 $ 31,490,856
1337 $ 29,697,456 $ 31,514,427
1338 $ 29,711,889 $ 31,537,998
1339 $ 29,726,323 $ 31,561,569
1340 $ 29,740,756 $ 31,585,140
1341 $ 29,755,189 $ 31,608,711
1342 $ 29,769,623 $ 31,632,282
1343 $ 29,784,056 $ 31,655,853
1344 $ 29,798,490 $ 31,679,424
1345 $ 29,812,923 $ 31,702,995
1346 $ 29,827,356 $ 31,726,566
1347 $ 29,841,790 $ 31,750,137
1348 $ 29,856,223 $ 31,773,708
1349 $ 29,870,657 $ 31,797,279
1350 $ 29,885,090 $ 31,820,850
1351 $ 29,899,523 $ 31,844,421
1352 $ 29,913,957 $ 31,867,992
1353 $ 29,928,390 $ 31,891,563
1354 $ 29,942,824 $ 31,915,134
1355 $ 29,957,257 $ 31,938,705
1356 $ 29,971,690 $ 31,962,276
1357 $ 29,986,124 $ 31,985,847
1358 $ 30,000,557 $ 32,009,418
1359 $ 30,014,991 $ 32,032,989
1360 $ 30,029,424 $ 32,056,560
1361 $ 30,043,857 $ 32,080,131
1362 $ 30,058,291 $ 32,103,702
1363 $ 30,072,724 $ 32,127,273
1364 $ 30,087,158 $ 32,150,844
1365 $ 30,101,591 $ 32,174,415
1366 $ 30,116,024 $ 32,197,986
1367 $ 30,130,458 $ 32,221,557
1368 $ 30,144,891 $ 32,245,128
1369 $ 30,159,325 $ 32,268,699
1370 $ 30,173,758 $ 32,292,270
1371 $ 30,188,191 $ 32,315,841
1372 $ 30,202,625 $ 32,339,412
1373 $ 30,217,058 $ 32,362,983
1374 $ 30,231,492 $ 32,386,554
1375 $ 30,245,925 $ 32,410,125
1376 $ 30,260,358 $ 32,433,696
1377 $ 30,274,792 $ 32,457,267
1378 $ 30,289,225 $ 32,480,838
1379 $ 30,303,659 $ 32,504,409
1380 $ 30,318,092 $ 32,527,980
1381 $ 30,332,525 $ 32,551,551
1382 $ 30,346,959 $ 32,575,122
1383 $ 30,361,392 $ 32,598,693
1384 $ 30,375,826 $ 32,622,264
1385 $ 30,390,259 $ 32,645,835
1386 $ 30,404,692 $ 32,669,406
1387 $ 30,419,126 $ 32,692,977
1388 $ 30,433,559 $ 32,716,548
1389 $ 30,447,993 $ 32,740,119
1390 $ 30,462,426 $ 32,763,690
1391 $ 30,476,859 $ 32,787,261
1392 $ 30,491,293 $ 32,810,832
1393 $ 30,505,726 $ 32,834,403
1394 $ 30,520,160 $ 32,857,974
1395 $ 30,534,593 $ 32,881,545
1396 $ 30,549,026 $ 32,905,116
1397 $ 30,563,460 $ 32,928,687
1398 $ 30,577,893 $ 32,952,258
1399 $ 30,592,327 $ 32,975,829
1400 $ 30,606,760 $ 32,999,400
1401 $ 30,621,193 $ 33,022,971
1402 $ 30,635,627 $ 33,046,542
1403 $ 30,650,060 $ 33,070,113
1404 $ 30,664,494 $ 33,093,684
1405 $ 30,678,927 $ 33,117,255
1406 $ 30,693,360 $ 33,140,826
1407 $ 30,707,794 $ 33,164,397
1408 $ 30,722,227 $ 33,187,968
1409 $ 30,736,661 $ 33,211,539
1410 $ 30,751,094 $ 33,235,110
1411 $ 30,765,527 $ 33,258,681
1412 $ 30,779,961 $ 33,282,252
1413 $ 30,794,394 $ 33,305,823
1414 $ 30,808,828 $ 33,329,394
1415 $ 30,823,261 $ 33,352,965
1416 $ 30,837,694 $ 33,376,536
1417 $ 30,852,128 $ 33,400,107
1418 $ 30,866,561 $ 33,423,678
1419 $ 30,880,995 $ 33,447,249
1420 $ 30,895,428 $ 33,470,820
1421 $ 30,909,861 $ 33,494,391
1422 $ 30,924,295 $ 33,517,962
1423 $ 30,938,728 $ 33,541,533
1424 $ 30,953,162 $ 33,565,104
1425 $ 30,967,595 $ 33,588,675
1426 $ 30,982,028 $ 33,612,246
1427 $ 30,996,462 $ 33,635,817
1428 $ 31,010,895 $ 33,659,388
1429 $ 31,025,329 $ 33,682,959
1430 $ 31,039,762 $ 33,706,530
1431 $ 31,054,195 $ 33,730,101
1432 $ 31,068,629 $ 33,753,672
1433 $ 31,083,062 $ 33,777,243
1434 $ 31,097,496 $ 33,800,814
1435 $ 31,111,929 $ 33,824,385
1436 $ 31,126,362 $ 33,847,956
1437 $ 31,140,796 $ 33,871,527
1438 $ 31,155,229 $ 33,895,098
1439 $ 31,169,663 $ 33,918,669
1440 $ 31,184,096 $ 33,942,240
1441 $ 31,198,529 $ 33,965,811
1442 $ 31,212,963 $ 33,989,382
1443 $ 31,227,396 $ 34,012,953
1444 $ 31,241,830 $ 34,036,524
1445 $ 31,256,263 $ 34,060,095
1446 $ 31,270,696 $ 34,083,666
1447 $ 31,285,130 $ 34,107,237
1448 $ 31,299,563 $ 34,130,808
1449 $ 31,313,997 $ 34,154,379
1450 $ 31,328,430 $ 34,177,950
1451 $ 31,342,863 $ 34,201,521
1452 $ 31,357,297 $ 34,225,092
1453 $ 31,371,730 $ 34,248,663
1454 $ 31,386,164 $ 34,272,234
1455 $ 31,400,597 $ 34,295,805
1456 $ 31,415,030 $ 34,319,376
1457 $ 31,429,464 $ 34,342,947
1458 $ 31,443,897 $ 34,366,518
1459 $ 31,458,331 $ 34,390,089
1460 $ 31,472,764 $ 34,413,660
1461 $ 31,487,197 $ 34,437,231
1462 $ 31,501,631 $ 34,460,802
1463 $ 31,516,064 $ 34,484,373
1464 $ 31,530,498 $ 34,507,944
1465 $ 31,544,931 $ 34,531,515
1466 $ 31,559,364 $ 34,555,086
1467 $ 31,573,798 $ 34,578,657
1468 $ 31,588,231 $ 34,602,228
1469 $ 31,602,665 $ 34,625,799
1470 $ 31,617,098 $ 34,649,370
1471 $ 31,631,531 $ 34,672,941
1472 $ 31,645,965 $ 34,696,512
1473 $ 31,660,398 $ 34,720,083
1474 $ 31,674,832 $ 34,743,654
1475 $ 31,689,265 $ 34,767,225
1476 $ 31,703,698 $ 34,790,796
1477 $ 31,718,132 $ 34,814,367
1478 $ 31,732,565 $ 34,837,938
1479 $ 31,746,999 $ 34,861,509
1480 $ 31,761,432 $ 34,885,080
1481 $ 31,775,865 $ 34,908,651
1482 $ 31,790,299 $ 34,932,222
1483 $ 31,804,732 $ 34,955,793
1484 $ 31,819,166 $ 34,979,364
1485 $ 31,833,599 $ 35,002,935
1486 $ 31,848,032 $ 35,026,506
1487 $ 31,862,466 $ 35,050,077
1488 $ 31,876,899 $ 35,073,648
1489 $ 31,891,333 $ 35,097,219
1490 $ 31,905,766 $ 35,120,790
1491 $ 31,920,199 $ 35,144,361
1492 $ 31,934,633 $ 35,167,932
1493 $ 31,949,066 $ 35,191,503
1494 $ 31,963,500 $ 35,215,074
1495 $ 31,977,933 $ 35,238,645
1496 $ 31,992,366 $ 35,262,216
1497 $ 32,006,800 $ 35,285,787
1498 $ 32,021,233 $ 35,309,358
1499 $ 32,035,667 $ 35,332,929
1500 $ 32,050,100 $ 35,356,500
1501 $ 32,064,533 $ 35,380,071
1502 $ 32,078,967 $ 35,403,642
1503 $ 32,093,400 $ 35,427,213
1504 $ 32,107,834 $ 35,450,784
1505 $ 32,122,267 $ 35,474,355
1506 $ 32,136,700 $ 35,497,926
1507 $ 32,151,134 $ 35,521,497
1508 $ 32,165,567 $ 35,545,068
1509 $ 32,180,001 $ 35,568,639
1510 $ 32,194,434 $ 35,592,210
1511 $ 32,208,867 $ 35,615,781
1512 $ 32,223,301 $ 35,639,352
1513 $ 32,237,734 $ 35,662,923
1514 $ 32,252,168 $ 35,686,494
1515 $ 32,266,601 $ 35,710,065
1516 $ 32,281,034 $ 35,733,636
1517 $ 32,295,468 $ 35,757,207
1518 $ 32,309,901 $ 35,780,778
1519 $ 32,324,335 $ 35,804,349
1520 $ 32,338,768 $ 35,827,920
1521 $ 32,353,201 $ 35,851,491
1522 $ 32,367,635 $ 35,875,062
1523 $ 32,382,068 $ 35,898,633
1524 $ 32,396,502 $ 35,922,204
1525 $ 32,410,935 $ 35,945,775
1526 $ 32,425,368 $ 35,969,346
1527 $ 32,439,802 $ 35,992,917
1528 $ 32,454,235 $ 36,016,488
1529 $ 32,468,669 $ 36,040,059
1530 $ 32,483,102 $ 36,063,630
1531 $ 32,497,535 $ 36,087,201
1532 $ 32,511,969 $ 36,110,772
1533 $ 32,526,402 $ 36,134,343
1534 $ 32,540,836 $ 36,157,914
1535 $ 32,555,269 $ 36,181,485
1536 $ 32,569,702 $ 36,205,056
1537 $ 32,584,136 $ 36,228,627
1538 $ 32,598,569 $ 36,252,198
1539 $ 32,613,003 $ 36,275,769
1540 $ 32,627,436 $ 36,299,340
1541 $ 32,641,869 $ 36,322,911
1542 $ 32,656,303 $ 36,346,482
1543 $ 32,670,736 $ 36,370,053
1544 $ 32,685,170 $ 36,393,624
1545 $ 32,699,603 $ 36,417,195
1546 $ 32,714,036 $ 36,440,766
1547 $ 32,728,470 $ 36,464,337
1548 $ 32,742,903 $ 36,487,908
1549 $ 32,757,337 $ 36,511,479
1550 $ 32,771,770 $ 36,535,050
1551 $ 32,786,203 $ 36,558,621
1552 $ 32,800,637 $ 36,582,192
1553 $ 32,815,070 $ 36,605,763
1554 $ 32,829,504 $ 36,629,334
1555 $ 32,843,937 $ 36,652,905
1556 $ 32,858,370 $ 36,676,476
1557 $ 32,872,804 $ 36,700,047
1558 $ 32,887,237 $ 36,723,618
1559 $ 32,901,671 $ 36,747,189
1560 $ 32,916,104 $ 36,770,760
1561 $ 32,930,537 $ 36,794,331
1562 $ 32,944,971 $ 36,817,902
1563 $ 32,959,404 $ 36,841,473
1564 $ 32,973,838 $ 36,865,044
1565 $ 32,988,271 $ 36,888,615
1566 $ 33,002,704 $ 36,912,186
1567 $ 33,017,138 $ 36,935,757
1568 $ 33,031,571 $ 36,959,328
1569 $ 33,046,005 $ 36,982,899
1570 $ 33,060,438 $ 37,006,470
1571 $ 33,074,871 $ 37,030,041
1572 $ 33,089,305 $ 37,053,612
1573 $ 33,103,738 $ 37,077,183
1574 $ 33,118,172 $ 37,100,754
1575 $ 33,132,605 $ 37,124,325
1576 $ 33,147,038 $ 37,147,896
1577 $ 33,161,472 $ 37,171,467
1578 $ 33,175,905 $ 37,195,038
1579 $ 33,190,339 $ 37,218,609
1580 $ 33,204,772 $ 37,242,180
1581 $ 33,219,205 $ 37,265,751
1582 $ 33,233,639 $ 37,289,322
1583 $ 33,248,072 $ 37,312,893
1584 $ 33,262,506 $ 37,336,464
1585 $ 33,276,939 $ 37,360,035
1586 $ 33,291,372 $ 37,383,606
1587 $ 33,305,806 $ 37,407,177
1588 $ 33,320,239 $ 37,430,748
1589 $ 33,334,673 $ 37,454,319
1590 $ 33,349,106 $ 37,477,890
1591 $ 33,363,539 $ 37,501,461
1592 $ 33,377,973 $ 37,525,032
1593 $ 33,392,406 $ 37,548,603
1594 $ 33,406,840 $ 37,572,174
1595 $ 33,421,273 $ 37,595,745
1596 $ 33,435,706 $ 37,619,316
1597 $ 33,450,140 $ 37,642,887
1598 $ 33,464,573 $ 37,666,458
1599 $ 33,479,007 $ 37,690,029
1600 $ 33,493,440 $ 37,713,600
1601 $ 33,507,873 $ 37,737,171
1602 $ 33,522,307 $ 37,760,742
1603 $ 33,536,740 $ 37,784,313
1604 $ 33,551,174 $ 37,807,884
1605 $ 33,565,607 $ 37,831,455
1606 $ 33,580,040 $ 37,855,026
1607 $ 33,594,474 $ 37,878,597
1608 $ 33,608,907 $ 37,902,168
1609 $ 33,623,341 $ 37,925,739
1610 $ 33,637,774 $ 37,949,310
1611 $ 33,652,207 $ 37,972,881
1612 $ 33,666,641 $ 37,996,452
1613 $ 33,681,074 $ 38,020,023
1614 $ 33,695,508 $ 38,043,594
1615 $ 33,709,941 $ 38,067,165
1616 $ 33,724,374 $ 38,090,736
1617 $ 33,738,808 $ 38,114,307
1618 $ 33,753,241 $ 38,137,878
1619 $ 33,767,675 $ 38,161,449
1620 $ 33,782,108 $ 38,185,020
1621 $ 33,796,541 $ 38,208,591
1622 $ 33,810,975 $ 38,232,162
1623 $ 33,825,408 $ 38,255,733
1624 $ 33,839,842 $ 38,279,304
1625 $ 33,854,275 $ 38,302,875
1626 $ 33,868,708 $ 38,326,446
1627 $ 33,883,142 $ 38,350,017
1628 $ 33,897,575 $ 38,373,588
1629 $ 33,912,009 $ 38,397,159
1630 $ 33,926,442 $ 38,420,730
1631 $ 33,940,875 $ 38,444,301
1632 $ 33,955,309 $ 38,467,872
1633 $ 33,969,742 $ 38,491,443
1634 $ 33,984,176 $ 38,515,014
1635 $ 33,998,609 $ 38,538,585
1636 $ 34,013,042 $ 38,562,156
1637 $ 34,027,476 $ 38,585,727
1638 $ 34,041,909 $ 38,609,298
1639 $ 34,056,343 $ 38,632,869
1640 $ 34,070,776 $ 38,656,440
1641 $ 34,085,209 $ 38,680,011
1642 $ 34,099,643 $ 38,703,582
1643 $ 34,114,076 $ 38,727,153
1644 $ 34,128,510 $ 38,750,724
1645 $ 34,142,943 $ 38,774,295
1646 $ 34,157,376 $ 38,797,866
1647 $ 34,171,810 $ 38,821,437
1648 $ 34,186,243 $ 38,845,008
1649 $ 34,200,677 $ 38,868,579
1650 $ 34,215,110 $ 38,892,150
1651 $ 34,229,543 $ 38,915,721
1652 $ 34,243,977 $ 38,939,292
1653 $ 34,258,410 $ 38,962,863
1654 $ 34,272,844 $ 38,986,434
1655 $ 34,287,277 $ 39,010,005
1656 $ 34,301,710 $ 39,033,576
1657 $ 34,316,144 $ 39,057,147
1658 $ 34,330,577 $ 39,080,718
1659 $ 34,345,011 $ 39,104,289
1660 $ 34,359,444 $ 39,127,860
1661 $ 34,373,877 $ 39,151,431
1662 $ 34,388,311 $ 39,175,002
1663 $ 34,402,744 $ 39,198,573
1664 $ 34,417,178 $ 39,222,144
1665 $ 34,431,611 $ 39,245,715
1666 $ 34,446,044 $ 39,269,286
1667 $ 34,460,478 $ 39,292,857
1668 $ 34,474,911 $ 39,316,428
1669 $ 34,489,345 $ 39,339,999
1670 $ 34,503,778 $ 39,363,570
1671 $ 34,518,211 $ 39,387,141
1672 $ 34,532,645 $ 39,410,712
1673 $ 34,547,078 $ 39,434,283
1674 $ 34,561,512 $ 39,457,854
1675 $ 34,575,945 $ 39,481,425
1676 $ 34,590,378 $ 39,504,996
1677 $ 34,604,812 $ 39,528,567
1678 $ 34,619,245 $ 39,552,138
1679 $ 34,633,679 $ 39,575,709
1680 $ 34,648,112 $ 39,599,280
1681 $ 34,662,545 $ 39,622,851
1682 $ 34,676,979 $ 39,646,422
1683 $ 34,691,412 $ 39,669,993
1684 $ 34,705,846 $ 39,693,564
1685 $ 34,720,279 $ 39,717,135
1686 $ 34,734,712 $ 39,740,706
1687 $ 34,749,146 $ 39,764,277
1688 $ 34,763,579 $ 39,787,848
1689 $ 34,778,013 $ 39,811,419
1690 $ 34,792,446 $ 39,834,990
1691 $ 34,806,879 $ 39,858,561
1692 $ 34,821,313 $ 39,882,132
1693 $ 34,835,746 $ 39,905,703
1694 $ 34,850,180 $ 39,929,274
1695 $ 34,864,613 $ 39,952,845
1696 $ 34,879,046 $ 39,976,416
1697 $ 34,893,480 $ 39,999,987
1698 $ 34,907,913 $ 40,023,558
1699 $ 34,922,347 $ 40,047,129
1700 $ 34,936,780 $ 40,070,700
1701 $ 34,951,213 $ 40,094,271
1702 $ 34,965,647 $ 40,117,842
1703 $ 34,980,080 $ 40,141,413
1704 $ 34,994,514 $ 40,164,984
1705 $ 35,008,947 $ 40,188,555
1706 $ 35,023,380 $ 40,212,126
1707 $ 35,037,814 $ 40,235,697
1708 $ 35,052,247 $ 40,259,268
1709 $ 35,066,681 $ 40,282,839
1710 $ 35,081,114 $ 40,306,410
1711 $ 35,095,547 $ 40,329,981
1712 $ 35,109,981 $ 40,353,552
1713 $ 35,124,414 $ 40,377,123
1714 $ 35,138,848 $ 40,400,694
1715 $ 35,153,281 $ 40,424,265
1716 $ 35,167,714 $ 40,447,836
1717 $ 35,182,148 $ 40,471,407
1718 $ 35,196,581 $ 40,494,978
1719 $ 35,211,015 $ 40,518,549
1720 $ 35,225,448 $ 40,542,120
1721 $ 35,239,881 $ 40,565,691
1722 $ 35,254,315 $ 40,589,262
1723 $ 35,268,748 $ 40,612,833
1724 $ 35,283,182 $ 40,636,404
1725 $ 35,297,615 $ 40,659,975
1726 $ 35,312,048 $ 40,683,546
1727 $ 35,326,482 $ 40,707,117
1728 $ 35,340,915 $ 40,730,688
1729 $ 35,355,349 $ 40,754,259
1730 $ 35,369,782 $ 40,777,830
1731 $ 35,384,215 $ 40,801,401
1732 $ 35,398,649 $ 40,824,972
1733 $ 35,413,082 $ 40,848,543
1734 $ 35,427,516 $ 40,872,114
1735 $ 35,441,949 $ 40,895,685
1736 $ 35,456,382 $ 40,919,256
1737 $ 35,470,816 $ 40,942,827
1738 $ 35,485,249 $ 40,966,398
1739 $ 35,499,683 $ 40,989,969
1740 $ 35,514,116 $ 41,013,540
1741 $ 35,528,549 $ 41,037,111
1742 $ 35,542,983 $ 41,060,682
1743 $ 35,557,416 $ 41,084,253
1744 $ 35,571,850 $ 41,107,824
1745 $ 35,586,283 $ 41,131,395
1746 $ 35,600,716 $ 41,154,966
1747 $ 35,615,150 $ 41,178,537
1748 $ 35,629,583 $ 41,202,108
1749 $ 35,644,017 $ 41,225,679
1750 $ 35,658,450 $ 41,249,250
1751 $ 35,672,883 $ 41,272,821
1752 $ 35,687,317 $ 41,296,392
1753 $ 35,701,750 $ 41,319,963
1754 $ 35,716,184 $ 41,343,534
1755 $ 35,730,617 $ 41,367,105
1756 $ 35,745,050 $ 41,390,676
1757 $ 35,759,484 $ 41,414,247
1758 $ 35,773,917 $ 41,437,818
1759 $ 35,788,351 $ 41,461,389
1760 $ 35,802,784 $ 41,484,960
1761 $ 35,817,217 $ 41,508,531
1762 $ 35,831,651 $ 41,532,102
1763 $ 35,846,084 $ 41,555,673
1764 $ 35,860,518 $ 41,579,244
1765 $ 35,874,951 $ 41,602,815
1766 $ 35,889,384 $ 41,626,386
1767 $ 35,903,818 $ 41,649,957
1768 $ 35,918,251 $ 41,673,528
1769 $ 35,932,685 $ 41,697,099
1770 $ 35,947,118 $ 41,720,670
1771 $ 35,961,551 $ 41,744,241
1772 $ 35,975,985 $ 41,767,812
1773 $ 35,990,418 $ 41,791,383
1774 $ 36,004,852 $ 41,814,954
1775 $ 36,019,285 $ 41,838,525
1776 $ 36,033,718 $ 41,862,096
1777 $ 36,048,152 $ 41,885,667
1778 $ 36,062,585 $ 41,909,238
1779 $ 36,077,019 $ 41,932,809
1780 $ 36,091,452 $ 41,956,380
1781 $ 36,105,885 $ 41,979,951
1782 $ 36,120,319 $ 42,003,522
1783 $ 36,134,752 $ 42,027,093
1784 $ 36,149,186 $ 42,050,664
1785 $ 36,163,619 $ 42,074,235
1786 $ 36,178,052 $ 42,097,806
1787 $ 36,192,486 $ 42,121,377
1788 $ 36,206,919 $ 42,144,948
1789 $ 36,221,353 $ 42,168,519
1790 $ 36,235,786 $ 42,192,090
1791 $ 36,250,219 $ 42,215,661
1792 $ 36,264,653 $ 42,239,232
1793 $ 36,279,086 $ 42,262,803
1794 $ 36,293,520 $ 42,286,374
1795 $ 36,307,953 $ 42,309,945
1796 $ 36,322,386 $ 42,333,516
1797 $ 36,336,820 $ 42,357,087
1798 $ 36,351,253 $ 42,380,658
1799 $ 36,365,687 $ 42,404,229
1800 $ 36,380,120 $ 42,427,800
1801 $ 36,394,553 $ 42,451,371
1802 $ 36,408,987 $ 42,474,942
1803 $ 36,423,420 $ 42,498,513
1804 $ 36,437,854 $ 42,522,084
1805 $ 36,452,287 $ 42,545,655
1806 $ 36,466,720 $ 42,569,226
1807 $ 36,481,154 $ 42,592,797
1808 $ 36,495,587 $ 42,616,368
1809 $ 36,510,021 $ 42,639,939
1810 $ 36,524,454 $ 42,663,510
1811 $ 36,538,887 $ 42,687,081
1812 $ 36,553,321 $ 42,710,652
1813 $ 36,567,754 $ 42,734,223
1814 $ 36,582,188 $ 42,757,794
1815 $ 36,596,621 $ 42,781,365
1816 $ 36,611,054 $ 42,804,936
1817 $ 36,625,488 $ 42,828,507
1818 $ 36,639,921 $ 42,852,078
1819 $ 36,654,355 $ 42,875,649
1820 $ 36,668,788 $ 42,899,220
1821 $ 36,683,221 $ 42,922,791
1822 $ 36,697,655 $ 42,946,362
1823 $ 36,712,088 $ 42,969,933
1824 $ 36,726,522 $ 42,993,504
1825 $ 36,740,955 $ 43,017,075
1826 $ 36,755,388 $ 43,040,646
1827 $ 36,769,822 $ 43,064,217
1828 $ 36,784,255 $ 43,087,788
1829 $ 36,798,689 $ 43,111,359
1830 $ 36,813,122 $ 43,134,930
1831 $ 36,827,555 $ 43,158,501
1832 $ 36,841,989 $ 43,182,072
1833 $ 36,856,422 $ 43,205,643
1834 $ 36,870,856 $ 43,229,214
1835 $ 36,885,289 $ 43,252,785
1836 $ 36,899,722 $ 43,276,356
1837 $ 36,914,156 $ 43,299,927
1838 $ 36,928,589 $ 43,323,498
1839 $ 36,943,023 $ 43,347,069
1840 $ 36,957,456 $ 43,370,640
1841 $ 36,971,889 $ 43,394,211
1842 $ 36,986,323 $ 43,417,782
1843 $ 37,000,756 $ 43,441,353
1844 $ 37,015,190 $ 43,464,924
1845 $ 37,029,623 $ 43,488,495
1846 $ 37,044,056 $ 43,512,066
1847 $ 37,058,490 $ 43,535,637
1848 $ 37,072,923 $ 43,559,208
1849 $ 37,087,357 $ 43,582,779
1850 $ 37,101,790 $ 43,606,350
1851 $ 37,116,223 $ 43,629,921
1852 $ 37,130,657 $ 43,653,492
1853 $ 37,145,090 $ 43,677,063
1854 $ 37,159,524 $ 43,700,634
1855 $ 37,173,957 $ 43,724,205
1856 $ 37,188,390 $ 43,747,776
1857 $ 37,202,824 $ 43,771,347
1858 $ 37,217,257 $ 43,794,918
1859 $ 37,231,691 $ 43,818,489
1860 $ 37,246,124 $ 43,842,060
1861 $ 37,260,557 $ 43,865,631
1862 $ 37,274,991 $ 43,889,202
1863 $ 37,289,424 $ 43,912,773
1864 $ 37,303,858 $ 43,936,344
1865 $ 37,318,291 $ 43,959,915
1866 $ 37,332,724 $ 43,983,486
1867 $ 37,347,158 $ 44,007,057
1868 $ 37,361,591 $ 44,030,628
1869 $ 37,376,025 $ 44,054,199
1870 $ 37,390,458 $ 44,077,770
1871 $ 37,404,891 $ 44,101,341
1872 $ 37,419,325 $ 44,124,912
1873 $ 37,433,758 $ 44,148,483
1874 $ 37,448,192 $ 44,172,054
1875 $ 37,462,625 $ 44,195,625
1876 $ 37,477,058 $ 44,219,196
1877 $ 37,491,492 $ 44,242,767
1878 $ 37,505,925 $ 44,266,338
1879 $ 37,520,359 $ 44,289,909
1880 $ 37,534,792 $ 44,313,480
1881 $ 37,549,225 $ 44,337,051
1882 $ 37,563,659 $ 44,360,622
1883 $ 37,578,092 $ 44,384,193
1884 $ 37,592,526 $ 44,407,764
1885 $ 37,606,959 $ 44,431,335
1886 $ 37,621,392 $ 44,454,906
1887 $ 37,635,826 $ 44,478,477
1888 $ 37,650,259 $ 44,502,048
1889 $ 37,664,693 $ 44,525,619
1890 $ 37,679,126 $ 44,549,190
1891 $ 37,693,559 $ 44,572,761
1892 $ 37,707,993 $ 44,596,332
1893 $ 37,722,426 $ 44,619,903
1894 $ 37,736,860 $ 44,643,474
1895 $ 37,751,293 $ 44,667,045
1896 $ 37,765,726 $ 44,690,616
1897 $ 37,780,160 $ 44,714,187
1898 $ 37,794,593 $ 44,737,758
1899 $ 37,809,027 $ 44,761,329
1900 $ 37,823,460 $ 44,784,900
1901 $ 37,837,893 $ 44,808,471
1902 $ 37,852,327 $ 44,832,042
1903 $ 37,866,760 $ 44,855,613
1904 $ 37,881,194 $ 44,879,184
1905 $ 37,895,627 $ 44,902,755
1906 $ 37,910,060 $ 44,926,326
1907 $ 37,924,494 $ 44,949,897
1908 $ 37,938,927 $ 44,973,468
 Formula punto equilibrio
$ 398 utilidad neta
$ 9,389,603 precio venta *utilidad neta

$ 50,000,000
PUNTO DE EQUILIBRIO
$ 45,000,000
$ 40,000,000
$ 35,000,000
$ 30,000,000
$ 25,000,000
$ 20,000,000
$ 15,000,000
$ 10,000,000
$ 5,000,000
$-
0 500 1000 1500 2000 2500

COSTO TOTAL INGRESO VENTAS

Cantidad Descripción Unidad Valor unitario

1 Bodega en arriendo Mensual $ 2,000,000

1 Logistica entrega PV 1
$ 2,000,000
3 Muebles de oficina 1 $ 6,000,000
1 Papelería oficina Global $ 83,335
100,000 Efectivo para la primera compra Pesos Colombianos $ 4,486
5 Nomina Mensual $ 1,000,000
4 Servicios públicos Mensual $ 400,000
Total $ 11,487,821

Cuaderno grande X
Agenda
Cuaderno peque X
Cuaderno Indivi

Costo Variable unidad

Cuaderno grande X
Agenda
Cuaderno peque X
Cuaderno Indivi
 costo
costo fijo
Valor mes Valor Total variable Comentarios
Mensual
Mensual
$ 2,000,000 $ 24,000,000 $ 2,000,000 Se contrata con una
empresa de transporte un
vehiculo dedicado,
$ 2,000,000 $ 24,000,000 $ 2,000,000 inicialmente se distribuye
en Bogota y Aledaños.
$ 6,000,000 $ 72,000,000

$ 83,335 $ 1,000,020 $ 1,000,000

$ 448,571,429 $ -

$ 5,000,000 $ 60,000,000 $ 5,000,000

$ 400,000 $ 4,800,000 $ 400,000

$ 15,483,335 $ 634,371,449 $ 10,400,000 $ -

5000 900 4500000

5000 1200 6000000
5000 800 4000000
2000 600 1200000
3500 15700000
Variable unidad 4486

5000 1300 6500000

5000 3000 15000000
5000 1100 5500000
2000 600 1200000
6000 28200000
4700
 Costo de insumos 1 2 3 4
Cuaderno grande X 7 20000 20000 20000 21000
Agenda 20000 20000 20000 21000
Cuaderno peque X 5 12000 12000 12000 13000
Insumos Cuaderno Indivi 5667 5667 5667 6667
Costo de Distribución X Unidad 500 500 500 500

Ventas
Cuaderno grande X 7 100 300 300 511
Agenda 100 200 200 700
Cuaderno peque X 5 200 300 300 396
Cuaderno Indivi 100 150 150 301
Totales 500 950 950 1908

Cuaderno grande X 7 2000000 6000000 6000000 10731000

Agenda 2000000 4000000 4000000 14700000
Cuaderno peque X 5 2400000 3600000 3600000 5148000
Cuaderno Indivi 566700 850050 850050 2006767
Distribución 250000 475000 475000 954000
Totales 7216700 14925050 14925050 33539767

Costo por Unidad 14433 15711 15711 17578

 5 6 7 8 9 10 11 12
21000 20000 20000 20000 20000 21000 21000 20000
21000 20000 20000 20000 20000 21000 21000 20000
13000 12000 12000 12000 12000 13000 13000 12000
6667 5667 5667 5667 5667 6667 6667 5667
500 500 500 500 500 500 500 500

2000 2300 2645 3041 3497 8000 9000 3497

1000 1150 1322 1520 1748 4000 4600 1748
1500 1725 1983 2281 2623 7199 9000 2623
800 920 1058 1216 1398 2500 3800 4000
5300 6095 7008 8058 9266 21699 26400 11868

42000000 46000000 52900000 60820000 69940000 168000000 189000000 69940000

21000000 23000000 26440000 30400000 34960000 84000000 96600000 34960000
19500000 20700000 23796000 27372000 31476000 93587000 117000000 31476000
5333600 5213640 5995686 6891072 7922466 16667500 25334600 22668000
2650000 3047500 3504000 4029000 4633000 10849500 13200000 5934000
90483600 97961140 112635686 129512072 148931466 373104000 441134600 164978000

17072 16072 16072 16072 16073 17195 16710 13901

$ 11,433,335
$ 23,571.0
17578
$ 1,907.9