INGRESOS

REMUNERACION VIENE DE LA ASISTENCIA CALCULO INTERNO DEL SIS

DIAS TRABA BASICO ASIG FAM DM SUBSIDIO PRESTA ALIM MOVILIDAD HR EXTA 25% HR EXTA 35% HR EXTA 100% HR EXTA 25%
30 S/. 1,500.00 S/. 102.50 S/. - S/. -
28 S/. 1,866.67 S/. - S/. 133.33 S/. 100.00 S/. -
30 S/. 2,000.00 S/. - S/. 100.00 S/. -
 DESCUENTOS
CALCULO INTERNO DEL SISTEMA PAGO DE HORAS EXTRAS AFP
HR EXTA 35% HR EXTA 100% HR EXTA 25% HR EXTA 35% HR EXTA 100% TOT INGR BAIM FONDO COMISION SEGURO ONP
S/. - S/. - S/. - S/. - S/. - S/. 1,602.50 S/. 1,602.50 S/. 160.25 S/. 25.64 S/. 21.63 S/. -
S/. - S/. - S/. - S/. - S/. - S/. 2,100.00 S/. 2,000.00 S/. - S/. - S/. - S/. 260.00
S/. - S/. - S/. - S/. - S/. - S/. 2,100.00 S/. 2,000.00 S/. - S/. - S/. - S/. 260.00
CUENTOS APORTES BENEFICIO
NETO
5TA CAT RETE.JUDI TOT DCTOS ESSALUD SCTR VLEY SENATI TOT APOR VACACION GRATI
S/. - S/. - S/. 207.52 S/. 1,394.98 S/. 144.23 S/. 40.06 S/. 8.49 S/. - S/. 192.78 S/. 133.54 S/. 267.08
S/. - S/. - S/. 260.00 S/. 1,840.00 S/. 180.00 S/. 50.00 S/. 10.60 S/. - S/. 240.60 S/. 166.67 S/. 333.33
S/. - S/. - S/. 260.00 S/. 1,840.00 S/. 180.00 S/. 50.00 S/. 10.60 S/. - S/. 240.60 S/. 166.67 S/. 333.33
BENEFICIOS COSTO
BON GRAT CTS TOT BENEF COS MO %
S/. 24.04 S/. 155.80 S/. 580.46 S/. 2,375.74 48.3%
S/. 30.00 S/. 194.44 S/. 724.44 S/. 3,065.04 46.0%
S/. 30.00 S/. 194.44 S/. 724.44 S/. 3,065.04 46.0%
 CTS
1500

1 NOVIEMBRE 1500
2 DICIEMBRE 1500 1500
3 ENERO 1500
4 FEBRERO 1500
5 MARZO 1500
6 ABRIL 1500

MAYO CTS 1500 250 1750 170 826.39 DEPOSITO

1750 6 875
PROVISION 145.83
PROVISION
GRATIFICACIONES 1,500.00 250
BONO EXTRA 135.00 22.5
1,635.00 272.5

VACACIONES 1,500.00 125

DIAS MONTO MONTO
1 2.5 125 250
2 2.5 125 250
3 2.5 125 250
4 2.5 125 250
5 2.5 125 250
6 2.5 125 250 1500
7 2.5 125 250
8 2.5 125 250
9 2.5 125 250
10 2.5 125 250
MONTO
145.83
145.83
145.83
145.83
145.83 875.00
145.83
145.83
145.83
145.83
145.83
11 2.5 125 250
12 2.5 125 250 1500
30 1500 3000
 145.83 875.00
145.83
1,750.00
 CALCULO DE HORAS EXTRAS
emplados
SUELDO O TOTAL HRS
VIENE DE LA ASISTENCIA CALCULO INTERNO DEL SISTEMA
SALARIO EXTRA
HR EXTA 25% HR EXTA 35% HR EXTA 100% HR EXTA 25% HR EXTA 35% HR EXTA 100%
1,025.00 5 - - 42.71 42.71

obreros
SUELDO O VIENE DE LA ASISTENCIA CALCULO INTERNO DEL SISTEMA TOTAL HRS
SALARIO HR EXTA 25% HR EXTA 35% HR EXTA 100% HR EXTA 25% HR EXTA 35% HR EXTA 100% EXTRA
34.17 4 - - 34.17 34.17

ingreso salida hrs trabajadas hrs normal hrs 25% hrs 35% hrs 100%
1 8:00 17:00 9:00
empleado 2 8:00 20:00 12:00 9:00 2:00 1:00
obrero 3 7:00 23:00 16:00 8:00 2:00 6:00
4 8:00 23:00 15:00 9:00 2:00 4:00

domingo
8:00 17:00 9:00

1,025.00 4.27 6 25.63

dia semana domingo
lunes 8 34.17 5.69
martes 8 34.17 5.69
miercoles 0 - -
jueves 8 34.17 5.69
control

12:00
16:00
15:00
 viernes 8 34.17 5.69
sabado 8 34.17 5.69
domingo
40 28.47
199.31
hrs extr domi 34.17
233.47
1500 50
HORARIO INGRESO SALIDA HRS TRABAJ HORARIO
1 lunes 8:30 17:00 8:30 50 lunes
2 martes 8:30 17:00 8:30 50 martes
3 miercoles 8:30 17:00 8:30 50 miercoles
4 jueves 8:30 17:00 8:30 50 jueves
5 viernes 8:30 17:00 8:30 50 viernes
6 sabado 8:30 14:00 5:30 50 sabado
7 domingo 50 domingo
8 lunes 8:30 17:00 8:30 50 lunes
9 martes 8:30 17:00 8:30 50 martes
10 miercoles 8:30 17:00 8:30 50 miercoles
11 jueves 8:30 17:00 8:30 50 jueves
12 viernes 8:30 17:00 8:30 50 viernes
13 sabado 8:30 14:00 5:30 50 sabado
14 domingo 50 domingo
15 lunes 8:30 17:00 8:30 50 lunes
16 martes 8:30 17:00 8:30 50 martes
17 miercoles 8:30 17:00 8:30 50 miercoles
18 jueves 8:30 17:00 8:30 50 jueves
19 viernes viernes
20 sabado 8:30 14:00 5:30 50 sabado
21 domingo 50 domingo
22 lunes 8:30 17:00 8:30 50 lunes
23 martes 8:30 17:00 8:30 50 martes
24 miercoles miercoles
INGRESO SALIDA HRS TRABAJ
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:30 10:00 50
50
50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:30 10:00 50
50
50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:30 10:00 50
50
50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
8:30 18:00 9:30 50
25 jueves 8:30 17:00 8:30 50 jueves
26 viernes 8:30 17:00 8:30 50 viernes
27 sabado 8:30 14:00 5:30 50 sabado
28 domingo 50 domingo
29 lunes 8:30 17:00 8:30 50 lunes
30 martes 8:30 17:00 8:30 50 martes
1400
8:30 18:00 9:30 50
8:30 18:30 10:00 50
50
50
8:30 17:00 8:30 50
8:30 17:00 8:30 50
1500
 2475

REM MES REM ANNUAL CREDITO RENTA NETA IMPU ANUAL IMP MES
S/. 2,100.00 S/. 29,400.00 S/. 34,650.00 S/. -5,250.00 S/. -420.00 S/. -35.00

REM MES REM PROYEC RENTA BRUTA CREDITO RENTA NETA IMPU ANNUAL
1 S/. 2,500.00 S/. 32,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
2 S/. 5,000.00 S/. 30,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
3 S/. 7,500.00 S/. 27,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
4 S/. 10,000.00 S/. 25,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
5 S/. 12,500.00 S/. 22,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
6 S/. 15,000.00 S/. 20,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
7 S/. 20,000.00 S/. 15,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
8 S/. 22,500.00 S/. 12,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
9 S/. 25,000.00 S/. 10,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
10 S/. 27,500.00 S/. 7,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
11 S/. 30,000.00 S/. 5,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00
12 S/. 35,000.00 S/. - S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00

REM MES REM PROYEC RENTA BRUTA CREDITO RENTA NETA IMPU ANNUAL
1 S/. 7,000.00 S/. 91,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00
2 S/. 14,000.00 S/. 84,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00
3 S/. 21,000.00 S/. 77,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00
4 S/. 28,000.00 S/. 70,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00
5 S/. 35,000.00 S/. 63,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00
6 S/. 42,000.00 S/. 56,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00
7 S/. 56,630.00 S/. 42,000.00 S/. 98,630.00 S/. 34,650.00 S/. 63,980.00 S/. 7,560.40
8 S/. 63,630.00 S/. 35,000.00 S/. 98,630.00 S/. 34,650.00 S/. 63,980.00 S/. 7,560.40
9 S/. 70,630.00 S/. 28,000.00 S/. 98,630.00 S/. 34,650.00 S/. 63,980.00 S/. 7,560.40
10 S/. 77,630.00 S/. 21,000.00 S/. 98,630.00 S/. 34,650.00 S/. 63,980.00 S/. 7,560.40
11 S/. 84,630.00 S/. 14,000.00 S/. 98,630.00 S/. 34,650.00 S/. 63,980.00 S/. 7,560.40
12 S/. 99,260.00 S/. - S/. 99,260.00 S/. 34,650.00 S/. 64,610.00 S/. 7,560.40
 IMP PAGADO SALDO IMPU IMP MES
S/. - S/. 28.00 S/. 2.33 12
S/. 2.33 S/. 25.67 S/. 2.33 12
S/. 4.67 S/. 23.33 S/. 2.33 12
S/. 7.00 S/. 21.00 S/. 2.33 9
S/. 9.33 S/. 18.67 S/. 2.33 8
S/. 11.67 S/. 16.33 S/. 2.33 8
S/. 14.00 S/. 14.00 S/. 2.33 8
S/. 16.33 S/. 11.67 S/. 2.33 5
S/. 18.67 S/. 9.33 S/. 2.33 4
S/. 21.00 S/. 7.00 S/. 2.33 4
S/. 23.33 S/. 4.67 S/. 2.33 4
S/. 25.67 S/. 2.33 S/. 2.33 1

IMP PAGADO SALDO IMPU IMP MES

S/. - S/. 7,384.00 S/. 615.33 12
S/. 615.33 S/. 6,768.67 S/. 615.33 12
S/. 1,230.67 S/. 6,153.33 S/. 615.33 12
S/. 1,846.00 S/. 5,538.00 S/. 615.33 9
S/. 2,461.33 S/. 4,922.67 S/. 615.33 8
S/. 3,076.67 S/. 4,307.33 S/. 615.33 8
S/. 3,692.00 S/. 3,868.40 S/. 615.33 8
S/. 4,307.33 S/. 3,253.07 S/. 650.61 5
S/. 4,957.95 S/. 2,602.45 S/. 650.61 4
S/. 5,608.56 S/. 1,951.84 S/. 650.61 4
S/. 6,259.17 S/. 1,301.23 S/. 650.61 4
S/. 6,909.79 S/. 650.61 S/. 650.61 1
 S/. 24,750.00 8%
S/. 39,860.00 14%

REM MES REM PROYEC RENTA BRUTA CREDITO RENTA NETA IMPU ANNUAL
1 S/. 10,000.00 S/. 130,000.00 S/. 140,000.00 S/. 34,650.00 S/. 105,350.00 S/. 17,769.50
2 S/. 20,000.00 S/. 120,000.00 S/. 140,000.00 S/. 34,650.00 S/. 105,350.00 S/. 17,769.50
3 S/. 35,000.00 S/. 110,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
4 S/. 45,000.00 S/. 100,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
5 S/. 55,000.00 S/. 90,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
6 S/. 65,000.00 S/. 80,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
7 S/. 85,000.00 S/. 60,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
8 S/. 95,000.00 S/. 50,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
9 S/. 105,000.00 S/. 40,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
10 S/. 115,000.00 S/. 30,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
11 S/. 125,000.00 S/. 20,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50
12 S/. 145,000.00 S/. - S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50

S/. 24,750.00 8% S/. 1,980.00

S/. 74,250.00 14% S/. 10,395.00
S/ 36,100.00 17% S/. 6,137.00
S/. 18,512.00
S/. 1,980.00
S/. 5,580.40
S/. 7,560.40

IMP PAGADO SALDO IMPU IMP MES

S/. - S/. 17,769.50 S/. 1,480.79 12
S/. 1,480.79 S/. 16,288.71 S/. 1,480.79 12
S/. 2,961.58 S/. 14,807.92 S/. 1,480.79 12
S/. 4,442.38 S/. 13,327.13 S/. 1,480.79 9
S/. 5,923.17 S/. 11,846.33 S/. 1,480.79 8
S/. 7,403.96 S/. 10,365.54 S/. 1,480.79 8
S/. 8,884.75 S/. 8,884.75 S/. 1,480.79 8
S/. 10,365.54 S/. 7,403.96 S/. 1,480.79 5
S/. 11,846.33 S/. 5,923.17 S/. 1,480.79 4
S/. 13,327.13 S/. 4,442.38 S/. 1,480.79 4
S/. 14,807.92 S/. 2,961.58 S/. 1,480.79 4
S/. 16,288.71 S/. 1,480.79 S/. 1,480.79 1

S/. 24,750.00 S/. 1,980.00

S/. 99,000.00 S/. 13,860.00
S/. 11,350.00 S/. 1,929.50
S/. 17,769.50 S/ 742.50
16919.5
S/. 850.00
 APORTE EE FACTURA TRABAJADOR
Nª REMUN 9% 6.75% 2.25% CREDITO EPS Asegurados TARIFA EPS DCTO EPS
1 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
2 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
3 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
4 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
5 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
6 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
7 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
8 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
9 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
10 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
11 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
12 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
13 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
14 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
15 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
16 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
17 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
18 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
19 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
20 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
21 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
22 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
23 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
24 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
25 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
26 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
27 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
28 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
29 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
30 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
31 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
32 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
33 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
34 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
35 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
36 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
37 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
38 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
39 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
40 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
6,573.69 4,930.27 1,643.42 1,643.42 10,080.00 8,436.58
 UTIL X SUELDO UTIL X DIAS
UTILIDAD S/. 500,000.00 S/. 250,000.00 S/. 250,000.00
SUELDOS MES SUELDO ANNUAL DIA TRAB AN S/. 0.0315007 S/. 5.1229508 UTILI BRUTA RENTA
1 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
2 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
3 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
4 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
5 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
6 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
7 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
8 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
9 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
10 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 1,015.36
11 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
12 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
13 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
14 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
15 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
16 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
17 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
18 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
19 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
20 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
21 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
22 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
23 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
24 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
25 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
26 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
27 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
28 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
29 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
30 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
UTILI PAGADA DIAS TRABAJADOS OFICIALES
S/. 1,972.64 1 26
S/. 2,135.81 2 24
S/. 2,330.11 3 27
S/. 2,654.69 4 24
S/. 3,263.28 5 26
S/. 2,091.71 6 25
S/. 2,573.54 7 25
S/. 3,263.28 8 26
S/. 3,466.15 9 26
S/. 4,957.24 10 26
S/. 1,972.64 11 25
S/. 2,135.81 12 25
S/. 2,330.11 305
S/. 2,654.69 MENOS FALTAS
S/. 3,263.28 PERMISOS
S/. 2,091.71 DM >20 DIAS
S/. 2,573.54 FI MENOS 31.12
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
31 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
32 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
33 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
34 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
35 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
36 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
37 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
38 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
39 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
40 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
41 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
42 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
43 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
44 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
45 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
46 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
47 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
48 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
49 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
50 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
51 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
52 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
53 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
54 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
55 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
56 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
57 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
58 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
59 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
60 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
61 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
62 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
63 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
64 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
65 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
66 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
67 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
68 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
69 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
70 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
71 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
72 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
73 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
74 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
75 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
76 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
77 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
78 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
79 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
80 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
81 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
82 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
83 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
84 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
85 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
86 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
87 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
88 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
89 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
90 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
91 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
92 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
93 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
94 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
95 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
96 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
 97 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
98 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
99 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
100 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
101 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
102 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
103 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
104 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
105 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
106 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
107 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
108 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
109 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
110 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
111 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
112 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
113 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
114 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
115 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
116 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
117 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
118 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
119 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
120 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
121 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
122 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
123 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
124 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
125 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
126 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
127 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
128 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
129 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
130 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
131 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
132 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
133 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
134 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
135 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
136 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
137 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
138 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
139 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
140 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
141 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
142 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
143 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
144 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
145 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
146 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
147 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
148 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
149 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
150 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
151 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
152 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
153 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
154 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
155 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
156 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
157 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
158 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
159 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
160 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
S/. 7,936,320.00 48,800 S/. 250,000.00 S/. 250,000.00 S/. 500,000.00 S/. 37,976.68
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 462,023.32