ARL

Riesgo I 0.52%
Riesgo II 1.04%
Riesgo III 2.44%
Riesgo IV 4.35%
Riesgo V 6.96%

Seguridad Social CARGA PRESTACIONAL CARGA PARAFISCAL

Total Cesantias Int. Ces. (1% Prima Serv. Vacaciones SENA ICBF
Dotación CCF (4%)
Salario base Aux. Trans. Devengado Salud (8,5%) Pensión (12%) ARL (8.33%) mes) (8.33%) (4.17%) (2%) (4%) Subtotal total
CARGO
Gerente 3,676,244.00 117,172.00 3,793,416.00 312,480.74 441,149.28 19,116.47 315,991.55 3,159.92 315,991.55 153,299.37 0.00 0.00 147,049.76 1,708,238.64 5,501,654.64
secretaria 2,000,000.00 117,172.00 2,117,172.00 170,000.00 240,000.00 10,400.00 176,360.43 1,763.60 176,360.43 83,400.00 0.00 0.00 80,000.00 938,284.46 3,055,456.46
ingeniero ambiental 1,600,000.00 117,172.00 1,717,172.00 136,000.00 192,000.00 8,320.00 143,040.43 1,430.40 143,040.43 66,720.00 0.00 0.00 64,000.00 754,551.26 2,471,723.26
geologo 1,200,000.00 117,172.00 1,317,172.00 102,000.00 144,000.00 83,520.00 109,720.43 1,097.20 109,720.43 50,040.00 0.00 0.00 48,000.00 648,098.06 1,965,270.06
ing civil 5,000,000.00 117,172.00 5,117,172.00 425,000.00 600,000.00 52,000.00 426,260.43 4,262.60 426,260.43 208,500.00 0.00 0.00 200,000.00 2,342,283.46 7,459,455.46

operaro
trituradore
der
escombros 2,000,000.00 117,172.00 2,117,172.00 170,000.00 240,000.00 48,800.00 176,360.43 1,763.60 176,360.43 83,400.00 329,000.00 0.00 0.00 80,000.00 1,305,684.46 3,422,856.46
arquitecto 4,000,000.00 117,172.00 4,117,172.00 340,000.00 480,000.00 41,600.00 342,960.43 3,429.60 342,960.43 166,800.00 0.00 0.00 160,000.00 1,877,750.46 5,994,922.46

operario
trirturadora
de madera 2,000,000.00 117,172.00 2,117,172.00 170,000.00 240,000.00 48,800.00 176,360.43 1,763.60 176,360.43 83,400.00 329,000.00 0.00 0.00 80,000.00 1,305,684.46 3,422,856.46
conductor
volqueta 1,800,000.00 117,172.00 1,917,172.00 153,000.00 216,000.00 43,920.00 159,700.43 1,597.00 159,700.43 75,060.00 329,000.00 0.00 0.00 72,000.00 1,209,977.86 3,127,149.86
conductor
de carro
particular 1,500,000.00 117,172.00 1,617,172.00 127,500.00 180,000.00 15,600.00 134,710.43 1,347.10 134,710.43 62,550.00 0.00 0.00 60,000.00 716,417.96 2,333,589.96
operario
plancha de
pesaje 1,500,000.00 117,172.00 1,617,172.00 127,500.00 180,000.00 3,000,000.00 134,710.43 1,347.10 134,710.43 62,550.00 329,000.00 0.00 0.00 60,000.00 4,029,817.96 5,646,989.96

conductore
ce veiculo
de
transporte 2,000,000.00 117,172.00 2,117,172.00 170,000.00 240,000.00 10,400.00 176,360.43 1,763.60 176,360.43 83,400.00 0.00 0.00 80,000.00 938,284.46 3,055,456.46
operario 200,000.00 117,172.00 317,172.00 17,000.00 24,000.00 2,080.00 26,420.43 264.20 26,420.43 8,340.00 329,000.00 0.00 0.00 8,000.00 441,525.06 758,697.06
mano de cargador
oibra no
calificada 1,200,000.00 117,172.00 1,317,172.00 102,000.00 144,000.00 12,480.00 109,720.43 1,097.20 109,720.43 50,040.00 329,000.00 0.00 0.00 48,000.00 906,058.06 2,223,230.06
mano de
obra no
calificada 1,200,000.00 117,172.00 1,317,172.00 102,000.00 144,000.00 12,480.00 109,720.43 1,097.20 109,720.43 50,040.00 329,000.00 0.00 0.00 48,000.00 906,058.06 2,223,230.06

mano de
obra no
calioficada 1,200,000.00 117,172.00 1,317,172.00 102,000.00 144,000.00 12,480.00 109,720.43 1,097.20 109,720.43 50,040.00 329,000.00 0.00 0.00 48,000.00 906,058.06 2,223,230.06
auxilioar
administrati
va 1,200,000.00 117,172.00 1,317,172.00 102,000.00 144,000.00 12,480.00 109,720.43 1,097.20 109,720.43 50,040.00 0.00 0.00 48,000.00 577,058.06 1,894,230.06
auxiliar de
biologia 1,800,000.00 117,172.00 1,917,172.00 153,000.00 216,000.00 18,720.00 159,700.43 1,597.00 159,700.43 75,060.00 0.00 0.00 72,000.00 855,777.86 2,772,949.86
tecnico en
mantenimi
ento de
mantenimi
ento de
maquinaria
pesada 1,800,000.00 117,172.00 1,917,172.00 153,000.00 216,000.00 18,720.00 159,700.43 1,597.00 159,700.43 75,060.00 0.00 0.00 72,000.00 855,777.86 2,772,949.86
topografo 3,000,000.00 117,172.00 3,117,172.00 255,000.00 360,000.00 31,200.00 259,660.43 2,596.60 259,660.43 125,100.00 0.00 0.00 120,000.00 1,413,217.46 4,530,389.46

guarda dce
seguridad 1,800,000.00 117,172.00 1,917,172.00 153,000.00 216,000.00 18,720.00 159,700.43 1,597.00 159,700.43 75,060.00 406,000.00 0.00 0.00 72,000.00 1,261,777.86 3,178,949.86
aseadora 1,200,000.00 117,172.00 1,317,172.00 102,000.00 144,000.00 12,480.00 109,720.43 1,097.20 109,720.43 50,040.00 309,500.00 0.00 0.00 48,000.00 886,558.06 2,203,730.06
auxiliar
geologico 1,800,000.00 117,172.00 1,917,172.00 153,000.00 216,000.00 18,720.00 159,700.43 1,597.00 159,700.43 75,060.00 0.00 0.00 72,000.00 855,777.86 2,772,949.86
biologo 3,000,000.00 117,172.00 3,117,172.00 255,000.00 360,000.00 31,200.00 259,660.43 2,596.60 259,660.43 125,100.00 0.00 0.00 120,000.00 1,413,217.46 4,530,389.46
auxilioar
contable 1,800,000.00 117,172.00 1,917,172.00 153,000.00 216,000.00 18,720.00 159,700.43 1,597.00 159,700.43 75,060.00 0.00 0.00 72,000.00 855,777.86 2,772,949.86

mano de obra no
calificada 1,200,000.00 117,172.00 1,317,172.00 102,000.00 144,000.00 12,480.00 109,720.43 1,097.20 109,720.43 50,040.00 329,000.00 0.00 0.00 48,000.00 906,058.06 2,223,230.06
total
seguridad
social 14,004,066.49 ########## 0.00 total 2,027,049.76 30,815,771.13

84,538,487.13 total nomina

Operarios Guardia de seguridad Servicios generales
Precio Dotació
Dotación Unidad Precio unitario Subtotales Dotación Unidad unitario Subtotal n Unidad Precio unitario Subtotal
Guante
Overol 2 39,900.00 79,800.00 Uniforme 2 155,000.00 300,000.00 s 3 3,900.00 11,700.00
Unifor
me
antiflid
zapatones antideslizantes 2 42,900.00 85,800.00 Walkie talkie 1 106,000.00 106,000.00 os 2 90,000.00 180,000.00

Gorros
Cofias
X 100
Unidad
Camisa 3 24,000.00 72,000.00 Total 406,000.00 es 1 19,500.00 19,500.00

zapatos
antides
Gafas de seguridad 1 39,900.00 39,900.00 lizantes 2 42,900.00 85,800.00
Tapabo
cas
Caja x
1 12,500.00
50
unidad
Guantes 4 5,500.00 22,000.00 es 12,500.00
Tapabocas Caja x 50
unidades 2 12,500.00 25,000.00 Total 309,500.00
Tapaoidos 1 4,500.00 4,500.00
329,000.00