ST PNDS MUNICIPIO AILEU TIMOR LESTE

Orsamentu Total Ezekusaun Balansu

Suku Tipu Projetu Total
Postu Fundu Fundu Fundu Fundu % % Progresu
Administrativu Fundu Operasional Fundu Infraestrutura Operasional Infraestrutura Operasional Infraestrutura Ezekusaun Fiziku Observasaun
Aileu Vila Aisirimou UNP1 $ 51,108.00 $ 47,651.39 $ 3,456.61 93% 100%
Aileu Vila Aisirimou RKRE 2 (Rehabilitasaun Centru Saude Komunitario) $ 11,441.24 $ 11,441.24 $ - 100% 100%
Aileu Vila Aisirimou RKRE 2 (rehabilitasaun Bemos - ekstensaun) $ 20,641.04 $ 12,901.61 $ 6,762.67 $ 12,901.61 $ 13,878.37 $ - 100% 100%
Aileu Vila Aisirimou Bee Mos $ 37,000.00 $ 13,104.60 $ 23,895.40 35% 85%
Aileu Vila Aisirimou UNP2 $ 153,306.00 $ 141,568.13 $ 11,737.87 92% 100%

Aileu Vila Bandudato UNP1 $ 51,108.00 $ 49,335.75 $ 1,772.25 97% 100%

Aileu Vila Bandudato RKRE 2 (Konstrusaun Irigasaun) $ 21,433.95 $ 8,442.00 $ 12,991.95 39% 100%
$ 21,212.26 $ 7,426.29 $ 13,785.97
Aileu Vila Bandudato Bee Mos $ 37,000.00 $ 18,616.80 $ 18,383.20 50% 99%
Aileu Vila Bandudato UNP2 $ 153,306.00 $ 78,749.80 $ 74,556.20 51% 98.57%

Aileu Vila Fatubosa UNP1 $ 51,108.00 $ 51,032.25 $ 75.75 100% 100%

Aileu Vila Fatubosa RKRE 2 (Konstrusaun Estrada Rai) $ 27,098.66 $ 16,891.30 $ 10,207.36 62% 60%
$ 22,587.22 $ 6,884.82 $ 15,702.40
Aileu Vila Fatubosa Bee Mos $ 37,000.00 $ 22,347.85 $ 14,652.15 60% 99%
Aileu Vila Fatubosa UNP2 $ 153,306.00 $ 79,221.48 $ 74,084.52 52% 85.57%

Aileu Vila Lahae UNP1 $ 51,108.00 $ 47,226.95 $ 3,881.05 92% 100%

Aileu Vila Lahae RKRE 2 (Konstrusaun Estrada Rai) $ 24,189.75 $ 16,133.80 $ 8,055.95 67% 75%
$ 22,171.73 $ 8,238.24 $ 13,933.49
Aileu Vila Lahae Bee Mos $ 37,000.00 $ 21,260.35 $ 15,739.65 57% 100%
Aileu Vila Lahae UNP2 $ 153,306.00 $ 32,027.00 $ 121,279.00 21% 87%

Aileu Vila Saboria UNP1 $ 51,108.00 $ 47,490.00 $ 3,618.00 93% 100%

Aileu Vila Saboria RKRE 2 (Konstrusaun Estrada Rai) $ 24,189.75 $ 18,449.10 $ 5,740.65 76% 99%
Aileu Vila Saboria Bee Mos (Konstrusaun) $ 21,441.18 $ 18,971.75 $ 7,737.84 $ 12,083.70 $ 13,703.34 $ 6,888.05 64% 100%
Aileu Vila Bee Mos (Rehabilitasaun) $ 18,028.25 $ 10,467.00 $ 7,561.25 100%
Aileu Vila Saboria UNP2 $ 170,340.00 $ 23,301.25 $ 147,038.75 14% 92.83%

Aileu Vila Seloi Craik UNP1 $ 51,108.00 $ 50,653.14 $ 454.86 99% 100%
Aileu Vila Seloi Craik RKRE 2 (Estensaun Eskola) $ 27,098.65 $ 12,084.50 $ 15,014.15 45% 85%
$ 23,790.90 $ 7,663.42 $ 16,127.48
Aileu Vila Seloi Craik Bee Mos $ 37,000.00 $ 34,278.50 $ 2,721.50 93% 100%
Aileu Vila Seloi Craik UNP2 $ 204,408.00 $ 158,685.80 $ 45,722.20 78% 96.28%

Aileu Vila Seloi Malere UNP1 $ 51,108.00 $ 49,774.21 $ 1,333.79 97% 100%
Aileu Vila Seloi Malere RKRE 2 (Rehabilitasaun Be'e Mos) $ 16,593.07 $ 9,204.50 $ 7,388.57 55% 99%
Aileu Vila Seloi Malere RKRE 2 (Konstrusaun Drainagen) $ 12,873.60 $ 4,597.25 $ 8,276.35 36% 100%
$ 22,657.09 $ 11,003.00 $ 11,654.09
Aileu Vila Seloi Malere RKRE 2 (Konstrusaun MCK ) $ 7,886.50 $ 3,467.30 $ 4,419.20 44% 100%
Aileu Vila Seloi Malere Bee Mos $ 37,000.00 $ 17,456.30 $ 19,543.70 47% 98%
Aileu Vila Seloi Malere UNP2 $ 153,306.00 $ 81,268.75 $ 72,037.25 53% 100%

Aileu Vila Liurai UNP1 $ 51,108.00 $ 49,233.68 $ 1,874.32 96% 100%

Aileu Vila Liurai RKRE 2 (Konstrusaun Estrada Rai) $ 27,098.70 $ 20,844.50 $ 6,254.20 77% 70%
$ 23,739.64 $ 6,125.84 $ 17,613.80
Aileu Vila Liurai Bee Mos $ 37,000.00 $ 36,198.00 $ 802.00 98% 100%
Aileu Vila Liurai UNP2 $ 204,408.00 $ 108,725.95 $ 95,682.05 53% 95.57%

Aileu Vila Hoholau UNP1 $ 51,108.00 $ 48,238.93 $ 2,869.07 94% 100%

Aileu Vila Hoholau P3S3 (Konstrusaun Ponte + Coor Betaun) $ 39,500.00 $ 39,500.00 $ - 100% 100%
Aileu Vila Hoholau RSS 3 $ 23,219.74 $ 12,000.00 $ 6,931.00 $ 12,000.00 $ 16,288.74 $ - 100% 100%
Aileu Vila Hoholau UNP2 $ 153,306.00 $ 31,848.70 $ 121,457.30 21% 57.20%
Aileu Vila Hoholau P3S4 (Konst Est.Coor Betaun+ Drainagen) $ 38,710.00 $ - $ 38,710.00 0% 71%
ST PNDS MUNICIPIO AILEU TIMOR LESTE

Orsamentu Total Ezekusaun Balansu

Suku Tipu Projetu Total
Postu Fundu Fundu Fundu Fundu % % Progresu
Administrativu Fundu Operasional Fundu Infraestrutura Operasional Infraestrutura Operasional Infraestrutura Ezekusaun Fiziku Observasaun
Aileu Vila Lausi UNP1 $ 51,108.00 $ 50,907.58 $ 200.42 100% 100%
Aileu Vila Lausi P3S3 (Konstrusaun Estrada Rai) $ 39,500.00 $ 27,700.00 $ 11,800.00 70% 100%
Aileu Vila Lausi RSS 3 $ 22,804.49 $ 12,000.00 $ 5,152.00 $ 12,000.00 $ 17,652.49 $ - 100% 100%
Aileu Vila Lausi UNP2 $ 170,340.00 $ 85,189.73 $ 85,150.27 50% 49.77%
Aileu Vila Lausi P3S4 (Konst Ponte Kiik + Coor Betaun ) $ 38,710.00 $ 31,102.75 $ 7,607.25 80% 90%

Aileu Vila Fahiria UNP1 $ 51,108.00 $ 49,604.58 $ 1,503.42 97% 100%

Aileu Vila Fahiria P3S3 (Konstrusaun Drainagen) $ 35,000.00 $ 35,000.00 $ - 100% 100%
Aileu Vila Fahiria RSS 3 $ 19,900.64 $ 12,000.00 $ 8,232.00 $ 12,000.00 $ 11,668.64 $ - 100% 100%
Aileu Vila Fahiria UNP2 $ 153,306.00 $ 147,007.85 $ 6,298.15 96% 100
Aileu Vila Fahiria P3S4 (Konstrusaun Be'e Mos (Sistema Bomba) $ 34,300.00 $ 19,790.00 $ 14,510.00 58% 58%

Aileu Vila Liquitura UNP1 $ 51,108.00 $ 47,269.25 $ 3,838.75 92% 100%

Aileu Vila Liquitura
Aileu Vila Liquitura
Aileu Vila Liquitura
Aileu Vila Liquitura
GRAND TOTAL
RKRE 2 (Konstrusaun Estrada Rai) $ 24,189.75 $ 6,900.00 $ 17,289.75 29% 55%
UNP2 $ 23,825.12 $ 153,306.00 $ 5,171.05 $ 10,400.00 $ 18,654.07 $ 142,906.00 7% 58.94
P2S3 (uma pesoal saude) $ 25,500.00 $ 25,500.00 $ - 100% 100%
P2S3 (konstrusaun dalan) $ 14,000.00 $ 14,000.00 $ - 100% 100%
$ 267,991.05 $ 3,423,455.23 $ 87,328.17 $ 2,122,175.10 $ 180,662.88 $ 1,301,280.13
ST PNDS MUNICIPIO AILEU TIMOR LESTE

Orsamentu Total Ezekusaun Balansu % % Progresu

Suku Tipu Projetu Total Observasaun
Postu Fundu Operasional Fundu Infraestrutura Fundu Fundu Fundu Fundu Ezekusaun Fiziku
Administrativu Operasional Infraestrutura Operasional Infraestrutura
Remexio Acumau UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Acumau F2S3 (Konstrusaun Rezidensia Pesoal Saude) $ 27,843.94 $ 23,279.49 $ 4,564.45 84% 100.00%
Remexio Acumau F2S3 (Rehabilitasaun Bee Mos - Gravitasaun) $ 11,656.06 $ 11,415.26 $ 240.80 98% 100.00%
Remexio Acumau Bee Mos $ 22,200.64 $ 37,000.00 $ 7,851.00 $ 23,159.25 $ 14,349.64 $ 13,840.75 63% 85.00%
Remexio Acumau RKRE 2 (Rehabilitasaun Bee Mos - Gravitasaun) $ 31,902.73 $ 5,755.00 $ 26,147.73 18% 55.00%
Remexio Acumau RSS F2 $ 11,060.00 $ 11,060.00 $ - 100% 100.00%
Remexio Acumau UNP2 $ 170,340.00 $ 150,806.25 $ 19,533.75 89% 98.00%
$ - #DIV/0!
Remexio Faturasa UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Faturasa F2S3 (Extensaun Sala Maternidade) $ 30,793.55 $ 19,983.38 $ 10,810.17 65% 100.00%
Remexio Faturasa F2S3 (Konstrusaun Sintina Publiku) $ 8,706.45 $ 6,930.25 $ 1,776.20 80% 100.00%
Remexio Faturasa Bee Mos $ 24,277.12 $ 37,000.00 $ 5,978.00 $ 18,299.12 $ 37,000.00 0% 48.00%
Remexio Faturasa RKRE 2 (Extensaun Sala Eskola Primaria) $ 36,788.20 $ 36,788.20 0% 32.00%
Remexio Faturasa RSS F2 $ 11,060.00 $ 11,060.00 $ - 100% 100.00%
Remexio Faturasa UNP2 $ 153,306.00 $ 50,556.61 $ 102,749.39 33% 95.00%
$ - #DIV/0!
Remexio Fadabloco UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Fadabloco F2S3 (Konstrusaun Bee Mos - Sistema Bomba) $ 39,500.00 $ 37,782.50 $ 1,717.50 96% 100.00%
Remexio Fadabloco Bee Mos $ 37,000.00 $ 10,431.50 $ 26,568.50 28% 75.00%
$ 24,441.03 $ 5,724.00 $ 18,717.03
Remexio Fadabloco RKRE 2 (Konstrusaun Estrada Rurais - Betaun) $ 24,189.75 $ 11,483.00 $ 12,706.75 47% 72.00%
Remexio Fadabloco RSS F2 $ 11,060.00 $ 11,060.00 $ - 100% 100.00%
Remexio Fadabloco UNP2 $ 153,306.00 $ 109,257.50 $ 44,048.50 71% 98.00%
$ - #DIV/0!
Remexio Fahisoi UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Fahisoi F2S3 (Konstrusaun Bee Mos - Sistema Bomba) $ 39,500.00 $ 39,493.50 $ 6.50 100% 100.00%
Remexio Fahisoi Bee Mos $ 37,000.00 $ 37,000.00 0% 0.00%
$ 23,481.62 $ 7,842.00 $ 15,639.62
Remexio Fahisoi RKRE 2 (Konstrusaun Estrada Rurais - Betaun) $ 24,189.75 $ 24,189.75 0% 13.00%
Remexio Fahisoi RSS F2 $ 11,060.00 $ 11,060.00 $ - 100% 100.00%
Remexio Fahisoi UNP2 $ 170,340.00 $ 121,776.50 $ 48,563.50 71% 98.00%
$ - #DIV/0!
Remexio Hautoho UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Hautoho F2S3 (Konstrusaun Bee Mos - Sistema Bomba) $ 39,500.00 $ 39,500.00 $ - 100% 100.00%
Remexio Hautoho RKRE 2 (Konstrusaun Rezidensia Pesoal Saude) $ 20,026.02 $ 24,189.75 $ 7,255.00 $ 9,134.88 $ 12,771.02 $ 15,054.87 38% 69.00%
Remexio Hautoho RSS F2 $ 11,060.00 $ 11,060.00 $ - 100% 100.00%
Remexio Hautoho UNP2 $ 153,306.00 $ 118,435.00 $ 34,871.00 77% 98.00%
$ - #DIV/0!
Remexio Liurai UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Liurai F2S3 (Extensaun Sala Eskola Primaria) $ 48,693.60 $ 45,919.75 $ 2,773.85 94% 100.00%
Remexio Liurai RKRE 2 (Konstrusaun Ponte Betaun) $ 20,458.12 $ 29,778.79 $ 9,364.00 $ 24,719.92 $ 11,094.12 $ 5,058.87 83% 100.00%
Remexio Liurai RSS F2 $ 13,650.00 $ 11,060.00 $ 2,590.00 81% 100.00%
Remexio Liurai UNP2 $ 153,306.00 $ 147,663.62 $ 5,642.38 96% 100.00%
$ - #DIV/0!
Remexio Maumeta UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Maumeta FSS3 (Rehabilitasaun Bee Mos - Gravitasaun) $ 46,745.69 $ 41,482.49 $ 5,263.20 89% 100.00%
Remexio Maumeta Bee Mos $ 37,000.00 $ 18,044.00 $ 18,956.00 49% 54.00%
$ 24,117.12 $ 4,171.00 $ 19,946.12
Remexio Maumeta RKRE 2 (Konstrusaun Estrada Rurais - Betaun) $ 29,552.79 $ 24,985.00 $ 4,567.79 85% 83.00%
Remexio Maumeta RSS F2 $ 12,320.00 $ 12,320.00 $ - 100% 100.00%
Remexio Maumeta UNP2 $ 170,340.00 $ 94,824.00 $ 75,516.00 56% 95.00%
$ - #DIV/0!
Remexio Tulataqueo UNP1 $ 51,108.00 $ 51,108.00 0% 100.00%
Remexio Tulataqueo F2S3 (Konstrusaun Bee Mos - Sistema Bomba) $ 35,000.00 $ 34,997.90 $ 2.10 100% 100.00%
Remexio Tulataqueo Bee Mos $ 37,000.00 $ 37,000.00 0% 42.00%
$ 26,227.94 $ 9,556.00 $ 16,671.94
Remexio Tulataqueo RKRE 2 (Konstrusaun Bee Mos - Sistema Bomba) $ 29,854.45 $ 12,515.50 $ 17,338.95 42% 65.00%
Remexio Tulataqueo RSS F2 $ 9,800.00 $ 9,800.00 $ - 100% 100.00%
Remexio Tulataqueo UNP2 $ 153,306.00 $ 137,447.16 $ 15,858.84 90% 100.00%
GRAND TOTAL $ 185,229.61 $ 2,557,869.50 $ 57,741.00 $ 1,460,259.21 $ 127,488.61 $ 1,097,610.29
ST PNDS MUNICIPIO AILEU TIMOR LESTE

Orsamentu Total Ezekusaun Balansu

Postu Fundu Fundu Fundu Fundu % % Progresu
Administrativu Suku Tipu Projetu Total Fundu Operasional Fundu Infraestrutura Operasional Infraestrutura Operasional Infraestrutura Ezekusaun Fiziku Observasaun
Laulara Bocolelo UNP1 $ 51,108.00 $ 51,102.00 $ 6.00 100% 100.00%
Laulara Bocolelo F3S3 (Konstrusaun Bee Mos -Gravitasaun) $ 39,500.00 $ 39,500.00 $ - 100% 100.00%
$ 29,575.67 $ 12,811.74 $ 16,763.93
Laulara Bocolelo F3S4 (Konstrusaun Moru Satan Rai) $ 26,945.70 $ 26,763.00 $ 182.70 99% 100.00%
Laulara Bocolelo UNP2 $ 153,306.00 $ 119,243.11 $ 34,062.89 78% 100.00%
$ - #DIV/0!
Laulara Cotolau UNP1 $ 51,108.00 $ 51,102.00 $ 6.00 100% 100.00%
Laulara Cotolau F3S3 (Konstrusaun Bee Mos - Gravitasaun) $ 33,717.26 $ 32,613.47 $ 1,103.79 97% 100.00%
Laulara Cotolau F3S3 (Extensaun Bee Mos - Gravitasaun) $ 10,294.24 $ 9,225.47 $ 1,068.77 90% 100.00%
$ 26,012.99 $ 10,436.95 $ 15,576.04
Laulara Cotolau F3S4 (Konstrusaun Estrada Rurais - Rai) $ 43,120.00 $ 35,287.25 $ 7,832.75 82% 84.00%
Laulara Cotolau RSS F3 $ 12,000.00 $ 12,000.00 $ - 100% 100.00%
Laulara Cotolau UNP2 $ 153,306.00 $ 149,510.66 $ 3,795.34 98% 100.00%
$ - #DIV/0!
Laulara Fatisi UNP1 $ 51,108.00 $ 51,043.58 $ 64.42 100% 100.00%
Laulara Fatisi F3S3 (Konstrusaun Ponte Betaun) $ 44,000.00 $ 44,000.00 $ - 100% 100.00%
Laulara Fatisi F3S4 (Rehabilitasaun Bee Mos - Gravitasaun) $ 28,117.50 $ 5,947.50 $ 22,170.00 21% 55.00%
$ 25,492.99 $ 10,756.80 $ 14,736.19
Laulara Fatisi F3S4 (Rehabilitasaun Bee Mos - Gravitasaun) $ 15,002.50 $ 9,750.37 $ 5,252.13 65% 55.00%
Laulara Fatisi RSS F3 $ 12,000.00 $ 12,000.00 $ - 100% 45.00%
Laulara Fatisi UNP2 $ 153,306.00 $ 153,306.00 $ - 100% 100.00%
$ - #DIV/0!
Laulara Madabeno UNP1 $ 51,108.00 $ 50,572.22 $ 535.78 99% 100.00%
Laulara Madabeno F3S3 (Konstrusaun Rezidensia Pesoal Saude) $ 31,978.20 $ 31,642.19 $ 336.01 99% 100.00%
Laulara Madabeno F3S3 (Konstrusaun Sintina Publiku) $ 7,893.63 $ 7,271.80 $ 621.83 92% 100.00%
$ 23,885.94 $ 12,197.80 $ 11,688.14
Laulara Madabeno F3S4 (Konstrusaun Estrada Rurais - Rai) $ 38,710.00 $ 38,122.50 $ 587.50 98% 100.00%
Laulara Madabeno RSS F3 $ 12,000.00 $ 12,000.00 $ - 100% 90.00%
Laulara Madabeno UNP2 $ 153,306.00 $ 130,520.83 $ 22,785.17 85% 99.00%
$ - #DIV/0!
Laulara Talitu UNP1 $ 51,108.00 $ 48,511.27 $ 2,596.73 95% 100.00%
Laulara Talitu F3S3 (Konstrusaun Estrada Rurais - Betaun) $ 44,250.00 $ 12,852.50 $ 31,397.50 29% 70.02%
Laulara Talitu F3S4 (Konstrusaun Estrada Rurais - Betaun) $ 28,149.23 $ 43,365.00 $ 8,508.75 $ - $ 19,640.48 $ 43,365.00 0% 65.00%
Laulara Talitu RSS F3 $ 12,000.00 $ 12,000.00 0% 45.00%
Laulara Talitu UNP2 $ 153,306.00 $ 102,571.05 $ 50,734.95 67% 100.00%
$ - #DIV/0!
Laulara Tohumeta UNP1 $ 51,108.00 $ 51,028.55 $ 79.45 100% 100.00%
Laulara Tohumeta F3S3 (Konstrusaun Bee Mos - Gravitasaun) $ 39,500.45 $ 37,139.98 $ 2,360.47 94% 100.00%
Laulara Tohumeta F3S4 (Extensaun Estrada Rurais - Rai) $ 23,601.24 $ 38,710.00 $ 13,298.95 $ 16,500.00 $ 10,302.29 $ 22,210.00 43% 82.00%
Laulara Tohumeta RSS F3 $ 13,000.00 $ 12,996.85 $ 3.15 100% 100.00%
Laulara Tohumeta UNP2 $ 170,340.00 $ 147,880.50 $ 22,459.50 87% 100.00%
GRAND TOTAL $ 156,718.06 $ 1,789,622.48 $ 68,010.99 $ 1,502,004.65 $ 88,707.07 $ 287,617.83
ST PNDS MUNICIPIO AILEU TIMOR LESTE
Orsamentu Total Ezekusaun Balansu
Postu % % Progresu
Suku Tipu Projetu Total Observasaun
Administrativu Fundu Operasional Fundu Infraestrutura Fundu Fundu Fundu Fundu Ezekusaun Fiziku
Operasional Infraestrutura Operasional Infraestrutura
Liquidoe Asubulitoho UNP1 $ 51,108.00 $ 50,903.58 $ 204.42 100% 100%
Liquidoe Asubulitoho F3S3 $ 35,000.00 $ 34,714.49 $ 285.51 99% 100%
Liquidoe Asubulitoho RSS 3 $ 12,000.00 $ 12,000.00 0% 7800%
$ 19,350.02 $ 4,704.00 $ 14,646.02
Liquidoe Asubulitoho UNP2 $ 153,306.00 $ 153,306.00 0% 8700%
Liquidoe Asubulitoho UNP+ $ 143,000.00 $ 143,000.00 0% 6200%
Liquidoe Asubulitoho F3S4 $ 34,300.00 $ 34,300.00 0% 8000%

Liquidoe Berleu UNP1 $ 51,108.00 $ 50,857.58 $ 250.42 100% 100%

Liquidoe Berleu F3S3 $ 39,500.00 $ 39,156.42 $ 343.58 99% 100%
Liquidoe Berleu RSS 3 $ 12,000.00 $ 5,605.75 $ 6,394.25 47% 7900%
$ 20,652.99 $ 5,785.00 $ 14,867.99
Liquidoe Berleu UNP2 $ 153,306.00 $ 81,181.50 $ 72,124.50 53% 10000%
Liquidoe Berleu UNP+ $ 143,000.00 $ 34,672.67 $ 108,327.33 24% 6300%
Liquidoe Berleu F3S4 $ 38,710.00 $ 38,710.00 0% 5000%

Liquidoe Betulau UNP1 $ 51,108.00 $ 50,997.53 $ 110.47 100% 100%

Liquidoe Betulau F3S3 $ 39,500.00 39,144.11 $ 355.89 99% 100%
Liquidoe Betulau RSS 3 $ 12,000.00 $ 3,861.50 $ 8,138.50 32% 6000%
$ 21,224.22 $ 5,411.00 $ 15,813.22
Liquidoe Betulau UNP2 $ 153,306.00 $ 60,692.40 $ 92,613.60 40% 9224%
Liquidoe Betulau UNP+ $ 143,000.00 $ 143,000.00 0% 3600%
Liquidoe Betulau F3S4 $ 38,710.00 $ 4,976.50 $ 33,733.50 13% 76%

Liquidoe Fahisoi UNP1 $ 51,108.00 $ 50,802.03 $ 305.97 99% 100%

Liquidoe Fahisoi F3S3 $ 35,000.00 34,763.85 $ 236.15 99% 100%
Liquidoe Fahisoi RSS 3 $ 12,000.00 $ 3,794.50 $ 8,205.50 32% 60%
$ 20,191.45 $ 5,796.00 $ 14,395.45
Liquidoe Fahisoi UNP2 $ 153,306.00 $ 49,896.00 $ 103,410.00 33% 98%
Liquidoe Fahisoi UNP+ $ 143,000.00 $ 45,314.50 $ 97,685.50 32% 55%
Liquidoe Fahisoi F3S4 $ 34,300.00 $ 23,364.00 $ 10,936.00 68% 96%

Liquidoe Faturilau UNP1 $ 51,108.00 $ 51,016.33 $ 91.67 100% 100%

Liquidoe Faturilau F3S3 $ 39,500.00 39,309.90 $ 190.10 100% 100%
Liquidoe Faturilau RSS 3 $ 12,000.00 $ 4,089.05 $ 7,910.95 34% 83%
$ 21,696.49 $ 5,528.00 $ 16,168.49
Liquidoe Faturilau UNP2 $ 153,306.00 $ 52,572.00 $ 100,734.00 34% 99%
Liquidoe Faturilau UNP+ $ 143,000.00 $ 15,259.77 $ 127,740.23 11% 45%
Liquidoe Faturilau F3S4 $ 38,710.00 $ 28,916.64 $ 9,793.36 75% 99%

Liquidoe Manucasa UNP1 $ 51,108.00 $ 50,984.58 $ 123.42 100% 100%

Liquidoe Manucasa F3S3 $ 35,000.00 34,634.26 $ 365.74 99% 100%
Liquidoe Manucasa RSS 3 $ 12,000.00 $ 4,430.00 $ 7,570.00 37% 63%
$ 19,577.02 $ 4,947.00 $ 14,630.02
Liquidoe Manucasa UNP2 $ 153,306.00 $ 84,982.42 $ 68,323.58 55% 94%
Liquidoe Manucasa UNP+ $ 130,000.00 $ 51,927.60 40% 80%
Liquidoe Manucasa F3S4 $ 34,300.00 $ 22,067.50 $ 12,232.50 64% 99%

Liquidoe Namoleso UNP1 $ 51,108.00 $ 50,674.83 $ 433.17 99% 100%

Liquidoe Namoleso P3S3 $ 35,000.00 34,792.41 $ 207.59 99% 100%
Liquidoe Namoleso RSS 3 $ 12,000.00 $ 4,048.00 $ 7,952.00 34% 83%
$ 19,332.28 $ 4,469.00 $ 14,863.28
Liquidoe Namoleso UNP2 $ 153,306.00 $ 70,969.80 $ 82,336.20 46% 96%
Liquidoe Namoleso UNP+ $ 130,000.00 $ 113,166.25 $ 16,833.75 87% 79%
Liquidoe Namoleso F3S4 $ 34,300.00 $ 23,210.00 $ 11,090.00 68% 99%
GRAND TOTAL $ 142,024.47 $ 3,001,728.00 $ 36,640.00 $ 1,401,750.25 $ 105,384.47 $ 1,521,905.35