Está en la página 1de 4

V presente 500,000,000

tasa 3.20%
periodo 24
cuota $ 30,163,402.32

PERIODO CUOTA FIJA INTERES CAPITAL Saldo final


0 $ 500,000,000.00
1 $ 30,163,402.32 $ 16,000,000.00 $ 14,163,402.32 $ 485,836,597.68
2 $ 30,163,402.32 $ 15,546,771.13 $ 14,616,631.20 $ 471,219,966.48
3 $ 30,163,402.32 $ 15,079,038.93 $ 15,084,363.40 $ 456,135,603.08
4 $ 30,163,402.32 $ 14,596,339.30 $ 15,567,063.02 $ 440,568,540.06
5 $ 30,163,402.32 $ 14,098,193.28 $ 16,065,209.04 $ 424,503,331.02
6 $ 30,163,402.32 $ 13,584,106.59 $ 16,579,295.73 $ 407,924,035.28
7 $ 30,163,402.32 $ 13,053,569.13 $ 17,109,833.19 $ 390,814,202.09
8 $ 30,163,402.32 $ 12,506,054.47 $ 17,657,347.86 $ 373,156,854.23
9 $ 30,163,402.32 $ 11,941,019.34 $ 18,222,382.99 $ 354,934,471.25
10 $ 30,163,402.32 $ 11,357,903.08 $ 18,805,499.24 $ 336,128,972.00
11 $ 30,163,402.32 $ 10,756,127.10 $ 19,407,275.22 $ 316,721,696.78
12 $ 30,163,402.32 $ 10,135,094.30 $ 20,028,308.03 $ 296,693,388.76
13 $ 30,163,402.32 $ 9,494,188.44 $ 20,669,213.88 $ 276,024,174.87
14 $ 30,163,402.32 $ 8,832,773.60 $ 21,330,628.73 $ 254,693,546.15
15 $ 30,163,402.32 $ 8,150,193.48 $ 22,013,208.85 $ 232,680,337.30
16 $ 30,163,402.32 $ 7,445,770.79 $ 22,717,631.53 $ 209,962,705.77
17 $ 30,163,402.32 $ 6,718,806.58 $ 23,444,595.74 $ 186,518,110.03
18 $ 30,163,402.32 $ 5,968,579.52 $ 24,194,822.80 $ 162,323,287.23
19 $ 30,163,402.32 $ 5,194,345.19 $ 24,969,057.13 $ 137,354,230.10
20 $ 30,163,402.32 $ 4,395,335.36 $ 25,768,066.96 $ 111,586,163.13
21 $ 30,163,402.32 $ 3,570,757.22 $ 26,592,645.10 $ 84,993,518.03
22 $ 30,163,402.32 $ 2,719,792.58 $ 27,443,609.75 $ 57,549,908.29
23 $ 30,163,402.32 $ 1,841,597.07 $ 28,321,805.26 $ 29,228,103.03
24 $ 30,163,402.32 $ 935,299.30 $ 29,228,103.03 $ 0.00
13-May 13-Jun

codigo nombre de la cuenta parcial debito credito


2105 bancos nacionales 14,163,402.32
210510 pagares
21051005 p. banco chia 14,163,402.32
5305 financieros 16,000,000
530520 intereses 16,000,000
1110 bancos 30,163,402.32
111005 moneda nacional
11100505 Banco de chia 30,163,402.32
el 20 de mayo la empresa buen vestir chia hace una compra de 50.000.000 millones a credito POR 3 MESES CON TASA D

codigo nombre cuenta parcial debito credito


1435 mercancias no 50,000,000
143595 p. textiles 50,000,000
2205 nacionales 50,000,000
220505 nacional xxx 50,000,000
edito POR 3 MESES CON TASA DE INTERES 2%

También podría gustarte