IT+

M2
2+
A2:
K2
2A
valor de
2: codigo descripcion consumo anual Costo unitario
inventario
M2
1A
2:L cemento portland "El sol"
6 O 5,000.00 1,200.00 6,000,000.00
A2: x 42.5 kg
K21 H barniz DD 1,000.00 16.00 16,000.00
22 T cable thw 12 awg 300.00 30.00 9,000.00
3 M masking tape x 1" 200.00 18.00 3,600.00
4 P cemento blanco x 1kg 2,000.00 1.50 3,000.00
12 J candados león de 2" 150.00 40.00 6,000.00
5 E brochas de nylon 1" Tumi 180.00 80.00 14,400.00

Pintura supermate
15 G 200.00 7.00 1,400.00
Vencedor x 1 gl
16 T pinza pela cable 1,500.00 0.80 1,200.00
9 L laca acrílica perlada S W 3,000.00 0.40 1,200.00

cera al agua emperatriz x

7 Q 6.00 200.00 1,200.00
330 ml
taladro c/perc. 1/2" - 3/4"
10 D 120.00 3.00 360.00
De Walt
18 R lija al agua ASA 6.00 120.00 720.00
thinner acrílico envasado x
13 K 5.00 10.00 50.00
1 gl
11 C lija p/mad. N. 60 ASA 30.00 2.00 60.00
19 F stove bolt 1/4" x 2" c/t 50.00 1.00 50.00
válvula de globo x 1/2"
17 N 20.00 2.50 50.00
italiana
perno cab. Hex. Fga. 1/2" x
20 A 30.00 6.00 180.00
1 1/2"
pintura esmalte sint.blanco
14 B 30.00 0.10 3.00
anyp x 1 gl
juego de llaves mixta x 20,
8 I 1.00 0.30 0.30
Bahco
6,058,473.30

Tener en cuenta el % de Participacion: A: 15%; B: 25%; C:60%

PROCEDIMIENTO PARA CONFECCIONAR UNA ABC

1 CALCULAR EL VALOR CONSUMO DE CADA ITEM (CONSUMO ANUAL X PRECIO UNITARIO

2 ORDENARLO EN FORMA DESCENDENTE POR LA COLUMNA VALOR-CONSUMO
3 OBTENER EL PORCENTAJE DE CADA VALOR CONSUMO SOBRE EL VALOR CONSUMO TOT
4 ACUMULAR EL VALOR CONSUMO
5 ACUMULAR PORCENTAJE DE VALOR CONSUMO
6 CALCULAR EL PORCENTAJE DE CADA ITEM SOBRE EL TOTAL DE ITEMS
7 ACUMULAR PORCENTAJE DE ITEM
 paso de tiempo VALOR DE
FR% FA% %PARTICI CLASES
de entrega CRITERIO

25% 1,500,000.00 98.340% 98.340% 5% A

50% 8,000.00 0.524% 98.865% 5% A
75% 6,750.00 0.443% 99.307% 5% A
100% 3,600.00 0.236% 99.543% 5% B
75% 2,250.00 0.148% 99.691% 5% B
25% 1,500.00 0.098% 99.789% 5% B
10% 1,440.00 0.094% 99.883% 5% B

50% 700.00 0.046% 99.929% 5% B

25% 300.00 0.020% 99.949% 5% C
25% 300.00 0.020% 99.969% 5% C

10% 120.00 0.008% 99.977% 5% C

25% 90.00 0.006% 99.982% 5% C

10% 72.00 0.005% 99.987% 5% C
100% 50.00 0.003% 99.990% 5% C
75% 45.00 0.003% 99.993% 5% C
75% 37.50 0.002% 99.996% 5% C
50% 25.00 0.002% 99.997% 5% C

20% 36.00 0.002% 100.000% 5% C

75% 2.25 0.000% 100.000% 5% C

75% 0.23 0.000% 100.000% 5% C

1,525,317.98

ANUAL X PRECIO UNITARIO)

ALOR-CONSUMO
E EL VALOR CONSUMO TOTAL

Valor To
IT+M22+A2
:K22A2:M2 consumo Costo valor de
codigo descripcion FR%
1A2:LA2:K anual unitario consumo
22
cemento portland
6 O 5,000.00 1,200.00 6,000,000.00 99.035%
"El sol" x 42.5 kg

1 H barniz DD 1,000.00 16.00 16,000.00 0.264%

brochas de nylon 1"

5 E 180.00 80.00 14,400.00 0.238%
Tumi

2 T cable thw 12 awg 300.00 30.00 9,000.00 0.149%

12 J candados león de 2" 150.00 40.00 6,000.00 0.099%

3 M masking tape x 1" 200.00 18.00 3,600.00 0.059%

cemento blanco x
4 P 2,000.00 1.50 3,000.00 0.050%
1kg
Pintura supermate
15 G 200.00 7.00 1,400.00 0.023%
Vencedor x 1 gl

16 T pinza pela cable 1,500.00 0.80 1,200.00 0.020%

laca acrílica perlada

9 L 3,000.00 0.40 1,200.00 0.020%
SW
cera al agua
7 Q emperatriz x 330 6.00 200.00 1,200.00 0.020%
ml
18 R lija al agua ASA 6.00 120.00 720.00 0.012%

taladro c/perc. 1/2"

10 D 120.00 3.00 360.00 0.006%
- 3/4" De Walt
perno cab. Hex.
20 A 30.00 6.00 180.00 0.003%
Fga. 1/2" x 1 1/2"
lija p/mad. N. 60
11 C 30.00 2.00 60.00 0.001%
ASA
thinner acrílico
13 K 5.00 10.00 50.00 0.001%
envasado x 1 gl
stove bolt 1/4" x 2"
19 F 50.00 1.00 50.00 0.001%
c/t
válvula de globo x
17 N 20.00 2.50 50.00 0.001%
1/2" italiana
pintura esmalte
14 B sint.blanco anyp x 1 30.00 0.10 3.00 0.000%
gl
juego de llaves
8 I 1.00 0.30 0.30 0.000%
mixta x 20, Bahco
6,058,473.30
FA% %PARTICI CLASES

99.035% 5% A

99.299% 5% A

99.537% 5% A

99.685% 5% A

99.784% 5% B

99.844% 5% B

99.893% 5% B

99.916% 5% B

99.936% 5% C

99.956% 5% C

99.976% 5% C

99.988% 5% C

99.994% 5% C

99.996% 5% C

99.997% 5% C

99.998% 5% C

99.999% 5% C

100.000% 5% C

100.000% 5% C

100.000% 5% C