FECHA CODIGO DESCRIPCIÓN CANT PRECIO VTA

### 638 FICHA BOBINA 1 700

### 1401 FICHA 1 500
### 4201 Extremo Rastrojero Rosca Der 2 3500
### B-8191 Juego Bocina Universal Ralux 1 5800
### 1055-ORO Portafusible Maxi 1 450
### FMX30GEN Fusible Maxi 30a 1 260
### SURFGEN Fusible Blister surtido 1 400
### PA53078 Sensor de Volante 1 3990
### 4041CRI Diafragma Inyeccion Marelli 1 1600
### 1042JAP grifo de calefaccion corsa 1 3860
### 1343BI Buje bi-metalico 1 800
### 13AV1005 CORREA TRAPEZOIDAL DAYCO 1 2900
### A431GG PLAQUETA PORTACARBONES 1 4100
### DX157/158GVCARBONES 1 3550
### 1461-ORO Ficha 1 600
### ZFR6U-9 BUJIA NGK 4 1700
### 3713 MANGUERA RENAULT MEGANE 1 2180
### 2163LS CAPTOR 1 3300
### FMINI10GEN FUSIBLE MINI 10A BLISTER 1 200
### 2406 MANGUERA FIAT 1 1870
### 422 ROTOR ALTERNADOR 1 9900
### 6201 RULEMAN 1 1300
### 6203 RULEMAN 1 1500
### 285989 FIJA RULEMAN 1 2080
### 1352 BUJE 2 400
### 1354 BUJE 1 460
### 1963 MANGUERA 1 1880
### 47.04 MANGUERA INYECCION 1 380
### C4026 COLECTOR BOSCH 1 2200
### PA2483PAR BOMBA DE NAFTA 1 7300
### CR100XL CRUZETA 2 4800
### 10035 Ralux control electro ventilador 1 13900
### C1092 SEGURO DE BENDIX 1 300
### V019VAL Escobilla limpiaparabrisas 2 1330
### 9XW39811402ESCOBILLA UNIVERSAL 22'' 1 1800
### TR 70-14 ESCOBILLA UNIVERSAL 14'' 1 1360
### ALE125 JUEGO DE CARBONES 1 700
### 1401 FICHA ORO 1 230
### 982 BUJE 1 200
### BX220 CARBON ALTERNADOR 1 1760
### JAP1040 GRIFO CORSA 1 3300
### TS1090 BULBO DE ELECTRO 1 2520
### 2076 UNION 1 300
### B6101 Bujes 2 450
### 7507 lampara Osram 1 600
### 2825 Lampara Osram 1 140
### C9116 BUJIA INCANDESCENTE KESSEL 1 1700
### GV210A PLAQUETA PORTACARBONES 1 4100
### EV46 Juego de Carbones 1 1860
### 130602 LIQ FRENOS DOT3 TENSA 1 1300
### 10AV1025 CORREA HUTCHINSON TRAP TRAFIC 1 1800
### 20200/02 VALVULA DE SERVO 1 250
### 12-321 JUNTA 1 100
### TAM4110K REPARACION BUJE PALANCA 1 1500
### 402 PLAQUETA PORTACARBONES 1 4000
### 815 MANGUERA 1 1360
### PE431 plaqueta portacarbones 1 6500
### 1/ conector agua 1 1300
### 64151 H3 Osram 1 1090
### N472N H4 Neolux 1 700
### 13019 Llave un punto 1 800
### 1155 Bendix Izeta 1 7000
### 3022 PASTILLA DE FRENO 19 1 3360
### 1/11/5065 tapa bidon de agua 1 600
### 2008 caño 1 600
### 8x16 abrazadera 1 250
### 7798 JUEGO BUJE PLASTICO 1 350
### 7427 JUEGO BUJE PLASTICO 1 350
### 1410 FICHA DE BOBOINA 1 950
### 20240CRI O'RING DE FLOTANTE 1 1500
### BCPR5ES BUJIA NGK 1 1200
### 2022 CAÑO CURVO 1 620
### LSX4041 Juego de Carbones 1 1650
### F1075 Freno arranque 1 300
### 1207ORO portalampara 2 380
### 7506 Lampara 2 220
### PE476 Plaqueta Portacarbones 1 3800
### B6S BUJIA NGK 4 1250
### 12101 CABLE DE BUJIAS GENOU 1 6900
### SURFGEN FUSIBLES SURTIDOS 1 400
 ### F15GEN BLISTER FUSIBLES 15A 1 200
### F10GEN BLISTER FUSIBLES 10A 1 200
### F5GEN BLISTER FUSIBLES 5A 1 200

FECHA CODIGO DESCRIPCIÓN CANT PRECIO VTA

### 69-2205 Plaqueta portacarbones Mitsubishi 1 3900
### 10A1425 CORREA DAYCO DODGE POLARA 1 2330
### PE433 GV plaqueta portacarbones 1 6200
### ALE39 Juego de carbones 1 830
### 1365 Bujes 1 300
### 1761ZM AUTOMATICO 1 13500
### UCB REGULADOR 1 3200
### B-8500 JUEGO DE BOCINA 1 4800
### 850 CABLE DE EMBRAGUE 1 1500
### 12502 LAMPARA 2 POLOS P/PAREJA 4 450
### 7507 LAMPARA 1 POLO AMBAR OSRAM 2 600
### 8561 TAPAGOTERAS PARA RADIADORES 1 720
### TUB613 TUBO AGUA SIENA 1 950
### FA696 RETEN 1 600
### 47,04 MANGUERA YACO 1 400
### 178555001 LAMPARA HELLA 1 600
### TS6840 BULBO DE TEMPERATURA 1 1450
### 1040 BUJE 1 400
### 3086 Pastilla de frenos 1 3750
### ALE124 JUEGO DE CARBONES 1 700
### ALU444 CONECCION DE ALUMINIO 1 1300
### 609MB SENSOR VW GOL 1 2150
### 2221 MANGUERA YACO 1 410
### 2955 PALETA DE ELECTRO VENTILADOR R18 1 1560
### M123 POLEA ALTERNADOR 1 4360
### R1010 RESORTE ARRANQUE DIPRA 1 300
### 754 CABLE DE ACELERADOR P 405 1 1720
### 1615 jUNTA DE ESCAPE R12 1 300
### 1100-4X BUJE 1 300
### 1102-1X BUJE 1 300
### 9481X BUJE 1 370
### 1524/04 JUEGO DE BUJES 1 950
### 1524/09 EJE 1 600
### PP5177DER PASO A PASO 1 4720
### 10AV0940 CORREA DAYCO 1 1900
### JX42 JUEGO DE CARBONES 1 1000
### 121MB BULBO STOP C10 1 800
### 3207M PASTILLA DE FRENOS 1 5770
### BBE203 BIELETA 1 2840
### RC0016 TAPA DE BIDON 1 1400
### EV47 JUEGO DE CARBONES 1 1600
### 2825OS LAMPARA PARA PATENTE 4 140
### 1099BYC BUJE 1 150
### GV426 PORTACABONES 1 3400
### 2825 lampara patente osram 1 140
### qb1150 agua destilada 1 400
### 2825 Lampara osram 4 140
### TS1090 TERMOSTATO 1 2520
### 130701WAG REFRIGERANTE 1 2080
### QB1150 AGUA DESTILADA 1 400
### 350X5BPRE PRECINTO PLASTICO 8 50
### 157PLUSRAL RELAY 1 1060
### QB1080 REFRIGERANTE 1 900
### 1654 BOMBA LIMPIAPARABRISAS 1 3830
### 950 CONECTOR PALA 2 15
### 10080 CABLE BUJIA R19 1 5160
### 2035 TAPA DISTRIBUIDOR 1 1880
### GR140 ROTOR DISTRIBUIDOR 1 820
### 2008ORO MAZO DE CONECCION MARELLI 1 580
### 11062 SOPORTE MODULO 1 1200
### BP4ES BUJIA NGK R19 4 1080
### R8477 RELAY RALUX 24V 1 2800
### 755 FICHA 2 VIAS PORTAFICH 1 650
### 6/1/3440 CONTACTOR 1 4300
### 4161/60 DEPOSITO DE AGUA FIAT 600 1 650
### 1465ORO FICHA 3 VIAS PEUGEOT 1 430
### 84742 TENSOR 1 2850
### 1115ORO JUEGO DE ENCHUFES TRAILER 1 1230
### YAC395 MANGUERA FIAT 1 400
### BS-5658 TACO DE SUSPENCION 1 400
### MF417 BIDON DE AGUA VWGOL 1 4470
### WK42/1MAN FILTRO DE NAFTA 1 820
### 00281S RETEN DISTRIBUCION 2 400
### N382NEO LAMPARA 1 POLO PATA PAREJA 2 150
### 07-C26CT JUNTA 405 1 1700
### 5PK1789 CORREA HUTCHINSON 1 5000
### V-1273 CONTACTOR VW 1 4400
### FD9057 FUELLE DE DIRECCION HIDRAULICO IZQ 1 800
### 1812 BENDIX 1 5700
### 178555001HELAMPARA H4 HELLA 2 700
### 16555 DIAFRAGMA 1 980
### 10055 PUNZUA 1 2300
### 4/1/1170 BANDA DE GOMA FIJACION 1 300
### 35381720 regulador indeiel 1 4470
### 3030 camble de embrague fremec 1 1800
### 6pk1710 CORREA HUTCHINSON 1 3800
### 005TAC TERMOCONTRAIBLE 3/16" 0.5 400
### 64193 H4 OSRAM 1 1030
### 1401ORO FICHA MACHO 2 VIAS 1 220
### 1428ORO FICHA HEMBRA 2 VIAS 1 230
### B011-ZEN 105BENDIX ZEN 1 6500
### 10700/0N TAPA RADIADOR 1 1430
### ZKR7B-10 BUJIA NGK 2 2500
### 4pk840 CORREA DAYCO 1 1280
### FA516 1 640
### FA498 1 370
### 501 INTERRUPTOR DE CORRIENTE MOHER 1 1650
### QB1150 AGUA DESTILADA 5LT 1 400
### C9119 BUJIA KESSEL 1 1800
### 12215 PLAQUETA PORTACARBONES 1 3000
### 903 BUJE 1 350
### 730X BUJE 1 350
### 213861TOT ACEITE CAJA AUTOMATICA ELF 3 2500
### 1594ORO FICHA 2 VIAS 1 600
### PA2800PAR PASO A PASO 1 4630
### 157PRAL Relay 50 amp RALUX 3 1060
### 64150CBIOS H1 OSRAM 1 2300
### 16172VAU BORNE NEGATIVO 1 840
### OS3506 BULBO DE ACEITE 206 1 890
### W610/3MAN FILTRO ACEITE DOBLO 1 1680
### GV210B PLAQUETA PORTACARBONES 1 3800
### 2806 EXTREMO 1 3450
### 8X16 ABRAZADERAS 2 250
### 7X12HPLA MANGUERA GASOIL 1 310
### 3-13207 JUEGO BULONES DE SEGURIDAD RUED 1 4190
### 8X16 ABRAZADERA 2 250
### 8217CRI JUEGO DE O'RING 1 1200
 ### 7528OS LAMPARA 2 POLOS P/DESP OSRAM 1 260
### 178555011HEH7 HELLA 2 1250
### N382NEO LAMPARA 1 POLO NEOLUX 4 130
### 1002ORO PORTALAMPARA 2 160
### G4020 BUJE DE GOMA 1 400
### 2825DWCBID JUEGO LAMPARAS LED OSRAM 1 2600

FECHA CODIGO DESCRIPCIÓN CANT PRECIO VTA

### PA103902 INYECTOR FIAT UNO FIRE PARTSON 1 9000
### 2825DWCBID JUEGO DE LAMPARAS 1 2600
### 330MB BULBO DE ACEITE 1 1650
### 1212ORO PORTALAMAMPARA ORO 2 POLOS ARA 6 460
### 1211ORO PORTALAMAMPARA ORO 1 POLOS ARA 2 420
### 11/1/4367 TOMA ENTRADA AIRE CARBURADOR 147/ 1 1700
### PA59507 Sersor de Velocidad Fiat 1 3900
### 29-107 Juego de Juntas para Caja Corsa/Fun 1 900
### PE137 Plaqueta portacarbones GV 1 3540
### 178560111HELAMPARA HELLA 4 150
### 7MMLOC MANGUERA INYECCION 0.2 3500
### HD377 PLAQUETA PORTACARBONES 1 6000
### WL7074WIX FILTRO DE ACEITE WIX 1 1300
### 130701WA REFRIGERRANTE WAGNER LOCKHEED 1 1900
### 1405ORO FICHA ORO 1 500
### F1075 FRENO 1 300
### LASX40/41TRIJUEGO DE CARBONES 1 1650
### 1/1/2342 KIT REPARACION PISTON CALIPER 1 1240
### 328MB BULBO ACEITE TAUNUS 1 900
### 6PK986 CORREA HUTCHINSON 1 2600
### 7MMLOC MANGUERA INYECCION 1 3540
### 2312/0B MEDIA NUEZ DE BRONCE 2 800
### 7506OS LAMPARA OSRAM 2 220
### QB1080 REFRIGERANTE QUIM BAT 1 800
### 537MB BOTON DE PUERTA 1 400
### 252MB BULBO MARCHA ATRAS ECO SPORT 1 2180
### RC0038MLH TAPA BIDON 1 1110
### YAC1747 manguera vw 1 2240
### 7507 LAMPARA AMBAR OSRAM 2 600
### 7528 LAMPARA 2 POLOS 1 260
### 2825 LAMPARA PATENTE 1 140
### QB1150 Agua destilada 5lt 1 400
### 130702WAG Refrigerante Wagner Lockheed 1 2080
### WS2606MLH SENSOR TEMPERATURA 1 3760
### PAGO PAGO CTA CORRIENTE 1 12000
### ALE39 CARBONES 1 800
### 730 BUJES 1 350
### C4032 COLECTOR 1 1960
### 982 1 350
### 6201 RULEMAN EUROBEARINGS 2 1200
### F10GEN Fusible 10a GenRod 1 200
### 6421OSR Lamp h7 12v 55w Osram 1 2280
### 64193OSR LAMP H4 60/55W OSRAM 2 1080
### 150x3.5PRE Precinto 150 mm 6 15
### GG431 Plaqueta portacarbones 1 2950
### PCA222 Plaqueta POrtacarbones 1 3000
### 226MB Bulbo marcha atraz 1 1730
### 537MB Pulsador de puerta 1 400
### 24TAC CINTA AHISLADORA 2 630
### 25X16 FUSIBLE GENROD 3 150
### 25X10 FUSIBLE GENROD 3 150
### 1021ORO PORTAFUSIBLE AEREO 3 160
### F10GEN FUSIBLE GENROD 10A 3 200
### F15GEN FUSIBLE GENROD 15A 3 200
### G25GEN FUSIBLE GENROD 25A 3 200
### 35RTM RELAY 3 1060
### 178555031HELAMPARA HELLA 1 500
### 2203 FUSIBLERA 1 2340
### 950BAU PALA HEMBRA 30 15.33
### 350X5PRE PRECINTOS 30 50
### T3205DIP TORNILLO AUTOMATICO 1 330
### 12215 PLAQUETA PORTACARBONES 1 3000
### 730X BUJE 1 350
### 1343BI BUJE 1 800
### A2006DIP ARANDELA APL 1 890
### ALE17GV JUEGO DE CARBONES 1 540
### 2825OSR LAMPARA PATENTE 1 140
### 7X13HPLA MANGUERA 3 430
### SURFGEN FUSIBLE SURTIDO BLISTER 1 400
### 2022 CAÑO EN U 1 700
### 1627 ABRAZADERA 2 350
### 2052/15 SOPORTE DE ESCAPE 1 600
### 1627PER ABRAZADERA 16-27 2 220
### 459 RETEN 1 400
### 7506OSR LAMPARA 1 POLO P/PAREJA 12V 2 220
### LLCA394BDE LLAVE CONTACTO ARRANQUE FIAT 147 1 4000
### PMINPB30GEFUSIBLE PAL MINI PERFIL BAJO 30A 1 950
### 6033/23 HORQUILLA DE EMBRAGUE MECANICO 1 4900
### YAC131 MANGUERA YACO 1 2640
### 1 TORNILLO DE REG AIRE HOLLEY 1 1000
### 136 DIAFRAGMA WEBER 1 980
### QB1150 AGUA DESTILADA 5 LT 1 400
### 1579ORO FICHA 3 VIAS SENSOR TEMP/VEL RENA 1 530
### 5PK1550 CORREA DAYCO 1 4500
### 2020 CAÑO EN U 1 700
### 10/1/4429 valvula de servo bendix 1 400
### P2215CDIP PLAQ PORTACARBONES 1 2900
### 730 BUJE 1 400
### 1352 BUJE 1 420
### 1355 BUJE 1 280
### G3503 JUEGO DE GOMAS 1 460
### 1040 BUJE 1 350
### 1099 BUJE 1 350
### P1313DIP PLANETARIOS 1 1250
### 3045 ABRAZADERA 1 350
### YAC1919 MANGUERA FORD 1 2900
### 7MMLOC MANGUERA INYECCION 0.5 3700
P4117BDIP PLAQ PORTACARBONES 1 1390
855X BUJE 1 350
8552X BUJE 1 350
LASX43/44TRICARBONES 1 2200
8292CRI O'RING INTECCION 1 1680
PK956 PLAQ PORTACARBONES 1 3800
7528OSR LAMP 2 POLOS P/DESP 1 280
2825OSR LAMP PATENTE 2 150
6233/33 BIELETEA 1 1700
AP3691 CONTACTOR 1 1360
C4011ADIP COLECTOR ALTERNADOR 1 1650
8217CRI O'RING INYECTOR 1 1390
16171BAU TERMINAL BATERIA + 1 840
16012BAU TERMINAL BATERIA - 1 760
ET16GEN LIMPIAPARABRISAS GENOUD 1 2440
YAC563 MANGUERA YACO 1 3830
OS637 RETEN 1 1000
BS4557 BUJE 4 1980
2012 CAÑO L 1 600
 TOTALES $90,452.37 $28,040.29 $118,492.66
COSTO REPOSICIÓN x UN
COSTO X CANT30% GANANCIA TOTAL
$325.57 $325.57 $112.33 $437.90
$222.77 $222.77 $83.17 $305.94
$1,752.53 $3,505.06 $1,048.48 $4,553.54
$3,121.39 $3,121.39 $803.58 $3,924.97
$223.35 $223.35 $68.00 $291.35
$149.34 $149.34 $33.20 $182.54
$186.90 $186.90 $63.93 $250.83
$2,127.82 $2,127.82 $558.65 $2,686.47
$849.86 $849.86 $225.04 $1,074.90
$2,057.61 $2,057.61 $540.72 $2,598.33
$409.99 $409.99 $117.00 $526.99
$1,297.71 $1,297.71 $480.69 $1,778.40
$1,950.00 $1,950.00 $645.00 $2,595.00
$1,893.36 $1,893.36 $496.99 $2,390.35
$283.24 $283.24 $95.03 $378.27
$898.56 $3,594.24 $961.73 $4,555.97
$833.50 $833.50 $403.95 $1,237.45
$1,872.01 $1,872.01 $428.40 $2,300.41
$60.00 $60.00 $42.00 $102.00
$785.24 $785.24 $325.43 $1,110.67
$5,278.59 $5,278.59 $1,386.42 $6,665.01
$693.15 $693.15 $182.06 $875.20
$799.79 $799.79 $210.06 $1,009.85
$1,111.06 $1,111.06 $290.68 $1,401.74
$153.83 $307.66 $147.70 $455.36
$245.36 $245.36 $64.39 $309.75
$940.26 $940.26 $281.92 $1,222.18
$106.23 $106.23 $82.13 $188.36
$1,156.45 $1,156.45 $313.07 $1,469.52
$2,920.00 $2,920.00 $1,314.00 $4,234.00
$2,160.00 $4,320.00 $1,584.00 $5,904.00
$6,255.00 $6,255.00 $2,293.50 $8,548.50
$136.35 $136.35 $49.10 $185.45
$706.57 $1,413.14 $374.06 $1,787.20
$805.92 $805.92 $298.22 $1,104.14
$612.00 $612.00 $224.40 $836.40
$347.13 $347.13 $105.86 $452.99
$118.78 $118.78 $33.37 $152.15
$106.66 $106.66 $28.00 $134.66
 $879.01 $879.01 $264.30 $1,143.31
$1,758.18 $1,758.18 $462.55 $2,220.73
$1,345.48 $1,345.48 $352.36 $1,697.84
$120.00 $120.00 $54.00 $174.00
$241.84 $483.68 $124.90 $608.58
$321.57 $321.57 $83.53 $405.10
$74.84 $74.84 $19.55 $94.39
$911.58 $911.58 $236.53 $1,148.11
$2,027.81 $2,027.81 $621.66 $2,649.47
$929.87 $929.87 $279.04 $1,208.91
$688.48 $688.48 $183.46 $871.94
$996.75 $996.75 $240.98 $1,237.73
$112.50 $112.50 $41.25 $153.75
$45.00 $45.00 $16.50 $61.50
$675.00 $675.00 $247.50 $922.50
$2,021.14 $2,021.14 $593.66 $2,614.80
$513.18 $513.18 $254.05 $767.22
$3,282.03 $3,282.03 $965.39 $4,247.42
$585.00 $585.00 $214.50 $799.50
$584.82 $584.82 $151.55 $736.37
$364.94 $364.94 $100.52 $465.46
$412.25 $412.25 $116.33 $528.58
$3,150.00 $3,150.00 $1,155.00 $4,305.00
$1,601.12 $1,601.12 $527.67 $2,128.78
$270.00 $270.00 $99.00 $369.00
$270.00 $270.00 $99.00 $369.00
$112.50 $112.50 $41.25 $153.75
$157.84 $157.84 $57.65 $215.49
$176.70 $176.70 $51.99 $228.69
$456.84 $456.84 $147.95 $604.79
$799.09 $799.09 $210.27 $1,009.36
$628.99 $628.99 $171.30 $800.29
$279.00 $279.00 $102.30 $381.30
$742.50 $742.50 $272.25 $1,014.75
$146.69 $146.69 $45.99 $192.68
$201.01 $402.02 $107.39 $509.41
$116.05 $232.10 $62.37 $294.47
$2,026.12 $2,026.12 $532.16 $2,558.28
$575.08 $2,300.32 $809.90 $3,110.22
$3,677.70 $3,677.70 $966.69 $4,644.39
$186.90 $186.90 $63.93 $250.83
 $93.45 $93.45 $31.97 $125.42
$93.45 $93.45 $31.97 $125.42
$93.45 $93.45 $31.97 $125.42

TOTALES $104,944.61 $38,578.62 $143,523.23

COSTO REPOSICIÓN x UNOSTO X CANT0% GANANCIA TOTAL
$1,755.00 $1,755.00 $643.50 $2,398.50
$1,048.50 $1,048.50 $384.45 $1,432.95
$2,790.00 $2,790.00 $1,023.00 $3,813.00
$373.50 $373.50 $136.95 $510.45
$135.30 $135.30 $49.41 $184.71
$6,075.00 $6,075.00 $2,227.50 $8,302.50
$1,440.00 $1,440.00 $528.00 $1,968.00
$2,160.00 $2,160.00 $792.00 $2,952.00
$675.00 $675.00 $247.50 $922.50
$202.50 $810.00 $297.00 $1,107.00
$270.00 $540.00 $198.00 $738.00
$324.00 $324.00 $118.80 $442.80
$427.50 $427.50 $156.75 $584.25
$270.00 $270.00 $99.00 $369.00
$180.00 $180.00 $66.00 $246.00
$270.00 $270.00 $99.00 $369.00
$652.50 $652.50 $239.25 $891.75
$127.25 $127.25 $81.83 $209.08
$1,687.50 $1,687.50 $618.75 $2,306.25
$315.00 $315.00 $115.50 $430.50
$585.00 $585.00 $214.50 $799.50
$967.50 $967.50 $354.75 $1,322.25
$184.50 $184.50 $67.65 $252.15
$702.00 $702.00 $257.40 $959.40
$1,962.00 $1,962.00 $719.40 $2,681.40
$135.00 $135.00 $49.50 $184.50
$774.00 $774.00 $283.80 $1,057.80
$135.00 $135.00 $49.50 $184.50
$84.52 $84.52 $64.64 $149.16
$84.52 $84.52 $64.64 $149.16
$205.41 $205.41 $49.38 $254.79
$427.50 $427.50 $156.75 $584.25
$270.00 $270.00 $99.00 $369.00
$2,124.00 $2,124.00 $778.80 $2,902.80
$855.00 $855.00 $313.50 $1,168.50
 $450.00 $450.00 $165.00 $615.00
$360.00 $360.00 $132.00 $492.00
$2,596.50 $2,596.50 $952.05 $3,548.55
$1,278.00 $1,278.00 $468.60 $1,746.60
$630.00 $630.00 $231.00 $861.00
$720.00 $720.00 $264.00 $984.00
$63.00 $252.00 $92.40 $344.40
$67.50 $67.50 $24.75 $92.25
$1,530.00 $1,530.00 $561.00 $2,091.00
$63.00 $63.00 $23.10 $86.10
$180.00 $180.00 $66.00 $246.00
$63.00 $252.00 $92.40 $344.40
$1,134.00 $1,134.00 $415.80 $1,549.80
$936.00 $936.00 $343.20 $1,279.20
$180.00 $180.00 $66.00 $246.00
$22.50 $180.00 $66.00 $246.00
$477.00 $477.00 $174.90 $651.90
$405.00 $405.00 $148.50 $553.50
$1,723.50 $1,723.50 $631.95 $2,355.45
$6.75 $13.50 $4.95 $18.45
$2,322.00 $2,322.00 $851.40 $3,173.40
$846.00 $846.00 $310.20 $1,156.20
$369.00 $369.00 $135.30 $504.30
$261.00 $261.00 $95.70 $356.70
$540.00 $540.00 $198.00 $738.00
$486.00 $1,944.00 $712.80 $2,656.80
$1,260.00 $1,260.00 $462.00 $1,722.00
$292.50 $292.50 $107.25 $399.75
$1,935.00 $1,935.00 $709.50 $2,644.50
$292.50 $292.50 $107.25 $399.75
$193.50 $193.50 $70.95 $264.45
$1,282.50 $1,282.50 $470.25 $1,752.75
$553.50 $553.50 $202.95 $756.45
$180.00 $180.00 $66.00 $246.00
$180.00 $180.00 $66.00 $246.00
$2,011.50 $2,011.50 $737.55 $2,749.05
$369.00 $369.00 $135.30 $504.30
$180.00 $360.00 $132.00 $492.00
$67.50 $135.00 $49.50 $184.50
$765.00 $765.00 $280.50 $1,045.50
$2,250.00 $2,250.00 $825.00 $3,075.00
$1,980.00 $1,980.00 $726.00 $2,706.00
$360.00 $360.00 $132.00 $492.00
$2,565.00 $2,565.00 $940.50 $3,505.50
$315.00 $630.00 $231.00 $861.00
$441.00 $441.00 $161.70 $602.70
$1,035.00 $1,035.00 $379.50 $1,414.50
$135.00 $135.00 $49.50 $184.50
$2,011.50 $2,011.50 $737.55 $2,749.05
$810.00 $810.00 $297.00 $1,107.00
$1,710.00 $1,710.00 $627.00 $2,337.00
$180.00 $90.00 $33.00 $123.00
$463.50 $463.50 $169.95 $633.45
$99.00 $99.00 $36.30 $135.30
$103.50 $103.50 $37.95 $141.45
$2,925.00 $2,925.00 $1,072.50 $3,997.50
$643.50 $643.50 $235.95 $879.45
$1,125.00 $2,250.00 $825.00 $3,075.00
$576.00 $576.00 $211.20 $787.20
$288.00 $288.00 $105.60 $393.60
$166.50 $166.50 $61.05 $227.55
$742.50 $742.50 $272.25 $1,014.75
$180.00 $180.00 $66.00 $246.00
$810.00 $810.00 $297.00 $1,107.00
$1,350.00 $1,350.00 $495.00 $1,845.00
$157.50 $157.50 $57.75 $215.25
$198.95 $198.95 $45.32 $244.27
$1,125.00 $3,375.00 $1,237.50 $4,612.50
$270.00 $270.00 $99.00 $369.00
$2,083.50 $2,083.50 $763.95 $2,847.45
$477.00 $1,431.00 $524.70 $1,955.70
$1,035.00 $1,035.00 $379.50 $1,414.50
$378.00 $378.00 $138.60 $516.60
$400.50 $400.50 $146.85 $547.35
$756.00 $756.00 $277.20 $1,033.20
$1,710.00 $1,710.00 $627.00 $2,337.00
$1,552.50 $1,552.50 $569.25 $2,121.75
$112.50 $225.00 $82.50 $307.50
$139.50 $139.50 $51.15 $190.65
$1,885.50 $1,885.50 $691.35 $2,576.85
$112.50 $225.00 $82.50 $307.50
$540.00 $540.00 $198.00 $738.00
 $117.00 $117.00 $42.90 $159.90
$562.50 $1,125.00 $412.50 $1,537.50
$58.50 $234.00 $85.80 $319.80
$36.55 $73.10 $74.07 $147.17
$175.56 $175.56 $67.33 $242.89
$1,170.00 $1,170.00 $429.00 $1,599.00

TOTALES $83,415.28 $30,532.42 $113,947.70

COSTO REPOSICIÓN x UN
COSTO X CANT30% GANANCIA TOTAL
$4,050.00 $4,050.00 $1,485.00 $5,535.00
$1,170.00 $1,170.00 $429.00 $1,599.00
$742.50 $742.50 $272.25 $1,014.75
$207.00 $1,242.00 $455.40 $1,697.40
$189.00 $378.00 $138.60 $516.60
$765.00 $765.00 $280.50 $1,045.50
$1,755.00 $1,755.00 $643.50 $2,398.50
$405.00 $405.00 $148.50 $553.50
$1,593.00 $1,593.00 $584.10 $2,177.10
$67.50 $270.00 $99.00 $369.00
$1,575.00 $315.00 $115.50 $430.50
$2,700.00 $2,700.00 $990.00 $3,690.00
$585.00 $585.00 $214.50 $799.50
$855.00 $855.00 $313.50 $1,168.50
$225.00 $225.00 $82.50 $307.50
$135.00 $135.00 $49.50 $184.50
$742.50 $742.50 $272.25 $1,014.75
$558.00 $558.00 $204.60 $762.60
$405.00 $405.00 $148.50 $553.50
$1,170.00 $1,170.00 $429.00 $1,599.00
$1,593.00 $1,593.00 $584.10 $2,177.10
$360.00 $720.00 $264.00 $984.00
$99.00 $198.00 $72.60 $270.60
$360.00 $360.00 $132.00 $492.00
$180.00 $180.00 $66.00 $246.00
$981.00 $981.00 $359.70 $1,340.70
$499.50 $499.50 $183.15 $682.65
$1,008.00 $1,008.00 $369.60 $1,377.60
$270.00 $540.00 $198.00 $738.00
$117.00 $117.00 $42.90 $159.90
$63.00 $63.00 $23.10 $86.10
$180.00 $180.00 $66.00 $246.00
 $936.00 $936.00 $343.20 $1,279.20
$1,692.00 $1,692.00 $620.40 $2,312.40
$5,400.00 $5,400.00 $1,980.00 $7,380.00
$360.00 $360.00 $132.00 $492.00
$198.95 $198.95 $45.32 $244.27
$882.00 $882.00 $323.40 $1,205.40
$157.50 $157.50 $57.75 $215.25
$540.00 $1,080.00 $396.00 $1,476.00
$90.00 $90.00 $33.00 $123.00
$1,026.00 $1,026.00 $376.20 $1,402.20
$486.00 $972.00 $356.40 $1,328.40
$6.75 $40.50 $14.85 $55.35
$1,327.50 $1,327.50 $486.75 $1,814.25
$1,350.00 $1,350.00 $495.00 $1,845.00
$778.50 $778.50 $285.45 $1,063.95
$180.00 $180.00 $66.00 $246.00
$283.50 $567.00 $207.90 $774.90
$67.50 $202.50 $74.25 $276.75
$67.50 $202.50 $74.25 $276.75
$72.00 $216.00 $79.20 $295.20
$90.00 $270.00 $99.00 $369.00
$90.00 $270.00 $99.00 $369.00
$90.00 $270.00 $99.00 $369.00
$477.00 $1,431.00 $524.70 $1,955.70
$225.00 $225.00 $82.50 $307.50
$1,053.00 $1,053.00 $386.10 $1,439.10
$6.90 $207.00 $75.90 $282.90
$22.50 $675.00 $247.50 $922.50
$148.50 $148.50 $54.45 $202.95
$1,350.00 $1,350.00 $495.00 $1,845.00
$198.95 $198.95 $45.32 $244.27
$409.99 $409.99 $117.00 $526.99
$400.50 $400.50 $146.85 $547.35
$243.00 $243.00 $89.10 $332.10
$63.00 $63.00 $23.10 $86.10
$193.50 $580.50 $212.85 $793.35
$180.00 $180.00 $66.00 $246.00
$315.00 $315.00 $115.50 $430.50
$157.50 $315.00 $115.50 $430.50
$270.00 $270.00 $99.00 $369.00
$99.00 $198.00 $72.60 $270.60
 $180.00 $180.00 $66.00 $246.00
$99.00 $198.00 $72.60 $270.60
$1,800.00 $1,800.00 $660.00 $2,460.00
$427.50 $427.50 $156.75 $584.25
$2,205.00 $2,205.00 $808.50 $3,013.50
$1,188.00 $1,188.00 $435.60 $1,623.60
$450.00 $450.00 $165.00 $615.00
$441.00 $441.00 $161.70 $602.70
$180.00 $180.00 $66.00 $246.00
$238.50 $238.50 $87.45 $325.95
$2,025.00 $2,025.00 $742.50 $2,767.50
$315.00 $315.00 $115.50 $430.50
$180.00 $180.00 $66.00 $246.00
$1,305.00 $1,305.00 $478.50 $1,783.50
$198.95 $198.95 $60.32 $259.27
$153.89 $153.89 $79.83 $233.72
$149.55 $149.55 $39.14 $188.69
$207.00 $207.00 $75.90 $282.90
$127.25 $127.25 $66.83 $194.08
$127.25 $127.25 $66.83 $194.08
$562.50 $562.50 $206.25 $768.75
$157.50 $157.50 $57.75 $215.25
$1,305.00 $1,305.00 $478.50 $1,783.50
$1,665.00 $832.50 $305.25 $1,137.75
$625.50 $625.50 $229.35 $854.85
$157.50 $157.50 $57.75 $215.25
$157.50 $157.50 $57.75 $215.25
$990.00 $990.00 $363.00 $1,353.00
$756.00 $756.00 $277.20 $1,033.20
$1,710.00 $1,710.00 $627.00 $2,337.00
$126.00 $126.00 $46.20 $172.20
$67.50 $135.00 $49.50 $184.50
$765.00 $765.00 $280.50 $1,045.50
$612.00 $612.00 $224.40 $836.40
$742.50 $742.50 $272.25 $1,014.75
$625.50 $625.50 $229.35 $854.85
$378.00 $378.00 $138.60 $516.60
$342.00 $342.00 $125.40 $467.40
$1,098.00 $1,098.00 $402.60 $1,500.60
$1,723.50 $1,723.50 $631.95 $2,355.45
$450.00 $450.00 $165.00 $615.00
$891.00 $3,564.00 $1,306.80 $4,870.80
$270.00 $270.00 $99.00 $369.00