W c1 c2 c3 UI UP

v1 0.315 8 10 4 1 10
v2 0.352 5 64 61 5 20
v3 0.333 7 X 10 1 12
1
c1 vs c2 ipp directo ippcalcula ipg c2 vs c1 ipp directo ippcalcula
v1 -2 0 2 0.0111111
v2 -59 0 59 1
v3 #VALUE! #VALUE!

c1 vs c3 ipp directo ippcalcula ipg c3 vs c1 ipp directo ippcalcula

v1 4 0.33333 0.105 -4 0
v2 -56 0 56 1
v3 -3 0 3 0.272727

c2 vs c3 ipp directo ippcalcula ipg c3 vs c2 ipp directo ippcalcula

v1 6 0.55556 -6 0
v2 3 0 -3 0
v3 #VALUE! #VALUE!
 c1 c2 c3
c1 0.0302413 0.105 0.1352413 0.1352413
c2 0.356
c3 0.443

ipg 0.799 C1
C2
C3

ipg
0.44281818 X 7 ipp312 ipg12
1 6 0.45454545 0.15136354
2 5 0.36363636 0.12109091
3 4 0.27272727 0.09081818
ipg 4 3 0.18181818 0.06054545
5 2 0.09090909 0.03027273 x igual
6 1 0 0
7 0 0 0
8 -1 0 0
9 -2 0 0
10 -3 0 0
11 -4 0 0
12 -5 0 0
Flujos de Salida Flujos de Entrada Flujos Netos
0.1352413 0.79928919 -0.66404709
0.91358025 0.503367 0.41021324
0.88552189 0.03168724 0.25383404