Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Co = $1.200,000
M1 = $175,000
M2 = $350,000
M3 = $230,000
M4= $490,000
M5= $630,000
t = 10% ó 0.10
VA=−CO+M1/ ( 1+i) +M2/( 1+i) +M3/( 1+i) +M4/( 1+i) +M5/( 1+i)
1 2 3 4 5
VA=−1200+175/( 1+0.10) +350/( 1+0.10) +230/ ( 1+0.10) +490/ ( 1+0.10) +630/ ( 1+0.10)
1 2 3 4 5
1999= $55.000
2000 = $38,000
2001= $270,000
2002= $600,000
2003= $610,000
t = 18% ó 0.18
VA=−CO+M1/ ( 1+i) +M2/ ( 1+i) +M3/( 1+i) +M4/( 1+i) +M5/ ( 1+i)
1 2 3 4 5
VA=−800000+46610.169+27291.008+164330.335+309473.325+266636.621
VA=−800000+814341.458
Co = $50.000,000
M1 = $3.300,000
M2 = $6.150,000
M3 = $15.350,000
M4= $25.000,000
M5= $28.000,000
t = 6% ó 0.06