Está en la página 1de 8

UEPS

COMPRAS( ENTRADA) VENTAS (SALIDA)


FECHA Cantidad costo unit costo total Cantidad costo unit
31 agosto
02 SET 235.00 200.00
10 set 75.00 210.00 15,750.00

13 set 75.00 210.00


50.00 200.00
125.00
18 setiembre 155.00 225.00 34,875.00

22 set 75.00 225.00

24 set 125.00 250.00 31,250.00

27 SET 100.00 300.00 30,000.00

30 SET 75.00 300.00

CMV
COMPRA 18 SET

Inventarios 34,875.00
Bancos 34,875.00
Registro compra 18 set
VENTA DEL 22 D SET
Costo de ventas 16,875.00
Inventario 16,875.00
Descargo del inventario
Cuentas por cobrar 28,125.00
Ventas 28,125.00
Venta al crédito
ENTAS (SALIDA) INVENTARIO (SALDO)
costo total Cantidad costo unit costo total
385.00 200.00 77,000.00
47,000.00 150.00 200.00 30,000.00
150.00 200.00 30,000.00
75.00 210.00 15,750.00
225.00 45,750.00
15,750.00 100.00 200.00 20,000.00
10,000.00
25,750.00
100.00 200.00 20,000.00
155.00 225.00 34,875.00
255.00 54,875.00
16,875.00 100.00 200.00 20,000.00
80.00 225.00 18,000.00
180.00 38,000.00

100.00 200.00 20,000.00


80.00 225.00 18,000.00
125.00 250.00 31,250.00
305.00 69,250.00
100.00 200.00 20,000.00
80.00 225.00 18,000.00
125.00 250.00 31,250.00
100.00 300.00 30,000.00
405.00 99,250.00

22,500.00 100.00 200.00 20,000.00


80.00 225.00 18,000.00
125.00 250.00 31,250.00
25.00 300.00 7,500.00
330.00 76,750.00
112,125.00

Precio de venta 100%


Costo 60% 16,875.00 28,125.00
Utilidad 40%
PEPS
COMPRAS VENTAS
FECHA Cantidad costo unit costo total Cantidad costo unit costo total

03 SET 235.00 200.00 47,000.00


09 set 75.00 210.00 15,750.00

12 set 125.00 200.00 25,000.00

18 setiembre 155.00 225.00 34,875.00

22 set 25.00 200.00 5,000.00


50.00 210.00 10,500.00
75.00 15,500.00

25 set 125.00 250.00 31,250.00

27 SET 100.00 300.00 30,000.00

30 SET VENDIO 75 25.00 210.00 5,250.00


50.00 225.00 11,250.00
75.00 16,500.00

CMV 104,000.00
COMPRA 18 SET

Inventarios 15,500.00
Bancos 15,500.00

VENTA DEL 22 D SET


Costo de ventas 16,875.00
Inventario 16,875.00

Cuentas por cobrar 28,125.00


Ventas 28,125.00
INVENTARIO
Cantidad costo unit costo total
385.00 200.00 77,000.00
150.00 200.00 30,000.00
150.00 200.00 30,000.00
75.00 210.00 15,750.00
225.00 45,750.00
25.00 200.00 5,000.00
75.00 210.00 15,750.00
100.00 20,750.00
25.00 200.00 5,000.00
75.00 210.00 15,750.00
155.00 225.00 34,875.00
255.00 20,750.00

25.00 210.00 5,250.00


155.00 225.00 34,875.00
180.00 40,125.00

25.00 210.00 5,250.00


155.00 225.00 34,875.00
125.00 250.00 31,250.00
305.00 71,375.00
25.00 210.00 5,250.00
155.00 225.00 34,875.00
125.00 250.00 31,250.00
100.00 300.00 30,000.00
405.00 101,375.00

105.00 225.00 23,625.00


125.00 250.00 31,250.00
100.00 300.00 30,000.00
330.00 84,875.00
PROMEDIO
COMPRAS VENTAS
FECHA Cantidad costo unit costo total Cantidad costo unit costo total

03 SET 235.00 200.00 47,000.00


09 set 75.00 210.00 15,750.00

12 set 125.00 203.33 25,416.25


18 setiembre 155.00 225.00 34,875.00

22 set 75.00 216.50 16,237.65

25 set 125.00 250.00 31,250.00

27 SET 100.00 300.00 30,000.00

30 SET VENDIO 75 75.00 247.46 18,559.32

CMV 107,213.22

COMPRA 18 SET

Inventarios 34,875.00
Bancos 34,875.00

VENTA DEL 22 D SET


Costo de ventas 16,237.65
Inventario 16,237.65

Cuentas por cobrar 27,062.75


Ventas 27,062.75
INVENTARIO
Cantidad costo unit costo total
385.00 200.00 77,000.00 ANALISIS COMPARATIVO
150.00 200.00 30,000.00 COSTO VENTAS INVENTARIO
150.00 200.00 30,000.00 UEPS 112,125.00 76,750.00
75.00 210.00 15,750.00 PEPS 104,000.00 84,875.00
225.00 203.33 45,750.00 PROMEDIO 107,213.32 81,661.03
100.00 203.33 20,333.33
100.00 203.33 20,333.00
155.00 225.00 34,875.00
255.00 216.50 55,208.00
180.00 216.50 38,970.35

180.00 216.50 38,970.35


125.00 250.00 31,250.00
305.00 230.23 70,220.35
305.00 230.23 70,220.35
100.00 300.00 30,000.00
405.00 247.46 100,220.35

330.00 247.46 81,661.03

También podría gustarte