Está en la página 1de 6

INVERSION $ 20.00 % 20.

00% REALIZAR DE 4 A 6
Inicio de Cuenta NO SOBREO

Dia Inversion %GananciaGanancia Acumulado % Dia % x OP. % IQ N.Op


1 $20.00 20.00% $4.00 $24.00 $ 4.00 $ 0.87 $ 0.95 3
2 $24.00 20.00% $4.80 $28.80 $ 4.00 $ 1.59 $ 0.84 3
3 $28.80 20.00% $5.76 $34.56 $ 4.00 $ 1.53 $ 0.87 3
4 $34.56 20.00% $6.91 $41.47 $ 4.00 $ 1.78 $ 0.75 3
5 $41.47 20.00% $8.29 $49.77 $ 4.00 $ 1.53 $ 0.87 3
6 $49.77 20.00% $9.95 $59.72 $ 4.00 $ 1.53 $ 0.87 3
7 $59.72 20.00% $11.94 $71.66 $ 4.00 $ 1.53 $ 0.87 3
8 $71.66 20.00% $14.33 $86.00 $ 4.00 $ 1.53 $ 0.87 3
9 $86.00 20.00% $17.20 $103.20 $ 4.00 $ 1.53 $ 0.87 3
10 $103.20 20.00% $20.64 $123.83 $ 4.00 $ 1.53 $ 0.87 3
11 $123.83 20.00% $24.77 $148.60 $ 4.00 $ 1.53 $ 0.87 3
12 $148.60 20.00% $29.72 $178.32 $ 4.00 $ 1.53 $ 0.87 3
13 $178.32 20.00% $35.66 $213.99 $ 4.00 $ 1.53 $ 0.87 3
14 $213.99 20.00% $42.80 $256.78 $ 4.00 $ 1.53 $ 0.87 3
15 $256.78 20.00% $51.36 $308.14 $ 4.00 $ 1.53 $ 0.87 3
16 $308.14 20.00% $61.63 $369.77 $ 4.00 $ 1.53 $ 0.87 3
17 $369.77 20.00% $73.95 $443.72 $ 4.00 $ 1.53 $ 0.87 3
18 $443.72 20.00% $88.74 $532.47 $ 4.00 $ 1.53 $ 0.87 3
19 $532.47 20.00% $106.49 $638.96 $ 4.00 $ 1.53 $ 0.87 3
20 $638.96 20.00% $127.79 $766.75 $ 4.00 $ 1.53 $ 0.87 3
21 $766.75 20.00% $153.35 $920.10 $ 4.00 $ 1.53 $ 0.87 3
22 $920.10 20.00% $184.02 $1,104.12 $ 4.00 $ 1.53 $ 0.87 3
23 $1,104.12 20.00% $220.82 $1,324.95 $ 4.00 $ 1.53 $ 0.87 3
24 $1,324.95 20.00% $264.99 $1,589.94 $ 4.00 $ 1.53 $ 0.87 3
25 $1,589.94 20.00% $317.99 $1,907.92 $ 4.00 $ 1.53 $ 0.87 3
26 $1,907.92 20.00% $381.58 $2,289.51 $ 4.00 $ 1.53 $ 0.87 3
27 $2,289.51 20.00% $457.90 $2,747.41 $ 4.00 $ 1.53 $ 0.87 3
28 $2,747.41 20.00% $549.48 $3,296.89 $ 4.00 $ 1.53 $ 0.87 3
29 $3,296.89 20.00% $659.38 $3,956.27 $ 4.00 $ 1.53 $ 0.87 3
30 $3,956.27 20.00% $791.25 $4,747.53 $ 4.00 $ 1.53 $ 0.87 3
LIZAR DE 4 A 6 OPERACIONES POR SESIÓN, PERDER 0-2 SALIR DE LA
NO SOBREOPERAR O DUPLICAR $ POR OPERACIÓN EN PERDIDA

Acum Real TOTAL % FECHA OP1 OP2 OP3 OP4 OP5 OP6
$ 20.00 0%
$ 20.00 0%
$ 20.00 0%
$ 20.00 0%
$ 20.00 0%
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
2 SALIR DE LA SESIÓN
N EN PERDIDA

TOTAL GANADA PERDIDA SESION


$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
INVERSION $ -

FECHA SESION INVERSION % OP %IQ GANANCIA TOTAL


1 $0.00 $ 1.00 $ 0.76 $0.76 $0.76
1 $0.76 $ 2.00 $ 0.76 $1.52 $2.28
1 $2.28 $ 3.00 $ 0.76 $2.28 $4.56
2 $4.56 $ 4.00 $ 0.87 $3.48 $8.04
2 $8.04 $ 5.00 $ 0.87 $4.35 $12.39
2 $12.39 $ 6.00 $ 0.87 $5.22 $17.61
3 $17.61 $ 7.00 $ 0.87 $6.09 $23.70
3 $23.70 $ 8.00 $ 0.87 $6.96 $30.66
3 $30.66 $ 9.00 $ 0.87 $7.83 $38.49
4 $38.49 $ 10.00 $ 0.87 $8.70 $47.19
4 $47.19 $ 11.00 $ 0.87 $9.57 $56.76
4 $56.76 $ 12.00 $ 0.87 $10.44 $67.20
5 $67.20 $ 13.00 $ 0.87 $11.31 $78.51
5 $78.51 $ 14.00 $ 0.87 $12.18 $90.69
5 $90.69 $ 15.00 $ 0.87 $13.05 $103.74
% 18%

SESION INVERSION % OP %IQ GANANCIA TOTAL


1 $0.00 $ 3.00 $ 0.87 $2.61 $2.61
1 $2.61 $ 6.00 $ 0.87 $5.22 $7.83
1 $7.83 $ 9.00 $ 0.87 $7.83 $15.66
2 $15.66 $ 12.00 $ 0.87 $10.44 $26.10
2 $26.10 $ 15.00 $ 0.87 $13.05 $39.15
2 $39.15 $ 18.00 $ 0.87 $15.66 $54.81
3 $54.81 $ 21.00 $ 0.87 $18.27 $73.08
3 $73.08 $ 24.00 $ 0.87 $20.88 $93.96
3 $93.96 $ 27.00 $ 0.87 $23.49 $117.45
4 $117.45 $ 30.00 $ 0.87 $26.10 $143.55
4 $143.55 $ 33.00 $ 0.87 $28.71 $172.26
4 $172.26 $ 36.00 $ 0.87 $31.32 $203.58
5 $203.58 $ 39.00 $ 0.87 $33.93 $237.51
5 $237.51 $ 42.00 $ 0.87 $36.54 $274.05
5 $274.05 $ 45.00 $ 0.87 $39.15 $313.20
Interés compuesto
Monto 87%
$1.00 $0.87
$1.87 $1.63
$3.50 $3.04
$6.54 $5.69
$12.23 $10.64
$22.87 $19.89
$42.76 $37.20
$79.96 $69.57
$149.53 $130.09
$279.62 $243.27

También podría gustarte