Está en la página 1de 4

1

No. Cuota Interes


Q -
Q 1.00 Q 18,187.79 Q 5,220.00
Q 2.00 Q 18,187.79 Q 4,167.33
Q 3.00 Q 18,187.79 Q 3,354.14
Q 4.00 Q 18,187.79 Q 2,493.79
Q 5.00 Q 18,187.79 Q 1,583.54
Q 6.00 Q 18,187.79 Q 620.49

Q 89,402.97

1.272733762

No. Cuota Interes


-
1.00 Q 74,727.99 Q 23,200.00
2.00 Q 74,727.99 Q 18,865.79
3.00 Q 74,727.99 Q 15,625.78
4.00 Q 74,727.99 Q 12,197.85
5.00 Q 74,727.99 Q 8,571.10
6.00 Q 74,727.99 Q 4,734.00
7.00 Q 74,727.99 Q 674.35
8.00 Q 74,727.99 -Q 3,620.76
9.00 Q 74,727.99 -Q 8,164.99
10.00 Q 74,727.99 -Q 12,972.78
11.00 Q 74,727.99 -Q 18,059.43
12.00 Q 74,727.99 -Q 23,441.10
13.00 Q 74,727.99 -Q 29,134.90
14.00 Q 74,727.99 -Q 35,158.95
15.00 Q 74,727.99 -Q 41,532.39
16.00 Q 74,727.99 -Q 48,275.50
17.00 Q 74,727.99 -Q 55,409.70
18.00 Q 74,727.99 -Q 62,957.68
19.00 Q 74,727.99 -Q 70,943.45
20.00 Q 74,727.99 -Q 79,392.40

5
No. Cuota Interes
Q -
Q 1.00 Q 4,478.38 Q 1,450.00
Q 2.00 Q 4,478.38 Q 1,192.47
Q 3.00 Q 4,478.38 Q 1,001.89
Q 4.00 Q 4,478.38 Q 800.25
Q 5.00 Q 4,478.38 Q 586.92
Amortizacion Saldo
Q 90,000.00
Q 18,149.54 Q 71,850.46
Q 14,020.46 Q 57,830.01
Q 14,833.65 Q 42,996.36
Q 15,694.00 Q 27,302.36
Q 16,604.25 Q 10,698.12
Q 17,567.29 -Q 6,869.18

Amortizacion Saldo
Q 400,000.00
Q 74,727.81 Q 325,272.19
Q 55,862.21 Q 269,409.98
Q 59,102.21 Q 210,307.77
Q 62,530.14 Q 147,777.63
Q 66,156.89 Q 81,620.74
Q 69,993.99 Q 11,626.75
Q 74,053.64 -Q 62,426.89
Q 78,348.75 -Q 140,775.65
Q 82,892.98 -Q 223,668.63
Q 87,700.77 -Q 311,369.40
Q 92,787.42 -Q 404,156.82
Q 98,169.09 -Q 502,325.91
Q 103,862.89 -Q 606,188.80
Q 109,886.94 -Q 716,075.74
Q 116,260.39 -Q 832,336.13
Q 123,003.49 -Q 955,339.62
Q 130,137.69 -Q 1,085,477.31
Q 137,685.68 -Q 1,223,162.98
Q 145,671.45 -Q 1,368,834.43
Q 154,120.39 -Q 1,522,954.82
Amortizacion Saldo
Q 25,000.00
Q 4,440.13 Q 20,559.87
Q 3,285.90 Q 17,273.97
Q 3,476.49 Q 13,797.49
Q 3,678.12 Q 10,119.37
Q 3,891.45 Q 6,227.91

También podría gustarte