Está en la página 1de 2

Cuadro de préstamo

Mes Pago Capital Interes Pago Mensual Deuda


1 S/.5,287.11 S/ 2,000.00 S/.3,287.11 S/.96,712.89
2 S/.5,287.11 S/ 1,934.26 S/.3,352.85 S/.93,360.04
3 S/.5,287.11 S/ 1,867.20 S/.3,419.91 S/.89,940.13 El profesor Michael
cual debe pagar una
4 S/.5,287.11 S/ 1,798.80 S/.3,488.31 S/.86,451.82 los valores del p
5 S/.5,287.11 S/ 1,729.04 S/.3,558.07 S/.82,893.75 deuda. Generar el c
S
6 S/.5,287.11 S/ 1,657.87 S/.3,629.23 S/.79,264.51
7 S/.5,287.11 S/ 1,585.29 S/.3,701.82 S/.75,562.69
8 S/.5,287.11 S/ 1,511.25 S/.3,775.86 S/.71,786.84
9 S/.5,287.11 S/ 1,435.74 S/.3,851.37 S/.67,935.47
10 S/.5,287.11 S/ 1,358.71 S/.3,928.40 S/.64,007.07
11 S/.5,287.11 S/ 1,280.14 S/.4,006.97 S/.60,000.10
12 S/.5,287.11 S/ 1,200.00 S/.4,087.11 S/.55,912.99
13 S/.5,287.11 S/ 1,118.26 S/.4,168.85 S/.51,744.14
14 S/.5,287.11 S/ 1,034.88 S/.4,252.23 S/.47,491.91
15 S/.5,287.11 S/ 949.84 S/.4,337.27 S/.43,154.64
16 S/.5,287.11 S/ 863.09 S/.4,424.02 S/.38,730.62
17 S/.5,287.11 S/ 774.61 S/.4,512.50 S/.34,218.13
18 S/.5,287.11 S/ 684.36 S/.4,602.75 S/.29,615.38
19 S/.5,287.11 S/ 592.31 S/.4,694.80 S/.24,920.58
20 S/.5,287.11 S/ 498.41 S/.4,788.70 S/.20,131.88
21 S/.5,287.11 S/ 402.64 S/.4,884.47 S/.15,247.41
22 S/.5,287.11 S/ 304.95 S/.4,982.16 S/.10,265.25
23 S/.5,287.11 S/ 205.30 S/.5,081.80 S/.5,183.44
24 S/.5,287.11 S/ 103.67 S/.5,183.44 S/.0.00 En el ultimo pago la deuda debe
El profesor Michael genera un préstamo de 100000 soles, el
cual debe pagar una tasa de interes mensual del 2%, calcular
los valores del pago capital, interes, pago mensual y la
deuda. Generar el cronograma de pagos del cuadro adjunto.
SEAN OBSERVADORES

ANUAL MENSUAL
PRINCIPAL S/ 100,000 S/ 100,000
DURACION 24
TASA 2%

CUOTA MENSUAL S/ 5,287.11

En el ultimo pago la deuda debe ser cero

También podría gustarte