Documentos de Académico
Documentos de Profesional
Documentos de Cultura
116,770.00 124,053.20
8,000.00 8,000.00
56,420.00 53,033.20
10,000.00 15,000.00
10,000.00 12,500.00
24,000.00 25,000.00
7,000.00 7,500.00
-150.00 -180.00
1,000.00 2,500.00
500.00 700.00
173,805.00 276,628.08
15,000.00
18,000.00 18,000.00
- 85,000.00
-13,387.50
- 29,000.00
-5,799.42
95,000.00 95,000.00
-1,425.00 -6,175.00
24,000.00 24,000.00
-4,560.00 -6,960.00
37,000.00 37,000.00
-2,130.00 -5,830.00
6,200.00 6,200.00
-2,480.00 -3,720.00
7,000.00 7,000.00
-2,800.00 -4,200.00
2,500.00
4,000.00
290,575.00 400,681.28
10,441.81 96,884.71
52,000.00
5,200.00
2,400.00
5,000.00 9,800.00
12,800.00
800.00 1,200.00
1,500.00
1,920.75 4,959.19
2,721.06 7,025.52
- 10,000.00
10,000.00
10,441.81 106,884.71
280,133.19 293,796.57
271,970.00 271,970.00
500.00 2,607.66
250.00 2,357.66
2,107.66
7,413.19 14,753.60
290,575.00 400,681.28
110,106.28
-
ESTADO DE FLUJO DE EFECTIVO | MÉTODO INDIRECTO
14,754
28,952
2,640
0
0
7,026
38,617
53,371
AÑO 2
78,400
-24,000
-40
-19,200
-300
-600
-20
-14
-105
0
87,492
AÑO 2
0
0
80
80
AÑO 2
0
-20
0
3,038
2,108
-180
4,947
92,519
PAGOS Y COBROS EN EFECTIVO
AJUSTE AJUSTE
CUENTAS BALANCE 2020 POSITIVO NEGATIVO
2021 2021
CAPITAL 271970 0
RESERVAS LEGALES 500 2108
RESERVAS FACULTATIVAS 250 2108
RESERVAS ESTATUTARIAS 2108
UTILIDAD DEL EJERCICIO 7413 7340
TOTALES 280133
A
BALANCE 2021
271970
2608
2358
2108
14754
293797