Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Mineral a planta
Ley de cabeza
Recuperación en planta
Ratio de producción
Costo de mina
Costo de planta
Gastos administrativos
Gastos de ventas
Precio de Metal
Mina desmonte
TM mineral
TM total minado
Recuperacion de Planta
libras de mineral
costo de mineral
costo de planta
gasto administrativo
gasto de venta
gasto y costo
ingreso de ventas
utilidad operativa
impuesto ala renta
regalias
utilidad neta
31
POR MEZ
12,462,000.00
12,462,000.00
10,974,000.00
405,958.73
36,303,958.73
75,237,684.05
38,933,725.31
11,680,117.59
6,229,396.05
21,024,211.67
28
POR MEZ
11,256,000.00
11,256,000.00
9,912,000.00
366,672.40
32,790,672.40
67,956,617.85
35,165,945.44
10,549,783.63
5,626,551.27
18,989,610.54
31
POR MEZ
12,462,000.00
12,462,000.00
10,974,000.00
405,958.73
36,303,958.73
75,237,684.05
38,933,725.31
11,680,117.59
6,229,396.05
21,024,211.67
30
POR MEZ
12,060,000.00
12,060,000.00
10,620,000.00
392,863.28
35,132,863.29
72,810,661.98
37,677,798.69
11,303,339.60
6,028,447.79
20,346,011.29
31
POR MEZ
12,462,000.00
12,462,000.00
10,974,000.00
405,958.73
36,303,958.73
75,237,684.05
38,933,725.31
11,680,117.59
6,229,396.05
21,024,211.67
30
POR MES
6,030,000.00
6,030,000.00
5,310,000.00
107,144.53
17,477,144.53
19,857,453.26
2,380,308.73
714,092.62
380,849.40
1,285,366.72
31
POR MES
6,231,000.00
6,231,000.00
5,487,000.00
110,716.02
18,059,716.02
20,519,368.37
2,459,652.36
737,895.71
393,544.38
1,328,212.27
31
POR MES
12,462,000.00
12,462,000.00
10,974,000.00
405,958.73
36,303,958.73
75,237,684.05
38,933,725.31
11,680,117.59
6,229,396.05
21,024,211.67
30
POR MES
12,060,000.00
12,060,000.00
10,620,000.00
392,863.28
35,132,863.29
72,810,661.98
37,677,798.69
11,303,339.60
6,028,447.79
20,346,011.29
31
POR MES
12,462,000.00
12,462,000.00
10,974,000.00
405,958.73
36,303,958.73
75,237,684.05
38,933,725.31
11,680,117.59
6,229,396.05
21,024,211.67
30
POR MES
12,060,000.00
12,060,000.00
10,620,000.00
392,863.28
35,132,863.29
72,810,661.98
37,677,798.69
11,303,339.60
6,028,447.79
20,346,011.29
31
POR MES
12,462,000.00
12,462,000.00
10,974,000.00
405,958.73
36,303,958.73
75,237,684.05
38,933,725.31
11,680,117.59
6,229,396.05
21,024,211.67
de junio y julio con una recuperacion de 24 % y una reducion de extracion de mineral de un 50%
60000 TM/dia
0.75 %
24 %
1.5
1.34 $/TM
3.35 $/TM
1.18 $/TM
0.015 $/lib
2.78 $/lib
90000 TM
60000 TM
150000 TM
108 TM
238098.96 lib
201000 $
201000 $
177000 $
3571.4844 $
582571.4844 $
661915.1088 $
79343.6244 $
23803.08732 $
12694.979904 $
42845.557176 $