Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SALDOS AÑO
CUENTAS SALDOS AÑO 2014 2013 VARIACIONES
ACTIVO
ACTIVO CORRIENTE S/. 846,000.00 S/. 774,000.00
Efectivo y Equivalente de Efectivo S/. 112,500.00 S/. 90,000.00 S/. 22,500.00
Cuentas y Doc. Por cobrar Comerciales S/. 369,000.00 S/. 301,500.00 S/. 67,500.00
Otras cuentas por cobrar S/. 13,500.00 S/. 18,000.00 S/. -4,500.00
Gastos Pagados por anticipado S/. 67,500.00 S/. 54,000.00 S/. 13,500.00
Inventarios S/. 283,500.00 S/. 310,500.00 S/. -27,000.00
ACTIVO NO CORRIENTE S/. 729,000.00 S/. 749,250.00
Propiedad Planta y Equipo S/. 900,000.00 S/. 882,000.00 S/. 18,000.00
Depreciacion Acumulada S/. 171,000.00 S/. 132,750.00 S/. 38,250.00
TOTAL ACTIVO S/. 1,575,000.00 S/. 1,523,250.00
PASIVO
PASIVO CORRIENTE S/. 544,500.00 S/. 526,500.00
Prestamos Bancarios S/. 108,000.00 S/. 90,000.00 S/. 18,000.00
Cuentas y Doc. Por pagar Comerciales S/. 369,000.00 S/. 378,000.00 S/. -9,000.00
Provisiones y Retenciones S/. 54,000.00 S/. 49,500.00 S/. 4,500.00
Beneficios a empleados S/. 13,500.00 S/. 9,000.00 S/. 4,500.00
PASIVO NO CORRIENTE S/. 162,000.00 S/. 270,000.00
Prestamos Bancarios S/. 162,000.00 S/. 270,000.00 S/. -108,000.00
PATRIMONIO S/. 868,500.00 S/. 726,750.00
Capital Social S/. 360,000.00 S/. 360,000.00 S/. -
Reserva Legal S/. 72,000.00 S/. 72,000.00 S/. -
Utilidades Acumuladas S/. 294,750.00 S/. 90,000.00 S/. 204,750.00
Utilidad del Ejercicio S/. 141,750.00 S/. 204,750.00 S/. -63,000.00
TOTAL PASIVO Y PATRIMONIO S/. 1,575,000.00 S/. 1,523,250.00
TOTAL
CTIVO METODO INDIRECTO
S/. 22,500.00
S/. 67,500.00 Operación
S/. 4,500.00 Operación
S/. 13,500.00 Operación
S/. 27,000.00 Operación
Financiamiento
Financiamiento
S/. 204,750.00 Financiamiento
S/. 63,000.00 Financiamiento
S/. 31,500.00
S/. 18,000.00
S/. 108,000.00
S/. 22,500.00
S/. 90,000.00
S/. 112,500.00