Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Estado de Resultados
2020
S/ 2,464,331.00
S/ 1,580,569.00
S/ 4,044,900.00
S/ 1,580,569.00
S/ 4,044,900.00
Acciones comunes
2017 Ke CAMP
S/ 4,044,900.00
S/ 2,464,331.00 ROE<Ke no genera valor
S/ 1,580,569.00 ROE>Ke genera valor para el @
S/ 0.00
Proyectado
(+) Ys
2017 Promedio (-) Costos
S/ 4,229,308 S/ 4,455,947 S/ 4,812,422
-S/ 3,272,888 -S/ 3,384,857 -S/ 3,181,765
S/ 956,420 S/ 1,071,090 S/ 1,630,657
-S/ 426,144 -S/ 542,690 -S/ 542,690
-S/ 170,666 -S/ 198,549 -S/ 198,549
S/ 596,810 S/ 741,234 S/ 741,234
S/ 359,610 S/ 312,745 S/ 1,630,652
I.R. S/ 481,042.30
S/ 314,335 S/ 256,384 S/ 1,149,610
2017
19.89% 72.73%
S/ 1,746,306 S/ 6,386,719.84
S/ 5,076,575.40
S/ 4,565.48085 S/ 16,697.2195
S/ 284,502.42
18%
Proyectado
S/ 6,386,719.84
S/ 6,386,719.84
382.502
18%
alor para el @
8%
6%
0.191791549621834