Está en la página 1de 15

cantidad producto precio total

unitario
2 Lapicero 2500 5000
5 carpeta 1200 6000
3 Borrador 600 1800
4 sacapunta 200 800
1 Marcador 2000 2000
6 CARTUCHERA 5000 30000
4 CUADERNO 15000 60000
3 Libreta 65000 195000
10 Lapiz 300 3000
3 Agenda 25000 75000
Superficie Densidad
ciudad Habitantes km" Hab./Km
Medellin 3,740,000 380.64 9825.55696
Bogota 7,474,108 1776 4208.39414
Cali 2,730,796 564 4841.83688
Manzanilla 430,389 571.84 752.63885
Barranquilla 1,821,517 154 11828.0325
Cartagena 983,545 709.1 1387.03286
Ibague 532,034 1,439 369.724809
CRECIMIENTO NATURAL EN EL PERÚ

CRECIMIENTO NATURAL EN PERU


TASAS 2010 2011 2012 2013 2014 2015
NACIMIENTO 210.59 200.82 200.67 210.45 190.24 214.34
MORTALIDA
D 50.56 59.6 49.1 58.3 60.3 70.26

CRECIMIENT
O NATURAL 160.03 141.22 151.57 152.15 129.94 144.08
2016 2017 2018 2019 2020
180.4 240.45 190.56 2030.56 257.98

80.34 56.34 90.45 89.45 78.34

100.06 184.11 100.11 1941.11 179.64


CALCULAR LOS SIGUIENTES DATOS:

VENTAS DEL DÍA


DIAS COMESTIBLES PERFUMERIA PANADERIA
CONTADO TARJETA CONTADO TARJETA CONTADO
1 300,000 435,600 568,900 5,689,000 56,790
2 846,270 65,000 234,500 567,000 23,000
3 4,356,000 634,000 846,270 3,219,000 89,000
4 234,500 568,900 563,800 567,000 67,500
5 500,000 432,000 430,000 436,700 45,300
6 679,000 67,000 420,000 5,739,000 43,200
7 324,560 7,856,000 600,000 45,630 98,000
8 7,680,650 4,532,000 123,000 646,600 106,700
9 878,000 68,000 87,600 542,000 54,680
10 7,679,000 23,400 320,000 776,000 220,000
TOTALES 23,477,980 14,681,900 4,194,070 18,227,930 804,170
23,477,980
23,477,980
FÓRMULAS Y FUNCIONES

TOTALES
PANADERIA
TARJETA CONTADO TARJETA TOTAL DIA
38,000 925,690 6,162,600 7,088,290
45,000 1,103,770 677,000 1,780,770
56,400 5,291,270 3,909,400 9,200,670
76,600 865,800 1,212,500 2,078,300
56,400 975,300 925,100 1,900,400
41,800 1,142,200 5,847,800 6,990,000
89,000 1,022,560 7,990,630 9,013,190
90,800 7,910,350 5,269,400 13,179,750
89,900 1,020,280 699,900 1,720,180
76,500 8,219,000 875,900 9,094,900
660,400 28,476,220 33,570,230 62,046,450
ARTÍCULO CANTIDAD PRECIO.UNIT SUBTOTAL I.G.V TOTAL
Goma 10 S/2.00 S/20.00 S/3.80 S/23.80
Lapiz 20 S/0.50 S/10.00 S/1.90 S/11.90
Lapicero 145 S/0.80 S/116.00 S/22.04 S/138.04
Cuaderno 15 S/1.50 S/22.50 S/4.28 S/26.78
Borrador 29 S/0.50 S/14.50 S/2.76 S/17.26
Regla 34 S/0.60 S/20.40 S/3.88 S/24.28
Sobres 50 S/1.00 S/50.00 S/9.50 S/59.50
Clip 20 S/2.00 S/40.00 S/7.60 S/47.60
Tajadores 25 S/0.50 S/12.50 S/2.38 S/14.88
Corrector liquido 24 S/2.50 S/60.00 S/11.40 S/71.40
Resaltador 24 S/3.00 S/72.00 S/13.68 S/85.68
Compás 15 S/0.80 S/12.00 S/2.28 S/14.28
Folder 32 S/5.00 S/160.00 S/30.40 S/190.40
Vinifan 15 S/5.00 S/75.00 S/14.25 S/89.25
Tijera 11 S/1.50 S/16.50 S/3.14 S/19.64
TOTAL 469 27.2 701.4 S/133.27 S/834.67
SUCURSAL INGRESO EGRESOS SALDO COMISION(5%
ABANCAY 5000 28005 -23005 -1150.25
AREQUIPA 1500 9000 -7500 -375
CUSCO 4000 2500 1500 75
LIMA 5000 7500 -2500 -125
PUNO 1000 5000 -4000 -200
TUMBES 8000 5000 3000 150
ICA 3000 2000 1000 50
LORETO 5000 1500 3500 175
HUANCAVELI 4000 3000 1000 50
PUCALPA 8000 2000 6000 300
TOTAL 44500 65505 -21005 -1050.25
Nombre Apellido F-Nac Sección Sueldo
Juan Gomez 12/12/1975 Mkt 2,500.00
Maria Perez 8/3/1970 Adm 3,600.00
Jose Diaz 1/12/1965 Vta 4,500.00
Mario Peralta 5/25/1980 Vta 5,000.00
Cecilia Gonzales 10/15/1973 Vta 3,900.00
Laura Ruiz 9/4/1970 Mkt 2,600.00
Juana Amiron 9/4/1970 Mkt 3,000.00
Walter Lipez 8/14/1999 Vta 4,500.00
Mariana Garcia 8/14/1999 Adm 7,000.00
Pablo Robles 3/29/1976 Mkt 2,500.00
Diana Perez 9/28/1978 Adm 3,600.00
Fernanda Gomez 12/3/1980 Adm 8,500.00
Monica Gonzales 5/31/1972 Vta 4,500.00
Mauricio Sellanes 10/30/1978 Mkt 5,000.00
Marco Baez 11/2/1976 Adm 7,800.00
Lecticia Gimenez 10/25/1975 Mkt 9,000.00
total: 77,500.00

CALCULAR PROMEDIO 4,843.75


PREMIO
125.00
180.00
225.00
250.00
195.00
130.00
150.00
225.00
350.00
125.00
180.00
425.00
225.00
250.00
390.00
Apellido Sueldo
Gomez 2,500.00 SUELDO MAYOR 8,500.00
Perez 3,600.00 SUELDO MENOR 2,500.00
Diaz 4,500.00
Peralta 5,000.00
Gonzales 3,900.00
Ruiz 2,600.00
Amiron 3,000.00
Lipez 4,500.00
Garcia 7,000.00
Robles 2,500.00
Perez 3,600.00
Gomez 8,500.00
Gonzales 4,500.00
Sellanes 5,000.00
Baez 7,800.00
Gimenez 9,000.00
fecha concepto ingresos gastos saldo
10/16/2020 ingreso de Jose PERES 1,923.24 1,923.24
10/16/2020 Pago factura n°34 751.27 1,171.97
10/23/2020 pago factura n°75 375.63 796.34
10/23/2020 ingreso de Juan Lopez 601.01 1,397.35
11/9/2020 pago recibo de luz 48.08 1,349.27
11/9/2020 pago recibo de agua 33.66 1,315.61
11/18/2020 INGRESO Francisco Martinez 1,202.02 2,517.63
11/18/2020 pago seguro vehiculo 390.66 2,126.97
12/5/2020 pago seguro vivienda 90.15 2,036.82
11/5/2020 pago prestamo 1,442.43 594.39
12/11/2020 traspaso de CAM 1,202.02 1,796.41
12/11/2020 pago recibo de telefono 155.06 1,641.35

saldo minimo 594.39


saldo maximo 2,517.63
saldo total 17,026.00
N° de saldos 12
saldo medio 1,555.61
PAPELERA LA ESPERANZA SAC

N° DE CAJAS DESCRIPCION PRECIO CAJA TOTAL IMPORTE


50 FOLIOS 3,550 177500
35 LAPICEROS 1,225 42875
15 LAPICES 1,245 18675
12 SOBRES 565 6780
18 PAPELBOND A-4 1275 22950
25 ETIQUETAS 675 16875
15 PAPEL BOND A-3 172 2580
18 PIONER 135 2430
14 JUEGO DE REGLAS 240 3360
24 TAMPON 127 3048
15 MOUSE 540 8100
12 TECLADOS 800 9600

TOTAL BRUTO 314773


2.50% DTO.P.P 7869.325
2% RAPPEL S/S 6295.46
BASE IMPOSIBLE 300608.215
16% IGV 48097.3144
TOTAL IGV INCLUIDO 348705.5294
Region Costa Region Sierra
DEPARTAMENTO Poblacion Departamento Poblacion
ANCASH 1,024,581 Apurimac 409,506
Arequipa 999,026 Ayacucho 517,772
Callao 699,585 Cajamarca 1,342,501
Ica 607,630 Cusco 1,103, 536
La Libertad 1,365,735 Huancavelica 413,772
Lambayeque 1,467,538 Huanuco 717,673
Lima 6,931,587 Junin 1,133,183
Moquegua 137,735 Pasco 243,671
Piura 1,467,538 Puno 1,143,354
Tacna 246,076
Tumbes 173,604

total de Region costa 15,120,635


Total de Region Sierra 5,921,432
Total de Region Selva 2,259,209
Promedio costa 1,374,603
Promedio Sierra 740,179
Promedio Selva 451,842
Maximo costa 6,931,587
Maximo Sierra 1,342,501
Maximo Selva 798,646
Minimo costa 137,735
Minimo Sierra 243,671
Minimo Selva 74,129
Region Selva
Departamento Poblacion
Amazonas 376,289
Loreto 798,646
Madre de Dios 74,129
San Martin 643,233
Ucayali 366,912

Poblacion total 23,301,276


Poblacion promedio 855,541
poblacion Maxima 6,931,587
Poblacion Minima 74,129
total de Departamentos 25

También podría gustarte