Documentos de Académico
Documentos de Profesional
Documentos de Cultura
00 601 401
0.3 300,000.00 1,000,000.00 180,000.00
180,000.00 54,000.00
10,000.00 1,800.00
5,000.00 900.00
1,000,000.00 236,700.00
609
300,000.00
10,000.00
5,000.00
315,000.00
281 611
1,315,000.00 1,315,000.00
1,315,000.00 1,315,000.00
421 104
1,551,700.00 1,551,700.00
1,551,700.00 1,551,700.00
63 401
1,500.00 270.00
1,500.00 270.00
94 79
1,500.00 1,500.00
1,500.00 1,500.00
461 104
1,770.00 1,770.00
1,770.00 1,770.00
421
1,551,700.00
1,551,700.00
mercaderías
s mercaderias
461
1,770.00
1,770.00
rvicio de almacén
10,000.00 1,800.00
10,000.00 10,000.00
1,000.00 1,000.00
421
11,800.00
11,800.00
1212 4011
450,000.00 68,644.07
450,000.00 68,644.07
691 291
450,000.00 450,000.00
450,000.00 450,000.00
941 791
450,000.00 450,000.00
450,000.00 450,000.00
701
381,355.93
381,355.93
por el faltante de cemento
691 201
37,462.50 37,462.50
37,462.50 37,462.50
201 691
3,800.00 3,800.00
3,800.00 3,800.00
201 691
18,204.00 18,204.00
18,204.00 18,204.00
941 791
37,462.50 37,462.50
8,250.00 8,250.00
37,462.50 37,462.50
691 201
8,250.00 8,250.00
8,250.00 8,250.00
por la compra de computadoras para la venta
262,500.00 47,250.00
201 611
262,500.00 262,500.00
262,500.00 262,500.00
20,650.00 309,750.00 -
421
309,750.00
309,750.00
469
20,650.00
20,650.00
1041
330,400.00
330,400.00
Por la provisión del mantemiento
634 401
12,800.00 2,304.00
12,800.00 2,304.00
95 79
12,800.00 12,800.00
12,800.00 12,800.00
469 104
15,104.00 15104
15,104.00 15104
469
15,104.00
15,104.00
NACIONALIZAR ES VALOR CIF + ADVALOREM
TOTAL
FC 250,600.00 2.85 714,210.00
POLIZ 6,700.00 2.86 19,162.00
FLET 4,880.00 3.00 14,640.00 748,012.00
ADVL 1,756.80 3.15 5,533.92
753,545.92
ADUANAS 45,600.00 8,208.00 53,808.00
GAST.CAR.C 11,220.18
SUPERV 3,000.00 2.95 8,850.00
ADVL 89,761.44
60 COMPRAS
601 40 42
714,210.00 135,638.27 889,184.19
8,208.00 53,808.00
609 PAIS
19,162.00 ORIGEN
14,640.00 EXTERIOR
5,533.92
45,600.00
84,935.92
799,145.92 799,145.92
942,992.19 942,992.19
63 46
8,850.00 8,850.00
8,850.00 8,850.00
42 104
8,850.00 8,850.00
8,850.00 8,850.00
67 45
11,220.18 11,220.18
97 79
11,220.18 11,220.18
45 104
11,220.18 11,220.18
20 28
799,145.92 799,145.92
33 4011
S/ 1,950,000.00 351000
S/ 45,000.00 8100
S/ 132,500.00 23850
S/ 234,025.00 42124.5
S/ 1,500.00 270
S/ 3,800.00
S/ 50,000.00
S/189,965.98
2606790.97759981 425344.5
469 481
2842169.5 189965.98
2842169.5 189965.98
63 421
750 7070
6320
7070 7070
Por la trasnferencia
469 48
7070 7070
7070 7070
7070 7070
469 481
2842169.5 189965.98
2842169.5 189965.98
104
3032135.48
3032135.48
S/ 635,593.22 VALOR DE COMPRA
S/ 114,406.78 IGV
S/ 750,000.00 TOTAL
COMPRAS
33 4011
S/ 635,593.22 S/ 114,406.78
S/ 7,500.00 S/ 1,350.00
S/ 643,093.22 S/ 115,756.78
S/ 4,000.00 S/ 4,000.00
S/ 4,000.00 S/ 4,000.00
POR LA TRASFERENCIA
94 791
S/ 2,500.00 S/ 2,500.00
S/ 1,500.00 1500
S/ 4,000.00 S/ 4,000.00
469
S/ 750,000.00
S/ 8,850.00
S/ 758,850.00
S/ 758,850.00 S/ 760,350.00
Dólar Soles
FC S/ 60,000.00 S/ 210,000.00
SEGURO Y FLETE S/ 6,000.00 S/ 21,000.00
AD VALOREM S/ 7,200.00 S/ 25,200.00
ADUANA S/ 2,118.64 2500
TRANSPORTE S/ 2,711.86 3200
INSTALACION S/ 2,000.00
Montaje S/ 1,250.00
33 4011 46
S/ 210,000.00 S/ 37,800.00
S/ 21,000.00 S/ 3,780.00
S/ 25,200.00 S/ 4,536.00
S/ 2,118.64 S/ 381.36
S/ 2,711.86 S/ 488.14
S/ 2,000.00 S/ 360.00
S/ 1,250.00 S/ 225.00
S/ 264,280.51 S/ 47,570.49
46 104
S/ 311,851.00 S/ 311,851.00
S/ 311,851.00 S/ 311,851.00
S/ 264,280.51
S/ 47,570.49
S/ 311,851.00
por la compra
33 40 46
S/ 34,000.00 S/ 6,120.00
S/ 4,617.00 S/ 831.06
S/ 2,200.00 S/ 396.00
S/ 5,500.00 S/ 990.00
S/ 855.00 S/ 153.90
S/ 47,172.00 S/ 1,539.90
S/ 15,542.96 S/ 15,542.96
diferencia de cambio
67 46
S/ 4,000.00 S/ 4,000.00
S/ 4,000.00 S/ 4,000.00
por la transferencia
97 79
S/ 4,000.00 S/ 4,000.00
S/ 4,000.00 S/ 4,000.00
S/ 106,000.00
63 42
S/ 1,350.00 S/ 1,350.00
S/ 1,350.00 S/ 1,350.00
46
S/ 450,000.00 S/ 350,000.00
por la compra
33 40
S/ 7,000,000.00 S/ 1,260,000.00
S/ 30,000.00 S/ 5,400.00
S/ 58,000.00
S/ 7,088,000.00 S/ 1,265,400.00
por el gasto
63 42
S/ 6,200.00 S/ 2,500.00
S/ 12,500.00 S/ 12,500.00
S/ 5,000.00 S/ 5,000.00
S/ 23,700.00 S/ 20,000.00
42 104
S/ 6,200.00 S/ 2,500.00
S/ 12,500.00 S/ 12,500.00
S/ 5,000.00 S/ 5,000.00
S/ 23,700.00 S/ 20,000.00
por la transferencia
94 79
S/ 6,200.00 S/ 2,500.00
S/ 12,500.00 S/ 12,500.00
S/ 5,000.00 S/ 5,000.00
S/ 23,700.00 S/ 20,000.00
46
S/ 8,260,000.00
S/ 35,400.00
S/ 58,000.00
S/ 8,353,400.00
por la adquisicion
33 40
S/ 550,847.46 S/ 99,152.54
S/ 6,700.00 S/ 1,206.00
S/ 1,450.00 S/ 261.00
S/ 200.00 S/ 36.00
S/ 1,000.00
S/ 560,197.46 S/ 100,655.54
46 10
S/ 660,853.00 S/ 660,853.00
S/ 660,853.00 S/ 660,853.00
S/ 5,106.22 S/ 5,106.22
por la transferencia
94 79
S/ 5,106.22 S/ 5,106.22
S/ 5,106.22 S/ 5,106.22
S/ 61,274.68 S/ 61,274.68
por la transferencia
94 79
S/ 61,274.68 S/ 61,274.68
S/ 61,274.68 S/ 61,274.68
46
S/ 650,000.00
S/ 7,906.00
S/ 1,711.00
S/ 236.00
S/ 1,000.00
S/ 660,853.00
Costo de adquisición = S/ 3,000,000.00
Vida Útil= S/ 240,000.00 toneladas
Toneladas métricas procesadas = S/ 4,500.00
68 39
S/ 56,250.00
S/ 56,250.00
x/x Por la depreciación mensual
94 79
S/ 56,250.00
S/ 56,250.00
= S/ 56,250.00
39
S/ 56,250.00
S/ 56,250.00
79
S/ 56,250.00
S/ 56,250.00
Costo de adquisición = S/ 450,000.00
Valor residual S/ 24,000.00
Monto depreciable S/ 426,000.00
681 391
S/ 426,000.00
S/ 426,000.00
x/x Por la depreciación total
94 79
S/ 426,000.00
S/ 426,000.00
x/x Por el destino
= S/ 170,400.00
S/ 113,600.00
S/ 127,800.00
S/ 14,200.00
S/ 426,000.00
391
S/ 426,000.00
S/ 426,000.00
79
S/ 426,000.00
S/ 426,000.00
por la adqusicion de maquiaria
V.C 680000 33 40111
IGV 122400 659600 118728
TOTAL 802400
251 611
23600
46 104
23600
por el consumo
611 251
8600
transferencia
91 251
8600
46
778328
46
23600
23600
23600
8600
8600
Año 1 S/ 480,000.00
año 2 S/ 480,000.00 S/ 810,000.00 S/ 1,290,000.00
Año 3 S/ 480,000.00 S/ 810,000.00 S/ 720,000.00 S/ 2,010,000.00
desembolso por investigacion
659 40111
S/ 400,000.00 S/ 72,000.00
34 40111
S/ 810,000.00 S/ 145,800.00
681 941
S/ 310,000.00
por la transferencia
921 791
S/ 310,000.00
Año 3 por de etapa costo de desarrollo
34 401111
S/ 720,000.00 S/ 129,600.00
por la revaulacion
34 5713
S/ 60,000.00
4699
S/ 472,000.00
4699
S/ 566,400.00
4699
S/ 955,800.00
S/ 310,000.00
S/ 310,000.00
4699
S/ 849,600.00
S/ 310,000.00
S/ 60,000.00
6322 6434
169.49 250.00
600.00
491.53
127.12
1,388.14 0.00 250.00 0.00
424 4699
600.00 1,422.00
941 791
1,880.34 1,880.34
424 4699
600.00 600.00 1,422.00 1,422.00
0.00 0.00
c VALOR IGV
ELABORACION DE MINUTA 169.49 30.51
ASESORIA ABOGADO 600.00
ESCRITURA PUBLICA 491.53 88.47
INSCRIPCION RR.PP 220.00
NOMBRAMIENTO DE GERENTE 22.00
AUTORIZACION ESTABLECIMIENTO 250.00
LEGALIZACION DE LIBROS 127.12 22.88
TOTAL 1,880.14 141.86
6443 40111
242.20 30.51
88.47
22.88
1041
2,022.00
2,022.00
TOTAL
200.00
600.00
580.00
220.00
22.00
250.00
150.00
2,022.00
VALOR 660,000.00 118,800.00 778,800.00
PERIODOS 3
TEM 2%
por la adquisicion
34911 40111
660,000.00 118,800.00
5,644.37
660,000.00 124,444.37
PAGO CUOTA 1
4654 1041
254,476.54 778,800.00
18,379.68 37,001.99
4654 1041
254,476.54 778,800.00
18,379.68 37,001.99
259,566.07
12,374.03
PAGO CUOTA 3
4654 1041
254,476.54 778,800.00
18,379.68 37,001.99
259,566.07
12,374.03
264,757.39
6,248.27
0.00 0.00 0.00
IGV
-
2,803.68
1,887.56
953.13
1,121,000.00 1,121,000.00
45 37
8,400.00 8,400.00
33611 40111
S/ 950,000.00 S/ 1,121,000.00
4664
S/ 1,121,000.00
Fase investigacion
659 40111
150,000.00 27,000.00
fase desarrollo
34 40111
S/ 100,000.00 S/ 18,000.00
4699
177,000.00
0.00 177,000.00
46 4699
S/ 118,000.00