Documentos de Académico
Documentos de Profesional
Documentos de Cultura
y= a+b.x X Y X.Y X2
2014 1 2,800 2,800 1
N.∑X.Y -∑X.∑Y 2015 2 3,000 6,000 4
b=
N.∑X2-(∑X)2 2016 3 3,600 10,800 9
2017 4 3,200 12,800 16
∑y-b.∑x 2018 5 3,800 19,000 25
a=
N 2019 6 4,600 27,600 36
Total 21 21,000 79,000 91
6*79000 - 21*21000
b=
6*91 -21X2
474000 - 441000
b=
546-441
33,000
b=
105
21000 - 314,29*21
a=
6
21000 -6600,09
a=
6
14,400
a=
6
a= 2400
Y= 2400 + 314,29*X
Y= 2400 + 314,29*X
PV= 45,000
CV= 19,000
CF= 7,000,000
GF= 1,000,000
GVU= 14,000,000
Gfinanciero: 2,000,000
Impuesto 32%
24,000,000
Q=
45000 - 19000
24,000,000
Q=
26,000
Q= 923 Unidades
CF
Q$=
1 - (CV/P)