BRAYHAN ANDRÉS REZA DELGADO

Example 5.3
National Homebuilders, Inc. Plans to purchase new cut-and-finish equipment. Two manufacturers offered the follo

Vendor A Vendor B
First cost, $ -15,000 -18,000
Annual M&O cost, $ per year -3,500 -3,100
Salvage value, $ 1,000 2,000
Life, years 6 9

a) Determine which vendor should be selected on the basis of a PW comparison, if the MARR is 15% per year.

CASH FLOW DIAGRAM VENDOR A

PWA=-45,036.36189

F=1000 F=1000

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
18

A=3,500

P=15,000 P=15,000 P=15,000

Modelación matemática

PWA= −15,000−15,000[1/(1+�)^� ]−15,000[1/(1+�)^� ]+1000[1/(1+�)^�

(�(1+�)^� )]

PWA= −15,000−15,000[1/(1+.15)^6 ]−15,000[1/(1+.15)^12 ]+1000[1/(1

[((1+.15)^18−1)/(.15(1+.15)^18 )]

PWA= −15,000−15,000[1/(1.15)^6 ]−15,000[1/(1.15)^12 ]+1000[1/(1.15

[((1.15)^18−1)/(.15(1.15)^18 )]
 PWA= −15,000−15,000[1/(1.15)^6 ]−15,000[1/(1.15)^12 ]+1000[1/(1.15
[((1.15)^18−1)/(.15(1.15)^18 )]

PWA= −15,000 −15,000[0.4323275959]−15,000[0.1869071502]+1000[0.4323

PWA= −15,000 −6484.913939−2803.607253+432.32755959+186.907150

PWA= −45736.40175+700.0398287

PWA= −45,036.36189
 2/25/2020
GRUPO 178003
INGENIERÍA ECONÓMICA
DO

wo manufacturers offered the following estimates

, if the MARR is 15% per year.

F=1000 F=1000

10 11 12 13 14 15 16 17

P=15,000

+�)^� ]+1000[1/(1+�)^� ]+1000 [1/(1+�)^� ] +1000[1/(1+�)^� ]−3,500 [((1+�)^�−1)/

(1+.15)^12 ]+1000[1/(1+.15)^6 ]+1000 [1/(1+.15)^12 ] +1000[1/(1+.15)^18 ]−3,500

.15)^12 ]+1000[1/(1.15)^6 ]+1000 [1/(1.15)^12 ] +1000[1/(1.15)^18 ]−3,500

.15)^12 ]+1000[1/(1.15)^6 ]+1000 [1/(1.15)^12 ] +1000[1/(1.15)^18 ]−3,500

69071502]+1000[0.4323275959]+1000 [0.1869071502] +1000[0.0808051189]−3,500 [6.12796587

2.32755959+186.9071502 +80.8051189−21447.88056
(1+�)^�−1)/

^18 ]−3,500

500
500

189]−3,500 [6.127965874]
CASH FLOW DIAGRAM VENDOR B

PWB=-41,383.28257

F=2,000

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
18

A=3,500

P=18,000 P=18,000

Modelación matemática

PWB= −18,000−18,000[1/(1+�)^� ]+2,000[1/(1+�)^� ]+2,000[1/(1+�)^�

PWB= −18,000−18,000[1/(1+.15)^9 ]+2,000[1/(1+.15)^9 ]+2,000[1/(1+

PWB= −18,000−18,000[1/(1.15)^9 ]+2,000[1/(1.15)^9 ]+2,000[1/(1.15)^

PWB= −18,000−18,000[0.284262412]+2,000[0.284262412]+2,000[0.0808

PWB= −18,000−5116.723416+568.524824+161.6102378−18996.69421

PWB= −42113.41763+730.1350618

PWB= −41,383.28257
 F=2,000

10 11 12 13 14 15 16 17

�)^� ]+2,000[1/(1+�)^� ]−3,100 [((1+�)^�−1)/(�(1+�)^� )]

1+.15)^9 ]+2,000[1/(1+.15)^18 ]−3,100 [((1+.15)^18−1)/(.15(1+.15)^18 )]

15)^9 ]+2,000[1/(1.15)^18 ]−3,100 [((1.15)^18−1)/(.15(1.15)^18 )]

4262412]+2,000[0.0808051189]−3,100 [6.127965874]

102378−18996.69421
]